A ANGGARAN BIAYA
( R.A.B )
PERHITUNGAN VOLUME
PANJANG LEBAR
LUAS LAHAN 37 x 36
PANJANG LEBAR
LUAS BANGUNAN 21 x 12
#REF!
panjang lebar
#REF! 21.00 x 12.00
sisi sisi
#REF! 4.00 x 4.00
#REF!
lebar tinggi
#REF! 36.00 x 37.00
lebar
#REF! 37.00
panjang lebar
#REF! 37.00 x 36.00
#REF!
#REF!
lebar tinggi
#REF! p1 0.80 x 0.80
p2 0.60 x 0.60
p3 0.40 x 0.40
p4 1.20 x 1.50
lebar tinggi
#REF! p1 0.80 x 0.05
p2 0.60 x 0.05
p3 0.40 x 0.05
p4 1.20 x 0.10
Panjang lebar
#REF! 21.00 x 12.00
6.00 x 4.00
#REF!
panjang tinggi/lbr
#REF! 118.25 x 0.30
panjang tinggi/lbr
#REF! 14.00 x 0.30
Panjang tinggi/lbr
#REF! 8.50 x 0.15
panjang lebar
#REF! 21.00 x 12.00
Panjang lebar
#REF! 0.30 x 0.30
Panjang lebar
#REF! 0.25 x 0.25
Panjang lebar
#REF! 0.15 x 0.15
panjang lebar
#REF! 0.35 x 0.25
panjang lebar
#REF! 0.20 x 0.30
Panjang lebar
#REF! 12.00 x 12.00
Panjang lebar
4.50 x 9.00
4.50 x 9.00
Panjang lebar
#REF! 66.00 x 0.05
Panjang lebar
#REF! 41.00 x 1.50
Panjang tinggi
#REF! 33.52 x 0.75
#REF!
Panjang lebar
#REF! p1 0.80 x 0.80
p2 0.25 x 0.25
Panjang lebar
#REF! ruas I 0.30 x 1.35
ruas II 0.30 x 1.35
Panjang lebar
#REF! ruas I 0.30 x 1.35
Panjang lebar
#REF! 2.85 x 1.60
Panjang lebar
#REF! ruas I 2.70 x 1.60
ruas II 1.35 x 0.30
ruas III 1.35 x 0.30
Panjang lebar
#REF! 1.35 x 0.20
#REF!
Panjang tinggi
#REF! 126.50 x 3.80
78.75 x 3.50
panjang
#REF! 21.62
total dinding lebar
#REF! L1 15.75 x 3.80
L2 47.50 x 3.50
Panjang lebar
#REF! 1.50 x 1.30
#REF!
J1 = 20.5056
4.4 lbr 0.72
70.4 tg 1.78
jumla 16
J2 = 61.41
8.4 lbr 1.38
210 tg 1.78
jumla 25
J3 = 18.156
11.8 lbr 2.04
59 tg 1.78
jumla 5
total jdela 100.0716
lebar tinggi
#REF! p2 1.52 x 2.10
p1 0.92 x 2.10
pjd 1.40 x 2.10
lebar tinggi
#REF! j1 0.60 x 1.20
j2 1.20 x 1.20
j3 1.80 x 1.20
#REF!
lebar tinggi
j1 0.60 x 1.20
j2 1.20 x 1.20
j3 1.80 x 1.20
lebar tinggi
v1a 1.80 x 0.40
v1b 2.40 x 0.40
v1c 3.60 x 0.40
#REF!
