RAB Pergola

REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
KEGIATAN :-
PEKERJAAN :-
LOKASI :-
No. ITEM PEKERJAAN JUMLAH HARGA

( Rp. )
I PEKERJAAN PERSIAPAN Rp. 2,000,000.00
III PEKERJAAN PERGOLA DAN PAGAR & PEMUGARAN PAVING BLOCK

1 Pekerjaan Pergola
- Pekerjaan Tanah Rp. 12,925,178.44
- Pekerjaan Arsitektur & struktur Rp. 11,390,181.92
- Pekerjaan Atap Rp. 14,851,840.00
2 Pekerjaan Pagar
- Pekerjaan Tanah Rp. 8,677,298.53
- Pekerjaan Arsitektur & struktur Rp. 5,509,204.20
3 Pemugaran Paving Block Rp. 43,220,240.00
JUMLAH Rp. 98,573,943.09

Ppn 10 % Rp. 9,857,394.31
TOTAL Rp. 108,431,337.40

DIBULATKAN Rp. 108,440,000.00
TERBILANG : Seratus Sebelas juta Tujuh Ratus Ribu Rupiah

RENCANA ANGGARAN BIAYA ( RAB )
KEGIATAN :-
PEKERJAAN :-
LOKASI :-
No Uraian pekerjaan Volume Satuan Harga Satuan Harga (Rp)

(Rp)
1 2 3 4 5 6 =3x5
I PEKERJAAN PERSIAPAN
Pembersihan Lokasi dan Mobilisasi 1.00 ls Rp 2,000,000.00 Rp 2,000,000.00

Rp 2,000,000.00
II PEKERJAAN PERGOLA DAN PAGAR & PEMUGARAN PAVING BLOCK
- Pekerjaan Pergola
a. Pekerjaan Tanah
- Pas. Bowplank 60 m1 Rp 32,904.00 Rp 1,974,240.00
- Galian tanah pondasi batu kali 73.92 m3 Rp 95,859.00 Rp 7,085,897.28
- Urugan Pasir bawah pondasi t = 5 cm 2.4 m3 Rp 259,401.00 Rp 622,562.40
- Urugan Pasir bawah lantai t = 5 cm 1.8 m3 Rp 259,401.00 Rp 466,921.80
- Urugan tanah kembali 24.64 m3 Rp 29,629.00 Rp 730,058.56
- Urugan Tanah Peninggian Lantai T = 20 cm 7.2 m3 Rp 284,097.00 Rp 2,045,498.40
Rp 12,925,178.44
b. Pekerjaan Arsitektur & struktur

- Kolom Pedestal t: 1,2 m 12x12cm 0.55296 m3 Rp 5,067,710.00 Rp 2,802,240.92
- Tiang besi pipa D2" 208.896 kg Rp 20,000.00 Rp 4,177,920.00
- Material Lantai rabat beton 7 cm 2.52 m3 Rp 61,603.00 Rp 155,239.56
- Finishing pedestal batu sikat 17.92 m2 Rp 237,432.00 Rp 4,254,781.44
Rp 11,390,181.92
b. Pekerjaan Atap
- Rangka atap pipa besi D2" (kuda kuda) 200.192 kg Rp 20,000.00 Rp 4,003,840.00
- Rangka atap pipa besi D2" 326.4 kg Rp 20,000.00 Rp 6,528,000.00
- Penutup atap polycarbonate 36 m2 Rp 120,000.00 Rp 4,320,000.00
Rp 14,851,840.00
- Pekerjaan Pagar
a. Pekerjaan Tanah
- Pas. Bowplank 50 m1 Rp 32,904.00 Rp 1,645,200.00
- Galian tanah pondasi batu kali 61.6 m3 Rp 95,859.00 Rp 5,904,914.40
- Urugan Pasir bawah pondasi t = 5 cm 2 m3 Rp 259,401.00 Rp 518,802.00
- Urugan tanah kembali 20.533 m3 Rp 29,629.00 Rp 608,382.13
Rp 8,677,298.53
b. Pekerjaan Arsitektur & struktur

- Pas. 1 bata 10.2 m2 Rp 181,087.00 Rp 1,847,087.40
- Finishing pedestal batu sikat 40.8 m2 Rp 60,346.00 Rp 2,462,116.80
- Pek. Besi pagar 60 m2 Rp 20,000.00 Rp 1,200,000.00
Rp 5,509,204.20
- Pemugaran Paving Block
a. Pekerjaan bongkaran paving block 395.5 m2 Rp 11,000.00 Rp 4,350,500.00
b. Pas. paving block 395.5 m2 Rp 98,280.00 Rp 38,869,740.00
Rp 43,220,240.00
JUMLAH Rp 98,573,943.09
PPN 10% Rp 9,857,394.31
TOTAL Rp 108,431,337.40
DIBULATKAN Rp 108,440,000.00
TERBILANG : Seratus Sebelas juta Tujuh Ratus Ribu Rupiah

ANALISA TEKNIS
HARGA SATUAN PEKERJAAN
BIDANG BANGUNAN GEDUNG KOTA TANGERANG
PERIODE : NOPEMBER 2009 - APRIL 2010
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
PEKERJAAN PERSIAPAN
1 m2 - Pembersihan Lokasi
Pekerja 0.0500 hr 92,950.00 4,647.50
Mandor 0.0100 hr 114,400.00 1,144.00
JUMLAH 5,791.50
DIBULATKAN 5,791.00
1 bh - Papan nama proyek

Multipleks 120 x 240, 9 mm 0.5000 lbr 194,480.00 97,240.00
Cat kayu/besi 1.1000 kg 48,620.00 53,482.00
Kaso kayu meranti 0.0280 m3 4,933,500.00 138,138.00
Penulisan 1.0000 ls 70,000.00 70,000.00
Ongkos pasang 1.0000 ls 40,000.00 40,000.00
JUMLAH 398,860.00
DIBULATKAN 398,860.00
1 m2 - Direksikeet (lantai plesteran)
Pair pasang 0.2500 m3 271,700.00 67,925.00
Pasir beton 0.0517 m3 271,700.00 14,046.89
Batu bata merah 25.0000 bh 429.00 10,725.00
Semen PC 50 kg 0.2500 zak 77,506.00 19,376.50
Kayu kaso meranti 0.0300 m3 4,933,500.00 148,005.00
Triplek 122 x 244 x 4 mm 1.0000 lbr 80,795.00 80,795.00
Engsel pintu uk 3 " 0.1667 bh 47,190.00 7,866.57
Asbes semen gelombang 250x92 x 0. 5 cm 0.5000 lbr 75,504.00 37,752.00
Kaca polos 5 mm 0.2917 m2 107,250.00 31,284.83
Rangka teralis nako 0.2917 bh 12,000.00 3,500.40
Paku segala ukuran ( rata-rata) 0.5000 kg 25,740.00 12,870.00
Kunci gembok kecil 0.0834 bh 13,500.00 1,125.90
Pekerja 0.4000 hr 92,950.00 37,180.00
Tukang batu 0.0834 hr 92,950.00 7,752.03
Tukang kayu 0.3340 hr 92,950.00 31,045.30
Mandor 0.0200 hr 114,400.00 2,288.00
JUMLAH 513,538.42
1 m1 - Pengukuran & pemasangan bouwplank
Kayu Kaso terentang 5/7-400 cm 0.0040 m3 2,252,250.00 9,009.00
Kayu Papan terentang 2/20- 400 cm 0.0060 m3 2,252,250.00 13,513.50
Paku segala ukuran 0.0200 kg 25,740.00 514.80
Pekerja 0.0500 hr 92,950.00 4,647.50
Tukang Kayu 0.0500 hr 92,950.00 4,647.50
Mandor 0.0050 hr 114,400.00 572.00
JUMLAH 32,904.30
1 m1 - Pagar Pengaman Proyek
Pasir Beton 0.0012 m³ 271,700.00 326.04
Batu kali 0.0048 m³ 214,500.00 1,029.60
Semen PC ( 50 kg ) 0.0170 zak 77,506.00 1,317.60
Kaso Meranti Jambi Basah uk. 5 x 10 x 400 cm 0.0360 m³ 4,933,500.00 177,606.00
Seng Gelombang BJLS 28 (80x180) cm 1.4300 lbr 76,505.00 109,402.15
Paku Kayu Segala uk. 0.0200 kg 25,740.00 514.80
Pekerja 0.3000 hr 92,950.00 27,885.00
Tukang Batu 0.3750 hr 92,950.00 34,856.25
Tukang Kayu 0.1500 hr 92,950.00 13,942.50
Mandor 0.0150 hr 114,400.00 1,716.00
JUMLAH 368,595.94
1 m1 - Pagar BRC tinggi 90 cm

BRC t = 0.9 m Ø 6 0.4340 lbr 314,600.00 136,536.40
Pekerja 0.0420 hr 92,950.00 3,903.90
Tukang Kayu 0.0420 hr 92,950.00 3,903.90
Kepala Tukang Kayu 0.0040 hr 100,100.00 400.40
Mandor 0.0020 hr 114,400.00 228.80
JUMLAH 144,973.40
HARGA
NO. URAIAN KOEF. SAT. SATUAN JUMLAH
PEKERJAAN TANAH
1 m3 - Perataan Tanah
Pekerja 0.0400 hr 92,950.00 3,718.00
Mandor 0.0040 hr 114,400.00 457.60
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 4,775.60
DIBULATKAN 4,775.00
1 m3 - Galian Tanah Biasa Kedalaman 1 m

Pekerja 0.7500 hr 92,950.00 69,712.50
Mandor 0.0250 hr 114,400.00 2,860.00
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 73,172.50
1 m3 - Galian Tanah Biasa Kedalaman 1 m - 2 m

Pekerja 0.9000 m3 92,950.00 83,655.00
Mandor 0.0325 hr 114,400.00 3,718.00
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 87,973.00

Pekerja 0.9350 hr 92,950.00 86,908.25
Mandor 0.0730 hr 114,400.00 8,351.20
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 95,859.45

Pekerja 0.9400 hr 92,950.00 87,373.00
Mandor 0.0940 hr 114,400.00 10,753.60
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 98,726.60
1 m3 - Galian tanah kedalaman 1 - 5 m dengan alat besar

Pekerja 0.2000 hr 92,950.00 18,590.00
Mandor 0.0020 hr 114,400.00 228.80
Excavator kap. 80 - 120 HP 0.1000 jam 393,250.00 39,325.00
Alat bantu 0.3000 hr 1,000.00 300.00
JUMLAH 58,443.80
1 m3 - Galian Tanah Keras

Pekerja 0.9650 hr 92,950.00 89,696.75
Mandor 0.0350 hr 114,400.00 4,004.00
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 94,300.75
1 m3 - Galian Tanah Berbatu

Pekerja 1.9600 hr 92,950.00 182,182.00
Mandor 0.0323 hr 114,400.00 3,695.12
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 186,477.12
1 m3 - Galian Tanah Lumpur

Pekerja 0.9750 hr 92,950.00 90,626.25
Mandor 0.0325 hr 114,400.00 3,718.00
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 94,944.25
1 m3 - Galian Tanah Sumuran Kedalaman Max. 10 m

Pekerja 1.2000 hr 92,950.00 111,540.00
Mandor 0.0500 hr 114,400.00 5,720.00
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 117,860.00
1 m3 - Angkutan Galian Jarak Max. 30 m

Pekerja 0.2480 hr 92,950.00 23,051.60
Mandor 0.0080 hr 114,400.00 915.20
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 24,566.80
1 m3 - Urugan Kembali Galian Tanah

Pekerja 0.3000 hr 92,950.00 27,885.00
Mandor 0.0100 hr 114,400.00 1,144.00
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 29,629.00
1 m3 - Urugan Tanah bahan dari luar dipadatkan dg stamper tiap 20 cm (tanah biasa)
Tanah Urug 1.2000 m3 172,887.00 207,464.40
Pekerja 0.1240 hr 92,950.00 11,525.80
Mandor 0.0040 hr 114,400.00 457.60
Stamper, 5 HP, Kap. 0.17 ton 0.9000 jam 71,500.00 64,350.00
Alat bantu 0.3000 set 1,000.00 300.00
JUMLAH 284,097.80
1 m3 - Urugan Tanah bahan dari luar pakai alat besar ( tiap 20 cm ) tanah biasa
Tanah Urug 1.2000 m3 172,887.00 207,464.40
Pekerja 0.1240 hr 92,950.00 11,525.80
Mandor 0.0040 hr 114,400.00 457.60
Buldozer kap. 100 - 150 HP 0.1000 jam 590,590.00 59,059.00
Alat bantu 0.3000 set 1,000.00 300.00
JUMLAH 278,806.80
1 m3 - Urugan tanah bahan dari luar pakai alat besar ( tiap 20 cm) tanah berbatu
Tanah Urug 1.2000 m3 172,887.00 207,464.40
Pekerja 0.1500 hr 92,950.00 13,942.50
Mandor 0.0050 hr 114,400.00 572.00
Buldozer kap. 100 - 150 HP 0.1500 jam 590,590.00 88,588.50
Alat bantu 0.3000 set 1,000.00 300.00
JUMLAH 310,867.40
1 m3 - Urugan pasir bawah lantai & pondasi

Pasir Urug 1.2000 m3 191,477.00 229,772.40
Pekerja 0.3000 hr 92,950.00 27,885.00
Mandor 0.0100 hr 114,400.00 1,144.00
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 259,401.40
1 m3 - Urugan Sirtu
Sirtu 1.2000 m3 172,887.00 207,464.40
Pekerja 0.5000 hr 92,950.00 46,475.00
Mandor 0.0200 hr 114,400.00 2,288.00
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 256,827.40
1 m3 - Pemadatan Tanah ( tiap 20 cm ) dengan stamper

Pekerja 0.3000 hr 92,950.00 27,885.00
Mandor 0.0050 hr 114,400.00 572.00
Stamper 0.9000 jam 71,500.00 64,350.00
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 93,407.00
HARGA
PEKERJAAN PONDASI
1 m3 - Lantai kerja, mutu fc = 7.4 MPa (K.100)
Pasir beton 0.6200 m3 271,700.00 168,454.00
Split pecah mesin 2/3 0.7400 m3 275,990.00 204,232.60
Semen PC ( 50 kg ) 4.9400 zak 77,506.00 382,879.64
Pekerja 1.6500 hr 92,950.00 153,367.50
Tukang batu 0.2500 hr 92,950.00 23,237.50
Kepala Tukang 0.0250 hr 100,100.00 2,502.50
Mandor 0.0800 hr 114,400.00 9,152.00
Sewa molen 0.4000 jam 71,500.00 28,600.00
JUMLAH 972,425.74
1 m3 - Pas.Pondasi batu kali 1 : 2

Pasir Pasang 0.4300 m3 271,700.00 116,831.00
Batu Kali 1.2000 m3 214,500.00 257,400.00
Semen PC ( 50 kg ) 5.2000 zak 77,506.00 403,031.20
Pekerja 1.6500 hr 57,750.00 95,287.50
Tukang Batu 0.5775 hr 92,950.00 53,678.63
Mandor 0.0495 hr 114,400.00 5,662.80
Alat Bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 933,891.13

Pasir Pasang 0.4560 m3 271,700.00 123,895.20
Batu Kali 1.2000 m3 214,500.00 257,400.00
Semen PC ( 50 kg ) 4.0000 zak 77,506.00 310,024.00
Pekerja 1.6500 hr 92,950.00 153,367.50
Tukang Batu 0.5775 hr 92,950.00 53,678.63
Mandor 0.0495 hr 114,400.00 5,662.80
Alat Bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 906,028.13

Pasir Pasang 0.3910 m3 271,700.00 106,234.70
Batu Kali 1.2000 m3 214,500.00 257,400.00
Semen PC ( 50 kg ) 3.5280 zak 77,506.00 273,441.17
Pekerja 1.6500 hr 92,950.00 153,367.50
Tukang Batu 0.8000 hr 92,950.00 74,360.00
Mandor 0.2000 hr 114,400.00 22,880.00
Alat Bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 889,683.37

Pasir Pasang 0.5600 m3 271,700.00 152,152.00
Batu Kali 1.2000 m3 214,500.00 257,400.00
Semen PC ( 50 kg ) 2.8640 zak 77,506.00 221,977.18
Pekerja 1.6500 hr 92,950.00 153,367.50
Tukang Batu 0.5775 hr 92,950.00 53,678.63
Mandor 0.0495 hr 114,400.00 5,662.80
Alat Bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 846,238.11
1 m3 - Pas.Batu kosong
Batu Kali 1.2000 m3 214,500.00 257,400.00
Pekerja 1.1240 hr 92,950.00 104,475.80
Mandor 0.0560 hr 114,400.00 6,406.40
Alat Bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 370,282.20
1 m2 - Pas. Cerucuk Dolken sedalam 3 m jarak tiap 50 cm

