Anda di halaman 1dari 184

BAHAN STYLE BALI 2017

Sat.
NO NAMA BARANG HARGA BAHAN

1 Bata press 5x11x22 cm bj 2,500.00


2 Batu Tabas Karangasem 4x18x40 cm M2 350,000.00
3 Batu Tabas Karangasem 3x18x40 cm M2 325,000.00
4 Batu Tabas Karangasem 8x8x40 cm M' 325,000.00
5 Batu Paras Kerobokan bh 15,000.00
6 Batu Paras Sarwagenep bh 8,500.00
7 Batu Paras Jogya Putih bh 10,000.00
8 Batu Paras Silakarang Tipis bh 14,000.00
9 Batu Tulung Agung bh 9,000.00
10 Batu Candi Hitam bh 12,000.00
11 Batu Gunung ex. Karang Asem bh 10,000.00
12 Batu Granit Hitam M2 950,000.00
13 Ijuk Bali Kg 6,750.00
14 Ijuk Lampung Kg 6,000.00
15 Kayu Cepaka Balok 10x20 cm, 11x22 cm M3 11,916,666.67
16 Kayu Cepaka Balok (standard) M3 8,333,333.33
17 Kayu Cepaka Mbung (Papan Tarib) M3 6,000,000.00
18 Kayu Cepaka Papan M3 15,000,000.00
19 Kayu Merbau Balok 11x22 cm M3 19,000,000.00
20 Kayu Merbau Balok 12x12 cm M3 23,000,000.00
UPAH STYLE BALI 2017

No. Uraian Tenaga Kerja Sat. HARGA UPAH

1 Kepala tukang pasang style bali Hari Rp 200,000.00


2 Tukang pasang style bali Hari Rp 125,000.00
3 Tukang pasang bata press 5x11x22 cm M2 Rp 150,000.00
4 Tukang batu tabas karangasem 4x18x40 cm M2 Rp 350,000.00
5 Tukang kupak lambang kayu M' Rp 105,000.00
6 Tukang kupak saka kayu BH Rp 137,500.00
7 Tukang ukir lambang kayu M' Rp 625,000.00
8 Tukang ukir saka kayu BH Rp 975,000.00
9 Tukang ukir canggahwang BH Rp 475,000.00
10 Tukang ukir kencut BH Rp 120,000.00
11 Tukang ukir kapu-kapu BH Rp 200,000.00
12 Tukang ukir ring-ring M' Rp 12,000.00
13 Tukang ukir kayu Hari Rp 150,000.00
14 Tukang ukir batu Hari Rp 142,500.00
15 Tukang ukir saka + canggahwang + kencut SET Rp 1,000,000.00
16 Pasang Bata Gosok 1 Muka M2 Rp 200,000.00
17 Pasang Bata Gosok 2 Muka M2 Rp 350,000.00
18 Pasang batu Paras Diukir M2 Rp 375,000.00
HARGA SATUAN UPAH 2017

NO URAIAN TENAGA KERJA SATUAN HARGA UPAH

1 Mandor Hari 120,000.00


2 Kepala Tukang Besi Hari 110,000.00
3 Kepala Tukang batu Hari 100,000.00
4 Kepala Tukang kayu Hari 100,000.00
5 Kepala Tukang Cat Hari 100,000.00
6 Kepala Tukang Pipa Hari 95,000.00
7 Kepala Tukang Style Bali Hari 110,000.00
8 Kepala Tukang Las Konstruksi Hari 95,000.00
9 Kepala Tukang Alluminium Hari 95,000.00
10 Tukang Batu Hari 90,000.00
11 Tukang kayu Hari 90,000.00
12 Tukang Besi Hari 80,000.00
13 Tukang Cat Hari 75,000.00
14 Tukang Pipa Hari 90,000.00
15 Tukang Listrik Hari 97,500.00
16 Tukang Las Konstruksi Hari 90,000.00
17 Tukang Alluminium Hari 90,000.00
18 Pekerja Hari 70,500.00
19 Tukang style Bali Hari 100,000.00
HARGA SATUAN BAHAN BANGUNAN 2017

NO NAMA BAHAN/BARANG

1 Batu Kali
2 Pasir Urug
3 Pasir Pasang
4 Pasir Beton
5 Koral Beton (Pecah)
6 Tanah Urug
7 Lime ston SI
8 Sirtu
9 Semen Gresik 50 kg
10 Semen Tiga Roda 50 Kg
11 Semen Tonasa 50 kg
12 Semen Instan (MU-380) untuk perekat Bata Ringan 40 kg
13 Semen Instan (MU-301) untuk plesteran 40 kg
14 Semen Instan (MU-200) untuk Acian 40 kg
15 Semen warna/semen grouting
16 Batako cetak lobang KW I
17 Batu Bata Pasangan Klas I
18 Batu Bata Gosol Klas I
19 Bata Ringan ukuran 10x20x60
20 Bata Ringan
21 Batu Palimanan (Paras Jogya)
22 Batu Candi (Jogya)
23 Batu Paras (Tulungagung)
24 Batu Paras (Kerobokan)
25 Batu Paras Gosok Abu (Silakarang)
26 Besi Beton
27 Kawat Beton
NO NAMA BAHAN/BARANG

28 Baja WF
29 Baja Profil
30 Besi kotak
31 Besi Strip
32 Besi Wiremesh
33 Paku 12 cm
34 Paku 10 cm
35 Paku 7 cm
36 Paku 5 cm
37 Paku 3 cm
38 Paku List
39 Paku Kalsiboard
40 Paku beton
41 Paku sekrup
42 Kayu Jati Balok
43 Kayu Merbau Balok
44 Kayu Bangkirai Balok
45 Kayu Kamper Balok
46 Kayu Meranti Balok
47 Kayu Kruing Balok
48 Kayu Seseh Balok
49 Kayu Jati Papan
50 Kayu Merbau Papan
51 Kayu Bangkirai Papan
52 Kayu Kamper Papan
53 Kayu Meranti Papan
54 Kayu Kruing Papan
55 Kayu Kamfer Usuk
56 Kayu Kamfer reng
57 Kayu Meranti Usuk
NO NAMA BAHAN/BARANG

58 Kayu terentang/Begesting
59 Kayu Usuk Kruing
60 Kayu usuk 4/6 Begesting
61 Kayu Dolken 8' - 10' /4 m
62 Kayu Profil
63 Bambu sedang Ukuran 4 m
64 Bambu Kecil Ukuran 4 m
65 Gedeg kulit kelas I
66 Formika
67 Minyak Bekisting
68 Tali Ijuk
69 Ijuk
70 Lem Kayu
71 Alluminium foil Single
72 Alluminium foil Double
73 Genteng Karang Pilang setara Good Year
74 Genteng Bubungan Karangpilang
75 Genteng Kanmuri di Glazur
76 Genteng Bubungan Kanmuri di Glazur
77 Genteng Sirap
78 Genteng Pletong
79 Genteng Pletong Di cat
80 Bubungan Pletong
81 Asbes Gelombang 1,80 m x 0,80 m x 5 mm
82 Bubungan Steel Gelombang
83 Seng BJLS 0,20 gelombang
84 Seng BJLS 0,28 gelombang
85 Seng Plat 3" x 6" BJLS 28
86 Alang - Alang (panjang 2.4 m)
87 Tali pengikat Alang - alang
NO NAMA BAHAN/BARANG

88 Multiplex tbl 18 mm uk 120 x 240


89 Multiplex tbl 15 mm uk. 120 x 240
90 Multiplex tbl 12 mm uk. 120 x 240
91 Playwood tbl 9 mm uk. 120 x 240
92 Playwood tbl 6 mm uk. 120 x 240
93 Teaxwood tbl 3 mm uk 120 x 240
94 Tripleks tbl 6 mm uk 120 x 240
95 Gypsum tbl 9 mm uk. 120 x 240
96 Kalsiboard tbl 4.5 mm uk. 120 x 240
97 Kayu semen Eave 2 in 1 (235 mm x 3050 mm x 16 mm)
98 Kayu Semen lap sidding 8" G2 (200 mm x 3050 mm x 11 mm)
99 Eternit
100 Rangka Hollow 2 x 4 tbl. 0,4 mm
101 Rangka Hollow 4 x 4 tbl 0,4 mm
102 Alluminium lapis jeruk tbl 3 mm uk 120 x 240
103 Keramik 80 x 80 setara Niro Granite (Homogenius)
104 Keramik 80 x 80 setara Niro Granite (Homogenius) anti slip
105 Keramik 60 x 60 setara Niro Granite (Homogenius)
106 Keramik 60 x 60 setara Niro Granite (Homogenius) anti slip
107 Keramik 30 x 60 setara Niro Granite (Homogenius)
108 Keramik 80 x 80 setara Granito (Homogenius)
109 Keramik 80 x 80 setara Granito (Homogenius) anti slip
110 Keramik 60 x 60 setara Granito (Homogenius)
111 Keramik 60 x 60 setara Granito (Homogenius) anti slip
112 Keramik 30 x 60 setara Granito (Homogenius)
113 Keramik 80 x 80 setara Ezenza (Homogenius)
114 Keramik 80 x 80 setara Ezenza (Homogenius) anti slip
115 Keramik 60 x 60 setara Ezenza (Homogenius)
116 Keramik 60 x 60 setara Ezenza (Homogenius) anti slip
117 Keramik 30 x 60 setara Ezenza (Homogenius)
NO NAMA BAHAN/BARANG

118 Keramik 40 x 40 cm setara Platinium Kls I


119 Keramik 40 x 40 cm setara Platinium anti slip KLs I
120 Keramik 20 x 20 cm setara Platinium
121 Keramik 20 x 20 cm setara Platinium anti slip
122 Keramik 20 x 25 cm setara Platinium
123 Keramik border 10 x 20 cm setara Platinium
124 Keramik 40 x 40 cm setara Ikad Kls I
125 Keramik 40 x 40 cm setara Ikad anti slip KLs I
126 Keramik 30 x 30 cm setara Ikad
127 Keramik 20 x 20 cm setara Ikad
128 Keramik 20 x 20 cm setara Ikad anti slip
129 Keramik 20 x 25 cm setara Ikad
130 Keramik border 10 x 20 cm setara Ikad
131 Keramik 40 x 40 cm setara Roman Kls I
132 Keramik 40 x 40 cm setara Roman anti slip KLs I
133 Keramik 20 x 20 cm setara Roman
134 Keramik 20 x 20 cm setara Roman anti slip
135 Keramik 20 x 25 cm setara Roman
136 Keramik border 10 x 20 cm setara Roman
137 Keramik step nossing tangga 8 x 40 cm setara Platinium
138 Keramik step nossing tangga 8 x 40 cm setara Ikad
139 Keramik step nossing tangga 8 x 40 cm setara Roman
140 Roster Keramik
141 Cat Meni kayu
142 Cat Meni besi
143 Cat Dasar Kayu
144 Cat Tembok setara vinilex
145 Cat Tembok setara Duluk (Interior) warna standar
146 Cat Tembok setara Duluk (Interior) warna khusus
147 Cat Tembok setara Dulux Watershield (Exterior) warna standar
NO NAMA BAHAN/BARANG

148 Cat Tembok setara Dulux Watershield (Exterior) warna khusus


149 Alkali untuk Interior
150 Alkali untuk Exterior
151 Cat Kayu setara Emcolux
152 Cat Kayu setara Mowilex
153 Cat Besi Viglass warna standar
154 Cat Besi Viglass warna khusus
155 Cat Besi Watershield Glass warna standar
156 Cat Besi Watershield Glass warna khusus
157 Wood Filler setara Propan
158 Sending Se
EMCO
159 Wood Stain (Warna) setara Propan
160 Clear (Glass Dop) setara Propan
161 Tinner A
162 Dempul Sanpolac
163 Politur Vernis
164 Politur Ultra
165 Politur Dasar
166 Plamir tembok
167 Masterseal 440
168 Amplas
169 Kuas
170 Coating Batu alam setara Arca
171 Clear Gross
172 Lokset MTS IL 8485 SSS setara Dekson
173 Handle LHTR 0016 SSS setara Dekson
174 Kunci Bulat KCBL 8587 BK SSS setara Dekson
175 Kunci tanam 2 slag
176 Kunci slot
177 Engsel pintu 4 " 4x3x3, 2BB ES/EL setara Dekson
NO NAMA BAHAN/BARANG