daun 3 bh 1 daun
#REF! p2 2.00 x 3.00
p1 1.00 x 3.00
pjd 2.00 x 3.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
GAN VOLUME
= 1332.000 M2
= 252.000 M2
= 252.000 M2
= 16.000 M2
jumlah
1.00 = 1.000 Bh
bangunan
1.00 = 1.000 unit
= 1332.000 M2
= 37.000 M
jumlah
1.00 = 1.000 unit
panjang
x 118.25 = 75.680 M3
x 14.00 = 5.040 M3
x 8.50 = 1.360 M3
x 28.00 = 50.400 M3
total = 132.480 M3
panjang
x 118.25 = 4.730 M3
x 14.00 = 0.420 M3
x 8.50 = 0.170 M3
x 28.00 = 3.360 M3
total = 8.680 M3
= 44.160 M3
tinggi
x 0.35 = 88.200 M3
x 0.35 = 8.400 M3
= 96.600 M3
tinggi panjang
x 0.05 x 28.00 = 3.360 M3
tinggi panjang
x 0.80 x 118.25 = 56.760 M3
tinggi jumlah
x 0.20 x 20.00 = 9.600 M3
x 1.15 x 20.00 = 13.800 M3
= 23.400 M3
tebal
x 0.30 = 10.643 M3
tebal
x 0.25 = 1.050 M3
tebal
x 0.15 = 0.191 M3
tebal
x 0.05 = 12.600 M3
tinggi jumlah
x 3.97 x 20.00 = 7.146 M3
tinggi jumlah
x 3.97 x 4.00 = 0.993 M3
tinggi jumlah
x 3.97 x 26.00 = 2.322 M3
panjang
x 150 = 13.125 M3
panjang
x 19 = 1.140 M3
tinggi jumlah
x 3.5 x 20.00 = 5.250 M3
panjang
x 168 = 10.500 M3
tebal
- 14.25 x 0.12 = 17.280 M3
tebal
x 0.12 = 4.860 M3
x 0.12 = 4.860 M3
= 27.000 M3
14.25 m2
tinggi
x 0.50 = 1.650 M3
tebal
x 0.07 = 4.305 M3
= 25.140 M2
tebal jumlah
x 0.30 x 1 = 0.192 M3
x 1.20 x 1 = 0.075 M3
Total = 0.267 M3
tebal
x 0.25 = 1.140 M3
= 4.320 M2
x 10.00 = 4.050 M2
x 10.00 = 4.050 M2
= 12.420 M2
= 144.000 M2
= 40.500 M2
= 40.500 M2
= 225.000 M2
lantai 1 = 195.750 M2
total lantai 1+ 2 = 391.500 M2
jumlah
x 5.00 = 15.000 M2
= 480.700 M2
= 275.625 M2
= 756.325 M2
luas kusen pintu+jendela = 176.369 M2
total dinding = 579.956 M2
= 1159.911 M2
= 21.620 M
sisi
x 2.00 = 119.700 M2
luas kusen = 7.745 M2
luas partisi total = 111.955 M2
x 2.00 = 332.500 M2
luas kusen = 16.753 M2
luas partisi total = 102.947 M2
total = 214.901 M2
sisi jumlah
x 3.00 x 5.00 = 29.250 M2
m2 p2 = 13 m2
m lbr 1.5 m 9.340
m tg 2.1 m 37.360
bh jumlah 4 bh
m2
m p1 = 41 m2
m lbr 0.9 m 7.54
bh tg 2.1 m 158.34
m2 jumlah 21 bh
m total pintu 53 m2
m
bh
m2 v2 = 3.4 m2
pjg 0.7 m 2
m2 lbr 0.5 m 18
m jumlah 9 bh
m
bh total V2 3.4 m2
m2
m
m
bh
m2 total keseluruhan kuzen = 179.73898 M2
m
m 0.06 x 0.12 x 660.300 = 4.754 M3