Dolken Ø 8-10 x 350-400 cm 4.0000 btg 38,610.00 154,440.00
Pekerja 0.7500 hr 92,950.00 69,712.50
Tukang Kayu 0.2625 hr 100,100.00 26,276.25
Mandor 2.0000 hr 114,400.00 228,800.00
JUMLAH 479,228.75
HARGA
NO. URAIAN KOEF. SAT.
SATUAN
PEKERJAAN BETON
1 m3 - Cor beton K.125 ( manual )
Pasir beton 0.5070 m3 271,700.00
Split pecah mesin 2/3 0.7160 m3 275,990.00
Semen PC ( 50 kg ) 5.0000 zak 77,506.00
Pekerja 1.8000 hr 92,950.00
Tukang batu 0.4750 hr 100,100.00
Mandor 0.2858 hr 114,400.00
Alat bantu 2.5000 set 1,000.00
JUMLAH
DIBULATKAN

Pasir beton 0.5070 m3 271,700.00
Semen PC ( 50 kg ) 9.0000 zak 77,506.00
Pekerja 1.8000 hr 92,950.00
Tukang batu 0.4858 hr 92,950.00
Mandor 0.2608 hr 114,400.00
JUMLAH
DIBULATKAN

Pasir beton 0.5070 m3 271,700.00
Semen PC ( 50 kg ) 11.0000 zak 77,506.00
Pekerja 1.8000 hr 92,950.00
Tukang batu 0.2608 hr 92,950.00
Mandor 0.5858 hr 114,400.00
JUMLAH
DIBULATKAN

Pasir beton 0.4000 m3 271,700.00
Semen PC ( 50 kg ) 11.8000 zak 77,506.00
Pekerja 1.8000 hr 92,950.00
Tukang batu 0.2620 hr 92,950.00
Mandor 0.6270 hr 114,400.00
JUMLAH
DIBULATKAN
1 m3 - Cor beton K.125 dengan readymix

Beton readymix K.125 1.0000 m3 757,900.00
Pekerja 0.5508 hr 92,950.00
Tukang batu 0.1377 hr 92,950.00
Mandor 0.0688 hr 114,400.00
Concrete vibrator 0.4819 jam 64,350.00
JUMLAH
DIBULATKAN

Pekerja 0.6885 hr 92,950.00
Tukang batu 0.1377 hr 92,950.00
Mandor 0.0688 hr 114,400.00
JUMLAH
DIBULATKAN

Pekerja 0.6885 hr 92,950.00
Tukang batu 0.1377 hr 92,950.00
Mandor 0.0688 hr 114,400.00
JUMLAH
DIBULATKAN

Beton readymix K.300 1.0000 m3 1,001,000.00
Pekerja 0.6885 hr 92,950.00
Tukang batu 0.1377 hr 100,100.00
Mandor 0.0688 hr 114,400.00
JUMLAH
DIBULATKAN

Pekerja 0.6885 hr 92,950.00
Tukang batu 0.1377 hr 92,950.00
Mandor 0.0688 hr 114,400.00
JUMLAH
DIBULATKAN

Pekerja 0.6885 hr 92,950.00
Tukang batu 0.1377 hr 92,950.00
Mandor 0.0688 hr 114,400.00
JUMLAH
DIBULATKAN
1 kg - Pembesian ( besi polos )

Kawat beton 0.0200 kg 21,450.00
Besi beton polos 1.1000 kg 12,584.00
Pekerja 0.0150 hr 92,950.00
Tukang besi 0.0050 hr 92,950.00
Mandor 0.0050 hr 114,400.00
JUMLAH
DIBULATKAN
1 kg - Pembesian ( besi ulir )

Kawat beton 0.0200 kg 21,450.00
Besi beton ulir 1.1000 kg 13,299.00
Pekerja 0.0150 hr 92,950.00
Tukang besi 0.0050 hr 92,950.00
Mandor 0.0050 hr 114,400.00
JUMLAH
DIBULATKAN
1 m2 - Bekisting dengan papan + bongkaran dan penyiraman

Kayu Papan terentang 2/20-400 cm 0.0240 m3 2,252,250.00
Kayu Kaso terentang 5/7-400 cm 0.0280 m3 2,252,250.00
Paku 0.2500 kg 25,740.00
Pekerja 0.1650 hr 92,950.00
Tukang kayu 0.3940 hr 92,950.00
Mandor 0.0270 hr 114,400.00
JUMLAH
DIBULATKAN
1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman

Triplex 9 mm 0.3500 lbr 194,480.00
Paku 0.2500 kg 25,740.00
Pekerja 0.1650 bh 92,950.00
Tukang kayu 0.3940 hr 92,950.00
Mandor 0.0270 hr 114,400.00
JUMLAH
DIBULATKAN
1 m3 - Bekisting kolom beton struktur

Triplex 9 mm 3.1500 lbr 194,480.00
Paku 2.2500 kg 25,740.00
Pekerja 1.4850 hr 92,950.00
Tukang kayu 3.5440 hr 92,950.00
Mandor 0.2430 hr 114,400.00
JUMLAH
DIBULATKAN
1 m3 - Bekisting balok beton struktur

Triplex 9 mm 2.3500 lbr 194,480.00
Paku 1.6680 kg 25,740.00
Pekerja 1.1010 hr 92,950.00
Tukang kayu 2.6260 hr 92,950.00
Mandor 0.1800 hr 114,400.00
JUMLAH
DIBULATKAN
1 m3 - Bekisting lantai beton

Triplex 9 mm 2.9050 lbr 194,480.00
Paku 2.0750 kg 25,740.00
Pekerja 1.3700 hr 92,950.00
Tukang kayu 3.2685 hr 100,100.00
Mandor 0.2245 hr 114,400.00
JUMLAH
DIBULATKAN
1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m

Paku 0.3000 kg 25,740.00
Pekerja 0.6000 hr 92,950.00
Tukang kayu 0.4200 hr 92,950.00
Mandor 0.0300 hr 114,400.00
JUMLAH
DIBULATKAN

Paku 0.4200 kg 25,740.00
Pekerja 0.8400 hr 92,950.00
Tukang kayu 0.5880 hr 92,950.00
Mandor 0.0420 hr 114,400.00
JUMLAH
DIBULATKAN

Paku 0.5400 kg 25,740.00
Pekerja 1.0800 hr 92,950.00
Tukang kayu 0.7560 hr 92,950.00
Mandor 0.0540 hr 114,400.00
JUMLAH
DIBULATKAN

Paku 0.6900 kg 25,740.00
Pekerja 1.3800 hr 92,950.00
Tukang kayu 0.9660 hr 92,950.00
Mandor 0.0690 hr 114,400.00
JUMLAH
DIBULATKAN
1 m3 - Balok beton praktis K.175

Adukan beton K.175 ( konvensional ) 1.0000 m3 1,277,715.00
Pembesian besi polos 120.0000 kg 19,202.00
Bekisting dengan papan 5.0000 m2 181,099.00
JUMLAH
DIBULATKAN
1 m3 - Kolom beton praktis K.175

Bekisting dengan papan 5.0000 m2 181,099.00
JUMLAH
DIBULATKAN
1 m3 - Pondasi beton setapak K.225

Bekisting triplek 9 mm 2.6670 m2 195,113.00
JUMLAH
DIBULATKAN
1 m3 - Sloof beton 20/40 K-225

Adukan beton K-225 (Konvensional) 1.0000 m3 1,448,993.00
Pembesian 125.0000 kg 19,202.00
Bekisting balok struktur 1.0000 m3 1,290,649.00
JUMLAH
DIBULATKAN
1 m3 - Sloof beton 25/35 K.225

JUMLAH
DIBULATKAN
1 m3 - Sloof beton 20/30 K-225

Adukan beton K-225 (Konvensional) 1.0000 m3 1,448,993.00
Pembesian 130.0000 kg 19,202.00
Bekisting triplex 9 mm 1.0000 m3 1,290,649.00
JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN
1 m3 - Kolom beton 30/30 K-225

Adukan beton K-225 (ready-mixl) 1.0000 m3 976,176.00
Pembesian 160.0000 kg 19,202.00
Bekisting Kolom 1.0000 m3 1,735,838.00
JUMLAH
DIBULATKAN
1 m3 - Kolom beton 25/35 K.225

Adukan beton K.225 ( ready - mix ) 1.0000 m3 976,176.00
Bekisting kolom 1.0000 m3 1,735,838.00
JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN
1 m3 - Balok beton 30/50 K-225

Pembesian 154.0000 kg 19,202.00
Perancah kayu / stoot werk - tinggi s/d 4 m 2.0000 m2 441,629.00
Bekisting Balok 1.0000 m3 1,290,649.00
JUMLAH
DIBULATKAN
1 m3 - Balok beton 25/60 K.225

Perancah kayu / stoot werk - tinggi s / d 4 m 1.6675 m2 441,629.00
Bekisting balok 1.0000 m3 1,290,649.00
JUMLAH
DIBULATKAN

Pembesian 170.0000 kg 19,202.00
JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN
1 m3 - Balok beton 20/40 K-22 ( untuk dak selasar penghubung antar bangunan )
Pembesian 160.0000 kg 19,202.00
JUMLAH
DIBULATKAN

Pembesian 170.0000 kg 19,202.00
JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN
1 m3 - Ring balok beton 20/40 K-225

Pembesian 154.0000 kg 19,202.00
JUMLAH
DIBULATKAN
1 m3 - Ring balok beton 20/30 K-225

Pembesian 154.0000 kg 19,202.00
JUMLAH
DIBULATKAN
1 m3 - Plat lantai & tangga beton t = 12 cm K.225 Besi 114 kg/m3

Bekisting plat lantai 1.0000 m3 1,623,598.00
JUMLAH
DIBULATKAN
1 m3 - Plat listplank beton K.225

JUMLAH
DIBULATKAN
1 m3 - Beton Plat Canopy atas jendela t = 10 cm - K.225

Pembesian 75.0000 kg 19,202.00
Bekisting pelat lantai 1.0000 m3 1,623,598.00
JUMLAH
DIBULATKAN
1 m3 - Plat lantai beton t = 10 cm K. 175 Besi 68 kg/m3 ( tanpa bekisting )

Adukan beton K.175 ( ready mix ) 1.0000 m3 863,277.00
JUMLAH
DIBULATKAN
1 m3 - Plat lantai beton t = 10 cm K. 225 Besi 68 kg/m3 ( tanpa bekisting )

JUMLAH
DIBULATKAN
1 m3 - Pondasi Tangga beton uk. 60x150 cm K. 225 Besi 150 kg/m3 ( bekisting 2x pakai )
Bekisting tripleks 9 mm 1.7867 m2 195,113.00
JUMLAH
DIBULATKAN
1 m3 - Pondasi Tapak beton uk. 120x120 cm K. 225 Besi 106 kg/m3 ( bekisting 2x pakai )
JUMLAH
DIBULATKAN
JUMLAH
DIBULATKAN
1 m3 - Sloof beton uk. 20x35 cm K. 225 Besi 165 kg/m3 ( bekisting 2x pakai )
Adukan beton K.225 ( site mix ) 1.0000 m3 1,448,993.00
JUMLAH
DIBULATKAN
JUMLAH
DIBULATKAN
JUMLAH
DIBULATKAN
1 m3 - Ring Balok beton uk. 20x35 cm K. 225 Besi 167 kg/m3 ( bekisting 2x pakai )
JUMLAH
DIBULATKAN
JUMLAH
DIBULATKAN
JUMLAH
DIBULATKAN
1 m3 - Kolom beton (K1) Lantai 2 uk. 20/20 K-225 Besi 170 kg/m3 ( bekisting 2x pakai )
Pembesian 160.0000 kg 19,202.00
JUMLAH
DIBULATKAN
Pembesian 195.0000 kg 19,202.00
JUMLAH
DIBULATKAN
Pembesian 237.0000 kg 19,202.00
JUMLAH
DIBULATKAN
Pembesian 297.0000 kg 19,202.00
JUMLAH
DIBULATKAN
JUMLAH
DIBULATKAN
1 m3 - Balok beton (B1) uk. 30/60 cm K.225 Besi 204 kg/m3

JUMLAH
DIBULATKAN
1 m3 - Balok beton (B2) uk. 20/45 cm K-225 Besi 196 kg/m3

Pembesian 196.0000 kg 19,202.00
JUMLAH
DIBULATKAN

Pembesian 152.0000 kg 19,202.00
JUMLAH
DIBULATKAN

Pembesian 170.0000 kg 19,202.00
JUMLAH
DIBULATKAN
1 m3 - Balok beton (B2A) uk. 20/45 cm K-225 Besi 221 kg/m3
Pembesian 221.0000 kg 19,202.00
JUMLAH
DIBULATKAN
JUMLAH
DIBULATKAN
Pembesian 298.0000 kg 19,202.00
JUMLAH
DIBULATKAN
Pembesian 214.0000 kg 19,202.00
JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN

JUMLAH
DIBULATKAN
Pembesian 152.0000 kg 19,202.00
JUMLAH
DIBULATKAN
Pembesian 144.0000 kg 19,202.00
JUMLAH
DIBULATKAN
JUMLAH
DIBULATKAN
JUMLAH
DIBULATKAN
JUMLAH
137,751.90
197,608.84
387,530.00
167,310.00
47,547.50
32,695.52
2,500.00
972,943.76
972,943.00
137,751.90
197,608.84
697,554.00
167,310.00
45,155.11
29,835.52
2,500.00
1,277,715.37
1,277,715.00
137,751.90
197,608.84
852,566.00
167,310.00
24,241.36
67,015.52
2,500.00
1,448,993.62
1,448,993.00
108,680.00
204,232.60
914,570.80
167,310.00
24,352.90
71,728.80
2,500.00
1,493,375.10
1,493,375.00
757,900.00
51,196.86
12,799.22
7,870.72
31,010.27
2,500.00
863,277.06
863,277.00
858,000.00
63,996.08
12,799.22
7,870.72
31,010.27
2,500.00
976,176.28
976,176.00
929,500.00
63,996.08
12,799.22
7,870.72
31,010.27
2,500.00
1,047,676.28
1,047,676.00
1,001,000.00
63,996.08
13,783.77
7,870.72
31,010.27
2,500.00
1,120,160.83
1,120,160.00
1,029,600.00
63,996.08
12,799.22
7,870.72
31,010.27
2,500.00
1,147,776.28
1,147,776.00
1,072,500.00
63,996.08
12,799.22
7,870.72
31,010.27
2,500.00
1,190,676.28
1,190,676.00
429.00
13,842.40
1,394.25
464.75
572.00
2,500.00
19,202.40
19,202.00
429.00
14,628.90
1,394.25
464.75
572.00
2,500.00
19,988.90
19,988.00
54,054.00
63,063.00
6,435.00
15,336.75
36,622.30
3,088.80
2,500.00
181,099.85
181,099.00
63,063.00
68,068.00
6,435.00
15,336.75
36,622.30
3,088.80
2,500.00
195,113.85
195,113.00
567,567.00
612,612.00
57,915.00
138,030.75
329,414.80
27,799.20
2,500.00
1,735,838.75
1,735,838.00
421,170.75
457,028.00
42,934.32
102,337.95
244,086.70
20,592.00
2,500.00
1,290,649.72
1,290,649.00
522,522.00
564,964.40
53,410.50
127,341.50
327,176.85
25,682.80
2,500.00
1,623,598.05
1,623,598.00
136,936.80
7,722.00
55,770.00
39,039.00
3,432.00
2,500.00
245,399.80
245,399.00
191,666.48
10,810.80
78,078.00
54,654.60
4,804.80
3,500.00
343,514.68
343,514.00
246,396.15
13,899.60
100,386.00
70,270.20
6,177.60
4,500.00
441,629.55
441,629.00
314,864.55
17,760.60
128,271.00
89,789.70
7,893.60
5,750.00
564,329.45
564,329.00
1,277,715.00
2,304,240.00
905,495.00
4,200.00
4,491,650.00
4,491,650.00
1,277,715.00
2,880,300.00
905,495.00
4,200.00
5,067,710.00
5,067,710.00
1,448,993.00
4,800,500.00
520,366.37
6,769,859.37
6,769,859.00
1,448,993.00
2,400,250.00
1,290,649.00
5,139,892.00
5,139,892.00
1,448,993.00
3,264,340.00
1,290,649.00
6,003,982.00
6,003,982.00
1,448,993.00
2,496,260.00
1,290,649.00
5,235,902.00
5,235,902.00
1,448,993.00
3,456,360.00
1,290,649.00
6,196,002.00
6,196,000.00
1,277,715.00
3,456,360.00
1,290,649.00
6,024,724.00
6,024,724.00
976,176.00
3,072,320.00
1,735,838.00
5,784,334.00
5,784,334.00
976,176.00
3,648,380.00
1,735,838.00
6,360,394.00
6,360,394.00
976,176.00
2,688,280.00
1,735,838.00
5,400,294.00
5,400,294.00
976,176.00
3,264,340.00
1,735,838.00
5,976,354.00
5,976,354.00
976,176.00
2,957,108.00
883,258.00
1,290,649.00
6,107,191.00
6,107,191.00
976,176.00
2,880,300.00
736,416.36
1,290,649.00
5,883,541.36
5,883,541.00
976,176.00
3,264,340.00
980,416.38
1,290,649.00
6,511,581.38
6,511,581.00
976,176.00
3,264,340.00
1,261,954.87
1,290,649.00
6,793,119.87
6,793,119.00
976,176.00
3,072,320.00
1,104,072.50
1,290,649.00
6,443,217.50
6,443,217.00
976,176.00
3,264,340.00
1,471,949.46
1,290,649.00
7,003,114.46
7,003,114.00
976,176.00
2,880,300.00
1,766,516.00
1,290,649.00
6,913,641.00
6,913,641.00
976,176.00
2,304,240.00
735,974.73
1,290,649.00
5,307,039.73
5,307,039.00
976,176.00
2,957,108.00
1,104,072.50
1,290,649.00
6,328,005.50
6,328,005.00
976,176.00
2,957,108.00
1,470,624.57
1,290,649.00
6,694,557.57
6,694,557.00
976,176.00
2,189,028.00
2,759,077.18
1,623,598.00
7,547,879.18
7,547,879.00
976,176.00
1,920,200.00
441,629.00
1,290,649.00
4,628,654.00
4,628,654.00
976,176.00
1,440,150.00
441,629.00
1,623,598.00
4,481,553.00
4,481,553.00
863,277.00
1,305,736.00
2,169,013.00
2,169,013.00
976,176.00
1,305,736.00
2,281,912.00
2,281,912.00
ing 2x pakai )
976,176.00
2,880,300.00
348,601.89
4,205,077.89
4,205,077.00
ing 2x pakai )
976,176.00
2,035,412.00
232,834.85
3,244,422.85
3,244,422.00
g 2x pakai )
976,176.00
2,534,664.00
260,692.65
3,771,532.65
3,771,532.00
1,448,993.00
3,168,330.00
975,565.00
5,592,888.00
5,592,888.00
1,448,993.00
3,917,208.00
1,300,753.33
6,666,954.33
6,666,954.00
1,277,715.00
3,245,138.00
1,300,753.33
5,823,606.33
5,823,606.00
976,176.00
3,206,734.00
735,312.29
645,324.50
5,563,546.79
5,563,546.00
976,176.00
3,091,522.00
735,312.29
645,324.50
5,448,334.79
5,448,334.00
976,176.00
3,571,572.00
645,324.50
5,193,072.50
5,193,072.00
g 2x pakai )
976,176.00
3,072,320.00
867,919.00
4,916,415.00
4,916,415.00
g 2x pakai )
976,176.00
3,744,390.00
867,919.00
5,588,485.00
5,588,485.00
g 2x pakai )
976,176.00
4,550,874.00
867,919.00
6,394,969.00
6,394,969.00
g 2x pakai )
976,176.00
5,702,994.00
867,919.00
7,547,089.00
7,547,089.00
976,176.00
2,553,866.00
735,312.29
645,324.50
4,910,678.79
4,910,678.00
976,176.00
3,917,208.00
613,373.61
1,290,649.00
6,797,406.61
6,797,406.00
976,176.00
3,763,592.00
1,226,747.22
1,290,649.00
7,257,164.22
7,257,164.00
976,176.00
2,918,704.00
1,380,090.63
1,290,649.00
6,565,619.63
6,565,619.00
976,176.00
3,264,340.00
1,380,090.63
1,290,649.00
6,911,255.63
6,911,255.00
976,176.00
4,243,642.00
1,226,747.22
1,290,649.00
7,737,214.22
7,737,214.00
ing 2x pakai )
976,176.00
2,285,038.00
232,834.85
3,494,048.85
3,494,048.00
g 2x pakai )
976,176.00
5,722,196.00
867,919.00
7,566,291.00
7,566,291.00
g 2x pakai )
976,176.00
4,109,228.00
867,919.00
5,953,323.00
5,953,323.00
976,176.00
4,378,056.00
613,373.61
1,290,649.00
7,258,254.61
7,258,254.00
976,176.00
4,435,662.00
613,373.61
1,290,649.00
7,315,860.61
7,315,860.00
976,176.00
3,494,764.00
883,258.00
1,290,649.00
6,644,847.00
6,644,847.00
976,176.00
3,840,400.00
613,373.61
1,290,649.00
6,720,598.61
6,720,598.00
g 2x pakai )
976,176.00
2,918,704.00
867,919.00
4,762,799.00
4,762,799.00
g 2x pakai )
976,176.00
2,765,088.00
867,919.00
4,609,183.00
4,609,183.00
976,176.00
2,285,038.00
613,373.61
645,324.50
4,519,912.11
4,519,912.00
976,176.00
1,881,796.00
306,686.81
645,324.50
3,809,983.31
3,809,983.00
PERHITUNGAN TULANGAN / m3
Juml. Juml. Cincin/ Juml. Juml. Juml.

NO. JENIS BETON /m1-M3 Tulg. Dia. ( Kg )/M3 Sengkang ( Kg )/M3 Total Total /m3
Dia " A KOLOM BETON

6 0.222 Kolom Lt. 1
8 0.395 1 Type K1 30x35,Lt 1 K-225, 2.51 8 19 80.14 23.47 14.48 94.61 237.13
10 0.617 2 Type K2 25x25,Lt 1 K-225, 4.21 6 19 60.10 17.07 10.53 70.63 297.40
12 0.888 3 Type K3 30x35,Lt 1 K-225, 3.12 4 19 35.62 22.73 14.03 49.64 155.01
14 1.208 4 Type K4 25x25,Lt 1 K-225, 4.71 4 16 25.25 18.13 11.19 36.44 171.46
16 1.578 5 Type K1 30x40,Lt 1 K-225, 2.19 12 19 120.20 25.60 15.80 136.00 298.24
19 2.226 6 Type K3 30x30,Lt 1 K-225, 2.92 6 19 60.10 21.33 13.16 73.26 214.22
22 2.984 7 Type K1 35x35,Lt 1 K-225, 2.68 8 19 71.23 21.44 13.23 84.46 226.06
Type K1 35x35,Lt 1 K-225, 2.68 8 16 50.50 21.44 13.23 63.72 170.56
Type K1 30x50,Lt 1 K-225, 2.19 16 19 142.46 28.93 17.85 160.32 350.42
Type K1 30x50,Lt 1 K-225, 2.19 12 19 106.85 28.93 17.85 124.70 272.57
Type K1 30x50,Lt 1 K-225, 2.19 8 19 71.23 28.93 17.85 89.08 194.72
Type K2 30x30,Lt 1 K-225, 3.27 6 16 37.87 22.67 13.99 51.86 169.47
Type K3 30x30,Lt 1 K-225, 3.27 8 19 71.23 22.67 13.99 85.22 278.49
Type K2 30x30,Lt 1 K-225, 3.27 12 19 106.85 22.67 13.99 120.83 394.88
Type K4 25x25,Lt 1 K-225, 4.71 12 19 106.85 18.13 11.19 118.04 555.46
Type K1 25x25,Lt 1 K-225, 4.71 6 16 37.87 18.13 7.16 45.03 211.93
Type K2 20x40,Lt 1 K-225, 3.68 4 16 25.25 18.13 7.16 42.28 155.45
3.68 4 10 9.87
Type K2 20x40,Lt 1 K-225, 3.68 4 16 25.25 18.13 7.16 37.35 137.30
3.68 2 10 4.94
Kolom Lt. 2
1 Type K1 30x35,Lt 2 K-225, 9.52 6 19 127.20 69.84 43.09 170.29 170.29
1b Type K1 30x40,Lt 2 K-225, 8.33 6 19 111.30 66.67 41.13 152.43 152.43
Type K2 30x40,Lt 2 K-225, 2.69 16 19 117.53 24.80 15.30 132.83 357.08
Type K2 30x40,Lt 2 K-225, 2.69 12 19 88.15 24.80 15.30 103.45 278.09
2 Type K2 25x25,Lt 2 K-225, 16.00 4 19 142.46 85.33 52.65 195.11 195.11
3 Type K1 30x30,Lt 2 K-225, 3.58 6 19 44.07 20.67 12.75 56.83 203.68
Type K2 30x30,Lt 2 K-225, 11.11 4 19 98.93 74.07 45.70 144.64 144.64
Type K2A 30x30,Lt 2 K-225, 3.58 8 16 41.66 20.67 12.75 54.41 195.02
Type K3 25x25,Lt 2 K-225, 5.16 4 16 20.83 18.13 11.19 32.02 165.25
Type K2 25x25,Lt 2 K-225, 5.16 6 19 44.07 18.13 11.19 55.26 285.23
Kolom K5 15x20 Site Mix 33.33 4 10 82.27 83.33 32.92 115.18 115.18
Kolom K4 20x30 Site Mix 16.67 4 13 75.33 66.67 26.33 101.67 101.67
Kolom K3 25x25 Site Mix 16.00 4 13 72.32 64.00 39.49 111.81 111.81
Kolom K3 15x40 Site Mix 16.67 6 13 88.80 75.00 46.28 135.08 135.08
4 Kolom Praktis, Kp Site Mix 69.44 4 8 109.72 111.11 43.89 153.61 153.61
Dia " B BALOK BETON

6 0.222 1 Balok Type B1 30/55, K-225, Ready Mix 1.03 64.4 19 143.35 75.50 46.58 189.94 195.02
14 1.208 5 Balok Type B3 20/40, K-225, Ready Mix 2.74 18 16 28.40 44.33 27.35 55.76 152.55
16 1.578 6 Balok Type B4 20/40, K-225, Ready Mix 10.20 6 16 9.47 11.67 7.20 16.67 170.06
9 Balok Type B2A 20/45, K-225, Ready Mix 3.22 30 16 47.34 34.47 21.27 68.61 221.17
10 Balok Type B3 20/30, K-225, Ready Mix 3.52 16.8 16 26.51 46.20 28.51 55.02 193.58
13 Balok Type B5 20/30, K-225, Ready Mix 15.43 9 19 20.03 7.20 4.44 24.48 377.72
14 Balok Type B3 20/35, K-225, Ready Mix 12.08 9 19 20.03 8.10 5.00 25.03 302.32
Balok Type B1 30/60, K-225, Ready Mix 0.96 72.85 16 124.27 115.20 83.30 207.57 200.20
15.1 10 19.80
Balok Type B2 30/60, K-225, Ready Mix 0.87 96 19 213.70 85.33 52.65 266.35 231.20
Balok Type B1A 30/60, K-225, Ready Mix 0.88 70 22 208.88 85.33 52.65 261.53 231.36
Balok Type B3B 20/40, K-225, Ready Mix 13.75 4 19 122.43 91.67 56.56 178.99 178.99
Dia " Balok Type B4 20/30, K-225, Ready Mix 16.67 5 16 131.50 88.89 35.11 166.61 233.26
6 0.222
8 0.395
10 0.617 15 Topian beton 8/75, K-225, Ready Mix 3.17 16.8 8 6.64 15.75 6.22 12.86 81.63
12 0.888 16 Ring Balok Type RB1 20/35, K-225, Site Mix 14.29 7 13 104.20 85.71 52.89 157.09 157.09
13 1.042
22 2.984 Ring Balok Type RB4 15/20, K-225, Site Mix 33.33 4 12 118.40 111.11 68.56 186.96 186.96
Ring Balok Type RB5 20/25, K-225, Site Mix 20.00 6 16 189.36 93.33 57.59 246.95 246.95
Ring Balok Praktis 15/15, K-225, Site Mix 69.44 4 10 171.39 111.11 43.89 215.28 215.28
C PONDASI
Telapak 160x160 (P1), K-225, Site Mix 1.12 67.84 16 107.05 119.48
1 Telapak 140x140 (P1), K-300, Site Mix 0.51 18.66667 13 130.67 147.65 147.65 147.65
Telapak 120x120 (P1), K-225, Site Mix 2.31 44 13 45.85 106.13
2 Telapak 90x90 (P2), K-225, Site Mix 4.94 25.8 13 26.88 132.76
Telapak 80x80 (P3), K-225, Site Mix 5.21 8 13 8.80 23.85 23.85 124.21
Telapak 60x60 (P3), K-225, Site Mix 13.89 12 13 9.60 10.85 10.85 150.67
D POER BETON
1 Poer P1 80x80x40 Bawah 16 16 40.45 60.67 66.74
per Titik Atas 8 16 20.22
Jumlah
1a Poer P1 100x100x35 Bawah 10 16 26.83 2.86 37.32 117.28
per Titik Atas 10 10 10.49
2 Poer P2 165x80x45 Bawah 11 22 83.59 110.61 121.67
5.33 22 27.02
2a Poer P1 150x100x50 6.67 10.00 16 57.86 1.33 90.42 132.62
per Titik 6.67 10.00 13 32.56
2a Poer P1 130x130x35 8.67 8.67 16 49.23 1.69 76.94 143.08
per Titik 8.67 8.67 13 27.71
2b Poer P2 110x110x35 5.50 5.50 16 27.77 2.36 43.40 112.73
per Titik 5.50 5.50 13 15.63
2c Poer P2 100x100x35 5.00 5.00 16 23.67 2.86 36.99 116.25
per Titik 5.00 5.00 13 13.32
3 Poer P3 165x100x55 Bawah 11 22 90.15 197.80 217.58
6.67 22 41.72
per Titik Atas 5.5 22 45.07
3.33 22 20.86
3a Poer P3 150x150x60 10.00 10.00 16 85.21 0.74 133.16 108.50
per Titik 10.00 10.00 13 47.95
4 Poer P4 165x165x65 Bawah 22 22 193.40 309.44 340.39
5 Poer Elevator 360x360x45 Bawah 48 19 481.68 770.69 847.76
D SLOOF
1 Sloof (SL1) 15/25, K-225, Site Mix 26.67 5 16 210.67 106.67 65.81 276.48 276.48
3 Sloof (SL3) 15/20 KM/WC 33.33 4 16 210.67 111.11 68.56 279.22 279.22
1 Sloof (SL1) 15/25 Tt., K-225, Site Mix 26.67 5 12 118.40 88.89 54.84 173.24 173.24
Sloof (SL1) 20/40, K-225, Site Mix 12.50 7 19 194.78 83.33 51.42 246.19 246.19
TANGGA
6 Beton plat dan trap tangga 4.05 36 13 85.21 103.68 103.68 188.89 188.89
4 Balok tangga 20/25, K-225, Ready Mix 13.99 16.5 13 14.65 9.63 5.94 20.59 287.98
HARGA
PEKERJAAN DINDING
1 m2 - Pas.Batu bata, t = 1 / 2 bata ad. 1 : 2
Pasir pasang 0.0380 m3 271,700.00 10,324.60
Bata merah 75.0000 bh 429.00 32,175.00
Semen PC ( 50 kg ) 0.4700 zak 77,506.00 36,427.82
Pekerja 0.3600 hr 92,950.00 33,462.00
Tukang batu 0.1875 hr 92,950.00 17,428.13
Mandor 0.0155 hr 114,400.00 1,773.20
Alat bantu 4.0000 set 1,000.00 4,000.00
JUMLAH 135,590.75

Pasir pasang 0.0430 m3 271,700.00 11,683.10
Bata merah 75.0000 bh 429.00 32,175.00
Semen PC ( 50 kg ) 0.3600 zak 77,506.00 27,902.16
Pekerja 0.3600 hr 92,950.00 33,462.00
Tukang batu 0.1875 hr 92,950.00 17,428.13
Mandor 0.0155 hr 114,400.00 1,773.20
Alat bantu 4.0000 set 1,000.00 4,000.00
JUMLAH 128,423.59
Pasir pasang 0.0460 m3 271,700.00 12,498.20
Bata merah 75.0000 bh 429.00 32,175.00
Semen PC ( 50 kg ) 0.2900 zak 77,506.00 22,476.74
Pekerja 0.3600 hr 92,950.00 33,462.00
Tukang batu 0.1875 hr 92,950.00 17,428.13
Mandor 0.0155 hr 114,400.00 1,773.20
Alat bantu 4.0000 set 1,000.00 4,000.00
JUMLAH 123,813.27
1 m2 - Pas.Batu bata, t = 1 bata ad. 1 : 4

Pasir pasang 0.0800 m3 271,700.00 21,736.00
Bata merah 140.0000 bh 429.00 60,060.00
Semen PC ( 50 kg ) 0.5500 zak 77,506.00 42,628.30
Pekerja 0.3600 hr 92,950.00 33,462.00
Tukang batu 0.1875 hr 92,950.00 17,428.13
Mandor 0.0155 hr 114,400.00 1,773.20
Alat bantu 4.0000 set 1,000.00 4,000.00
JUMLAH 181,087.63