178 Engsel jendela 3 " 3x2 BB setara Dekson


179 Engsel Casment Type FS HD S 250 10"" setara Dekson
180 Grendel Jendela Rabuncis Type CHW 4 LHNH setara Dekson
181 Spring Kenip CWH 103 Z, SN
182 Espagnoilet TanamType FB 040. 8" + 12 SS setara Dekson
183 Door Closer 300 Hold Open setara Dekson
184 Kabel NYM/ NYA 3 X 2.5 mm2 setara Supreme
185 Kabel BC 70 mm2
186 Kabel BC 50 mm2
187 Kabel BC 35 mm2
188 Kabel BC 25 mm2
189 Kabel BC 16 mm2
190 Kabel NYMHY 3 x 2,5 mm2
191 Kabel NYMHY 2 x 2,5 mm2
192 Kabel NYA 2 x 1 x 1,5 mm2
193 Kabel UTP Cat 6
194 Kabel ITC 2 Prs
195 Kabel COAXIAL RG 11
196 Kabel NYFGbY 4 x185 mm2
197 Kabel NYFGbY 4 x 150 mm2
198 Kabel NYFGbY 4 x 95 mm2
199 Kabel NYFGbY 4 x 70 mm2
200 Kabel NYFGbY 4 x 50 mm2
201 Kabel NYFGbY 4 x 35 mm2
202 Kabel NYFGbY 4 x 16 mm2
203 Kabel NYFGbY 4 x 10 mm2
204 Kabel NYFGbY 4 x 6 mm2
205 Kabel NYY 4 x 70 mm2
206 Kabel NYY 4 x 50 mm2
207 Kabel NYY 4 x 35 mm2
NO NAMA BAHAN/BARANG

208 Kabel NYY 4 x 25 mm2


209 Kabel NYY 4 x16 mm2
210 Kabel NYY 4 x10 mm2
211 Kabel NYY 4 x6 mm2
212 Kabel Telephone
213 Coaxial cable 5C - 75 ohm commscof
214 Pipa clipsal 20 mm hitam
215 Tee dos clipsal 20 mm hitam
216 Klem clipsal 20 mm hitam
217 Sock clipsal 20 mm hitam
218 Inbow dos plastik clipsal E 157 P
219 Socket data
220 Socket telephone
221 Socket MATV
222 Smoke Detector
223 Smoke Detector + EOL
224 Alarm Bell
225 Indicator Lamp
226 Push Button
227 Combination Box
228 Ω Clem Ø 20 mm
229 Ω Clem Ø 25 mm

230 Lampu TL 2 x 18 Watt+ EBC Philips (Armatur Platinium RMI setara SAKA)

231 Lampu TL 2 x 36 Watt+ EBC Philips (Armatur Platinium RMI setara SAKA)

232 Lampu TL 2 x 18 Watt+ EBC Philips (Armatur V Shape setara SAKA)

233 Lampu TL 2 x 36 Watt+ EBC Philips (Armatur V Shape setara SAKA)

234 Lampu Down Light Recessed Halogen 35 Watt, Philips (Armatur setara SAKA ) dia 075 mm

235 Lampu Down Light PLC 10 watt, Philips (Armatur 2 Kaki setara SAKA) dia 100 mm
NO NAMA BAHAN/BARANG

236 Lampu Down Light PLC 18 watt, Philips (Armatur 2 Kaki setara SAKA) dia 125 mm

237 Lampu Down Light PLC 26 watt, Philips (Armatur 2 Kaki setara SAKA) dia 150 mm

238 Celling Exhaust Fan Type FV-11VQ5 setara Panasonic


239 Ceiling Fan 4 Metal Blade 140 cm (56") setara Panasonic
240 Sakral Tunggal setara Clipsal
241 Saklar Double setara Clipsal
242 Saklar Tukar/Hotel setara Clipsal
243 Stop Kontak setara Clipsal
244 Stop Kontak AC setara Clipsal
245 AC 3/4 PK Inverter, Wall Mounted setara Daikin
246 AC 1 PK Inverter, Wall Mounted setara Daikin
247 AC 1,5 PK Inverter, Kapasitas 11,900 BTUH Wall Mounted setara Daikin
248 AC 2 PK Inverter, Wall Mounted setara Daikin
249 AC 2,5 PK Inverter, Wall Mounted setara Daikin
250 AC 3 PK Celling Casssete setara Daikin
251 Pipa Refrigerant 3/4 PK
252 Pipa Refrigerant 1 PK
253 Pipa Refrigerant 2 PK
254 Pipa Refrigerant 2,5 PK
255 Pipa Refrigerant 3 PK
256 Pipa Drain 3/4 PK, PVC dia 20 mm + Insulation
257 Pipa Drain 1 PK, PVC dia 20 mm + Insulation
258 Pipa Drain 2 PK, PVC dia 20 mm + Insulation
259 Pipa Drain 2,5 PK, PVC dia 20 mm + Insulation
260 Pipa Drain 3 PK, PVC dia 20 mm + Insulation
261 LCD Proyektor XGA (1024x768) setara BENQ
262 LCD Proyektor XGA (1024x768) setara ACER
263 LCD Proyektor XGA (1024x768) setara SONY
264 Screen Motorize dia 70"
NO NAMA BAHAN/BARANG

265 Braket
266 Pipa PVC TIPE AW Ø ½˝ ( Ø 15 mm )
267 Pipa PVC TIPE AW Ø ¾˝ ( Ø 20 mm )
268 Pipa PVC TIPE AW Ø 1˝ ( Ø 25 mm )
269 Pipa PVC TIPE AW Ø 1,25˝ ( Ø 32 mm )
270 Pipa PVC TIPE AW Ø 1.5˝ ( Ø 40 mm )
271 Pipa PVC TIPE AW Ø 2˝ ( Ø 50 mm )
272 Pipa PVC TIPE AW Ø 3˝ ( Ø 80 mm )
273 Pipa PVC TIPE AW Ø 4˝ ( Ø 100 mm )
274 Pipa PVC TIPE AW Ø 5˝ ( Ø 125 mm )
275 Pipa PVC TIPE AW Ø 6˝ ( Ø 150 mm )
276 Pipa PVC TIPE AW Ø 12˝ ( Ø 300 mm )
277 Pipa Galvanis Ø ½˝ ( Ø 15 mm )
278 Pipa Galvanis AW Ø ¾˝ ( Ø 20 mm )
279 Pipa Galvanis Ø 1˝ ( Ø 25 mm )
280 Pipa Galvanis Ø 1,25˝ ( Ø 32 mm )
281 Pipa Galvanis Ø 1.5˝ ( Ø 40 mm )
282 Pipa Galvanis Ø 2˝ ( Ø 50 mm )
283 Pipa Galvanis Ø 2,5˝ ( Ø 65 mm )
284 Pipa Galvanis Ø 3˝ ( Ø 80 mm )
285 Pipa Galvanis Ø 4˝ ( Ø 100 mm )
286 Ball Valve dia 20 mm
287 Ball Valve dia 25 mm
288 Ball Valve dia 32 mm
289 Ball Valve dia 40 mm
290 Ball Valve dia 50 mm
291 Check Valve dia 32 mm
292 Y-Strainer dia 32 mm
293 Foot Valve dia 40 mm
294 Gate Valve 50 mm Flange
NO NAMA BAHAN/BARANG

295 Gate Valve 80 mm Flange


296 Kloset Duduk CW 660 NJ/SW 660J (Komplit) setara TOTO
297 Kloset Jongkok Type CE 6 setara TOTO
298 Kloset Jongkok CE 9 (Komplit) setara TOTO
299 Kloset Jongkok porselin setara INA
300 Kloset Duduk Disabled Type CW. 705 L setara TOTO
301 Urinoir Type U 57 setara TOTO
302 Urinoir Partition A100 With
303 Wastafel Type L 52 V1A (Komplit) setara TOTO
304 Wastafel Disabled Type LW JT 01 setara TOTO
305 Grab Bar Disable Type TX 3 A3 setara TOTO
306 Floor Drain 2 " Type TX 1 BN setara TOTO
307 Tempat Sabun Type S 156 NV1 setara TOTO
308 Jetwasher Type TGB 500 AZRV 24 setara TOTO
309 Croos Handle Stop Valve Type TX 421 SC setara TOTO
NO NAMA BAHAN/BARANG

310 Single Lever shower Mixer Type TX 443 SE setara TOTO


311 Floor Paper Holder Type YH 116 setara TOTO
312 Bak mandi fibre glass 70x70x66 cm
313 Kran Air setara Sanei
314 Kran Air setara Honda
315 Seal Tape
316 Tangki Stainless Steel Kapasitas 2000 liter
317 Paving Block 10 x 20 Tbl. 6 Cm
318 Paving Block 10 x 20 Tbl. 6 Cm
319 Paving Block 10 x 20 Tbl. 8 Cm
320 Paving Block 10 x 20 Tbl. 8 Cm
321 Paving Block 10 x 20 Tbl. 8 Cm
322 Paving Block 10 x 20 Tbl. 10 Cm
323 Paving Block 20 x 20 Tbl. 6 Cm
324 Paving Block 20 x 20 Tbl. 6 Cm
325 Paving Block 20 x 20 Tbl. 8 Cm
326 Paving Block 20 x 20 Tbl. 8 Cm
327 Paving Block 20 x 20 Tbl. 8 Cm
328 Paving Block 20 x 20 Tbl. 10 Cm
329 Paving Block 20 x 20 Tbl. 10 Cm
330 Paving Block 20 x 20 Tbl. 10 Cm
331 Paving Block Tiga Berlian Tbl. 6 Cm
332 Grass Blok Tbl. 10 cm
333 Koral sikat
334 Kanstein Bulat (P:50,T:30,La:10,Lb:16 cm K225)
335 1 M1 KANSTEIN JUMBO (P :50, L:15, T: 30 CM ,K225)
336 1 M1 KANSTEIN SEGI LIMA JUMBO (P: 50, L :15, T: 40 CM K. 225)
337 Buis beton 1/2 Diameter 30 cm
338 Kaca Tempered 12 mm
339 Kaca Tempered 10 mm
NO NAMA BAHAN/BARANG

340 Kaca Bening 10 mm


341 Kaca Bening 8 mm
342 Kaca Bening 5 mm
343 Kaca Cermin 5 mm
344 Kaca Nako
345 Kaca Nako teralis bening
346 Kaca Bevel 5mm
347 Kaca Es 5mm
GUNAN 2017

SATUAN HARGA BAHAN

M3 225,000.00
M3 187,500.00
M3 200,000.00
M3 187,500.00
M3 300,000.00
M3 76,923.08
M3 107,692.31
M3 162,500.00
zak 56,333.33
zak 55,722.22
zak 54,361.11

zak 150,000.00

zak 57,500.00

zak 158,000.00

kg 7,400.00
Bh 2,100.00
Bh 1,300.00
Bh 2,400.00
Bh 8,833.33
m3 850,000.00
M2 118,000.00
M2 132,500.00
M2 133,250.00
bj 10,000.00
bj 12,500.00
Kg 9,000.00
Kg 14,500.00
SATUAN HARGA BAHAN

Kg 9,250.00
Kg 9,287.50
Kg 10,500.00
Kg 6,050.00
Kg 15,000.00
Kg 14,333.33
Kg 12,000.00
Kg 12,000.00
Kg 12,000.00
Kg 14,000.00
Kg 15,400.00
Kg 26,500.00
kotak 30,000.00
kotak 20,000.00
M3 22,800,000.00
M3 15,908,333.33
M3 8,000,000.00
M3 6,500,000.00
M3 2,700,000.00
M3 5,200,000.00
M3 2,550,000.00
M3 30,500,000.00
M3 16,416,666.67
M3 11,875,000.00
M3 7,930,555.56
M3 3,500,000.00
M3 5,400,000.00
M3 6,692,592.59
M3 5,382,037.04
M3 2,500,000.00
SATUAN HARGA BAHAN