bh
m2
jumlah
x 4.00 = 12.797 M2
x 21.00 = 40.663 M2
x 1.00 = 2.947 M2
= 56.406 M2
jumlah
x 16.00 = 11.520 M2
x 25.00 = 36.000 M2
x 5.00 = 10.800 M2
= 58.320 M2
jumlah
x 16.00 = 11.520 M2
x 25.00 = 36.000 M2
x 5.00 = 10.800 M2
= 58.320 M2
x 1.00 = 2.947 M2
x 2.00 = 1.684 M2
= 4.630 M2
jumlah
x 9.00 = 6.480 M2
x 5.00 = 4.800 M2
x 3.00 = 4.320 M2
= 15.600 M2
jumlah pintu
26.00 = 26.000 bh
jumlah pintu
x 4.00 = 24.000 bh
x 21.00 = 63.000 bh
x 1.00 = 6.000 bh
= 93.000 bh
jumlah pintu
x 16.00 = 32.000 bh
x 25.00 = 100.000 bh
x 5.00 = 30.000 bh
= 162.000 bh
jumlah pintu
x 16.00 = 16.000 bh
x 25.00 = 50.000 bh
x 5.00 = 15.000 bh
= 81.000 bh
jumlah pintu
x 16.00 = 16.000 bh
x 25.00 = 50.000 bh
x 5.00 = 15.000 bh
= 81.000 bh
jumlah pintu
x 16.00 = 16.000 bh
x 25.00 = 50.000 bh
x 5.00 = 15.000 bh
= 81.000 bh
3.13 = 3.130 M3
2.19 = 2.190 M3
329.95 = 329.950 M3
329.95 = 329.950 M2
76.00 = 76.000 M'
273.00 = 273.000 M'
57.25 = 57.250 M2
405.39 = 405.390 M2
405.39 = 405.390 M2
392.50 = 392.500 M'
45.00 = 45.000 M2
43.00 = 43.000 M'
76.89 = 76.890 M2
45.00 = 45.000 M2
#REF! = #REF! M2
405.39 = 405.390 M2
165.75 = 165.750 M'
45.65 = 45.650 M3
14.66 = 14.660 M3
134.16 = 134.160 M2
75.65 = 75.650 M2
5.54 = 5.540 M3
0.54 = 0.536 M3
1.15 = 1.152 M3
0.18 = 0.175 M3
4.00 = 4.000 Bh
0.01 = 0.014 M3
0.52 = 0.520 M3
0.20 = 0.200 M3
0.03 = 0.029 M3
0.07 = 0.067 M3
0.07 = 0.072 M3
0.05 = 0.045 M3
0.08 = 0.078 M3
0.10 = 0.100 M3
0.04 = 0.035 M3
6.63 = 6.630 M2
6.63 = 6.630 M2
12.00 = 12.000 M'
2.50 = 2.500 M'
1.00 = 1.000 Bh
1.00 = 1.000 Bh
19.00 = 19.000 Btg
36.00 = 36.000 Btg
10.00 = 10.000 Btg
1.00 = 1.000 Unit
12.00 = 12.000 M'
DAFTAR ANALISA HARGA SATUAN PE
SNI 06.6.28 1 M3 Pasang konstruksi kuda-kuda kayu kelas kuat II (kayu lanan)
0.2000 Oh Mandor @ Rp. 189,800.00
1.2000 Oh Kepala tukang kayu @ Rp. 164,500.00
12.0000 Oh Tukang kayu @ Rp. 126,500.00
SNI 06.6.34 1 M2 Pas. rangka atap kaso 5/7, reng 3/4 .Atap Genteng Metal kayu klas III
0.0050 Oh Mandor @ Rp. 189,800.00
0.0100 Oh Kepala tukang kayu @ Rp. 164,500.00
0.1000 Oh Tukang kayu @ Rp. 126,500.00
0.1000 Oh Pembantu tukang kayu @ Rp. 101,200.00