Pasir pasang 0.0480 m3 271,700.00 13,041.60
Bata merah 75.0000 bh 429.00 32,175.00
Semen PC ( 50 kg ) 0.2400 zak 77,506.00 18,601.44
Pekerja 0.3600 hr 92,950.00 33,462.00
Tukang batu 0.1875 hr 92,950.00 17,428.13
Mandor 0.0155 hr 114,400.00 1,773.20
Alat bantu 4.0000 set 1,000.00 4,000.00
JUMLAH 120,481.37
1 m2 - Pas.Batako beton ad. 1 : 2

Pasir pasang 0.0130 m3 271,700.00 3,532.10
Batako beton 20 / 40 13.0000 bh 2,502.50 32,532.50
Semen PC ( 50 kg ) 0.1570 zak 77,506.00 12,168.44
Pekerja 0.2900 hr 92,950.00 26,955.50
Tukang batu 0.1500 hr 92,950.00 13,942.50
Mandor 0.0300 hr 114,400.00 3,432.00
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 94,563.04
Pasir pasang 0.0140 m3 271,700.00 3,803.80
Batako beton 20 / 40 13.0000 bh 2,502.50 32,532.50
Semen PC ( 50 kg ) 0.1000 zak 77,506.00 7,750.60
Pekerja 0.2900 hr 92,950.00 26,955.50
Tukang batu 0.1500 hr 92,950.00 13,942.50
Mandor 0.0300 hr 114,400.00 3,432.00
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 90,416.90

Pasir pasang 0.0150 m3 271,700.00 4,075.50
Batako beton 20 / 40 13.0000 bh 2,502.50 32,532.50
Semen PC ( 50 kg ) 0.1000 zak 77,506.00 7,750.60
Pekerja 0.2900 hr 92,950.00 26,955.50
Tukang batu 0.1500 hr 92,950.00 13,942.50
Mandor 0.0300 hr 114,400.00 3,432.00
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 90,688.60

Pasir pasang 0.0160 m3 271,700.00 4,347.20
Batako beton 20 / 40 13.0000 bh 2,502.50 32,532.50
Semen PC ( 50 kg ) 0.0800 zak 77,506.00 6,200.48
Pekerja 0.2900 hr 92,950.00 26,955.50
Tukang batu 0.1500 hr 92,950.00 13,942.50
Mandor 0.0300 hr 114,400.00 3,432.00
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 89,410.18
1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 2
Pasir pasang 0.0180 m3 271,700.00 4,890.60
Semen PC ( 50 kg ) 0.2130 zak 77,506.00 16,508.78
Pekerja 0.3000 hr 92,950.00 27,885.00
Tukang batu 0.1575 hr 92,950.00 14,639.63
Mandor 0.0115 hr 114,400.00 1,315.60
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 67,239.60

Pasir pasang 0.0210 m3 271,700.00 5,705.70
Semen PC ( 50 kg ) 0.1920 zak 77,506.00 14,881.15
Pekerja 0.3000 hr 92,950.00 27,885.00
Tukang batu 0.1575 hr 92,950.00 14,639.63
Mandor 0.0115 hr 114,400.00 1,315.60
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 66,427.08

Pasir pasang 0.0230 m3 271,700.00 6,249.10
Semen PC ( 50 kg ) 0.1570 zak 77,506.00 12,168.44
Pekerja 0.3000 hr 92,950.00 27,885.00
Tukang batu 0.1575 hr 92,950.00 14,639.63
Mandor 0.0115 hr 114,400.00 1,315.60
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 64,257.77
Pasir pasang 0.0240 m3 271,700.00 6,520.80
Semen PC ( 50 kg ) 0.1240 zak 77,506.00 9,610.74
Pekerja 0.3000 hr 92,950.00 27,885.00
Tukang batu 0.1575 hr 92,950.00 14,639.63
Mandor 0.0115 hr 114,400.00 1,315.60
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 61,971.77
1 m2 - Pek.Acian
Semen PC ( 50 kg ) 0.0800 zak 77,506.00 6,200.48
Pekerja 0.1430 hr 92,950.00 13,291.85
Tukang batu 0.1123 hr 92,950.00 10,438.29
Mandor 0.0063 hr 114,400.00 720.72
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 32,651.34
1 m2 - Pasang Dinding Rooster / Terawang, Natural, uk. 12x11x24 cm, Ad. 1Pc : 4Ps
Rooster 36.0000 bh 7,865.00 283,140.00
Pasir pasang 0.0350 m3 271,700.00 9,509.50
Semen PC ( 50 kg ) 0.2560 zak 77,506.00 19,841.54
Pekerja 0.3000 hr 92,950.00 27,885.00
Tukang Batu 0.1000 hr 92,950.00 9,295.00
Kepala Tukang Batu 0.0100 hr 100,100.00 1,001.00
Mandor 0.0150 hr 114,400.00 1,716.00
JUMLAH 352,388.04
1 m2 - Pas. Dinding glass block uk. 20x20x10 cm , ad. 1 PC : 4 psr

Glass Block 20 x 20 (Kedawung) 25.0000 bh 42,185.00 1,054,625.00
Pasir pasang 0.0350 m3 271,700.00 9,509.50
Semen PC ( 50 kg ) 0.2560 zak 77,506.00 19,841.54
Pekerja 0.3000 hr 92,950.00 27,885.00
Tukang Batu 0.1000 hr 92,950.00 9,295.00
Mandor 0.0150 hr 114,400.00 1,716.00
JUMLAH 1,123,873.04
DIBULATKAN 1,123,873.00
1 m2 - Pasang Dinding Batu Tempel Palimanan Kuning, 20 x 20 cm Texture Kasar

Batu Tempel Palimanan 1.0500 m2 107,250.00 112,612.50
Pasir pasang 0.0350 m3 271,700.00 9,509.50
Semen PC ( 50 kg ) 0.2350 zak 77,506.00 18,213.91
Pekerja 0.6200 hr 92,950.00 57,629.00
Tukang batu 0.3500 hr 92,950.00 32,532.50
Mandor 0.0300 hr 114,400.00 3,432.00
JUMLAH 237,432.91
1 m2 - Pas. Bata Hebel / Celcon tebal = 10 cm ad. 1 : 5

Pasir pasang 0.0150 m3 271,700.00 4,075.50
Bata Hebel / Celcon uk. 60 x 20 x 10 cm 8.7500 bh 12,441.00 108,858.75
Semen PC ( 50 kg ) 0.1000 zak 77,506.00 7,750.60
Pekerja 0.2000 hr 92,950.00 18,590.00
Tukang batu 0.1000 hr 92,950.00 9,295.00
Mandor 0.0300 hr 114,400.00 3,432.00
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 153,001.85
HARGA
SATUAN
PEKERJAAN ATAP
1 m3 - Kuda - kuda kayu kamper kruing
Kayu balok kamper kruing 1.1000 m3 8,294,000.00 9,123,400.00
Paku 8 - 12 3.0000 kg 25,740.00 77,220.00
Besi pengikat kuda - kuda 15.0000 kg 11,000.00 165,000.00
Pekerja 5.0000 hr 92,950.00 464,750.00
Tukang kayu 15.7500 hr 92,950.00 1,463,962.50
Mandor 1.0000 hr 114,400.00 114,400.00
JUMLAH 11,408,732.50
1 m3 - Kuda - kuda kayu kamper banjar

Kayu balok kamper banjar 1.1000 m3 8,294,000.00 9,123,400.00
Paku 8 - 12 3.0000 kg 25,740.00 77,220.00
Pekerja 5.0000 hr 92,950.00 464,750.00
Tukang kayu 15.7500 hr 92,950.00 1,463,962.50
Mandor 1.0000 hr 114,400.00 114,400.00
JUMLAH 11,408,732.50
1 m3 - Kuda - kuda kayu meranti

Kayu meranti 1.1000 m3 4,933,500.00 5,426,850.00
Paku 8 - 12 3.0000 kg 25,740.00 77,220.00
Pekerja 5.0000 hr 92,950.00 464,750.00
Tukang kayu 15.7500 hr 92,950.00 1,463,962.50
Mandor 1.0000 hr 114,400.00 114,400.00
JUMLAH 7,712,182.50
1 m2 - Rangka atap ( kaso 5/7 dan reng 3/4 ) kayu meranti
Kayu meranti 0.0180 m3 4,933,500.00 88,803.00
Paku 8 - 12 0.1500 kg 25,740.00 3,861.00
Pekerja 0.1000 hr 92,950.00 9,295.00
Tukang kayu 0.1000 hr 92,950.00 9,295.00
Mandor 0.0150 hr 114,400.00 1,716.00
JUMLAH 112,970.00
1 m' - Listplank 3 / 30 + 3 / 15 kayu kamper banjar

Papan kayu kamper banjar 0.0150 m3 8,365,500.00 125,482.50
Paku 8 - 12 0.8000 kg 25,740.00 20,592.00
Pekerja 0.2800 hr 92,950.00 26,026.00
Tukang kayu 0.5600 hr 92,950.00 52,052.00
Mandor 0.0720 hr 114,400.00 8,236.80
JUMLAH 232,389.30
1 m' - Listplank 3 / 30 kayu kamper banjar

Papan kayu kamper banjar 0.0100 m3 8,365,500.00 83,655.00
Paku 8 - 12 0.0500 kg 25,740.00 1,287.00
Pekerja 0.1430 hr 92,950.00 13,291.85
Tukang kayu 0.2850 hr 92,950.00 26,490.75
Mandor 0.0360 hr 114,400.00 4,118.40
JUMLAH 128,843.00
1 m2 - Atap genteng morando glasuur

Genteng morando Glazur 18.0000 bh 5,720.00 102,960.00
Pekerja 0.1500 hr 92,950.00 13,942.50
Tukang kayu 0.0790 hr 92,950.00 7,343.05
Mandor 0.0120 hr 114,400.00 1,372.80
JUMLAH 125,618.35
1 m' - Karpusan genteng morando glasuur
Pasir pasang 0.0320 m3 271,700.00 8,694.40
Semen PC ( 50 kg ) 0.2200 zak 77,506.00 17,051.32
Genteng bubungan / nok 3.5000 bh 10,725.00 37,537.50
Pekerja 0.3000 hr 92,950.00 27,885.00
Tukang batu 0.1575 hr 92,950.00 14,639.63
Mandor 0.0225 hr 114,400.00 2,574.00
JUMLAH 108,381.85
1 m2 - Atap genteng beton (polos)

Genteng beton polos 18.0000 bh 7,150.00 128,700.00
Pekerja 0.1500 hr 92,950.00 13,942.50
Tukang kayu 0.0790 hr 92,950.00 7,343.05
Mandor 0.0120 hr 114,400.00 1,372.80
JUMLAH 151,358.35
1 m' - Karpusan genteng beton

Pasir pasang 0.0320 m3 271,700.00 8,694.40
Semen PC ( 50 kg ) 0.2200 zak 77,506.00 17,051.32
Genteng bubungan / nok 3.5000 bh 9,867.00 34,534.50
Pekerja 0.3000 hr 92,950.00 27,885.00
Tukang batu 0.1575 hr 92,950.00 14,639.63
Mandor 0.0225 hr 114,400.00 2,574.00
JUMLAH 105,378.85
1 m2 - Pasang atap asbes gelombang 5 mm
Asbes Gelombang 5 mm (180x108)cm 0.9000 lbr 75,790.00 68,211.00
Paku asbes / kg 0.1200 kg 25,740.00 3,088.80
Pekerja 0.1400 hr 92,950.00 13,013.00
Tukang Kayu 0.0750 hr 92,950.00 6,971.25
Mandor 0.0080 hr 114,400.00 915.20
JUMLAH 93,000.05
1 m1 - Pasang bubungan/nok stel 1.05 m

Asbes Nok Stel 2.1000 lbr 29,601.00 62,162.10
Paku Kayu Segala uk. 6.0000 kg 25,740.00 154,440.00
Pekerja 0.0840 hr 92,950.00 7,807.80
Tukang Kayu 0.1250 hr 92,950.00 11,618.75
Kepala Tukang Kayu 0.0130 hr 100,100.00 1,301.30
Mandor 0.0040 hr 114,400.00 457.60
JUMLAH 237,787.55
1 kg - Konstruksi baja H - beam / WF ( termasuk plat simpul,las & zinkchromate )

Zinkcchromate 0.0400 m2 500.00 20.00
Besi WF ex. DN SII 1.0500 kg 20,020.00 21,021.00
Pekerja 0.0600 hr 92,950.00 5,577.00
Tukang besi 0.0045 hr 92,950.00 418.28
Mandor 0.0025 hr 114,400.00 286.00
Erection 1.0000 kg 1,000.00 1,000.00
JUMLAH 28,322.28
1 kg - Konstruksi besi siku ( termasuk plat simpul,las & zinkchromate )

Zinkcchromate 0.0400 m2 500.00 20.00
Besi siku ex. DN SII 1.0500 kg 20,735.00 21,771.75
Pekerja 0.0600 hr 92,950.00 5,577.00
Tukang besi 0.0045 hr 92,950.00 418.28
Mandor 0.0025 hr 114,400.00 286.00
Erection 1.0000 kg 1,000.00 1,000.00
JUMLAH 29,073.03
1 kg - Konstruksi gording besi ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate 0.0400 m2 500.00 20.00
Gording besi 1.0200 kg 20,735.00 21,149.70
Pekerja 0.0600 hr 92,950.00 5,577.00
Tukang besi 0.0045 hr 92,950.00 418.28
Mandor 0.0025 hr 114,400.00 286.00
Erection 1.0000 kg 1,000.00 1,000.00
JUMLAH 28,450.98
1 m2 - Alumunium foil
Alumunium foil 1.0500 m2 27,170.00 28,528.50
Pekerja 0.0330 hr 92,950.00 3,067.35
Tukang kayu 0.0330 hr 92,950.00 3,067.35
Mandor 0.0050 hr 114,400.00 572.00
JUMLAH 35,235.20
1 m' - Talang datar / jurai seng tebal 0.3 mm

Papan kayu meranti 2 / 30 0.0096 m3 7,321,600.00 70,287.36
Plat seng lebar 90 cm, tebal 0.30 mm 0.5000 m' 48,477.00 24,238.50
Paku 0.0150 kg 25,740.00 386.10
Pekerja 0.0500 hr 92,950.00 4,647.50
Tukang kayu 0.1200 hr 92,950.00 11,154.00
Mandor 0.0120 hr 114,400.00 1,372.80
JUMLAH 112,086.26
1 m2 - Pasang Atap Metal Roof

Atap Metal Roof type stone 4.2500 lbr 30,250.00 128,562.50
Paku asbes / kg 0.1200 kg 25,740.00 3,088.80
Pekerja 0.1400 hr 92,950.00 13,013.00
Tukang Kayu 0.1000 hr 92,950.00 9,295.00
Mandor 0.0080 hr 114,400.00 915.20
JUMLAH 155,675.30
1 m' - Pasang Nok Atap Metal Roof

Nok Atap Metal Roof type stone 1.1000 m' 46,750.00 51,425.00
Paku asbes / kg 0.1200 kg 25,740.00 3,088.80
Pekerja 0.1400 hr 92,950.00 13,013.00
Tukang Kayu 0.1000 hr 92,950.00 9,295.00
Mandor 0.0080 hr 114,400.00 915.20
JUMLAH 78,537.80
1 m' - Pasang Lisplank GRC tebal 12 mm Profil susun lebar 30 cm

GRC uk. 30 x 240 tebal = 12 mm 1.0000 m' 47,190.00 47,190.00
GRC uk. 15 x 240 tebal = 12 mm 1.0000 m' 35,750.00 35,750.00
Paku asbes / kg 0.1200 kg 25,740.00 3,088.80
Pekerja 0.2800 hr 92,950.00 26,026.00
Tukang Kayu 0.5600 hr 92,950.00 52,052.00
Mandor 0.0720 hr 114,400.00 8,236.80
JUMLAH 172,343.60
HARGA
SATUAN
PEKERJAAN KAYU
1 m3 - Kusen kayu kamper samarinda
Kayu balok kamper samarinda 1.1000 m3 ### 12,159,290.00
Paku 3.0000 kg 25,740.00 77,220.00
Angkur 10.5600 kg 12,584.00 132,887.04
Pekerja 7.2000 hr 92,950.00 669,240.00
Tukang kayu 25.2000 hr 92,950.00 2,342,340.00
Mandor 1.5600 hr 114,400.00 178,464.00
JUMLAH 15,559,441.04
1 m3 - Kusen kayu kamper banjar

Kayu balok kamper banjar 1.0000 m3 8,294,000.00 8,294,000.00
Paku 1.2500 kg 25,740.00 32,175.00
Angkur - kg 12,584.00 -
Pekerja 6.0000 hr 92,950.00 557,700.00
Tukang kayu 18.0000 hr 92,950.00 1,673,100.00
Mandor 0.3000 hr 114,400.00 34,320.00
JUMLAH 10,591,295.00
1 m3 - Kusen kayu kamper kruing