M3 2,275,000.00
M3 5,629,166.67
M3 2,200,000.00
Btg 150,000.00
m' 27,500.00
Btg 10,000.00
Btg 9,500.00
m2 30,000.00
m2 95,000.00
ltr 19,000.00
Kg 45,000.00
Kg 7,000.00
Kg 15,000.00
m2 11,000.00
m2 13,000.00
bj 5,966.67
bj 16,000.00
bj 12,916.67
bj 18,916.67
bj 12,000.00
bj 1,200.00
bj 1,250.00
bj 5,000.00
bj 28,500.00
Lbr 36,000.00
Lbr 60,000.00
Lbr 53,000.00
Lbr 59,000.00
Lbr 17,000.00
ikat 13,500.00
SATUAN HARGA BAHAN

Lbr 230,000.00
Lbr 201,833.33
Lbr 172,000.00
Lbr 124,000.00
Lbr 79,888.89
Lbr 72,166.67
Lbr 60,000.00
Lbr 62,666.67
Lbr 83,350.00
Bt 149,000.00
Bt 89,300.00
lbr 60,000.00
m1 6,875.00
m1 8,312.50
Lbr 47,750.00
m2 232,000.00
m2 232,000.00
m2 202,000.00
m2 202,000.00
m2 214,000.00
m2 282,000.00
m2 295,000.00
m2 243,000.00
m2 243,000.00
m2 251,000.00
m2 375,000.00
m2 395,000.00
m2 290,400.00
m2 290,000.00
m2 304,000.00
SATUAN HARGA BAHAN

M2 60,111.11
M2 62,222.22
M2 48,444.44
M2 49,777.78
M2 53,388.89
Bh 10,000.00
M2 69,500.00
M2 69,500.00
M2 68,000.00
M2 67,000.00
M2 67,000.00
M2 67,500.00
Bh 12,750.00
M2 97,000.00
M2 105,000.00
M2 87,000.00
M2 90,000.00
M2 88,250.00
Bh 10,000.00
Bh 18,000.00
Bh 19,000.00
Bh 19,500.00
Bh 25,000.00
Kg 25,000.00
Kg 25,000.00
Kg 35,000.00
Kg 24,500.00
Kg 29,000.00
Kg 62,800.00
Kg 88,800.00
SATUAN HARGA BAHAN

Kg 99,200.00
Kg 41,600.00
Kg 44,800.00
Kg 52,333.33
Kg 69,000.00
Kg 46,000.00
Kg 50,000.00
Kg 77,500.00
Kg 89,000.00
Kg 34,333.33
Kg 53,000.00
Kg 63,000.00
Kg 58,000.00
Ltr 25,000.00
Ltr 40,500.00
Ltr 47,000.00
Ltr 47,000.00
Ltr 17,500.00
kg 25,000.00
kg 52,500.00
lbr 4,000.00
BH 7,000.00
ltr 77,333.33
Kg 58,000.00
Bh 190,000.00
Bh 240,000.00
Bh 150,000.00
Bh 335,500.00
Bh 55,000.00
Bh 77,500.00
SATUAN HARGA BAHAN

Bh 41,000.00
ps 180,000.00
bh 85,000.00
bh 90,000.00
Bh 140,000.00
Bh 350,000.00
M1 13,200.00
M1 115,000.00
M1 65,000.00
M1 45,000.00
M1 35,000.00
M1 25,000.00
m1 13,200.00
m1 9,680.00
m1 6,060.00
m1 7,500.00
m1 4,400.00
m1 15,950.00
m1 963,500.00
m1 769,000.00
m1 503,000.00
m1 369,500.00
m1 265,000.00
m1 198,500.00
m1 99,000.00
m1 81,000.00
m1 56,000.00
m1 336,666.67
m1 243,500.00
m1 181,000.00
SATUAN HARGA BAHAN

m1 139,500.00
m1 91,000.00
m1 64,000.00
m1 40,000.00
m1 6,500.00
m1 5,000.00
Bt 12,000.00
Bh 6,666.67
Bj 750.00
Bj 1,000.00
Bj 7,500.00
Bh 113,500.00
Bh 62,000.00
Bh 66,000.00
Bh 75,000.00
Bh 125,000.00
Bh 85,000.00
Bh 135,250.00
Bh 100,000.00
Bh 777,500.00
pcs 866.67
pcs 2,300.00

Bh 889,300.00

Bh 1,318,400.00

Bh 391,400.00

Bh 497,800.00

Bh 160,000.00

Bh 211,600.00
SATUAN HARGA BAHAN

Bh 168,200.00

Bh 172,300.00

Unit 669,520.00
Unit 450,000.00
Bh 30,000.00
Bh 40,000.00
Bh 55,000.00
Bh 35,000.00
Bh 60,000.00
Unit 5,412,000.00
Unit 5,665,000.00
7,260,000.00
Unit 11,033,000.00
Unit 15,752,000.00
Unit 19,349,000.00
M' 75,000.00
M' 75,000.00
M' 95,000.00
M' 117,500.00
M' 117,500.00
M' 14,000.00
M' 14,000.00
M' 20,666.67
M' 20,666.67
M' 27,333.33
bh 5,500,000.00
bh 5,250,000.00
bh 9,355,500.00
bh 3,150,000.00
SATUAN HARGA BAHAN

bh 215,000.00
M' 4,757.00
M' 6,517.00
M' 8,910.00
M' 13,365.00
M' 15,345.00
M' 19,635.00
M' 38,637.50
M' 64,015.00
M' 106,067.00
M' 148,775.00
M' 275,000.00
M' 25,833.00
M' 33,333.00
M' 50,000.00
M' 66,666.00
M' 75,833.00
M' 103,000.00
M' 131,666.00
M' 170,000.00
M' 245,000.00
Bh 75,000.00
Bh 115,000.00
Bh 185,000.00
Bh 259,000.00
Bh 377,000.00
Bh 189,000.00
Bh 250,000.00
Bh 225,000.00
Bh 1,700,000.00
SATUAN HARGA BAHAN

Bh 1,800,000.00
Unit 2,850,000.00
Unit 556,000.00
Unit 3,540,000.00
Unit 150,000.00
Unit 5,270,000.00
Unit 2,480,000.00
Unit 1,370,000.00
Unit 2,602,000.00
Unit 2,843,000.00
Unit 875,000.00
Bh 457,000.00
Bh 151,000.00
Bh 707,000.00
Unit 868,000.00
SATUAN HARGA BAHAN

Unit 1,010,000.00
Unit 610,000.00
Unit 238,000.00
Bh 135,000.00
Bh 39,500.00
Bh 3,000.00
Bh 3,300,000.00
m2 68,000.00
m2 63,000.00
m2 78,000.00
m2 84,000.00
m2 90,000.00
m2 88,000.00
m2 68,000.00
m2 70,000.00
m2 78,000.00
m2 85,000.00
m2 95,000.00
m2 88,000.00
m2 85,000.00
m2 100,000.00
m2 68,000.00
m2 88,000.00
zak 45,000.00
m' 32,000.00
m' 68,000.00
m' 78,000.00
m' 85,000.00
m2 660,000.00
m2 408,000.00
SATUAN HARGA BAHAN

m2 210,000.00
m2 150,000.00
m2 97,500.00
m2 135,000.00
Bh 17,000.00
m2 130,000.00
Bh 132,000.00
Bh 130,000.00
DAFTAR ANALISA PEKERJAAN
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1 1 M1 PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2
METER
1.2500 btg Bambu Sedang 10,000.00
2.5000 kg Semen Portland 1,126.67
1.2000 lbr Seng gelombang 3" - 5" 60,000.00
0.0050 m3 Pasir Beton 187,500.00
0.0090 m3 Koral beton 300,000.00
0.0720 m3 Kayu Meranti Usuk 5/7 2,200,000.00
0.0600 kg Paku biasa 2" - 5" 12,000.00
0.4500 kg Meni Besi 25,000.00
0.2000 oh Tukang Kayu 90,000.00 18,000.00
0.4000 oh Pekerja 70,500.00 28,200.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0200 oh Mandor 120,000.00 2,400.00
Total : 50,600.00

2 1 M1 PENGUKURAN DAN PEMASANGAN BOWPLANK


0.0120 m3 Kayu Usuk Meranti 5/7 2,200,000.00
0.0200 kg Paku Biasa 2" - 5" 12,000.00
0.0070 m3 Kayu Papan Meranti 3/20 2,275,000.00
0.1000 oh Tukang Kayu 90,000.00 9,000.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 17,650.00

3 1 M2 PEMBUATAN KANTOR SEMENTARA, DENGAN LANTAI


PLESTERAN
1.2500 btg Dolken Kayu Ø 8 - 10/4m 150,000.00
0.1800 m3 Kayu Meranti 2,700,000.00
0.8500 kg Paku Biasa 2" - 5" 12,000.00
1.1000 kg Besi Strip 6,050.00
35.0000 kg Semen Portland 1,126.67
0.1500 m3 Pasir Pasang 200,000.00
0.1000 m3 Pasir Beton 187,500.00
0.1500 m3 Koral Beton 300,000.00
30.0000 bh Bata Merah 1,300.00
0.2500 lbr Seng Plat 59,000.00
2.0000 bh Jendela Nako 17,000.00
0.0800 m2 Kaca Polos 150,000.00
0.1500 bh Kunci Tanam 335,500.00
0.0600 lbr Plywood 4 mm 79,888.89
2.0000 oh Tukang Kayu 90,000.00 180,000.00
1.0000 oh Tukang Batu 90,000.00 90,000.00
2.0000 oh Pekerja 70,500.00 141,000.00
0.3000 oh Kepala Tukang 100,000.00 30,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 447,000.00

4 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT


1.7000 btg Bambu Sedang 10,000.00
0.2100 m3 Kayu Meranti 2,700,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
0.3000 kg Paku Biasa 2" - 5" 12,000.00
10.5000 kg Semen Portland 1,126.67
0.0300 m3 Pasir Beton 187,500.00
0.0500 m3 Koral Beton 300,000.00
1.5000 lbr Seng gelombang BJLS 28 59,000.00
2.0000 oh Tukang Kayu 90,000.00 180,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
0.2000 oh Kepala Tukang 100,000.00 20,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 276,500.00

5 1 M2 PEMBUATAN RUMAH JAGA/KONSTRUKSI KAYU


3.0000 btg Bambu Sedang 10,000.00
0.2760 m3 Kayu Meranti 2,700,000.00
0.7000 kg Paku biasa 2" - 5" 12,000.00
1.5000 lbr Seng gelombang BJLS 28 59,000.00
1.5000 oh Tukang Kayu 90,000.00 135,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
0.1500 oh Kepala Tukang 100,000.00 15,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 226,500.00

6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN


0.1000 oh Pekerja 70,500.00 7,050.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 13,050.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

7 1 M2 PEMBUATAN BEDENG BURUH


1.2500 btg Bambu Sedang 10,000.00
0.1860 m3 Kayu Meranti 2,700,000.00
0.3000 kg Paku Biasa 2" - 5" 12,000.00
18.0000 kg Semen Portland 1,126.67
0.0300 m3 Pasir Beton 187,500.00
0.0500 m3 Koral Beton 300,000.00
1.5000 lbr Seng gelombang BJLS 28 59,000.00
1.3500 lbr Plywood 4 mm 79,888.89
2.0000 oh Tukang Kayu 90,000.00 180,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
0.2000 oh Kepala Tukang 100,000.00 20,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 276,500.00

8 1 M2 PEMBUATAN BAK ADUKAN UKURAN (40X50X20) CM


0.0360 m3 Kayu Terentang 2,275,000.00
0.0800 kg Paku Biasa 2" - 5" 12,000.00
1.0000 btg Kaso 5/7 49,000.00
0.3000 oh Tukang kayu 90,000.00 27,000.00
0.0015 oh Mandor 120,000.00 180.00
Total : 27,180.00

9 1 M2 PEMBUATAN STEGGER DARI BAMBU


1.0000 btg Bambu ukuran kecil 9,500.00
0.2500 kg Tali Ijuk 45,000.00
0.0170 oh Tukang Kayu 90,000.00 1,530.00
0.0020 oh Pekerja 70,500.00 141.00
0.2500 oh Kepala Tukang 100,000.00 25,000.00
0.0130 oh Mandor 120,000.00 1,560.00
28,231.00