0.0170 M Balok kayu kelas kuat III
3
@ Rp. 1,834,300.00
0.1500 Kg Paku kayu @ Rp. 22,100.00
SNI 06.6.34.a 1 M2 Pas. rangka Kuda -Kuda ,Kasau dan reng Atap Genteng Knopi diserut Rapi Kayu Kls II
0.0050 Oh Mandor @ Rp. 189,800.00
0.0100 Oh Kepala tukang kayu @ Rp. 164,500.00
0.1000 Oh Tukang kayu @ Rp. 126,500.00
0.1000 Oh Pembantu tukang kayu @ Rp. 101,200.00
0.1400 M3 Balok Kayu Kelas II ( Lanan ) @ Rp. 2,688,100.00
0.1500 Kg Paku kayu @ Rp. 22,100.00
4.000 Bj Baut Mur @ Rp. 2,700.00
SNI.06.6.47. 1 M' Pasang papan Lisplank Ukuran 2x20 Cm Kayu Kelas I ( Ulin )
0.0050 Oh Mandor @ Rp. 189,800.00
0.0250 Oh Kepala tukang kayu @ Rp. 164,500.00
0.2000 Oh Tukang kayu @ Rp. 126,500.00
0.1000 Oh Pembantu tukang kayu @ Rp. 101,200.00
0.0072 M3 Papan Ulin @ Rp. 12,548,800.00
SNI 06.6.39 1 M² Pasang rangka langit - langit kayu kelas kuat II ( Lanan )
0.0750 Oh Mandor @ Rp. 189,800.00
0.0250 Oh Kepala tukang kayu @ Rp. 164,500.00
0.2500 Oh Tukang kayu @ Rp. 126,500.00
0.1500 Oh Pembantu tukang kayu @ Rp. 101,200.00
0.0120 M3 Balok kayu kelas kuat III @ Rp. 1,834,300.00
0.1000 Kg Paku kayu @ Rp. 22,100.00
SNI 14.6.8 1 M2 Pengecatan bidang kayu baru : 1 lapis plamir, 1 lapis cat dasar dan 3 lapis cat penutup
0.0025 Oh Mandor @ Rp. 189,800.00
0.0040 Oh Kepala tukang cat @ Rp. 164,500.00
0.1050 Oh Tukang cat @ Rp. 126,500.00
0.0700 Oh Pembantu tukang cat @ Rp. 101,200.00
0.2000 Klg Cat meni @ Rp. 50,900.00
0.1500 Klg Plamir (dempul kayu) @ Rp. 40,500.00
0.3500 Klg Cat penutup @ Rp. 44,600.00
SNI 14.6.14 1 M2 Pengecatan tembok baru: 1 lapis plamir, 1 lapis cat dasar dan 2 lapis cat penutup
0.0025 Oh Mandor @ Rp. 189,800.00
0.0063 Oh Kepala tukang cat @ Rp. 164,500.00
0.0630 Oh Tukang cat @ Rp. 126,500.00
0.0200 Oh Pembantu tukang cat @ Rp. 101,200.00
0.1000 Klg Plamur tembok 5 Kg @ Rp. 62,700.00
0.2600 Klg Cat tembok ( matex setara) 5 kg @ Rp. 98,300.00
Rp. 4,745.00
Rp. 25,300.00
Rp. Err:509
Rp. 404,800.00
Rp. 2,956,910.00
Rp. 202,500.00
Rp. 17,680.00
Rp. 1,380.00
Rp. 5,497.80
Rp. 4,151.25
Rp. 60,300.00
Rp. 1,209,600.00
Rp. 108,270.00
Rp. 409,860.00
Rp. 1,011,200.00
Rp. 44,275.00
Rp. 131,560.00
Rp. 132,825.00
Rp. 419,250.00
Rp. 328,900.00
Rp.