Kayu balok kamper kruing 1.1000 m3 8,294,000.00 9,123,400.00
Paku 3.0000 kg 25,740.00 77,220.00
Angkur - kg 12,584.00 -
Pekerja 7.2000 hr 92,950.00 669,240.00
Tukang kayu 25.2000 hr 92,950.00 2,342,340.00
Mandor 1.5600 hr 114,400.00 178,464.00
JUMLAH 12,390,664.00
1 m3 - Kusen kayu meranti
Kayu balok meranti 1.1000 m3 4,933,500.00 5,426,850.00
Paku 3.0000 kg 25,740.00 77,220.00
Angkur - kg 12,584.00 -
Pekerja 7.2000 hr 92,950.00 669,240.00
Tukang kayu 25.2000 hr 61,380.00 1,546,776.00
Mandor 1.5600 hr 114,400.00 178,464.00
JUMLAH 7,898,550.00
1 m2 - Daun pintu double teakwood

Rangka papan kamper banjar 0.0400 m3 8,365,500.00 334,620.00
Teakwood 4 mm ukuran pintu 1.0000 lbr 126,555.00 126,555.00
Lem putih 0.3000 kg 16,500.00 4,950.00
Paku triplek 0.0300 kg 25,740.00 772.20
Pekerja 0.4800 hr 92,950.00 44,616.00
Tukang kayu 1.6000 hr 92,950.00 148,720.00
Mandor 0.1840 hr 114,400.00 21,049.60
JUMLAH 681,282.80
1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )

Teakwood 4 mm ukuran pintu 1.0000 lbr 126,555.00 126,555.00
Formika 0.5000 lbr - -
Lem putih 0.8000 kg 16,500.00 13,200.00
Paku triplek 0.0300 kg 25,740.00 772.20
Pekerja 0.4800 hr 92,950.00 44,616.00
Tukang kayu 1.6000 hr 92,950.00 148,720.00
Mandor 0.1840 hr 114,400.00 21,049.60
JUMLAH 689,532.80
1 m2 - Daun pintu kaca polos

Lem putih 0.4000 kg 16,500.00 6,600.00
Paku 0.0300 kg 25,740.00 772.20
Kaca polos 5 mm 0.9000 m2 107,250.00 96,525.00
Pekerja 0.8000 hr 92,950.00 74,360.00
Tukang kayu 2.0000 hr 92,950.00 185,900.00
Mandor 0.2400 hr 114,400.00 27,456.00
JUMLAH 642,578.20
1 m2 - Daun pintu kaca rayben

Lem putih 0.4000 kg 16,500.00 6,600.00
Paku 0.0300 kg 25,740.00 772.20
Kaca rayben 5 mm 0.9000 m2 121,550.00 109,395.00
Pekerja 0.8000 hr 92,950.00 74,360.00
Tukang kayu 2.0000 hr 92,950.00 185,900.00
Mandor 0.2400 hr 114,400.00 27,456.00
JUMLAH 655,448.20
1 m2 - Daun pintu kaca es

Lem putih 0.4000 kg 16,500.00 6,600.00
Paku 0.0300 kg 25,740.00 772.20
Kaca es 5 mm 0.9000 m2 121,550.00 109,395.00
Pekerja 0.8000 hr 92,950.00 74,360.00
Tukang kayu 2.0000 hr 92,950.00 185,900.00
Mandor 0.2400 hr 114,400.00 27,456.00
JUMLAH 655,448.20
1 m2 - Daun pintu panel kayu samarinda
Rangka papan kamper samarinda 0.0440 m3 ### 486,371.60
Lem putih 0.4000 kg 16,500.00 6,600.00
Pekerja 1.2150 hr 92,950.00 112,934.25
Tukang kayu 2.4300 hr 92,950.00 225,868.50
Mandor 0.2590 hr 114,400.00 29,629.60
JUMLAH 861,403.95
1 m2 - Daun pintu panel kayu banjar

Lem putih 0.4000 kg 16,500.00 6,600.00
Pekerja 1.2150 hr 92,950.00 112,934.25
Tukang kayu 2.4300 hr 92,950.00 225,868.50
Mandor 0.2590 hr 114,400.00 29,629.60
JUMLAH 743,114.35
1 m2 - Daun pintu panel kayu meranti

Rangka papan kamper meranti 0.0440 m3 7,321,600.00 322,150.40
Lem putih 0.4000 kg 16,500.00 6,600.00
Pekerja 1.2150 hr 92,950.00 112,934.25
Tukang kayu 2.4300 hr 92,950.00 225,868.50
Mandor 0.2590 hr 114,400.00 29,629.60
JUMLAH 697,182.75
1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper samarinda

Rangka papan kamper samarinda 0.0420 m3 ### 464,263.80
Lem putih 0.2000 kg 16,500.00 3,300.00
Pekerja 1.0000 hr 92,950.00 92,950.00
Tukang kayu 3.0000 hr 92,950.00 278,850.00
Mandor 0.3500 hr 114,400.00 40,040.00
JUMLAH 879,403.80
1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper banjar

Lem putih 0.2000 kg 16,500.00 3,300.00
Pekerja 1.0000 hr 92,950.00 92,950.00
Tukang kayu 3.0000 hr 92,950.00 278,850.00
Mandor 0.3500 hr 114,400.00 40,040.00
JUMLAH 766,491.00
HARGA
SATUAN
PEKERJAAN LANTAI
1 m2 - Rabat beton 7 cm + plester dan acian
Pasir pasang 0.0030 m3 271,700.00 815.10
Pasir beton 0.0330 m3 271,700.00 8,966.10
Kerikil / split 0.0650 m3 275,990.00 17,939.35
Semen PC ( 50 kg ) 0.2760 zak 77,506.00 21,391.66
Pekerja 0.1150 hr 92,950.00 10,689.25
Tukang batu 0.0120 hr 92,950.00 1,115.40
Mandor 0.0060 hr 114,400.00 686.40
JUMLAH 61,603.26
1 m2 - Lantai keramik 20 x 20 ad.1 : 3

Pasir pasang 0.0300 m3 271,700.00 8,151.00
Semen PC ( 50 kg ) 0.0337 zak 77,506.00 2,611.95
Semen warna ( cor nat ) 0.0125 kg 17,875.00 223.44
Keramik 20 x 20 standar 1.0500 m2 75,361.00 79,129.05
Pekerja 0.2816 hr 92,950.00 26,174.72
Tukang batu 0.1320 hr 92,950.00 12,269.40
Mandor 0.0203 hr 114,400.00 2,322.32
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 131,481.88

Pasir pasang 0.0300 m3 271,700.00 8,151.00
Semen PC ( 50 kg ) 0.0337 zak 77,506.00 2,611.95
Pekerja 0.2816 hr 92,950.00 26,174.72
Tukang batu 0.1320 hr 92,950.00 12,269.40
Mandor 0.0203 hr 114,400.00 2,322.32
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 125,926.33

Pasir pasang 0.0300 m3 271,700.00 8,151.00
Semen PC ( 50 kg ) 0.0337 zak 77,506.00 2,611.95
Pekerja 0.2816 hr 92,950.00 26,174.72
Tukang batu 0.1320 hr 92,950.00 12,269.40
Mandor 0.0203 hr 114,400.00 2,322.32
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 147,547.93
1 m2 - Keramik dinding 20 x 20
Pasir pasang 0.0380 m3 271,700.00 10,324.60
Semen PC ( 50 kg ) 0.0340 zak 77,506.00 2,635.20
Pekerja 0.2620 hr 92,950.00 24,352.90
Tukang batu 0.2760 hr 92,950.00 25,654.20
Mandor 0.0263 hr 114,400.00 3,008.72
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 145,928.11
1 m2 - Keramik dinding 20x25

Pasir pasang 0.0380 m3 271,700.00 10,324.60
Semen PC ( 50 kg ) 0.0340 zak 77,506.00 2,635.20
Keramik 20/25 1.0500 m2 73,645.00 77,327.25
Pekerja 0.2620 hr 92,950.00 24,352.90
Tukang batu 0.2760 hr 92,950.00 25,654.20
Mandor 0.0263 hr 114,400.00 3,008.72
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 144,126.31
1 m1 - Plint keramik standar

Pasir pasang 0.0030 m3 271,700.00 815.10
Semen PC ( 50 kg ) 0.0353 zak 77,506.00 2,735.96
Plint keramik standar 0.1100 m2 70,070.00 7,707.70
Pekerja 0.4000 hr 92,950.00 37,180.00
Tukang batu 0.1300 hr 92,950.00 12,083.50
Mandor 0.0260 hr 114,400.00 2,974.40
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 64,990.41
1 m1 - Plint kayu standar

Paku segala ukuran 0.1000 kg 25,740.00 2,574.00
Pekerja 0.4000 hr 92,950.00 37,180.00
Tukang kayu 0.1300 hr 92,950.00 12,083.50
Mandor 0.0260 hr 114,400.00 2,974.40
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 68,796.70
1 m' - Plint keramik 10x20 dinding Kamar mandi

Pasir pasang 0.0030 m3 271,700.00 815.10
Semen PC ( 50 kg ) 0.0353 zak 77,506.00 2,735.96
Plint keramik standar 5.0000 bh 7,700.00 38,500.00
Pekerja 0.0400 hr 92,950.00 3,718.00
Tukang batu 0.0130 hr 92,950.00 1,208.35
Mandor 0.0026 hr 114,400.00 297.44
Alat bantu 0.0600 set 1,000.00 60.00
JUMLAH 48,228.60
1 m' - Border 7x20 / Plint keramik dinding Kamar mandi

Pasir pasang 0.0030 m3 271,700.00 815.10
Semen PC ( 50 kg ) 0.0353 zak 77,506.00 2,735.96
Border Keramik Dinding 7/20 1.0000 m' 41,250.00 41,250.00
Pekerja 0.0400 hr 92,950.00 3,718.00
Tukang batu 0.0130 hr 92,950.00 1,208.35
Mandor 0.0026 hr 114,400.00 297.44
Alat bantu 0.0600 set 1,000.00 60.00
JUMLAH 50,978.60
NO. URAIAN KOEF. SAT. HARGA SATUAN JUMLAH
PEKERJAAN PLAFOND
1 m2 - Rangka plafond gird 50 x 100 cm ( kayu meranti )
Kayu meranti 0.0080 m3 4,933,500.00 39,468.00
Paku 0.1400 kg 25,740.00 3,603.60
Pekerja 0.1700 hr 92,950.00 15,801.50
Tukang kayu 0.2800 hr 92,950.00 26,026.00
Mandor 0.0370 hr 114,400.00 4,232.80
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 89,731.90
1 m2 - Rangka plafond gird 50 x 100 cm ( kayu kamper banjar )
Kayu kamper banjar 0.0080 m3 8,294,000.00 66,352.00
Paku 0.1400 kg 25,740.00 3,603.60
Pekerja 0.1700 hr 92,950.00 15,801.50
Tukang kayu 0.2800 hr 92,950.00 26,026.00
Mandor 0.0370 hr 114,400.00 4,232.80
Alat bantu 0.6000 set 1,000.00 600.00
JUMLAH 116,615.90
1 m2 - Plafond asbes 5 mm + rangka kayu meranti
Kayu meranti 0.0080 m3 4,933,500.00 39,468.00
Plat asbes semen 100 x 100 cm, t = 5 mm 1.0250 lbr 32,890.00 33,712.25
Paku 0.1750 kg 25,740.00 4,504.50
Pekerja 0.2200 hr 92,950.00 20,449.00
Tukang kayu 0.3500 hr 92,950.00 32,532.50
Mandor 0.0460 hr 114,400.00 5,262.40
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 136,928.65
1 m2 - Plafond gysum 9 mm + rangka kayu meranti
Kayu meranti 0.0080 m3 4,933,500.00 39,468.00
Gypsum 9 mm 0.5800 lbr 75,790.00 43,958.20
Paku 0.1750 kg 25,740.00 4,504.50
Pekerja 0.2200 hr 92,950.00 20,449.00
Tukang kayu 0.3500 hr 92,950.00 32,532.50
Mandor 0.0460 hr 114,400.00 5,262.40
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 147,174.60
1 m2 - Plafond triplek 4 mm + rangka kayu meranti
Kayu meranti 0.0080 m3 4,933,500.00 39,468.00
Triplek 4 mm 0.3750 lbr 80,795.00 30,298.13
Paku 0.1750 kg 25,740.00 4,504.50
Pekerja 0.2200 hr 92,950.00 20,449.00
Tukang kayu 0.3500 hr 92,950.00 32,532.50
Mandor 0.0460 hr 114,400.00 5,262.40
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 133,514.53
1 m2 - Plafond asbes 5 mm + rangka kayu meranti
Kayu meranti 0.0080 m3 4,933,500.00 39,468.00
Asbes 5 mm 0.3750 lbr 75,504.00 28,314.00
Paku 0.1750 kg 25,740.00 4,504.50
Pekerja 0.2200 hr 92,950.00 20,449.00
Tukang kayu 0.3500 hr 92,950.00 32,532.50
Mandor 0.0460 hr 114,400.00 5,262.40
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 131,530.40
1 m2 - Plafond GRC + rangka kayu meranti
Kayu meranti 0.0080 m3 4,933,500.00 39,468.00
GRC Board 0.5800 lbr 75,790.00 43,958.20
Paku 0.1750 kg 25,740.00 4,504.50
Pekerja 0.2200 hr 92,950.00 20,449.00
Tukang kayu 0.3500 hr 92,950.00 32,532.50
Mandor 0.0460 hr 114,400.00 5,262.40
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 147,174.60
1 m1 - List Plafond Kayu Kamper Samarinda 5 cm
List Profil Kamper 5 cm 1.1000 m1 22,880.00 25,168.00
Paku 0.0100 kg 25,740.00 257.40
Pekerja 0.0500 hr 92,950.00 4,647.50
Tukang kayu 0.0500 hr 92,950.00 4,647.50
Mandor 0.0030 hr 114,400.00 343.20
JUMLAH 35,564.10
1 m2 - Plafond Gyptile 9 mm + rangka metal furing ( Main Tee/Cross Tee )
Rangka Metal Main Tee/Cross Tee 2.0833 btg 44,330.00 92,354.17
Gypsum Tile 9 mm 1.3889 lbr 36,608.00 50,844.44
Clip metal 4.0000 bh 650.00 2,600.00
Paku Tembak 0.1750 kg 27,885.00 4,879.88
Tukang kayu 0.3500 hr 92,950.00 32,532.50
Mandor 0.0460 hr 114,400.00 5,262.40
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 189,473.39
1 m2 - Plafond GRC t=5 mm + rangka besi hollow
Besi Hollow 4x4 0.9375 btg 32,175.00 30,164.06
GRC Board t = 5 mm 0.3472 lbr 121,550.00 42,204.86
Paku 0.1750 kg 25,740.00 4,504.50
Pekerja 0.2200 hr 92,950.00 20,449.00
Tukang kayu 0.3500 hr 92,950.00 32,532.50
Mandor 0.0460 hr 114,400.00 5,262.40
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 136,117.32
HARGA
SATUAN
PEKERJAAN CAT
1 m2 - Cat dinding dalam ( ICI )
Cat setara ICI - interior 0.2800 kg 48,620.00 13,613.60

Roll cat + bak 0.0100 bh 31,889.00 318.89
Plamur / dempul tembok 0.1600 kg 23,100.00 3,696.00
Ampelas 0.5000 lbr 4,433.00 2,216.50
Tukang cat 0.2950 hr 92,950.00 27,420.25
Mandor 0.0250 hr 114,400.00 2,860.00
JUMLAH 50,125.24
1 m2 - Cat dinding dalam ( Jotun )
Cat setara jotun 0.2800 kg 41,470.00 11,611.60

Roll cat + bak 0.0100 bh 31,889.00 318.89
Ampelas 0.5000 lbr 4,433.00 2,216.50
Tukang cat 0.2950 hr 92,950.00 27,420.25
Mandor 0.0250 hr 114,400.00 2,860.00
JUMLAH 48,156.68
1 m2 - Cat dinding luar dengan ( ICI Weathershield )
Cat setara ICI Weathershield ) 0.2800 kg 75,361.00 21,101.08

Roll cat + bak 0.0100 bh 31,889.00 318.89
Ampelas 0.5000 lbr 4,433.00 2,216.50
Tukang cat 0.2950 hr 92,950.00 27,420.25
Mandor 0.0250 hr 114,400.00 2,860.00
JUMLAH 57,646.16
1 m2 - Cat dinding dengan Vinilex
Cat setara Vinilex 0.2800 kg 27,885.00 7,807.80

Roll cat + bak 0.0100 bh 31,889.00 318.89
Ampelas 0.5000 lbr 4,433.00 2,216.50
Tukang cat 0.2950 hr 92,950.00 27,420.25
Mandor 0.0250 hr 114,400.00 2,860.00
JUMLAH 44,352.88
1 m2 - Cat dinding dengan Metrolith
Cat setara Metrolith 0.2800 kg 21,736.00 6,086.08