10 1 M2 PEMBUATAN JALAN SEMENTARA


0.1500 m3 Batu Kali / Batu Bulat 15/20 225,000.00
0.0900 m3 Batu Pecah 5 - 7 300,000.00
0.0100 m3 Pasir Pasang 200,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 76,500.00

11 1 M3 BONGKARAN BETON BERTULANG


6.6670 oh Pekerja 70,500.00 470,023.50
0.3330 oh Mandor 120,000.00 39,960.00
Total : 509,983.50

12 1 M3 BONGKARAN DINDING TEMBOK BATA MERAH


6.6670 oh Pekerja 70,500.00 470,023.50
0.0330 oh Mandor 120,000.00 3,960.00
Total : 473,983.50

II PEKERJAAN TANAH (SNI 2835 : 2008)

1 1 M3 GALIAN TANAH BIASA DALAM 1 METER


0.7500 oh Pekerja 70,500.00 52,875.00
0.0250 oh Mandor 120,000.00 3,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
Total : 55,875.00
2 1 M3 GALIAN TANAH BIASA DALAM 2 METER
0.9000 oh Pekerja 70,500.00 63,450.00
0.0450 oh Mandor 120,000.00 5,400.00
Total : 68,850.00

3 1 M3 GALIAN TANAH BIASA DALAM 3 METER


1.0500 oh Pekerja 70,500.00 74,025.00
0.0670 oh Mandor 120,000.00 8,040.00
Total : 82,065.00

4 1 M3 GALIAN TANAH KERAS DALAM 1METER


1.0000 oh Pekerja 70,500.00 70,500.00
0.0320 oh Mandor 120,000.00 3,840.00
Total : 74,340.00

5 1 M3 GALIAN TANAH CADAS DALAM 1 METER


1.5000 oh Pekerja 70,500.00 105,750.00
0.0600 oh Mandor 120,000.00 7,200.00
Total : 112,950.00
5a 1 M3 GALIAN TANAH KARANG DALAM 1 METER
8.0000 oh Pekerja 70,500.00 564,000.00
0.0800 oh Mandor 120,000.00 9,600.00
Total : 573,600.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

6 1 M3 GALIAN TANAH LUMPUR DALAM 1 METER


1.2000 oh Pekerja 70,500.00 84,600.00
0.0450 oh Mandor 120,000.00 5,400.00
Total : 90,000.00

7 1 M2 PEKERJAAN STRIPPING SETINGGI 1 METER


0.0500 oh Pekerja 70,500.00 3,525.00
0.0050 oh Mandor 120,000.00 600.00
Total : 4,125.00

8 1 M3 PEMBUANGAN TANAH SEJAUH 15 METER


0.3300 oh Pekerja 70,500.00 23,265.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 24,465.00

9 1 M3 URUGAN KEMBALI
Mengurug Kembali 1 m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galian

10 1 M3 PEMADATAN TANAH ( Per 20 Cm )


0.5000 oh Pekerja 70,500.00 35,250.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 41,250.00

11 1 M3 URUGAN PASIR
1.2000 m3 Pasir Urug 187,500.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 22,350.00

12 1 M3 PEMASANGAN LAPISAN IJUK TEBAL 10 CM


6.0000 m3 Ijuk Bali 6,750.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 12,375.00

13 1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan


1.2000 m3 Sirtu 162,500.00
0.2500 oh Pekerja 70,500.00 17,625.00
0.0250 oh Mandor 120,000.00 3,000.00
Total : 20,625.00

14 1 M3 URUGAN TANAH PILIHAN DIPADATKAN


1.2000 m3 Tanah Urug 76,923.08
0.5000 oh Pekerja 70,500.00 35,250.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 41,250.00
15 1 M3 URUGAN LIMESTONE PADAT
1.2000 m3 Limestone 107,692.31
0.2500 oh Pekerja 70,500.00 17,625.00
0.0250 oh Mandor 120,000.00 3,000.00
Total : 20,625.00

III PEKERJAAN PONDASI (SNI 2836 : 2008)


HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

1 1 M3 BATU KALI CAMP. 1 PC : 3 PS


1.2000 m3 Batu Kali / Batu Bulat 15/20 225,000.00
202.0000 kg Semen Portland 1,126.67
0.4850 m3 Pasir Pasang 200,000.00
1.5000 oh Pekerja 70,500.00 105,750.00
0.7500 oh Tukang Batu 90,000.00 67,500.00
0.0750 oh Kepala Tukang 100,000.00 7,500.00
0.0750 oh Mandor 120,000.00 9,000.00
Total : 189,750.00

2 1 M3 BATU KALI CAMP. 1 PC : 4 PS


1.2000 m3 Batu Kali / Batu Bulat 15/20 225,000.00
163.0000 kg Semen Portland 1,126.67
0.5200 m3 Pasir Pasang 200,000.00
1.5000 oh Pekerja 70,500.00 105,750.00
0.7500 oh Tukang Batu 90,000.00 67,500.00
0.0750 oh Kepala Tukang 100,000.00 7,500.00
0.0750 oh Mandor 120,000.00 9,000.00
Total : 189,750.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

3 1 M3 BATU KALI CAMP. 1 PC : 5 PS


1.2000 m3 Batu Kali / Batu Bulat 15/20 225,000.00
136.0000 kg Semen Portland 1,126.67
0.5440 m3 Pasir Pasang 200,000.00
1.5000 oh Pekerja 70,500.00 105,750.00
0.7500 oh Tukang Batu 90,000.00 67,500.00
0.0750 oh Kepala Tukang 100,000.00 7,500.00
0.0750 oh Mandor 120,000.00 9,000.00
Total : 189,750.00

4 1 M3 BATU KALI CAMP. 1 PC : 6 PS


1.2000 m3 Batu Kali / Batu Bulat 15/20 225,000.00
117.0000 kg Semen Portland 1,126.67
0.5610 m3 Pasir Pasang 200,000.00
1.5000 oh Pekerja 70,500.00 105,750.00
0.7500 oh Tukang Batu 90,000.00 67,500.00
0.0750 oh Kepala Tukang 100,000.00 7,500.00
0.0750 oh Mandor 120,000.00 9,000.00
Total : 189,750.00

5 1 M3 BATU KALI CAMP. 1 PC : 8 PS


1.2000 m3 Batu Kali / Batu Bulat 15/20 225,000.00
91.0000 kg Semen Portland 1,126.67
0.5840 m3 Pasir Pasang 200,000.00
1.5000 oh Pekerja 70,500.00 105,750.00
0.7500 oh Tukang Batu 90,000.00 67,500.00
0.0750 oh Kepala Tukang 100,000.00 7,500.00
0.0750 oh Mandor 120,000.00 9,000.00
Total : 189,750.00

6 1 M3 PASANGAN PONDASI SIKLOP, 40% BATU KALI


0.4800 m3 Batu Kali / Batu Bulat 15/20 225,000.00
194.0000 kg Semen Portland 1,126.67
0.3120 m3 Pasir Beton 187,500.00
0.4680 m3 Koral Beton 300,000.00
126.0000 kg Besi Beton 9,000.00
1.8000 kg Kawat Beton 14,500.00
3.4000 oh Pekerja 70,500.00 239,700.00
0.8500 oh Tukang Batu 90,000.00 76,500.00
0.0850 oh Kepala Tukang 100,000.00 8,500.00
0.1700 oh Mandor 120,000.00 20,400.00
345,100.00

7 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 1 M


0.4500 m3 Batu Kali / Batu Bulat 15/20 225,000.00
194.0000 kg Semen Portland 1,126.67
0.3120 m3 Pasir Beton 187,500.00
0.4680 m3 Koral Beton 300,000.00
2.4000 oh Pekerja 70,500.00 169,200.00
0.8000 oh Tukang Batu 90,000.00 72,000.00
0.0800 oh Kepala Tukang 100,000.00 8,000.00
0.1190 oh Mandor 120,000.00 14,280.00
Total : 263,480.00

8 1 M3 PASANGAN BATU KOSONG


1.2000 m3 Batu Kali / Batu Bulat 15/20 15/20 225,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
0.4320 m3 Pasir Urug 187,500.00
0.7800 oh Pekerja 70,500.00 54,990.00
0.3900 oh Tukang Batu 90,000.00 35,100.00
0.0390 oh Kepala Tukang 100,000.00 3,900.00
0.0390 oh Mandor 120,000.00 4,680.00
Total : 98,670.00

PEKERJAAN DINDING (SNI 6897 : 2008)

1
1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 2 PS
140.0000 bh Bata Merah 5 x 11 x 22 cm 1,300.00
43.5000 kg Semen Portland 1,126.67
0.0800 m3 Pasir Pasang 200,000.00
0.6000 oh Pekerja 70,500.00 42,300.00
0.2000 oh Tukang Batu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0300 oh Mandor 120,000.00 3,600.00
65,900.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

2 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 3 PS


140.0000 bh Bata Merah 5 x 11 x 22 cm 1,300.00
32.9500 kg Semen Portland 1,126.67
0.0910 m3 Pasir Pasang 200,000.00
0.6000 oh Pekerja 70,500.00 42,300.00
0.2000 oh Tukang Batu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0300 oh Mandor 120,000.00 3,600.00
65,900.00

3 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 4 PS


140.0000 bh Bata Merah 5 x 11 x 22 cm 1,300.00
26.5500 kg Semen Portland 1,126.67
0.0930 m3 Pasir Pasang 200,000.00
0.6000 oh Pekerja 70,500.00 42,300.00
0.2000 oh Tukang Batu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0300 oh Mandor 120,000.00 3,600.00
65,900.00

4 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 5 PS


140.0000 bh Bata Merah 5 x 11 x 22 cm 1,300.00
22.2000 kg Semen Portland 1,126.67
0.1020 m3 Pasir Pasang 200,000.00
0.6000 oh Pekerja 70,500.00 42,300.00
0.2000 oh Tukang Batu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0300 oh Mandor 120,000.00 3,600.00
65,900.00

5 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 6 PS


140.0000 bh Bata Merah 5 x 11 x 22 cm 1,300.00
18.5000 kg Semen Portland 1,126.67
0.1220 m3 Pasir Pasang 200,000.00
0.6000 oh Pekerja 70,500.00 42,300.00
0.2000 oh Tukang Batu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0300 oh Mandor 120,000.00 3,600.00
65,900.00

6 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 2 PS


70.0000 bh Bata Merah 5 x 11 x 22 cm 1,300.00
18.9500 kg Semen Portland 1,126.67
0.0380 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1000 oh Tukang Batu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0150 oh Mandor 120,000.00 1,800.00
32,950.00

7 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 3 PS


70.0000 bh Bata Merah 5 x 11 x 22 cm 1,300.00
14.3700 kg Semen Portland 1,126.67
0.0400 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1000 oh Tukang Batu 90,000.00 9,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 32,950.00

8 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 4 PS


70.0000 bh Bata Merah 5 x 11 x 22 cm 1,300.00
11.5000 kg Semen Portland 1,126.67
0.0430 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1000 oh Tukang Batu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 32,950.00

9 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 5 PS


70.0000 bh Bata Merah 5 x 11 x 22 cm 1,300.00
9.6800 kg Semen Portland 1,126.67
0.0450 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1000 oh Tukang Batu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 32,950.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

10 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 6 PS


70.0000 bh Bata Merah 5 x 11 x 22 cm 1,300.00
8.3200 kg Semen Portland 1,126.67
0.0490 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1000 oh Tukang Batu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 32,950.00

11 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 8 PS


70.0000 bh Bata Merah 5 x 11 x 22 cm 1,300.00
6.5000 kg Semen Portland 1,126.67
0.0500 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1000 oh Tukang Batu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 32,950.00

12 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10)


12.5000 bh Batako 2,100.00
7.5000 kg Semen Portland 1,126.67
0.0270 m3 Pasir Pasang 200,000.00
1.9500 kg Besi Beton 8 mm 9,000.00
0.3200 oh Pekerja 70,500.00 22,560.00
0.1000 oh Tukang Batu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 34,360.00

13 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) TANPA BESI


12.5000 bh Batako 2,100.00
7.5000 kg Semen Portland 1,126.67
0.0270 m3 Pasir Pasang 200,000.00
0.3200 oh Pekerja 70,500.00 22,560.00
0.1000 oh Tukang Batu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 34,360.00