Rp. 3,150,000.00
Rp. 60,300.00
Rp. 1,162,800.00
Rp. 104,260.00
Rp. 33,150.00
Rp. 394,680.00
Rp 402.00
Rp 59,535.00
Rp 35,400.00
Dibuat Oleh
Konsultan Perencana
CV. LUAS CIPTA CONSULTANT
Dibuat Oleh
Konsultan Perencana
CV. LUAS CIPTA CONSULTANT
HARGA
189,800.00 189,800.00 0% -
126,500.00 126,500.00 0% -
189,800.00 189,800.00 0% -
126,500.00 126,500.00 0% -
107,500.00 107,500.00 0% -
164,500.00 164,500.00 0% -
126,500.00 126,500.00 0% -
101,200.00 101,200.00 0% -
189,800.00 189,800.00 0% -
139,200.00 139,200.00 0% -
101,200.00 101,200.00 0% -
164,500.00 164,500.00 0% -
126,500.00 126,500.00 0% -
101,200.00 101,200.00 0% -
139,200.00 139,200.00 0% -
HARGA
7,500.00 7,500.00 0% -
21,500.00 21,500.00 0% -
88,600.00 88,600.00 0% -
32,000.00 32,000.00 0% - 2013
8,855,000.00 8,855,000.00 0% -
5,060,000.00 5,060,000.00 0% -
2,688,100.00 2,688,100.00 0% -
2,624,900.00 2,624,900.00 0% -
1,834,300.00 1,834,300.00 0% -
2,688,100.00 2,688,100.00 0% -
2,688,100.00 2,688,100.00 0% -
2,751,400.00 2,751,400.00 0% -
1,200.00 1,200.00 0% -
900.00 900.00 0% -
225,000.00 225,000.00 0% - 2013
270,000.00 270,000.00 0% - 2014
539,000.00 539,000.00 0% -
2,700.00 2,700.00 0% -
506,000.00 506,000.00 0% -
506,000.00 506,000.00 0% -
537,600.00 537,600.00 0% -
588,800.00 588,800.00 0% -
HARGA
14,300.00 14,300.00 0% -
27,000.00 27,000.00 0% -
68,100.00 68,100.00 0% -
102,700.00 102,700.00 0% -
189,800.00 189,800.00 0% -
46,600.00 46,600.00 0% -
124,900.00 124,900.00 0% -
21,000.00 21,000.00 0% -
34,800.00 34,800.00 0% -
13,500.00 13,500.00 0% -
39,100.00 39,100.00 0% -
164,500.00 164,500.00 0% -
113,900.00 113,900.00 0% -
139,200.00 139,200.00 0% -
38,700.00 38,700.00 0% -
58,400.00 58,400.00 0% -
58,400.00 58,400.00 0% -
50,900.00 50,900.00 0% -
44,300.00 44,300.00 0% -
63,300.00 63,300.00 0% -
98,300.00 98,300.00 0% -
90,200.00 90,200.00 0% -
130,900.00 130,900.00 0% -
40,500.00 40,500.00 0% -
48,100.00 48,100.00 0% -
240,400.00 240,400.00 0% -
34,200.00 34,200.00 0% -
16,400.00 16,400.00 0% -
27,800.00 27,800.00 0% -
26,800.00 26,800.00 0% -
265,700.00 265,700.00 0% -
31,600.00 31,600.00 0% -
31,600.00 31,600.00 0% -
202,400.00 202,400.00 0% -
15,600.00 15,600.00 0% -
17,700.00 17,700.00 0% -
10,386.00 10,386.00 0% - 2013
452,600.00 452,600.00 0% -
352,100.00 352,100.00 0% - 2013
35,400.00 35,400.00 0% -
18,500.00 18,500.00 0% -
96,800.00 96,800.00 0% -
18,800.00 18,800.00 0% -
50,600.00 50,600.00 0% -
53,600.00 53,600.00 0% -
4,000.00 4000.00 0% -
47,400.00 47,400.00 0% -
45,000.00 37,100.00 0% - 2013
138,200.00 138,200.00 0% -
227,700.00 227,700.00 0% -
28,900.00 28,900.00 0% -
29,700.00 29,700.00 0% -
HARGA
33,500.00 33,500.00 0% -
33,900.00 33,900.00 0% -
2,300.00 2,300.00 0% -
22,100.00 22,100.00 0% -