Roll cat + bak 0.0100 bh 31,889.00 318.89
Ampelas 0.5000 lbr 4,433.00 2,216.50
Tukang cat 0.2950 hr 92,950.00 27,420.25
Mandor 0.0250 hr 114,400.00 2,860.00
JUMLAH 42,631.16
1 m2 - Cat plafond setara ICI
Cat setara ICI 0.3000 kg 48,620.00 14,586.00

Roll cat + bak 0.0500 bh 31,889.00 1,594.45
Ampelas 0.2000 lbr 4,433.00 886.60
Tukang cat 0.3150 hr 92,950.00 29,279.25
Mandor 0.0250 hr 114,400.00 2,860.00
JUMLAH 50,255.21
1 m2 - Cat plafond setara Jotun
Cat setara jotun 0.3000 kg 41,470.00 12,441.00

Roll cat + bak 0.0500 bh 31,889.00 1,594.45
Ampelas 0.2000 lbr 4,433.00 886.60
Tukang cat 0.3150 hr 92,950.00 29,279.25
Mandor 0.0250 hr 114,400.00 2,860.00
JUMLAH 48,110.21
1 m2 - Cat besi memakai kuas
Cat besi / kayu setara F - Talit 0.2000 kg 48,620.00 9,724.00

Kuas 3" 0.0500 bh 24,310.00 1,215.50
Minyak cat / thiner 0.1500 lt 26,026.00 3,903.90
Meni besi 0.1675 kg 37,180.00 6,227.65
Ampelas 0.4000 lbr 4,433.00 1,773.20
Tukang cat 0.3150 hr 92,950.00 29,279.25
Mandor 0.0250 hr 114,400.00 2,860.00
JUMLAH 54,983.50
1 m2 - Cat kayu memakai kuas
Cat besi / kayu setara F - Talit 0.2000 kg 48,620.00 9,724.00

Kuas 3" 0.0500 bh 24,310.00 1,215.50
Plamir kayu 0.0630 kg 30,030.00 1,891.89
Meni kayu 0.1670 kg 37,895.00 6,328.47
Ampelas 0.4000 lbr 4,433.00 1,773.20
Minyak cat / thiner 0.1500 lt 26,026.00 3,903.90
Tukang cat 0.3150 hr 92,950.00 29,279.25
Mandor 0.0250 hr 114,400.00 2,860.00
JUMLAH 56,976.21
HARGA
SATUAN
PEKERJAAN SANITER
1 unit - Closet jongkok standar
Pasir pasang 0.1500 m3 271,700.00
Semen PC ( 50 kg ) 0.1000 zak 77,506.00
Closet jongkok standar 1.0000 bh 418,418.00
Pekerja 0.3000 hr 92,950.00
Tukang batu 0.2500 hr 92,950.00
Mandor 0.1800 hr 114,400.00
JUMLAH
DIBULATKAN
1 unit - Bak air fiber glass kap. 200 ltr
Pasir pasang 0.1500 m3 271,700.00
Semen PC ( 50 kg ) 0.1000 zak 77,506.00
Bak air fiber glass kap. 200 ltr 1.0000 bh 467,610.00
Pekerja 0.3000 hr 92,950.00
Tukang batu 0.2500 hr 92,950.00
Mandor 0.1800 hr 114,400.00
JUMLAH
DIBULATKAN
1 bh - Floor drain
Floor drain kuningan 1.0000 bh 43,550.00
Pekerja 0.0100 hr 92,950.00
Tukang batu 0.1000 hr 92,950.00
Mandor 0.0050 hr 114,400.00
JUMLAH
DIBULATKAN
1 bh - Kran air 1/2"
Kran air 1/2 ex lokal 1.0000 bh 51,480.00
Seal tape 0.0250 roll 4,290.00
Lem pipa PVC 0.1250 tube 10,010.00
Pekerja 0.0100 hr 92,950.00
Tukang batu 0.1000 hr 92,950.00
Mandor 0.0050 hr 114,400.00
JUMLAH
DIBULATKAN
1 unit - Pompa air jet pump + Instalasi dan pengeboran
Pompa air jet pump 1.0000 bh 3,025,000.00
Pipa PVC 1 " 40.0000 m' 7,700.00
Pipa PVC 4 " 16.0000 m' 45,375.00
Bocht LL-D 1" (lokal) 6.0000 bh 27,610.00
Water moer 2.0000 bh 66,550.00
Ongkos pengeboran 1.0000 ls 1,500,000.00
JUMLAH
DIBULATKAN
1 unit - Water tower rangka besi siku
Konstruksi besi siku 175.0000 kg 13,200.00
Pondasi beton tapak K. 175 0.7665 m3 1,277,715.00
Pekerja 2.5000 hr 92,950.00
Tukang besi 3.0000 hr 92,950.00
Tukang batu 3.0000 hr 92,950.00
Mandor 0.3000 hr 114,400.00
JUMLAH
DIBULATKAN
1 bh - Tangki air kapasitas 1 m3
Tangki air kapasitas 1 m3 1.0000 bh 1,738,000.00
Pekerja 0.1000 hr 92,950.00
Tukang batu 0.2500 hr 92,950.00
Mandor 0.0250 hr 114,400.00
JUMLAH
DIBULATKAN
1 unit - Septictank & Rembesan + Instalasi
Pas batu bata, t = 1/2 bata ad 1 : 2 12.5000 m2 135,590.00
Pasir urug unt rembesan 0.3000 m3 191,477.00
Koral beton unt. rembesan 1.5080 m3 225,225.00
Plesteran dan acian trasraam ad. 1 : 3 11.3400 m2 66,427.00
Plat beton penutup t = 12 cm (beton site mix K. 175) 0.3600 m3 1,277,715.00
Besi beton polos 47.4000 kg 12,584.00
Pipa PVC 1 " 0.5000 m' 7,700.00
Pipa porous 4 " 3.0000 m' 181,500.00
Ijuk 30.0000 ikt 8,580.00
Pekerja 2.5000 hr 92,950.00
Tukang batu 3.0000 hr 92,950.00
Mandor 0.0500 hr 114,400.00
JUMLAH
DIBULATKAN
1 bh - Washtafel + accessories
Washtafel lengkap + accessories 1.0000 bh 715,000.00
Perlengkapan 1.0000 set 1,000.00
Pekerja 1.0000 hr 92,950.00
Tukang batu 1.0000 hr 92,950.00
Mandor 0.1000 hr 114,400.00
JUMLAH
DIBULATKAN
1 bh - Urinoir + accessories
Urinoir lengkap + accessories 1.0000 bh 1,045,000.00
Pekerja 1.0000 hr 92,950.00
Tukang batu 1.0000 hr 92,950.00
Mandor 0.1000 hr 114,400.00
JUMLAH
DIBULATKAN
1 m2 - Waterproofing ex Emultion Mortar
Waterproofing ex emultion mortar 2.0000 kg 15,730.00
Pekerja 0.1000 hr 92,950.00
Tukang Cat 0.1000 hr 92,950.00
Mandor 0.0100 hr 114,400.00
JUMLAH
DIBULATKAN
1 bh - Kitchen Zink Steinless steel 1 lubang + accessories
Kitchen Zink 1.0000 bh -
Pekerja 1.0000 hr 92,950.00
Tukang batu 1.0000 hr 92,950.00
Mandor 0.1000 hr 114,400.00
JUMLAH
DIBULATKAN
1 unit - Kloset Duduk Standar
Closet duduk standar 1.0000 bh 4,182,750.00
Perlengkapan 0.0500 bh 4,182,750.00
Pekerja 1.0000 hr 92,950.00
Tukang batu 1.0000 hr 92,950.00
Mandor 0.1000 hr 114,400.00
JUMLAH
DIBULATKAN
JUMLAH
40,755.00
7,750.60
418,418.00
27,885.00
23,237.50
20,592.00
538,638.10
538,638.00
40,755.00
7,750.60
467,610.00
27,885.00
23,237.50
20,592.00
587,830.10
587,830.00
43,550.00
929.50
9,295.00
572.00
54,346.50
54,346.00
51,480.00
107.25
1,251.25
929.50
9,295.00
572.00
63,635.00
63,635.00
3,025,000.00
308,000.00
726,000.00
165,660.00
133,100.00
1,500,000.00
5,857,760.00
5,857,760.00
2,310,000.00
979,368.55
232,375.00
278,850.00
278,850.00
34,320.00
4,113,763.55
4,113,763.00
1,738,000.00
9,295.00
23,237.50
2,860.00
1,773,392.50
1,773,392.00
1,694,875.00
57,443.10
339,639.30
753,282.18
459,977.40
596,481.60
3,850.00
544,500.00
257,400.00
232,375.00
278,850.00
5,720.00
5,224,393.58
5,224,393.00
715,000.00
1,000.00
92,950.00
92,950.00
11,440.00
913,340.00
913,340.00
1,045,000.00
1,000.00
92,950.00
92,950.00
11,440.00
1,243,340.00
1,243,340.00
31,460.00
9,295.00
9,295.00
1,144.00
51,194.00
51,194.00
-
1,000.00
92,950.00
92,950.00
11,440.00
198,340.00
198,340.00
4,182,750.00
209,137.50
92,950.00
92,950.00
11,440.00
4,589,227.50
4,589,227.00
HARGA
SATUAN
PEKERJAAN ASESORIS
1 bh - Pasang Engsel pintu nilon 4"
Engsel nilon 4" 1.0000 bh 52,767.00
Pekerja 0.0150 hr 92,950.00
Tukang kayu 0.1500 hr 92,950.00
Mandor 0.0075 hr 114,400.00
JUMLAH
DIBULATKAN
1 bh - Pasang Engsel jendela
Engsel nilon 3" 1.0000 bh 47,190.00
Pekerja 0.0100 hr 92,950.00
Tukang kayu 0.1000 hr 92,950.00
Mandor 0.0050 hr 114,400.00
JUMLAH
DIBULATKAN
1 bh - Pasang hak angin
Hak angin 1.0000 bh 21,021.00
Pekerja 0.0100 hr 92,950.00
Tukang kayu 0.1000 hr 92,950.00
Mandor 0.0050 hr 114,400.00
JUMLAH
DIBULATKAN
1 bh - Pasang slot jendela
Slot jendela 1.0000 bh 10,000.00
Pekerja 0.0100 hr 92,950.00
Tukang kayu 0.1000 hr 92,950.00
Mandor 0.0050 hr 114,400.00
JUMLAH
DIBULATKAN
1 bh - Pasang kunci double slaag (SOLID)
Kunci double slaag (SOLID) 1.0000 bh 381,238.00
Pekerja 0.0500 hr 92,950.00
Tukang kayu 0.2500 hr 92,950.00
Mandor 0.0100 hr 114,400.00
JUMLAH
DIBULATKAN
JUMLAH
52,767.00
1,394.25
13,942.50
858.00
68,961.75
68,961.00
47,190.00
929.50
9,295.00
572.00
57,986.50
57,986.00
21,021.00
929.50
9,295.00
572.00
31,817.50
31,817.00
10,000.00
929.50
9,295.00
572.00
20,796.50
20,796.00
381,238.00
4,647.50
23,237.50
1,144.00
410,267.00
410,267.00
NO. URAIAN KOEF. SAT. HARGA SATUAN JUMLAH
PEKERJAAN SARANA LUAR

1 m' - Saluran buis beton 1/2 dia. 20 cm
Buis beton 1/2 dia. 20 cm 1.0250 m' 53,339.00 54,672.48
Pasir urug 0.1200 m3 191,477.00 22,977.24
Pasir pasang 0.0540 m3 271,700.00 14,671.80
Semen PC ( 50 kg ) 0.0270 zak 77,506.00 2,092.66
Pekerja 0.0750 hr 92,950.00 6,971.25
Tukang batu 0.0500 hr 92,950.00 4,647.50
Mandor 0.0125 hr 114,400.00 1,430.00
JUMLAH 107,462.93
1 m2 - Paving block t = 6 cm
Paving block t = 6 cm K.250 1.0250 m2 70,785.00 72,554.63
Pasir pasang 0.0250 m3 271,700.00 6,792.50
Pekerja 0.1500 hr 92,950.00 13,942.50
Tukang batu 0.0500 hr 92,950.00 4,647.50
Mandor 0.0030 hr 114,400.00 343.20
JUMLAH 98,280.33
1 m2 - Paving block t = 8 cm
Paving block t = 8 cm K.250 1.0250 m2 83,798.00 85,892.95
Pasir beton 0.0250 m3 271,700.00 6,792.50
Pekerja 0.1500 hr 92,950.00 13,942.50
Tukang batu 0.0500 hr 92,950.00 4,647.50
Mandor 0.0030 hr 114,400.00 343.20
JUMLAH 111,618.65
1 m' - Kanstin abu - abu 10.20.40 - K.175
Kanstin abu - abu 10.20.40 - K.175 1.0000 m2 44,473.00 44,473.00
Adukan 0.0100 m3 972,943.00 9,729.43
Pekerja 0.0500 hr 92,950.00 4,647.50
Tukang batu 0.0175 hr 92,950.00 1,626.63
Mandor 0.00875 hr 114,400.00 1,001.00
JUMLAH 61,477.56
1 m' - Pagar beton precat t = 2.00 m
Galian tanah pondasi 0.1200 m3 73,172.00 8,780.64
Pasir beton 0.0150 m3 271,700.00 4,075.50
Batu pecah 3/4 0.0290 m3 275,990.00 8,003.71
Semen 0.2250 zak 77,506.00 17,438.85
Tinggi pagar 5 panel/ 2 m, panjang kolom 3 m, mutu beton K225 1.0000 m 243,100.00 243,100.00
Pekerja 0.6000 hr 92,950.00 55,770.00
Tukang batu 0.3500 hr 92,950.00 32,532.50
Mandor 0.0350 hr 114,400.00 4,004.00
JUMLAH 373,705.20
1 m' - Pagar beton precat t = 2.40 m
Galian tanah pondasi 0.1200 m3 73,172.00 8,780.64
Pasir beton 0.0150 m3 271,700.00 4,075.50
Batu pecah 3/4 0.0290 m3 275,990.00 8,003.71
Semen 0.2250 zak 77,506.00 17,438.85
Tinggi pagar 6 panel/ 2.4 m, pjang kolom 3.5 m, mutu beton K225 1.0000 m 286,000.00 286,000.00
Pekerja 0.6000 hr 92,950.00 55,770.00
Tukang batu 0.3500 hr 92,950.00 32,532.50
Mandor 0.0350 hr 114,400.00 4,004.00
JUMLAH 416,605.20
1 m' - Pas.Pagar Tralis Besi
Galian Tanah Pondasi 0.1000 m3 73,172.00 7,317.20
Urugan Tanah Kembali 0.0250 m3 29,629.00 740.73
Pas. Batu Kali 1 : 5 0.1875 m3 846,238.00 158,669.63
Sloof beton 15/20 K.175 0.0300 m3 6,024,724.00 180,741.72
Kolom beton 25/25 K.225 0.0354 m3 5,400,294.00 191,260.41
Kepala pagar dengan beton K.225 0.0167 m3 5,400,294.00 90,004.90
Pas.Batu bata 1 : 5 0.5000 m2 120,481.00 60,240.50
Plester + Acian 1.5200 m2 61,971.00 94,195.92
Pas. Batu Tempel 1.0000 m2 237,432.00 237,432.00
Pengecetan Kolom 1.5200 m2 42,631.00 64,799.12
Besi Beton Polos dia..16 9.8000 kg 12,584.00 123,323.20
Besi siku L.40.40.4 4.8333 kg 20,020.00 96,763.33
Tombak Beton 7.0000 bh 7,500.00 52,500.00
Pengelasan & Pengecetan 1.0000 ls 55,000.00 55,000.00
Ongkos pasang Pagar Besi 1.0000 ls 10,000.00 10,000.00
JUMLAH 1,450,925.14
1 m' - Pas.Pintu Pagar Tralis Besi
Besi Galvanis dia. 2" 4.5000 m1 474,474.00 2,135,133.00
Tombak Beton 54.0000 bh 7,500.00 405,000.00
Pengelasan & Pengecetan 1.0000 ls 55,000.00 55,000.00
Roda Pagar 0.7500 bh 15,000.00 11,250.00
Kunci Pagar 0.2500 bh 50,000.00 12,500.00
Rel Besi 1.3000 kg 10,000.00 13,000.00
Ongkos pasang Pagar Besi 1.0000 ls 25,000.00 25,000.00
JUMLAH 2,946,252.08
1 m' - Ralling Tangga Kayu
Catur kayu kamper 4.0000 bh 50,050.00 200,200.00
Hand Ralling 1.1000 m' 30,250.00 33,275.00
Melamin 0.2000 m2 8,800.00 1,760.00
Dyna Bolt 6.0000 bh 5,500.00 33,000.00
Pekerja 0.3550 hr 92,950.00 32,997.25
Tukang 0.8875 hr 92,950.00 82,493.13
Mandor 0.0533 hr 114,400.00 6,091.80
Alat bantu 1.0000 set 10,000.00 10,000.00
JUMLAH 399,817.18
1 m2 - Partisi double gysum 9 mm + rangka kayu meranti + List kayu papan diprofil + finish cat
Kayu meranti 0.0210 m3 4,933,500.00 103,603.50
Gypsum 9 mm 0.7656 lbr 75,790.00 58,026.72
Paku 0.3500 kg 25,740.00 9,009.00
List papan diprofil 1.6x 9 cm(atas partisi 3muka bwh 2muka ) 3.5714 m' 68,796.00 245,700.00
Cat dinding partisi (cat tembok) 2.0000 m2 48,156.00 96,312.00
Cat kayu 0.3571 m2 56,976.00 20,348.57
Pekerja 0.2200 hr 92,950.00 20,449.00
Tukang kayu 0.3500 hr 92,950.00 32,532.50
Mandor 0.0460 hr 114,400.00 5,262.40
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 592,243.69
HARGA
SATUAN
PEKERJAAN MEKANIKAL ELEKTRIKAL