14 1 M2 PASANGAN DINDING Terawang/Roster (12 x 11 x 24) CM


30.0000 bh Roster Keramik 25,000.00
11.0000 kg Semen Portland 1,126.67
0.0350 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1000 oh Tukang Batu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 32,950.00

15 1 M2 PASANGAN DINDING BEDEG, RANGKA KAYU


1.5000 m2 Bedeg/Bilik Bambu Kelas I 45,000.00
0.0140 m3 Kayu kamper usuk/reng 6,692,592.59
0.0120 kg Paku Biasa 12,000.00
0.0030 m3 List Kayu 2/4 6,692,592.59
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
0.1000 oh Pekerja 70,500.00 7,050.00
0.0500 oh Tukang Kayu 90,000.00 4,500.00
0.0050 oh Kepala Tukang 100,000.00 500.00
0.0020 oh Mandor 120,000.00 240.00
Total : 12,290.00

16 1 M2 PASANGAN DINDING BATA RINGAN TEBAL 7,5 CM DGN MORTAR SIAP PAKAI
8.4000 m3 Bata Ringan tebal 7,5 cm 8,833.33
0.4730 kg Mortar siap pakai 3,750.00
0.6700 oh pekerja 70,500.00 47,235.00
1.3000 oh Tukang Batu 93,750.00 121,875.00
0.1300 oh Kepala Tukang Batu 105,000.00 13,650.00
0.0030 oh Mandor 120,000.00 360.00
Total : 183,120.00

16a 1 M2 PASANGAN DINDING BATA RINGAN TEBAL 12.5 CM DGN MORTAR SIAP PAKAI
0.1250 m3 Bata Ringan tebal 10 cm 850,000.00
0.0630 sak Mortar siap pakai 3,750.00
0.6710 oh pekerja 70,500.00 47,305.50
1.3000 oh Tukang Batu 90,000.00 117,000.00
0.1300 oh Kepala Tukang Batu 100,000.00 13,000.00
0.0030 oh Mandor 120,000.00 360.00
Total : 177,665.50

V PEKERJAAN PLESTERAN (SNI 2837 : 2008)

1 1 M2 PLESTERAN CAMP. 1 PC : 1 PS TEBAL 15 MM


15.5040 kg Semen Portland 1,126.67
0.0160 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1500 oh Tukang Batu 90,000.00 13,500.00
0.0150 oh Kepala Tukang 100,000.00 1,500.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 37,950.00
2 1 M2 PLESTERAN CAMP. 1 PC : 2 PS TEBAL 15 MM
10.2240 kg Semen Portland 1,126.67
0.0200 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1500 oh Tukang Batu 90,000.00 13,500.00
0.0150 oh Kepala Tukang 100,000.00 1,500.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 37,950.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

3 1 M2 PLESTERAN CAMP. 1 PC : 3 PS TEBAL 15 MM


7.7760 kg Semen Portland 1,126.67
0.0230 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1500 oh Tukang Batu 90,000.00 13,500.00
0.0150 oh Kepala Tukang 100,000.00 1,500.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 37,950.00

4 1 M2 PLESTERAN CAMP. 1 PC : 4 PS TEBAL 15 MM


6.2400 kg Semen Portland 1,126.67
0.0240 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1500 oh Tukang Batu 90,000.00 13,500.00
0.0150 oh Kepala Tukang 100,000.00 1,500.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 37,950.00

5 1 M2 PLESTERAN CAMP. 1 PC : 5 PS TEBAL 15 MM


5.1840 kg Semen Portland 1,126.67
0.0260 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1500 oh Tukang Batu 90,000.00 13,500.00
0.0150 oh Kepala Tukang 100,000.00 1,500.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 37,950.00

6 1 M2 PLESTERAN CAMP. 1 PC : 6 PS TEBAL 15 MM


4.4160 kg Semen Portland 1,126.67
0.0270 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1500 oh Tukang Batu 90,000.00 13,500.00
0.0150 oh Kepala Tukang 100,000.00 1,500.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 37,950.00

7 1 M2 PLESTERAN CAMP. 1 PC : 8 PS TEBAL 15 MM


3.4560 kg Semen Portland 1,126.67
0.0290 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1500 oh Tukang Batu 90,000.00 13,500.00
0.0150 oh Kepala Tukang 100,000.00 1,500.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 37,950.00

8 1 M2 PLESTERAN CAMP. 1 PC : 2 PS TEBAL 20 MM


13.6320 kg Semen Portland 1,126.67
0.0270 m3 Pasir Pasang 200,000.00
0.4000 oh Pekerja 70,500.00 28,200.00
0.2000 oh Tukang Batu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0220 oh Mandor 120,000.00 2,640.00
Total : 50,840.00

9 1 M2 PLESTERAN CAMP. 1 PC : 3 PS TEBAL 20 MM


10.3680 kg Semen Portland 1,126.67
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
0.0310 m3 Pasir Pasang 200,000.00
0.4000 oh Pekerja 70,500.00 28,200.00
0.2000 oh Tukang Batu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0220 oh Mandor 120,000.00 2,640.00
Total : 50,840.00

10 1 M2 PLESTERAN CAMP. 1 PC : 4 PS TEBAL 20 MM


8.3200 kg Semen Portland 1,126.67
0.0320 m3 Pasir Pasang 200,000.00
0.4000 oh Pekerja 70,500.00 28,200.00
0.2000 oh Tukang Batu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0220 oh Mandor 120,000.00 2,640.00
Total : 50,840.00
11 1 M2 PLESTERAN CAMP. 1 PC : 5 PS TEBAL 20 MM
6.9120 kg Semen Portland 1,126.67
0.0350 m3 Pasir Pasang 200,000.00
0.4000 oh Pekerja 70,500.00 28,200.00
0.2000 oh Tukang Batu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0220 oh Mandor 120,000.00 2,640.00
Total : 50,840.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

12 1 M2 PLESTERAN CAMP. 1 PC : 6 PS TEBAL 20 MM


5.8880 kg Semen Portland 1,126.67
0.0360 m3 Pasir Pasang 200,000.00
0.4000 oh Pekerja 70,500.00 28,200.00
0.2000 oh Tukang Batu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0220 oh Mandor 120,000.00 2,640.00
Total : 50,840.00

13 1 M2 PLESTERAN SKONING 1 PC : 2 PS, TEBAL 10 MM


0.5000 kg Semen Portland 1,126.67
0.0130 m3 Pasir Pasang 200,000.00
0.0800 oh Pekerja 70,500.00 5,640.00
0.4000 oh Tukang Batu 90,000.00 36,000.00
0.0400 oh Kepala Tukang 100,000.00 4,000.00
0.0040 oh Mandor 120,000.00 480.00
Total : 46,120.00

14 1 M2 PLESTERAN CIPRAT 1 PC : 2 PS
4.3200 kg Semen Portland 1,126.67
0.0060 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1000 oh Tukang Batu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 32,950.00

15
1 M2 FINISHING SIAR PASANGAN DINDING BATA MERAH (=20 M')
3.1080 kg Semen Portland 1,126.67
0.1500 oh Pekerja 70,500.00 10,575.00
0.0750 oh Tukang Batu 90,000.00 6,750.00
0.0080 oh Kepala Tukang 100,000.00 800.00
0.0080 oh Mandor 120,000.00 960.00
Total : 19,085.00

16 1 M2 FINISHING SIAR PASANGAN DINDING CONBLOCK


EKSPOSE (= 8 M')
1.6000 kg Semen Portland 1,126.67
0.0700 oh Pekerja 70,500.00 4,935.00
0.0350 oh Tukang Batu 90,000.00 3,150.00
0.0040 oh Kepala Tukang 100,000.00 400.00
0.0040 oh Mandor 120,000.00 480.00
Total : 8,965.00

17
1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS
6.3400 kg Semen Portland 1,126.67
0.0120 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1500 oh Tukang Batu 90,000.00 13,500.00
0.0150 oh Kepala Tukang 100,000.00 1,500.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 37,950.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
18 1 M2 PEKERJAAN ACIAN
3.2500 zak Semen Portland 50 Kg 1,126.67
0.2000 oh Pekerja 70,500.00 14,100.00
0.1000 oh Tukang Labur/Cat 75,000.00 7,500.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 23,800.00

19 1 M2 PEKERJAAN PLESTERAN EX Pmortar- 200 tebal 1 cm 1 sisi


0.4000 zak Pmortar - 301 57,500.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.1000 oh Tukang Labur/Cat 75,000.00 7,500.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 16,750.00

20 1 M2 PEKERJAAN ACIAN EX Pmortar- 300 tebal 2-3 mm 1 sisi


0.1000 zak Pmortar - 200 158,000.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.1000 oh Tukang Labur/Cat 75,000.00 7,500.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 16,750.00
VI PEKERJAAN KAYU (SNI 3434 : 2008)

1 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA


KAYU KELAS I
1.1000 m3 Balok Kayu Merbau 15,908,333.33
1.2500 Kg Paku 10 Cm 12,000.00
1.0000 Kg Lem Kayu 15,000.00
7.0000 oh Pekerja 70,500.00 493,500.00
21.0000 oh Tukang Kayu 90,000.00 1,890,000.00
2.1000 oh Kepala Tukang 100,000.00 210,000.00
0.3500 oh Mandor 120,000.00 42,000.00
Total : 2,635,500.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

2 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA


KAYU KELAS II/III
1.2000 m3 Balok Kayu kruing 5,200,000.00
1.2500 Kg Paku 10 Cm 12,000.00
1.0000 Kg Lem Kayu 15,000.00
6.0000 oh Pekerja 70,500.00 423,000.00
18.0000 oh Tukang Kayu 90,000.00 1,620,000.00
1.8000 oh Kepala Tukang 100,000.00 180,000.00
0.3000 oh Mandor 120,000.00 36,000.00
Total : 2,259,000.00

3 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP STANDAR KAYU


KELAS II
0.0400 m3 Papan Kayu Kamper 7,930,555.56
0.0500 Kg Paku 5-7 Cm 12,000.00
0.3500 oh Pekerja 70,500.00 24,675.00
1.0500 oh Tukang Kayu 90,000.00 94,500.00
0.1050 oh Kepala Tukang 100,000.00 10,500.00
0.0180 oh Mandor 120,000.00 2,160.00
Total : 131,835.00

4 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP SEDERHANA


KAYU KELAS III
0.0400 m3 Papan Kayu Kruing 5,400,000.00
0.0500 Kg Paku 5-7 Cm 12,000.00
0.3500 oh Pekerja 70,500.00 24,675.00
1.0500 oh Tukang Kayu 90,000.00 94,500.00
0.1050 oh Kepala Tukang 100,000.00 10,500.00
0.0180 oh Mandor 120,000.00 2,160.00
Total : 131,835.00

5 MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU


KELAS I/II
0.0400 m3 Papan Kayu Kamper 7,930,555.56
0.5000 Kg Lem Kayu 15,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
3.0000 oh Tukang Kayu 90,000.00 270,000.00
0.3000 oh Kepala Tukang 100,000.00 30,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 376,500.00

5a MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU


KELAS I/II KOMBINASI KACA BEVEL
0.0250 m3 Papan Kayu Kamper 7,930,555.56
0.5000 Kg Lem Kayu 15,000.00
0.5000 m2 Kaca 5 mm bevel 132,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
3.0000 oh Tukang Kayu 90,000.00 270,000.00
0.3000 oh Kepala Tukang 100,000.00 30,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 376,500.00

5b MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU RAM KAYU KELAS I/II


0.0350 m3 Papan Kayu Kamper 7,930,555.56
0.5000 Kg Lem Kayu 15,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
1.0000 oh Pekerja 70,500.00 70,500.00
3.0000 oh Tukang Kayu 90,000.00 270,000.00
0.3000 oh Kepala Tukang 100,000.00 30,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 376,500.00

5c MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL + KULIT JERUK KAYU KELAS I/II
0.0400 m3 Papan Kayu Kamper 7,930,555.56
0.5000 Kg Lem Kayu 15,000.00
1.0000 lbr Lapis Kulit jeruk 45,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
3.0000 oh Tukang Kayu 90,000.00 270,000.00
0.3000 oh Kepala Tukang 100,000.00 30,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 376,500.00