27,800.00 27,800.00 0% -
19,600.00 19,600.00 0% -
30,000.00 30,000.00 0% -
25,300.00 25,300.00 0% -
27,600.00 27,600.00 0% -
1,644,500.00 1,644,500.00 0% -
1,644,500.00 1,644,500.00 0% -
12,548,800.00 12,548,800.00 0% -
5,882,300.00 5,882,300.00 0% -
2,740,800.00 2,740,800.00 0% -
2,740,800.00 2,740,800.00 0% -
1,771,000.00 1,771,000.00 0% -
2,698,700.00 2,698,700.00 0% -
2,698,700.00 2,698,700.00 0% -
2,698,700.00 2,698,700.00 0% -
200,500.00 200,500.00 0% -
130,900.00 130,900.00 0% -
117,200.00 117,200.00 0% -
36,700.00 36,700.00 0% -
62,700.00 62,700.00 0% -
110,600.00 110,600.00 0% - 2013
200,000.00 200,000.00 0% - 2013
68,300.00 68,300.00 0% -
83,000.00 83,000.00 0% -
170,100.00 170,100.00 0% -
230,200.00 230,200.00 0% -
11,300.00 11,300.00 0% -
19,400.00 19,400.00 0% -
36,400.00 36,400.00 0% -
26,600.00 26,600.00 0% -
38,000.00 38,000.00 0% -
75,900.00 75,900.00 0% -
69,600.00 69,600.00 0% -
19,000.00 19,000.00 0% -
69,600.00 69,600.00 0% -
80,200.00 80,200.00 0% -
3,600.00 3,600.00 0% -
136,600.00 136,600.00 0% -
29,600.00 29,600.00 0% -
47,200.00 47,200.00 0% -
39,800.00 39,800.00 0% -
50,100.00 50,100.00 0% -
13,000.00 13,000.00 0% -
17,100.00 17,100.00 0% -
6,500.00 6,500.00 0% -
14,500.00 14,500.00 0% -
104,400.00 104,400.00 0% -
114,600.00 114,600.00 0% -
HARGA
96,200.00 96,200.00 0% -
185,400.00 185,400.00 0% -
183,000.00 183,000.00 0% -
97,400.00 97,400.00 0% -
125,900.00 125,900.00 0% -
29,900.00 29,900.00 0% -
379,500.00 379,500.00 0% -
316,500.00 316,500.00 0% -
Dibuat Oleh
Konsultan Perencana
CV. LUAS CIPTA CONSULTANT
( R. A. B )
II PEKERJAAN TANAH
3 Galian Tanah untuk Pondasi Sedalam 80 Cm SNI 02.6.1 3.38 M3
4 Urugan Tanah kembali dibawah pondasi SNI 02.6.9 2.534 M3
5 Timbunan Tanah Biasa Granit Dibawah Lantai T.15 CM SNI 02.6.11. A 2.43 M3
IV PEKERJAAN ATAP
1 Pek. Rangka Kuda-kuda Baja Ringan + Atap Ls 38.99 M2
2 Pek Lisplank SNI.06.6.47. 21.67 M'
3 Pek Bubungan Atap Genteng Metal SNI.08.6.36 13.73 M
V PEKERJAAN PENGECATAN
1 Pek Mengecat Matex Kolom dan Balok SNI 14.6.14 7.34 M2
2 Pek Mengecat kilap Lisplank SNI 14.6.8 4.33 M2
REKAPITULASI
A. BIAYA FISIK
I PEKERJAAN PENDAHULUAN
II PEKERJAAN TANAH
III PEKERJAAN BETON
IV PEKERJAAN ATAP
V PEKERJAAN PENGECATAN
B. BIAYA PERENCANAAN
C. BIAYA PENGAWASAN
Pala
H
YEDY KARYA EFENDY, S.Sos SABIRIN
SABIRIN MUHTAR,
MUHTAR, S.Sos,
S.Sos, M.Si
M.Si
Penata TK I Pembina
Pembina
NIP. 19701102 199603 1 004 NIP.
NIP. 19690308
19690308 199003
199003 1 1 007
007
Mengetahui
Mengetahui ::
PLH.
PLH. DINAS
DINAS KEPENDUDUKAN
KEPENDUDUKAN DAN
DAN PENCATATAN
PENCATATAN SIPIL
SIPIL
KOTA PALANGKA RAYA
KOTA PALANGKA RAYA
SELAKU
SELAKU PENGGUNA
PENGGUNA ANGGARAN,
ANGGARAN,
SABIRIN
SABIRIN MUHTAR,
MUHTAR, S.Sos,
S.Sos, M.Si
M.Si
Pembina
Pembina
NIP.