1 Titik - Instalasi Lampu (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 5.0000 m 20,735.00 103,675.00
Klem kabel 1.0000 dus 4,550.00 4,550.00
Pipa PVC AW 1/2" 2.0000 m 27,742.00 55,484.00
Pembantu Instalator 0.3715 hr 100,100.00 37,187.15
Instalator 0.1050 hr 114,400.00 12,012.00
Mandor 0.0050 hr 114,400.00 572.00
JUMLAH 213,480.15
1 Titik - Instalasi Saklar/Stop Kontak (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 5.0000 m 20,735.00 103,675.00
Klem kabel 1.0000 dus 4,550.00 4,550.00
Pipa PVC AW 1/2" 2.0000 m 27,742.00 55,484.00
Instalator 0.1050 hr 114,400.00 12,012.00
Mandor 0.0050 hr 114,400.00 572.00
JUMLAH 213,480.15
1 Bh - Pasang Saklar Tunggal
Saklar tunggal 1.0000 bh 17,589.00 17,589.00
Instalator 0.1500 hr 114,400.00 17,160.00
Mandor 0.0050 hr 114,400.00 572.00
JUMLAH 60,346.00
1 Bh - Pasang Saklar Ganda
Saklar ganda 1.0000 bh 35,178.00 35,178.00
Instalator 0.1500 hr 114,400.00 17,160.00
Mandor 0.0050 hr 114,400.00 572.00
JUMLAH 77,935.00
1 Bh - Pasang Stop Kontak
Stop Kontak 1.0000 bh 24,050.00 24,050.00
Instalator 0.1500 hr 114,400.00 17,160.00
Mandor 0.0050 hr 114,400.00 572.00
JUMLAH 66,807.00
1 Bh - Lampu TL 2 x 18 watt setara philips (inbouw) termasuk bahan komplit
Lampu TL 2 x 18 watt, armatur, komplit philips 1.0000 bh 257,400.00 257,400.00
Pekerja 0.3132 hr 92,950.00 29,111.94
Tukang listrik 0.1045 hr 114,400.00 11,954.80
Mandor 0.0050 hr 114,400.00 572.00
Alat bantu 0.3000 set 1,000.00 300.00
JUMLAH 299,338.74
1 Bh - Lampu SL 18 watt setara philips (inbouw) termasuk bahan komplit
Lampu SL 18 watt, komplit philips 1.0000 bh 62,562.50 62,562.50
Fitting keramik 1.0000 bh 39,754.00 39,754.00
Pekerja 0.3132 hr 92,950.00 29,111.94
Mandor 0.0050 hr 114,400.00 572.00
Alat bantu 0.3000 set 1,000.00 300.00
JUMLAH 144,255.24
1 Bh - Box Sekring 2 MCB 10 Ampere
Box MCB 1.0000 bh 60,500.00 60,500.00
Kabel NMY 3x2,5 mm 5.0000 m1 20,735.00 103,675.00
MCB 10 Ampere 2.0000 bh 55,000.00 110,000.00
Mandor 0.0050 hr 114,400.00 572.00
Alat bantu 0.3000 set 1,000.00 300.00
JUMLAH 287,001.80
1 Bh - Pasang Stop Kontak AC
Stop Kontak AC 1.0000 bh 82,500.00 82,500.00
Instalator 0.1500 hr 114,400.00 17,160.00
Mandor 0.0050 hr 114,400.00 572.00
JUMLAH 125,257.00
1 Bh - Box Sekring 3 MCB 10 Ampere
Box MCB 1.0000 bh 60,500.00 60,500.00
Kabel NMY 3x2,5 mm 5.0000 m1 20,735.00 103,675.00
MCB 10 Ampere 3.0000 bh 55,000.00 165,000.00
Mandor 0.0050 hr 114,400.00 572.00
Alat bantu 0.3000 set 1,000.00 300.00
JUMLAH 342,001.80
NO. URAIAN KOEF. SAT. HARGA SATUAN
PEKERJAAN KUSEN ALUMUNIUM

1 bh - Kusen Jendela Alumunium (J1)
Kusen Alumunium warna ukuran 4" x 1 3/4" 9.7650 m' 190,905.00
Frame daun Jendela Alumunium 2.9400 m' 187,330.00
Jalusi aluminium 8.4000 m' 28,600.00
Kaca Polos 5 mm 1.0200 m2 107,250.00
Sealent ( 300 ml ) 1.9530 tube 38,467.00
Karet List 12.7050 m' -
Pekerja 0.2028 hr 92,950.00
Tukang 0.7453 hr 92,950.00
Mandor 0.0426 hr 114,400.00
JUMLAH
DIBULATKAN
1 bh - Kusen Bouvenligh Alumunium (BV1)
Kaca Polos 5 mm 0.4900 m2 107,250.00
Sealent ( 300 ml ) 1.1538 tube 38,467.00
Pekerja 0.1304 hr 92,950.00
Tukang 0.4791 hr 92,950.00
Mandor 0.0274 hr 114,400.00
JUMLAH
DIBULATKAN
1 bh - Kusen Bouvenligh Alumunium (BV2)
Kaca Polos 5 mm 0.7000 m2 107,250.00
Sealent ( 300 ml ) 0.9650 tube 38,467.00
Pekerja 0.1593 hr 92,950.00
Tukang 0.5856 hr 100,100.00
Mandor 0.0335 hr 114,400.00
JUMLAH
DIBULATKAN
1 m' - Kusen Allumunium 3" warna

Alumunium warna ukuran 3" x 1 1/2" 1.1000 m' -
Fischer 4.0000 bh 550.00
Sealent ( 300 ml ) 0.2000 tube 38,467.00
Paku Keling 4.0000 bh 550.00
Pekerja 0.1000 hr 92,950.00
Tukang 0.1000 hr 92,950.00
Mandor 0.0012 hr 114,400.00
JUMLAH
DIBULATKAN
1 m2 - Daun Jendela Geser Allumunium warna + Kaca polos t=5 mm
Alumunium warna rangka daun jendela 4.0000 m' 187,330.00
Karet list jendela 4.0000 m' -
Engsel Geser 2.0000 m' 27,500.00
Paku Keling 8.0000 bh 550.00
Kaca Polos t = 5 mm 0.9025 m2 107,250.00
Pekerja 0.1000 hr 92,950.00
Tukang 0.1000 hr 92,950.00
Mandor 0.0012 hr 114,400.00
JUMLAH
DIBULATKAN
JUMLAH
1,864,187.33
550,750.20
240,240.00
109,395.00
75,126.05
-
18,850.26
69,275.64
4,873.44
2,932,697.91
2,932,697.00
815,164.35
52,552.50
44,383.22
-
12,120.68
44,532.35
3,134.56
971,887.66
971,887.00
878,163.00
75,075.00
37,120.66
-
14,806.94
58,618.56
3,832.40
1,067,616.55
1,067,616.00
-
2,200.00
7,693.40
2,200.00
9,295.00
9,295.00
137.28
30,820.68
30,820.00
749,320.00
-
55,000.00
4,400.00
96,793.13
9,295.00
9,295.00
137.28
924,240.41
924,240.00
HARGA SATUAN DASAR
BAHAN / MATERIAL DAN UPAH KERJA
PERIODE : NOPEMBER 2009 - APRIL 2010
NO. NAMA BAHAN/MATERIAL HARGA SATUAN SATUAN
1 2 3 4
I PASIR DAN BATU

Abu Batu/Screening 5 mm 255,255.00 mm
Batu Palimanan uk. 10x20 cm 107,250.00 m2
Batu Belah Pondasi 214,500.00 m3
Batu Pecah/Split ukr. 1 - 2 cm 275,990.00 m3
Macadam/Steel Slag ukr. 5 - 7 cm 224,510.00 m3
Batu Tempel Hitam 245,531.00 m2
Koral Beton 225,225.00 m3
Pasir Beton 271,700.00 m3
Pasir pasang 271,700.00 m3
Pasir urug darat 191,477.00 m3
Sirtu 172,887.00 m3
Tanah Merah 172,887.00 m3
II PAVING BLOCK
Kastin Abu-abu ukr. 10.20.40 K 175 44,473.00 m1
Kastin Abu-abu ukr. 10.20.40 K 300 52,195.00 ml
Paving Block K 250 Tebal 6 Abu-abu 70,785.00 m2
III SEMEN DAN KAPUR

Bata merah 429.00 bh
Bataco (bhn Semen + Pasir + Abu Batu) 2,502.50 bh
Bata Hebel/Celcon uk. 60 x 20 x 10 12,441.00 bh
Bata Hebel/Celcon uk. 60 x 20 x 7 8,556.60 bh
Rooster Beton 20 x 20 x 7 cm 7,865.00 bh
Glass block 42,185.00 bh
Semen Cibinong (Holcim) 50 kg 74,360.00 zak
Semen Tiga Roda 50 kg 77,506.00 zak
Semen Putih Tiga Roda 40 kg 121,550.00 zak
Semen Warna 17,875.00 kg
IV KAYU
Kaso kayu Meranti Jambi/Palembang - 400 cm 4,933,500.00 m3
Balok Kayu Kamper Kruing/ Medan / Banjar - 400 cm 8,294,000.00 m3
Balok Kayu Meranti Jambi/palembang - 400 cm 4,933,500.00 m3
Papan Kayu Kamper Kruing/ Medan/Banjar (oven) - 400 cm 8,365,500.00 m3
Papan Kayu Kamper Singkil (oven) - 400 cm 9,116,250.00 m3
Papan Kayu Meranti (oven) - 400 cm 7,321,600.00 m3
Papan Kayu Terentang - 400 cm 2,252,250.00 m3
Dolken Ø 5 - 7 cm ukr. 300 - 400 cm 32,175.00 btg
Dolken Ø 8 - 10 cm ukr. 350 - 400 cm 38,610.00 btg
List Gypsum 7 cm 22,880.00 m1
List Gypsum 10 cm 29,315.00 m1
List profil kamper 5 Cm 22,880.00 m1
List Profil Kamper 2 cm 10,725.00 m1
Balok Kayu Kamper Samarinda Oven : 6x15x400 cm 11,053,900.00 m3
Papan Kayu Kamper Samarinda Oven : 3x30x400 cm 11,053,900.00 m3
Daun Pintu Kayu Kamper Samarinda (Bukan Oven) 1,379,950.00 Unit
Daun Pintu Kayu Kamper Samarinda Kualitas Export (Oven) 1,841,840.00 Unit
Bahan plafond hardflex 5 mm 120x240 122,980.00 lbr
Bahan plafond asbes semen 5 mm 72,930.00 lbr
Block teak 122 x 244 tebal 18 mm 1 muka 130,130.00 lbr
Formika ukr. 122 x 244 x 3 mm 112,255.00 lbr
Polycarbonate 11,8 x 2,10 2,538,250.00 lbr
Gypsum 9 mm 120 x 240 ex. DN 75,790.00 lbr
Gypsum Acoustik 32,890.00 lbr
Compound Gypsum 20 kg 115,973.00 zak
Kusen dan Daun Pintu PVC ukuran standar 644,930.00 Unit
Melamin 122 x 244 x 3 mm 434,720.00 lbr
Multiplek ukr. 122 x 244 x 9 mm 194,480.00 lbr
Teak Wood ukr. 90 x 210 x 3 mm 125,697.00 lbr
Teak Wood ukr. 122 x 244 x 3 mm 132,132.00 lbr
Teakwood ukr. 90 x 210 x 4 mm 126,555.00 lbr
Teakwood ukr. 122 x 244 x 4 mm 143,130.00 lbr
Triplek ukr. 122 x 244 x 3 mm 64,779.00 lbr
Pintu Double Teak Wood 120x240x4 cm 946,660.00 bh
Pintu Panel Ky Meranti Oven 3.8x91x211 cm panel kotak 1,136,850.00 bh
Plafond Gyptile
Rangka crosste maintee allumunium Jaya Board BMSYS 24x26mm
44,330.00 batang
Panjang 4 Feet PN 405
Gyptile tepi kotak Jaya Board ukr 600x1200 mm tebal 9 mm teksture
36,608.00 lembar
natural tepi kotak puith
Gyptile tepi Miring Jaya Board ukr 600x1200 mm tebal 12 mm teksture
37,895.00 lembar
natural tepi Miring puith
paku tembak 27,885.00 kg
Clip metal 650.00 bh
GRC Fiber Plat uk. 4mmx600mmx1200 mm berat 4 kg/lembar 32,175.00 lembar
GRC Fiber Plat uk. 4 mmx1200 mmx2400 mm berat 16 kg/lembar 112,255.00 lembar
GRC Board uk. 5 mm x1220 mm x 2440 mm berat 20 kg/lembar 121,550.00 lembar

V READYMIX
Readymix beton B-0 tanpa pompa 736,450.00 m3
Readymix beton K-125 tanpa pompa 757,900.00 m3
Readymix beton K-300 tanpa pompa 1,001,000.00 m3
Dengan pompa ditambah sewa pompa standar 2,860,000.00 8 jam
VI BETON
Buis Beton
Buis Beton Ukuran .Ø 20 cm tanpa tulangan panjang 1,00 m Lokal 125,983.00 m1
Buis Beton Ukuran .Ø 30 cm tanpa tulangan panjang 1,00 m lokal 141,284.00 m1
Buis Beton Ukuran .Ø 60 cm tanpa tulangan panjang 1,00 m K 400 413,270.00 m1
Buis beton bertulang panjang 2,50 m .uk. Ø 60 cm 763,620.00 btg

Buis beton bertulang panjang 2,50 m .uk. Ø 70 cm 1,017,302.00 btg
Buis Beton Ukuran .1/2 Ø 100 cm tanpa tulangan panjang 1,00 m lokal 252,538.00 btg
VII CAT
Amplas Kayu 4,433.00 lbr
Ampelas Besi 8,580.00 lbr
Bahan pelitur Kripik ( sirlak india) 92,235.00 kg
Cat Kayu Setara Glotek 50,050.00 kg
Cat Kayu Setara F talit 65,208.00 kg
Cat besi setara F Talit 48,620.00 kg
Cat Besi setara Glotek 48,620.00 kg
Cat besi setara seiv 81,653.00 kg
Cat tembok setara Jotun (Interior) 41,470.00 kg
Cat tembok setara Jotun (Exterior) 60,346.00 kg
Cat tembok Dulux/ICI interior 48,620.00 kg

Cat tembok Dulux/ICI exterior 75,361.00 kg
Cat tembok setara Vinilex 27,885.00 kg
Cat tembok setara Metrolith 21,736.00 kg
Cat dasar setara Dulux/ICI 51,051.00 kg