5d MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU


MERBAU
0.0400 m3 Papan Kayu Merbau 16,416,666.67
0.5000 Kg Lem Kayu 15,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
3.0000 oh Tukang Kayu 90,000.00 270,000.00
0.3000 oh Kepala Tukang 100,000.00 30,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 376,500.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

6 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA KACA,


KAYU KELAS I/II
0.0240 m3 Papan Kayu Merbau 16,416,666.67
1.0000 m2 Kaca Bening 5 mm 97,500.00
0.3000 Kg Lem Kayu 15,000.00
0.8000 oh Pekerja 70,500.00 56,400.00
2.4000 oh Tukang Kayu 90,000.00 216,000.00
0.2400 oh Kepala Tukang 100,000.00 24,000.00
0.0400 oh Mandor 120,000.00 4,800.00
Total : 301,200.00

6a MEMBUAT DAN MEMASANG 1 M2 JENDELA KACA, KAYU KELAS I/II


0.0129 m3 Papan Kayu Kamper 7,930,555.56
0.7500 m2 Kaca 5 mm 97,500.00
0.3000 Kg Lem Kayu 15,000.00
0.8000 oh Pekerja 70,500.00 56,400.00
2.4000 oh Tukang Kayu 90,000.00 216,000.00
0.2400 oh Kepala Tukang 100,000.00 24,000.00
0.0400 oh Mandor 120,000.00 4,800.00
Total : 301,200.00

7 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA JALUSI,


KAYU KELAS I/II
0.0640 m3 Papan Kayu Kamper 7,930,555.56
0.5000 Kg Lem Kayu 15,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
3.0000 oh Tukang Kayu 90,000.00 270,000.00
0.3000 oh Kepala Tukang 100,000.00 30,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 376,500.00

8 MEMBUAT 1 M2 DAUN PINTU PLYWOOD RANGKAP RANGKA


TERTUTUP, KAYU KELAS II (Lebar Sampai 90 Cm)
0.0250 m3 Papan Kayu Kamper 7,930,555.56
0.0300 Kg Paku 1-2,5 Cm 12,000.00
0.5000 Kg Lem Kayu 15,000.00
1.0000 Lbr Plywood 6 mm 79,888.89
1.0000 oh Pekerja 70,500.00 70,500.00
3.0000 oh Tukang Kayu 90,000.00 270,000.00
0.3000 oh Kepala Tukang 100,000.00 30,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 376,500.00

MEMBUAT 1 M2 DAUN PINTU TEAK WOOD RANGKAP RANGKA


8a TERTUTUP, KAYU KELAS II (Lebar Sampai 90 Cm)
0.0250 m3 Papan Kayu Kamper 7,930,555.56
0.0300 Kg Paku 1-2,5 Cm 12,000.00
0.5000 Kg Lem Kayu 15,000.00
1.0000 Lbr Teaxwood tbl 3 mm uk 120 x 240 72,166.67
1.0000 oh Pekerja 70,500.00 70,500.00
3.0000 oh Tukang Kayu 90,000.00 270,000.00
0.3000 oh Kepala Tukang 100,000.00 30,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 376,500.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
9 MEMBUAT 1 M2 DAUN PINTU PLYWOOD RANGKAP RANGKA
EXPOSE, KAYU KELAS I/II
0.0256 m3 Papan Kayu Kamper 7,930,555.56
0.0300 Kg Paku 1-2,5 Cm 12,000.00
0.5000 Kg Lem Kayu 15,000.00
1.0000 Lbr Plywood 4 mm 79,888.89
0.8000 oh Pekerja 70,500.00 56,400.00
2.4000 oh Tukang Kayu 90,000.00 216,000.00
0.2400 oh Kepala Tukang 100,000.00 24,000.00
0.0400 oh Mandor 120,000.00 4,800.00
Total : 301,200.00

10 MEMASANG 1 M2 JALUSI KUSEN, KAYU KELAS I/II


0.0600 m3 Papan Kayu Kamper 7,930,555.56
0.1500 Kg Paku 1-2,5 Cm 12,000.00
0.6700 oh Pekerja 70,500.00 47,235.00
2.0000 oh Tukang Kayu 90,000.00 180,000.00
0.2000 oh Kepala Tukang 100,000.00 20,000.00
0.3350 oh Mandor 120,000.00 40,200.00
Total : 287,435.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

11 MEMBUAT 1 M2 TEAKWOOD RANGKAP RANGKA EXPOSE, KAYU


KELAS I
0.0256 m3 Papan Kayu Kamper 7,930,555.56
0.0300 Kg Paku 1-2,5 Cm 12,000.00
0.5000 Kg Lem Kayu 15,000.00
1.0000 Lbr Teaxwood tbl 3 mm uk 120 x 240 72,166.67
0.8000 oh Pekerja 70,500.00 56,400.00
2.4000 oh Tukang Kayu 90,000.00 216,000.00
0.2400 oh Kepala Tukang 100,000.00 24,000.00
0.0400 oh Mandor 120,000.00 4,800.00
Total : 301,200.00

12 MEMBUAT 1 M2 TEAKWOOD RANGKAP LAPIS FORMIKA RANGKA


EXPOSE, KAYU KELAS II
0.0250 m3 Papan Kayu merbau 16,416,666.67
0.0300 Kg Paku 1-2,5 Cm 14,000.00
0.8000 Kg Lem Kayu 15,000.00
1.0000 Lbr Teakwood 4 mm uk 90x220 cm 72,166.67
0.5000 Lbr Formika 47,750.00
0.8000 oh Pekerja 70,500.00 56,400.00
2.4000 oh Tukang Kayu 90,000.00 216,000.00
0.2400 oh Kepala Tukang 100,000.00 24,000.00
0.0400 oh Mandor 120,000.00 4,800.00
Total : 301,200.00

13 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA KONVENSIONAL,


KAYU KELAS I,II,III Bentang 6 M'
1.1000 m3 Balok Kayu Kamper 6,500,000.00
15.0000 Kg Besi Strip Tebal 5 cm 6,050.00
5.6000 Kg Paku 12 Cm 14,333.33
4.0000 oh Pekerja 70,500.00 282,000.00
12.0000 oh Tukang Kayu 90,000.00 1,080,000.00
1.2000 oh Kepala Tukang 100,000.00 120,000.00
0.2000 oh Mandor 120,000.00 24,000.00
Total : 1,506,000.00

14 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA EXPOSE, KAYU


KELAS I
1.2000 m3 Balok Kayu Kamper 6,500,000.00
15.0000 Kg Besi Strip Tebal 5 cm 6,050.00
5.6000 Kg Paku 12 Cm 14,333.33
6.7000 oh Pekerja 70,500.00 472,350.00
20.1000 oh Tukang Kayu 90,000.00 1,809,000.00
2.0100 oh Kepala Tukang 100,000.00 201,000.00
0.3350 oh Mandor 120,000.00 40,200.00
Total : 2,522,550.00

15 MEMASANG 1 M3 KONSTRUKSI GORDENG, KAYU KELAS II

1.1000 m3 Balok Kayu Kamper 6,500,000.00


15.0000 Kg Besi Strip Tebal 5 cm 6,050.00
3.0000 Kg Paku 12 Cm 14,333.33
2.4000 oh Pekerja 70,500.00 169,200.00
7.2000 oh Tukang Kayu 90,000.00 648,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
0.7200 oh Kepala Tukang 100,000.00 72,000.00
0.1200 oh Mandor 120,000.00 14,400.00
Total : 903,600.00

16 MEMASANG 1 M2 RANGKA ATAP GENTENG KERAMIK, KAYU


KELAS II
0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 2,500,000.00
0.0036 m3 Reng ( 2 x 3 ) Cm 6,692,592.59
0.2500 Kg Paku 5 Cm dan 10 Cm 12,000.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.1000 oh Tukang Kayu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 17,650.00

16a MEMASANG 1 M2 USUK KAYU KAMPER EXPOSE


0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 6,692,592.59
0.2500 Kg Paku 5 Cm dan 10 Cm 12,000.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.1000 oh Tukang Kayu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 17,650.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

17 MEMASANG 1 M2 RANGKA ATAP GENTENG BETON, KAYU


KELAS II
0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 2,500,000.00
0.0072 m3 Reng ( 2 x 3 ) Cm 6,692,592.59
0.2500 Kg Paku 5 Cm dan 10 Cm 14,333.33
0.1000 oh Pekerja 70,500.00 7,050.00
0.1000 oh Tukang Kayu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 17,650.00

17.a MEMASANG 1 M2 RANGKA ATAP GENTENG BETON, KAYU KELAS II


0.0072 m3 Reng ( 2 x 3 ) Cm 6,692,592.59
0.2500 Kg Paku 5 Cm dan 10 Cm 14,333.33
0.1000 oh Pekerja 70,500.00 3,500.00
0.1000 oh Tukang Kayu 90,000.00 5,300.00
0.0100 oh Kepala Tukang 100,000.00 550.00
0.0050 oh Mandor 120,000.00 300.00
Total : 9,650.00
18 MEMASANG 1 M2 RANGKA ATAP SIRAP, KAYU KELAS II

0.1650 m3 Balok Kayu Kamper 6,692,592.59


0.2000 Kg Paku 5 Cm dan 10 Cm 12,000.00
0.1200 oh Pekerja 70,500.00 8,460.00
0.1200 oh Tukang Kayu 90,000.00 10,800.00
0.0120 oh Kepala Tukang 100,000.00 1,200.00
0.0060 oh Mandor 120,000.00 720.00
Total : 21,180.00

19 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (50 X 100), KAYU


KELAS II/III
0.0154 m3 Kaso-Kaso ( 5 x 7 ) Cm 2,500,000.00
0.2000 Kg Paku 7 Cm dan 10 Cm 14,333.33
0.1500 oh Pekerja 70,500.00 10,575.00
0.3000 oh Tukang Kayu 90,000.00 27,000.00
0.0300 oh Kepala Tukang 100,000.00 3,000.00
0.0750 oh Mandor 120,000.00 9,000.00
Total : 49,575.00

20 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (60 X 60) CM, KAYU


KELAS II/III
0.0163 m3 Kaso-Kaso ( 5 x 7 ) Cm 2,500,000.00
0.2500 Kg Paku 7 Cm dan 10 Cm 12,000.00
0.2000 oh Pekerja 70,500.00 14,100.00
0.3000 oh Tukang Kayu 90,000.00 27,000.00
0.0300 oh Kepala Tukang 100,000.00 3,000.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 45,300.00

21 MEMASANG 1 M' LISPLANK UKURAN (3 X 20) CM, KAYU KELAS


I/II
0.0108 m3 Papan Kayu Kamper 7,930,555.56
0.1000 Kg Paku 5 Cm dan 7 Cm 14,333.33
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
0.1000 oh Pekerja 70,500.00 7,050.00
0.2000 oh Tukang Kayu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 27,650.00

22 MEMASANG 1 M' LISPLANK UKURAN (3 X 30) CM, KAYU KELAS


I/II
0.0110 m3 Papan Kayu Kamper 7,930,555.56
0.0500 Kg Paku 5 Cm dan 7 Cm 12,000.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.2000 oh Tukang Kayu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 27,650.00

22a MEMASANG 1 M' LISPLANK UKURAN (3 X 15) CM, KAYU KELAS I/II
0.0055 m3 Papan Kayu Kamper 7,930,555.56
0.0500 Kg Paku 5 Cm dan 7 Cm 12,000.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.2000 oh Tukang Kayu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 27,650.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

22b MEMASANG 1 M' LISPLANK UKURAN (3 X 10) CM, KAYU KELAS I/II
0.0037 m3 Papan Kayu Kamper 7,930,555.56
0.0500 Kg Paku 5 Cm dan 7 Cm 12,000.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.2000 oh Tukang Kayu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 27,650.00
22c MEMASANG 1 M' LISPLANK UKURAN (3 X 10) CM, Conwood
1.1000 m Conwood Eave 2 in 1 149,000.00
0.1000 Kg Paku 5 Cm dan 7 Cm 12,000.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.2000 oh Tukang Kayu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 27,650.00