NIP. 19690308
19690308 199003
199003 11 007
007
GGARAN BIAYA
A. B )
Rp 300,000.00 Rp 300,000.00
Rp 250,000.00 Rp 250,000.00
Jumlah I Rp 550,000.00
Rp 58,192.00 Rp 196,642.41
Rp 27,894.20 Rp 70,695.06
Rp 149,588.00 Rp 363,947.60
Jumlah II Rp 631,285.07
Rp 1,595,271.00 Rp 566,640.26
Rp 6,020,838.00 Rp 3,793,127.94
Rp 4,324,411.00 Rp 2,010,851.12
Rp 7,882,426.00 Rp 5,675,346.72
Rp 7,969,945.00 Rp 3,586,475.25
Jumlah III Rp 15,632,441.28
Rp 266,004.00 Rp 10,371,495.96
Rp 42,000.00 Rp 910,140.00
Rp 98,712.40 Rp 1,355,321.25
Jumlah IV Rp 12,636,957.21
Rp 43,332.35 Rp 318,059.45
Rp 53,364.00 Rp 231,279.58
Jumlah V Rp 549,339.03
Rp 550,000.00
Rp 631,285.07
Rp 15,632,441.28
Rp 12,636,957.21
Rp 549,339.03
Jumlah Rp 30,000,022.59
Rp 2,400,001.81
Rp 1,500,001.13
Total (A+B+C) Rp 33,900,025.53
Dibulatkan Rp 33,900,000.00
MBILAN RATUS RIBU RUPIAH
Dibuat Oleh
isetujui
isetujui :: Konsultan Perencana
buat
buat Komitmen
Komitmen (PPK)
(PPK) CV. LUAS CIPTA CONSULTANT
getahui
getahui ::
UKAN
UKAN DAN
DAN PENCATATAN
PENCATATAN SIPIL
SIPIL
LANGKA RAYA
LANGKA RAYA
GUNA
GUNA ANGGARAN,
ANGGARAN,
HTAR,
HTAR, S.Sos,
S.Sos, M.Si
M.Si
mbina
mbina
08
08 199003
199003 11 007
007
JADWAL PEL
JADWAL PELAKSANAAN
M1 M2 M3 M4 M5
4 1 2 3 4 1 2 3 4 1 2 3 4 1
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
25-Sep
M5
2
#REF!
#REF!
#REF!
A PEKERJAAN TEMPAT PARKIR KENDARAAN RODA 4
1 Pengukuran dan Pemasangan Bouwplank
2 Pek Galian Tanah pondasi 0.64
3 Urugan Kembali galian pondasi
4 Cor Beton Tumbuk Bawah Pondasi 1:3:6 0.08
5 Pek Pondasi Telapak Beton bertulang 0.13
0.040
6 Pek Sloof Beton Bertulang 15/20 3.50
2.5
100.830
10 Kasau dan Reng 30.920
33.230
11.180
11 Pek Bubungan 15.94
7.400
12 Pek. Lisplank 3.420
7.250
18.250
13 Pek Tawing layar papan kayu Kls II 4.000
0.007 5 0.60
0.007 2 0.11 0.71 m3
0.007 0.73 m3
2 2.77 85.65
2 1.85 61.48
2 1.85 20.68 167.81 m2
23.34 m'
4 13.68
2 14.5
2 36.5 64.68 m'
1.000 4 m2
12 15.36 m2
3.38 92.31 m2
127.50 m2
127.50 m2
- m2
4 12 29.28 m'
46.2 46.26 m2
0.5 32 m2
3 ttk
0.255 10.1235 m3
39.7 38.906 m2
77.812 m2
39.7 0.69475 m3
18.5 2 37
7.25 2 14.5
3.27 4 13.08
64.58 380000 7,011,542.86
18.45143
38.9962