Dempul halus/Impra 50,050.00 kg
Dempul plitur 53,053.00 kg
Ijuk 12,870.00 ikat
Kwas 3" 24,310.00 bh
Melamik 42,900.00 kg
Meni Besi setara Nippon 37,180.00 kg
Meni Kayu setara Nippon 37,895.00 kg
Minyak Cat/Tinner 26,026.00 ltr
Oker 13,585.00 kg
Pelamir Tembok 30,030.00 kg
Pelitur 58,201.00 kg
Pelumas 49,335.00 ltr
Plamur Tembok setara Matek/Metrolite 23,309.00 kg
Plamur Kayu/Dempul Kayu 30,030.00 kg
Residu 12,155.00 kg
Rool cat tembok 31,889.00 bh
Sapu Lidi 10,725.00 ikat
Soda Api 37,180.00 kg
Spirtus 45,045.00 ltr
Thiner A 23,595.00 ltr
Thiner B 26,312.00 ltr
Vernis Bee Brand 66 (kayu/besi) 64,779.00 ltr
VIII LANTAI
Ubin Keramik Ukr. 10x20 Standar KW 2 64,350.00 m2
Ubin Keramik Ukr. 20x25 Standar KW1 73,645.00 m2
Ubin Keramik Ukr. 20x25 Standar KW2 64,350.00 m2
Ubin Keramik 10x20 dan 20x20 KW1 DN Standar 68,211.00 m2
Ubin Keramik 10 x 25 Standar KW 2 66,638.00 m2
Ubin Keramik 20 x 25 Standar KW 1 75,790.00 m2
Ubin Keramik 30x30 KW1 DN warna/corak/anti slip 78,650.00 m2
Keramik Lantai 30 x 30 Putih Mulia 55,341.00 m2
Keramik Lantai 30 x 30 Putih OK 51,337.00 m2
Keramik Lantai 30 x 30 Putih Masterina 54,912.00 m2
Keramik Lantai 33,3 x 33,3 Roman Gress 91,162.50 m2
Keramik Lantai 45 x 45 Putih Mulia 66,352.00 m2
Keramik Lantai 45 x 45 Warna Mulia 76,362.00 m2
Step Nose motif 10 x 30 22,737.00 bh
Step Nose motif 10 x 20 16,445.00 bh
IX ALAT PENGUNCI
Engsel Pintu Nilon ukuran 3" 47,190.00 ps
Engsel Pintu Nilon ukuran 4" 52,767.00 ps
Engsel Piano (RRC) 58,630.00 ps
Engsel Stainless Stell setara YANK 3" 42,900.00 ps
Engsel Stainless Stell setara YANK 4" 47,905.00 ps
Engsel Stainless Steel setara Solid uk. 3" 55,770.00 ps
Engsel Stainless Steel setara Solid uk. 4" 77,220.00 ps
Engsel Stainless stell setara Dekon/Poloma uk. 3" 62,205.00 ps
Engsel Stainless stell setara Dekon/Poloma uk. 4" 70,070.00 ps
Kunci Double Slaag setara Poloma 277,420.00 bh
Kunci Double Slaag setara Solid 381,238.00 bh
Kunci Pintu Solid 393,965.00 set
Kunci Pintu Logo 221,650.00 set
kunci handle 135,850.00 set
Gembok 60mm merk AXEL 98,670.00 bh
Grendel Ukuran 3" setara Solid 51,337.00 bh
Grendel Ukuran 4" setara Dekon/Poloma 62,920.00 bh
Grendel Ukuran 6" setara Dekon/Poloma 82,225.00 bh
Hak Angin samping 21,021.00 set
Hak Angin bawah 20,163.00 set
Anak kunci 45,045.00 set
Anak Kunci / Body Solid 323,895.00 set
Anak Kunci / Body LOGO 175,890.00 set
Door Closer DEKKSON 227,370.00 bh
Handle Pintu Paloma 1,510,795.00 bh
Handle Pintu Pareto 221,936.00 bh
Slinder Anak Kunci Solid 123,695.00 bh
Slinder Anak Kunci Paloma 86,372.00 bh
X SANITASI AIR
Bak mandi Alco Fiber uk. 65x65 cm 467,610.00 bh
Bak Air Fiber glass 200 liter 235,950.00 bh
Bak Penampung Air / Tower Tanx Merk Excel Cap. 500 ltr 1,194,050.00 bh
Kitchen Zink Steinless steel 1 lubang bh
Closet Duduk CW 660 J/ SW 660 J Rough - in : 230 m 4,182,750.00 bh
Colset Jongkok Merk Toto Tipe Standar 418,418.00 bh
Floor Drain Kuningan 43,550.00 bh
Kran Air 1/2 ex. Lokal 51,480.00 bh
Sealtape 4,290.00 bh
Lem Pipa PVC 10,010.00 tube
Pipa PVC Wavin Standard
Pipa PVC dia. 1/2 inch AW 27,742.00 btg
Pipa PVC dia. 3/4 inch AW 33,605.00 btg
Pipa PVC dia. 1 inch, AW 48,048.00 btg
Pipa PVC dia. 4 inch, klas D 135,421.00 btg
Pipa PVC dia. 3 inch, klas D 98,670.00 btg
XI ATAP
LIST PLANK GRC
Uk. 10 x 240 cm ; tebal 12 mm 32,890.00 m
Uk.15 x 240 cm ; tebal 12 mm 35,750.00 m
Uk.20 x 240 cm ; tebal 12 mm 40,040.00 m
Uk.30 x 240 cm ; tebal 12 mm 47,190.00 m
Ornamen GRC 100 x 100 cm ; tebal 5 mm 31,460.00 lbr
TALANG 50 Galvanized LOKFOM (140 x 30 x 85) mm tebal 0,30 P = 36 33,605.00 buah
Alumunium Foil 1 muka, medium weight (HF 404) 27,170.00 m2
Bubungan genteng beton 9,867.00 bh
Bubungan Genteng ex. Jatiwangi 10,725.00 bh
Bubungan Genteng Kanmuri 20,020.00 bh
Bubungan Genteng Kodok Plentong Natural 7,865.00 bh
Bubungan Genteng Morando 7,150.00 bh
Bubungan Genteng Morando Glasur 10,725.00 bh
Bubungan Genteng Glasur Pelita 10,725.00 bh
Fiber / Asbes semen gelombang 150x105x0,4 cm 70,785.00 lbr


Genteng Beton Polos 7,150.00 bh

Genteng beton warna 9,295.00 bh
Genteng Glasur setara Pelita 4,862.00 Bh
Genteng Kanmuri Espanila Natural 8,937.50 bh
Genteng Kodok, Plentong Natural 5,005.00 bh
Genteng Morando 3,432.00 bh
Genteng Morando Glasur 5,720.00 Bh
Genteng List plang Morando Glasur setara Pelita 9,295.00 bh
Genteng plentong ex. Jatiwangi 4,576.00 bh
Kusen Alumunium Natural Ukuran 3" x 1 1/2" 155,870.00 m1

Kusen Alumunium Warna Ukuran 3" x 1 1/2" m1
Kusen Alumunium Natural Ukuran 4" x 1 3/4" 166,595.00 m1
Kusen Alumunium Warna Ukuran 4" x 1 3/4" 190,905.00 m1
Jalusi Alumunium Warna 28,600.00 m1
Frame daun Jendela Alumunium 187,330.00 m1
Nok stil rata 92 cm 76,362.00 lbr

Pintu P.V.C. ex. Moradon Typ 105 E Polos lengkap kunci + Engsel 1,164,735.00 bh
Pintu P.V.C. ex. Moradon Typ 104 D Polos lengkap kunci + Engsel 1,377,090.00 bh
Pintu Baja Standar Lengkap Engsel + Cat Dasar 2,260,258.00 bh
Plat Asbes 100 x 100 tebal 5 mm 32,890.00 lb

Plat Asbes 100 x 100 tebal 6 mm 40,326.00 lb
Plat Fiber Semen Harflek 100x100 cm tbl. 5 mm 48,620.00 lb
Plat seng tebal 0,020 cm lebar 0,90 47,905.00 m1
Plat seng tebal 0,030 cm lebar 0,90 48,477.00 m1
Sealent ( 300 ml ) 38,467.00 tube
Karet List m1
Seng gelombang 180 x 90 x 0,20 76,505.00 lbr
Zinc Alume (tambah rangka) 210,925.00 m2
Zinc Alume (Bahan) Gelombang Kecil 92,950.00 m2
Zinc Alume (Bahan) Gelombang Besar 123,695.00 m2
Alkabon tebal 4 mm (Import) 639,210.00 m2
Alkabon tebal 4 mm (dalam negeri) 534,105.00 m2
Genteng Metal Maharoof Type Colour tebal: 0,25 mm 1m2 = 2,7 lbr Plus 43,615.00 Lembar
Genteng Metal Maharoof Type Stone tebal: 0,25 mm 1m2 = 2,7 lbr Plus 51,480.00 Lembar
Nock Bulat (NTC) tebal 0,35 mm colour Panjang 40 Cm 48,620.00 buah
Nok Bulat (NTR) tebal 0,35 mm Stone Panjang 40 cm 54,054.00 buah
Nok Panjang (NPC) tebal 0,35 mm Colour Panjang 110 cm 51,480.00 buah
Nok Panjang (NPR) tebal 0,35 mm Stone Panjang 110 cm 54,054.00 buah
Nok Dingding (WPC) tebal 0,35 mm Colour Panjang 110 cm 61,776.00 buah
Nok Dingding (WPC) tebal 0,35 mm Stone Panjang 110 cm 63,778.00 buah
BAJA RINGAN (komp : Zincalum AZ 100 (100 gr/ m², Zn 43,5 %, Al 55

% & 1,5 % Si) G 550, SNI)
Nikentruss 0,75 mm
Rangka atap baja ringan bentangan 1 > 9 m 358,930.00 m2
Nikentruss 0,75 mm
Rangka atap baja ringan bentangan 10 > 12 m 362,505.00 m2
Nikentruss 0,75 mm
Rangka atap baja ringan bentangan 13 > m 406,835.00 m2
Kuda-Kuda atap baja ringan Pryda Steelfast

Profil Z 220 Sistem Kuda-Kuda Cantilever 10-12 m 400,400.00 m2
Profil Z 220 Sistem Kuda-Kuda Standar Bentang 7-12 m 350,350.00 m2
Profil Z 220 Sistem Kuda-Kuda Standar Bentang < 7 m 314,600.00 m2
- Batang atas dan bawah Kuda-kuda menggunakan Profil Z. : Profil 95
Z tebal 1.00 (TCT); Profil 95 Z 08 tebal. 0.80 (TCT); Profil 74 Z 08 tebal
0.80 TCT).
- Batang pengisi menggunakan Profil C dan W : Profil 75 W 10 tebal
1.00 (TCT); Profil 75 W 08 tebal 0.80 (TCT); Profil 75 C 08 tebal 0.80
(TCT).
- Reng dan bracing (pengaku kuda-kuda) : Profil 35 B 50 tebal : .50
(TCT)
- Dudukan kuda-kuda diatas ring balok menggunakan Profil W
Talang Jurai 0,6 mm 175,175.00 m'

Talang Air 0,6 mm 260,403.00 m'
Lisplank tanpa Warna 4mm 197,340.00 m'
Lisplank Warna 4 mm 229,515.00 m'
XII BAJA TULANGAN / PROFIL

Besi beton polos 12,584.00 kg
Besi beton ulir 13,299.00 kg
Baja IWF ex.DN SII 20,020.00 kg
Baja Canal C 20,735.00 kg
Besi Siku/Profil 3 x 3 x 30 mm ( 6 m) 21,450.00 kg
Besi Hollow 2 x 4 cm 23,952.50 Batang
Besi Hollow 4 x 4 cm 32,175.00 Batang
Besi Plat Strip 2 x 30 mm, (6 m) 13,942.50 kg
Besi Plat Strip 3 x 30 mm, (6 m) 14,157.00 kg
Plat Alumunium 0,3 mm 132,418.00 m2
Plat besi tebal 1,0 mm 160,160.00 m2
Plat besi tebal 2 mm 301,587.00 m2
Plat besi tebal 3 mm 443,300.00 m2
XIII KAWAT
Kawat beton 21,450.00 kg
Kawat las harmonika 53,625.00 dus
Kawat las listrik 35,464.00 dus
Paku segala ukuran (rata-rata) 25,740.00 kg
Wiremesh M8 573,859.00 lbr
Pipa Galv Medium dia 2 inch 474,474.00 m
Pagar BRC t = 0.9 m Ø 6 314,600.00 lembar
BRC t = 1,20 m Ø 6 385,385.00 lembar
BRC t = 1,20 m Ø 8 700,700.00 lembar
Tiang BRC 150 cm Ø 2 " medium 328,900.00 btg
Tiang BRC 175 cm Ø 2" medium 374,660.00 btg
PRECAST t = 2M 486,915.00 btg
PRECAST t = 2,40M 601,744.00 btg
XIV KACA
Kaca bening 2 mm 86,515.00 m2
Kaca Es 3 mm 100,100.00 m2
Kaca Es 5 mm 121,550.00 m2
Kaca Rayben 5 mm 121,550.00 m2
-
XV LISTRIK -
Kabel NYM 3x2.5 mm 20,735.00 m
Klem kabel 4,550.00 dus
Pipa AW 1/2" 27,742.00 btg
Saklar tunggal 17,589.00 bh
Saklar double 35,178.00 bh
Stop Kontak 24,050.00 bh
Lampu TL 2 x 18 watt, armatur, komplit philips 257,400.00 bh
Lampu SL 18 watt, komplit philips 62,562.50 bh
Fitting Keramik 39,754.00 bh
XV SEWA ALAT
Buldozer 100 - 150 HP 590,590.00 Jam
Compressor 4000-6500 liter/menit 250,250.00 Jam
Concrete Vibrator 64,350.00 Jam
Excavator 80 - 120 HP 393,250.00 Jam
Generator Set 125 KVA 375,375.00 Jam
Jack Hammer 214,500.00 Jam
Stamper 71,500.00 Jam
XVI UPAH
Pekerja / knek 92,950.00 hari
Tukang gali 100,100.00 hari
Tukang Batu 92,950.00 hari
Tukang Kayu 92,950.00 hari
Tukang Besi 92,950.00 hari
Tukang Cat 92,950.00 hari
Tukang Listrik / Instalator 114,400.00 hari
Kepala Tukang Batu 100,100.00 hari
Kepala Tukang Kayu 100,100.00 hari
Kepala Tukang Besi 100,100.00 hari
Kepala Tukang Cat 100,100.00 hari
Pembantu Instalator 100,100.00 hari
Instalator 114,400.00 hari
Mandor / pengawas 114,400.00 hari

RAB Pergola

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Pergola

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

RENCANA ANGGARAN BIAYA ( RAB )

No. ITEM PEKERJAAN JUMLAH HARGA

I PEKERJAAN PERSIAPAN Rp. 2,000,000.00

III PEKERJAAN PERGOLA DAN PAGAR & PEMUGARAN PAVING BLOCK

3 Pemugaran Paving Block Rp. 43,220,240.00

JUMLAH Rp. 98,573,943.09

TOTAL Rp. 108,431,337.40

TERBILANG : Seratus Sebelas juta Tujuh Ratus Ribu Rupiah

No Uraian pekerjaan Volume Satuan Harga Satuan Harga (Rp)

Pembersihan Lokasi dan Mobilisasi 1.00 ls Rp 2,000,000.00 Rp 2,000,000.00

b. Pekerjaan Arsitektur & struktur

b. Pekerjaan Arsitektur & struktur

PPN 10% Rp 9,857,394.31

TERBILANG : Seratus Sebelas juta Tujuh Ratus Ribu Rupiah

1 bh - Papan nama proyek

1 m1 - Pagar BRC tinggi 90 cm

1 m3 - Galian Tanah Biasa Kedalaman 1 m

1 m3 - Galian Tanah Biasa Kedalaman 1 m - 2 m

1 m3 - Galian Tanah Biasa Kedalaman 2 m - 3 m

1 m3 - Galian Tanah Biasa Kedalaman 3 m - 4 m

1 m3 - Galian tanah kedalaman 1 - 5 m dengan alat besar

1 m3 - Galian Tanah Keras

1 m3 - Galian Tanah Berbatu

1 m3 - Galian Tanah Lumpur

1 m3 - Galian Tanah Sumuran Kedalaman Max. 10 m

1 m3 - Angkutan Galian Jarak Max. 30 m

1 m3 - Urugan Kembali Galian Tanah

1 m3 - Urugan pasir bawah lantai & pondasi

1 m3 - Pemadatan Tanah ( tiap 20 cm ) dengan stamper

1 m3 - Pas.Pondasi batu kali 1 : 2

1 m3 - Pas.Pondasi batu kali 1 : 3

1 m3 - Pas.Pondasi batu kali 1 : 4

1 m3 - Pas.Pondasi batu kali 1 : 5

1 m2 - Pas. Cerucuk Dolken sedalam 3 m jarak tiap 50 cm

1 m3 - Cor beton K.175 ( manual )

1 m3 - Cor beton K.225 ( manual )

1 m3 - Cor beton K.250 ( manual )

1 m3 - Cor beton K.125 dengan readymix

1 m3 - Cor beton K.225 dengan readymix

1 m3 - Cor beton K.250 dengan readymix

1 m3 - Cor beton K.300 dengan readymix

1 m3 - Cor beton K.350 dengan readymix

1 m3 - Cor beton K.400 dengan readymix

1 kg - Pembesian ( besi polos )

1 kg - Pembesian ( besi ulir )

1 m2 - Bekisting dengan papan + bongkaran dan penyiraman

1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman

1 m3 - Bekisting kolom beton struktur

1 m3 - Bekisting balok beton struktur

1 m3 - Bekisting lantai beton

1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m

1 m2 - Perancah kayu / stoot werk - tinggi s/d 3 m

1 m2 - Perancah kayu / stoot werk - tinggi s/d 4 m

1 m2 - Perancah kayu / stoot werk - tinggi s/d 5 m

1 m3 - Balok beton praktis K.175

1 m3 - Kolom beton praktis K.175

1 m3 - Pondasi beton setapak K.225

1 m3 - Sloof beton 20/40 K-225

1 m3 - Sloof beton 25/35 K.225

1 m3 - Sloof beton 20/30 K-225

1 m3 - Sloof beton 20/25 K.225