23 MEMASANG 1 M2 RANGKA DINDING PEMISAH (60 X 120) CM,


KAYU KELAS II/III
0.0280 m3 Balok Kayu Kamper 6,500,000.00
0.1500 Kg Paku 5 Cm dan 7 Cm 14,333.33
0.1500 oh Pekerja 70,500.00 10,575.00
0.4500 oh Tukang Kayu 90,000.00 40,500.00
0.0450 oh Kepala Tukang 100,000.00 4,500.00
0.0080 oh Mandor 120,000.00 960.00
Total : 56,535.00

24 MEMASANG 1 M2 RANGKA DINDING PEMISAH TEAKWOOD


RANGKAP, RANGKA KAYU KELAS II
0.0280 m3 Balok Kayu Kamper 6,500,000.00
0.1500 Kg Paku 5 Cm dan 7 Cm 12,000.00
0.8600 Lbr Teakwood 4 mm uk 90x220 cm 72,166.67
0.5600 Kg Lem Kayu 15,000.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.4500 oh Tukang Kayu 90,000.00 40,500.00
0.0450 oh Kepala Tukang 100,000.00 4,500.00
0.0080 oh Mandor 120,000.00 960.00
Total : 56,535.00

25 MEMASANG 1 M2 RANGKA DINDING PEMISAH PLYWOOD


RANGKAP, RANGKA KAYU KELAS II
0.0280 m3 Balok Kayu Kamper 6,500,000.00
0.1500 Kg Paku 5 Cm dan 7 Cm 12,000.00
0.8600 Lbr Playwood tbl 6 mm uk. 120 x 240 79,888.89
0.5600 Kg Lem Kayu 15,000.00
0.2000 oh Pekerja 70,500.00 14,100.00
0.6000 oh Tukang Kayu 90,000.00 54,000.00
0.0600 oh Kepala Tukang 100,000.00 6,000.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 75,300.00

MEMASANG 1 M2 RANGKA DINDING PEMISAH KALSYIBOARD 10


25.a
MM RANGKAP, RANGKA METAL STUD
3.0000 m1 Rangka Metal stud 12,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
0.2200 Kg Paku skrup 16,500.00
0.8600 Lbr Kalsiboard tbl 4.5 mm uk. 120 x 240 83,350.00
0.2000 oh Pekerja 70,500.00 14,100.00
0.6000 oh Tukang Kayu 90,000.00 54,000.00
0.0600 oh Kepala Tukang 100,000.00 6,000.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 75,300.00

MEMASANG 1 M2 RANGKA DINDING PEMISAH GYPSUM 9 MM


25.b
RANGKAP, RANGKA METAL STUD
3.0000 m1 Rangka Metal stud 12,000.00
0.2200 Kg Paku skrup 16,500.00
0.8600 Lbr Gypsum (120x240x9) 62,666.67
0.2000 oh Pekerja 70,500.00 14,100.00
0.6000 oh Tukang Kayu 90,000.00 54,000.00
0.0600 oh Kepala Tukang 100,000.00 6,000.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 75,300.00

26 MEMASANG 1 M2 LAMBRIZIRING DARI PAPAN KAYU KELAS I

0.0070 m3 Papan Kayu Kamper 7,930,555.56


0.1000 Kg Paku 5 Cm dan 10 Cm 12,000.00
0.1500 Kg Paku Skrup 10 cm 20,000.00
0.6000 oh Pekerja 70,500.00 42,300.00
1.8000 oh Tukang Kayu 90,000.00 162,000.00
0.1800 oh Kepala Tukang 100,000.00 18,000.00
0.0300 oh Mandor 120,000.00 3,600.00
Total : 225,900.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

26.a MEMASANG 1 M2 LAMBRIZIRING DARI SESEH KELAS I


0.0070 m3 Seseh 2,550,000.00
0.1000 Kg Paku 5 Cm dan 10 Cm 12,000.00
0.1500 Kg Paku Skrup 10 cm 20,000.00
0.6000 oh Pekerja 70,500.00 42,300.00
1.8000 oh Tukang Kayu 90,000.00 162,000.00
0.1800 oh Kepala Tukang 100,000.00 18,000.00
0.0300 oh Mandor 120,000.00 3,600.00
Total : 225,900.00

27 MEMASANG 1 M2 LAMBRIZIRING DARI PLYWOOD UKURAN (120


X 240) CM
0.4000 Lbr Playwood tbl 6 mm uk. 120 x 240 79,888.89
0.0500 Kg Paku 1 Cm dan 2.5 Cm 12,000.00
0.0250 oh Pekerja 70,500.00 1,762.50
0.0750 oh Tukang Kayu 90,000.00 6,750.00
0.0080 oh Kepala Tukang 100,000.00 800.00
0.0010 oh Mandor 120,000.00 120.00
Total : 9,432.50

VII PEKERJAAN BETON ( SNI 7394:2008)


1 MEMBUAT 1 M³ BETON MUTU f'C= 7,4 Mpa (K100), Slump (12 ± 2)cm, w/c = 0,87
247.0000 kg Semen Portland 1,126.67
869.0000 kg Pasir Beton 133.93
999.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
153,835.00
2 MEMBUAT 1 M³ BETON MUTU f'C= 9,8 Mpa (K125), Slump (12 ± 2)cm, w/c = 0,78
276.0000 kg Semen Portland 1,126.67
828.0000 kg Pasir Beton 133.93
1,012.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00

3 MEMBUAT 1 M³ BETON MUTU f'C= 12,2 Mpa (K150), Slump (12 ± 2)cm, w/c = 0,72
299.0000 kg Semen Portland 1,126.67
799.0000 kg Pasir Beton 133.93
1,017.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00

4 MEMBUAT 1 M³ BETON MUTU f'C= 14,5 Mpa (K175), Slump (12 ± 2)cm, w/c = 0,66
326.0000 kg Semen Portland 1,126.67
760.0000 kg Pasir Beton 133.93
1,029.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00

5 MEMBUAT 1 M³ BETON MUTU f'C= 16,9 Mpa (K200), Slump (12 ± 2)cm, w/c = 0,61
352.0000 kg Semen Portland 1,126.67
731.0000 kg Pasir Beton 133.93
1,031.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
6 MEMBUAT 1 M³ BETON MUTU f'C= 19,3 Mpa (K225), Slump (12 ± 2)cm, w/c = 0,58
371.0000 kg Semen Portland 1,126.67
698.0000 kg Pasir Beton 133.93
1,047.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
7 MEMBUAT 1 M³ BETON MUTU f'C= 21,7 Mpa (K250), Slump (12 ± 2)cm, w/c =0,56
384.0000 kg Semen Portland 1,126.67
692.0000 kg Pasir Beton 133.93
1,039.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
8 MEMBUAT 1 M³ BETON MUTU f'C= 24,0 Mpa (K275), Slump (12 ± 2)cm, w/c =0,53
406.0000 kg Semen Portland 1,126.67
684.0000 kg Pasir Beton 133.93
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
1,026.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
9 MEMBUAT 1 M³ BETON MUTU f'C= 26,4 Mpa (K300), Slump (12 ± 2)cm, w/c =0,52
413.0000 kg Semen Portland 1,126.67
681.0000 kg Pasir Beton 133.93
1,021.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
10 MEMBUAT 1 M³ BETON MUTU f'C= 28,8 Mpa (K325), Slump (12 ± 2)cm, w/c =0,49
439.0000 kg Semen Portland 1,126.67
670.0000 kg Pasir Beton 133.93
1,006.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
11 MEMBUAT 1 M³ BETON MUTU f' C
= 31,2 Mpa (K350), Slump (12 ± 2)cm, w/c =0,48
448.0000 kg Semen Portland 1,126.67
667.0000 kg Pasir Beton 133.93
1,000.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00

12 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR


10.5000 kg Besi Beton (Polos/ Ulir) 9,000.00
0.1500 kg Kawat Beton 14,500.00
0.0700 oh Pekerja 70,500.00 4,935.00
0.0700 oh Tukang Besi 80,000.00 5,600.00
0.0070 oh Kepala Tukang 110,000.00 770.00
0.0040 oh Mandor 120,000.00 480.00
Total : 11,785.00
12.a PEMBESIAN 1 KG DENGAN BESI POLOS ATAU BESI ULIR Total : 1,178.50

13 Pembesian 100 kg jaring kawat (wiremesh) untuk pelat atau dinding


102.0000 Kg Wire mesh 15,000.00
0.5000 Kg Kawat ikat 14,500.00
0.2500 Oh. Pekerja 70,500.00 17,625.00
0.2500 Oh. Tukang besi 80,000.00 20,000.00
0.0250 Oh. Kepala Tukang 110,000.00 2,750.00
0.0250 Oh. Mandor 120,000.00 3,000.00
Total 43,375.00
untuk 1 kg 433.75
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

14 1 M2 PASANG BEKISTING UNTUK PONDASI


0.0400 m3 Kayu Kelas III 2,275,000.00
0.3000 kg Paku Biasa 5' - 10' 12,000.00
0.1000 ltr Minyak Bekisting 19,000.00
0.5200 oh Pekerja 70,500.00 36,660.00
0.2600 oh Tukang Kayu 90,000.00 23,400.00
0.0260 oh Kepala Tukang 100,000.00 2,600.00
0.0260 oh Mandor 120,000.00 3,120.00
Total : 65,780.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

15 1 M2 PASANG BEKISTING UNTUK SLOOF


0.0400 m3 Kayu Kelas III 2,275,000.00
0.3000 kg Paku Biasa 5' - 10' 12,000.00
0.1000 ltr Minyak Bekisting 19,000.00
0.5200 oh Pekerja 70,500.00 36,660.00
0.2600 oh Tukang Kayu 90,000.00 23,400.00
0.0260 oh Kepala Tukang 100,000.00 2,600.00
0.0260 oh Mandor 120,000.00 3,120.00
Total : 65,780.00
2x Pakai Total : 65,780.00

16 1 M2 PASANG BEKISTING UNTUK KOLOM


0.0400 m3 Kayu Kelas III 2,275,000.00
0.4000 kg Paku Biasa 5' - 12' 12,000.00
0.2000 ltr Minyak Bekisting 19,000.00
0.0150 m3 Kayu Usuk 4/6 5,629,166.67
0.3500 lbr Playwood tbl 9 mm uk. 120 x 240 124,000.00
2.0000 btg Dolken Kayu 8" - 10"/4 m 150,000.00
0.6600 oh Pekerja 70,500.00 46,530.00
0.3300 oh Tukang Kayu 90,000.00 29,700.00
0.0330 oh Kepala Tukang 100,000.00 3,300.00
0.0330 oh Mandor 120,000.00 3,960.00
Total : 83,490.00

16.a 1 M2 PASANG BEKISTING UNTUK KOLOM


0.0400 m3 Kayu Kelas III 2,275,000.00
0.4000 kg Paku Biasa 5' - 12' 12,000.00
0.2000 ltr Minyak Bekisting 19,000.00
0.0150 m3 Kayu Usuk 4/6 2,200,000.00
0.3500 lbr Plywood 9 mm 124,000.00
0.3100 m2 Scafolding 45,000.00
0.6600 oh Pekerja 70,500.00 46,530.00
0.3300 oh Tukang Kayu 90,000.00 29,700.00
0.0330 oh Kepala Tukang 100,000.00 3,300.00
0.0330 oh Mandor 120,000.00 3,960.00
Total : 83,490.00
2x Pakai 83,490.00

17 1 M2 PASANG BEKISTING UNTUK BALOK


0.0400 m3 Kayu Kelas III 2,275,000.00
0.4000 kg Paku Biasa 5' - 12' 12,000.00
0.2000 ltr Minyak Bekisting 19,000.00
0.0180 m3 Kayu Usuk 4/6 5,629,166.67
0.3500 lbr Plywood 9 mm 124,000.00
2.0000 btg Dolken Kayu 8" - 10"/4m 150,000.00
0.6600 oh Pekerja 70,500.00 46,530.00
0.3300 oh Tukang Kayu 90,000.00 29,700.00
0.0330 oh Kepala Tukang 100,000.00 3,300.00
0.0330 oh Mandor 120,000.00 3,960.00
Total : 83,490.00

17.a 1 M2 PASANG BEKISTING UNTUK BALOK


0.0400 m3 Kayu Kelas III 2,275,000.00
0.4000 kg Paku Biasa 5' - 12' 12,000.00
0.2000 ltr Minyak Bekisting 19,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
0.0180 m3 Kayu Usuk 4/6 2,200,000.00
0.3500 lbr Plywood 9 mm 124,000.00
0.3100 m2 Scafolding 45,000.00
0.6600 oh Pekerja 70,500.00 46,530.00
0.3300 oh Tukang Kayu 90,000.00 29,700.00
0.0330 oh Kepala Tukang 100,000.00 3,300.00
0.0330 oh Mandor 120,000.00 3,960.00
Total : 83,490.00
2x Pakai 83,490.00

18 1 M2 PASANG BEKISTING UNTUK LANTAI


0.0400 m3 Kayu Kelas III 2,275,000.00
0.4000 kg Paku Biasa 5' - 12' 12,000.00
0.2000 ltr Minyak Bekisting 19,000.00
0.0150 m3 Kayu Usuk 4/6 5,629,166.67
0.3500 lbr Plywood 9 mm 124,000.00
6.0000 btg Dolken Kayu 8" - 10"/4m 150,000.00
0.6600 oh Pekerja 70,500.00 46,530.00
0.3300 oh Tukang Kayu 90,000.00 29,700.00
0.0330 oh Kepala Tukang 100,000.00 3,300.00
0.0330 oh Mandor 120,000.00 3,960.00
Total : 83,490.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

18a 1 M2 PASANG BEKISTING UNTUK LANTAI


0.0400 m3 Kayu Kelas III 2,275,000.00
0.4000 kg Paku Biasa 5' - 12' 12,000.00
0.2000 ltr Minyak Bekisting 19,000.00
0.0150 m3 Kayu Usuk 4/6 2,200,000.00
0.3500 lbr Plywood 9 mm 124,000.00
1.0000 m2 Scafolding 45,000.00
0.6600 oh Pekerja 70,500.00 46,530.00
0.3300 oh Tukang Kayu 90,000.00 29,700.00
0.0330 oh Kepala Tukang 100,000.00 3,300.00
0.0330 oh Mandor 120,000.00 3,960.00
Total : 83,490.00

18b 1 M2 PASANG BEKISTING UNTUK PLAT PARAFET/MEJA PANTRY


0.0400 m3 Kayu Kelas III 2,275,000.00
0.4000 kg Paku Biasa 5' - 12' 12,000.00
0.2000 ltr Minyak Bekisting 19,000.00
0.0150 m3 Kayu Usuk 4/6 2,200,000.00
0.3500 lbr Plywood 9 mm 124,000.00
0.6600 oh Pekerja 70,500.00 46,530.00
0.3300 oh Tukang Kayu 90,000.00 29,700.00
0.0330 oh Kepala Tukang 100,000.00 3,300.00
0.0330 oh Mandor 120,000.00 3,960.00
Total : 83,490.00
18c 1 M2 Bekesting lantai Floordeck tipe plat
0.0054 m3 Kayu Perancah/kruing 5,629,166.67
0.1000 Kg paku 12,000.00
1.2000 m2 Floordeck Tebal 0.75mm 135,000.00
1.0000 Ls alat Bantu 12,000.00
0.0500 oh Pekerja 70,500.00 3,525.00
0.0500 oh Tukang besi 80,000.00 4,000.00
0.0250 oh Kepala Tukang 110,000.00 2,750.00
0.0250 oh Mandor 120,000.00 3,000.00
Total 13,275.00

19 1 M2 PASANG BEKISTING UNTUK DINDING


0.0300 M3 Kayu Kelas III 2,275,000.00
0.4000 Kg Paku Biasa 5' - 12' 12,000.00
0.2000 Ltr Minyak Bekisting 19,000.00
0.0200 M3 Kayu Usuk 4/6 5,629,166.67
0.3500 Lbr Plywood 9 mm 124,000.00
3.0000 Btng Dolken Kayu 8" - 10"/4m 150,000.00
4.0000 Bh Formite/penjaga jarak bekisting/spacer 2,000.00
0.6600 Oh Pekerja 70,500.00 46,530.00
0.3300 Oh Tukang Kayu 90,000.00 29,700.00
0.0330 Oh Kepala Tukang 100,000.00 3,300.00
0.0330 Oh Mandor 120,000.00 3,960.00
83,490.00

20 1 M2 PASANG BEKISTING UNTUK TANGGA


0.0300 m3 Kayu Kelas III 2,275,000.00
0.4000 kg Paku Biasa 5' - 12' 12,000.00
0.1500 ltr Minyak Bekisting 19,000.00
0.0150 m3 Kayu Usuk 4/6 5,629,166.67
0.3500 lbr Plywood 9 mm 124,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
2.0000 btg Dolken Kayu 8" - 10"/4m 150,000.00
0.6600 oh Pekerja 70,500.00 46,530.00
0.3300 oh Tukang Kayu 90,000.00 29,700.00
0.0330 oh Kepala Tukang 100,000.00 3,300.00
0.0330 oh Mandor 120,000.00 3,960.00
Total : 83,490.00

20a 1 M2 PASANG BEKISTING UNTUK TANGGA


0.0300 m3 Kayu Kelas III 2,275,000.00
0.4000 kg Paku Biasa 5' - 12' 12,000.00
0.1500 ltr Minyak Bekisting 19,000.00
0.0150 m3 Kayu Usuk 4/6 5,629,166.67
0.3500 lbr Plywood 9 mm 124,000.00
1.0000 m2 Scafolding 45,000.00
0.6600 oh Pekerja 70,500.00 46,530.00
0.3300 oh Tukang Kayu 90,000.00 29,700.00
0.0330 oh Kepala Tukang 100,000.00 3,300.00
0.0330 oh Mandor 120,000.00 3,960.00
Total : 83,490.00

21 1 M2 PASANG JEMBATAN UNTUK PENGECORAN BETON


0.0264 m3 Kayu Kelas III (Papan) 2,275,000.00
0.6000 kg Paku Biasa 5' - 12' 12,000.00
0.5000 btg Dolken Kayu 8" - 10"/4m 150,000.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0500 oh Tukang Kayu 90,000.00 4,500.00
0.0050 oh Kepala Tukang 100,000.00 500.00
0.0080 oh Mandor 120,000.00 960.00
Total : 16,535.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

22 1 M3 MEMBUAT PONDASI BETON BERTULANG (150 KG BESI + BEKISTING)


0.2000 m3 Kayu Kelas III 2,275,000.00
1.5000 kg Paku Biasa 5' - 12' 12,000.00
0.4000 ltr Minyak Bekisting 19,000.00
157.0000 kg Besi Beton 9,000.00
2.2500 kg Kawat Beton 14,500.00
336.0000 kg Semen Portland 1,126.67
0.5400 m3 Pasir Beton 187,500.00
0.8100 m3 Koral Beton 300,000.00
5.3000 oh Pekerja 70,500.00 373,650.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
1.3000 oh Tukang Kayu 90,000.00 117,000.00
1.0500 oh Tukang Besi 80,000.00 84,000.00
0.2620 oh Kepala Tukang 100,000.00 26,200.00
0.2650 oh Mandor 120,000.00 31,800.00
Total : 657,400.00

23 1 M3 MEMBUAT SLOOF BETON BERTULANG (200 KG + BEKISTING)


0.2700 m3 Kayu Kelas III 2,275,000.00
2.0000 kg Paku Biasa 5' - 12' 12,000.00
0.6000 ltr Minyak Bekisting 19,000.00
210.0000 kg Besi Beton 9,000.00
3.0000 kg Kawat Beton 14,500.00
336.0000 kg Semen Portland 1,126.67
0.5400 m3 Pasir Beton 187,500.00
0.8100 m3 Koral Beton 300,000.00
5.6500 oh Pekerja 70,500.00 398,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
1.5600 oh Tukang Kayu 90,000.00 140,400.00
1.4000 oh Tukang Besi 80,000.00 112,000.00
0.3230 oh Kepala Tukang 100,000.00 32,300.00
0.2830 oh Mandor 120,000.00 33,960.00
Total : 741,735.00

24 1 M3 MEMBUAT KOLOM BETON BERTULANG (300 KG BESI +


BEKISTING)
0.2700 m3 Kayu Kelas III 2,275,000.00
2.0000 kg Paku Biasa 5' - 12' 12,000.00
1.5000 ltr Minyak Bekisting 19,000.00
130.0000 kg Besi Beton 9,000.00
4.5000 kg Kawat Beton 14,500.00
168.0000 kg Semen Portland 1,126.67
3.0000 m3 Pasir Beton 187,500.00
0.8100 m3 Koral Beton 300,000.00
0.1500 m3 Kayu Kelas II balok 5,200,000.00
3.5000 lbr Plywood 9 mm 124,000.00
6.0000 btg Dolken Kayu 8" /4 m 150,000.00
7.0500 oh Pekerja 70,500.00 497,025.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
1.6500 oh Tukang Kayu 90,000.00 148,500.00
2.1000 oh Tukang Besi 80,000.00 168,000.00
0.4030 oh Kepala Tukang 100,000.00 40,300.00
0.3530 oh Mandor 120,000.00 42,360.00
Total : 920,935.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
25 1 M3 MEMBUAT BALOK BETON BERTULANG (200 KG BESI +
BEKISTING)
0.2500 m3 Kayu Kelas III 2,275,000.00
2.0000 kg Paku Biasa 5' - 12' 12,000.00
1.6000 ltr Minyak Bekisting 19,000.00
130.0000 kg Besi Beton 9,000.00
3.0000 kg Kawat Beton 14,500.00
336.0000 kg Semen Portland 1,126.67
0.5400 m3 Pasir Beton 187,500.00
0.8100 m3 Koral Beton 300,000.00
0.1300 m3 Kayu Kelas II balok 5,200,000.00
2.8000 lbr Plywood 9 mm 124,000.00
9.0000 btg Dolken Kayu 8" /4 m 150,000.00
6.3500 oh Pekerja 70,500.00 447,675.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
1.6500 oh Tukang Kayu 90,000.00 148,500.00
1.4000 oh Tukang Besi 80,000.00 112,000.00
0.3330 oh Kepala Tukang 100,000.00 33,300.00
0.3180 oh Mandor 120,000.00 38,160.00
Total : 804,385.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
26 1 M3 MEMBUAT PLAT BETON BERTULANG (150 KG BESI +
BEKISTING
0.3200 m3 Kayu Kelas III 2,275,000.00
3.2000 kg Paku Biasa 5' - 12' 12,000.00
1.6000 ltr Minyak Bekisting 19,000.00
157.5000 kg Besi Beton 9,000.00
2.2500 kg Kawat Beton 14,500.00
336.0000 kg Semen Portland 1,126.67
0.5400 m3 Pasir Beton 187,500.00
0.8100 m3 Koral Beton 300,000.00
0.1200 m3 Kayu Kelas II balok 5,200,000.00
2.8000 lbr Plywood 9 mm 124,000.00
32.0000 btg Dolken Kayu 8" /4 m 150,000.00
5.3000 oh Pekerja 70,500.00 373,650.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
1.3000 oh Tukang Kayu 90,000.00 117,000.00
1.0500 oh Tukang Besi 80,000.00 84,000.00
0.2650 oh Kepala Tukang 100,000.00 26,500.00
0.2650 oh Mandor 120,000.00 31,800.00
657,700.00
27 1 M3 MEMBUAT DINDING BETON BERTULANG (150 KG BESI +
BEKISTING)
0.2400 m3 Kayu Kelas III 2,275,000.00
3.2000 kg Paku Biasa 5' - 12' 12,000.00
1.6000 ltr Minyak Bekisting 19,000.00
157.0000 kg Besi Beton 9,000.00
2.2500 kg Kawat Beton 14,500.00
336.0000 kg Semen Portland 1,126.67
0.5400 m3 Pasir Beton 187,500.00
0.8100 m3 Koral Beton 300,000.00
0.1600 m3 Kayu Kelas II balok 5,200,000.00
2.8000 lbr Plywood 9 mm 124,000.00
24.0000 btg Dolken Kayu 8" /4 m 150,000.00
5.3000 oh Pekerja 70,500.00 373,650.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
1.3000 oh Tukang Kayu 90,000.00 117,000.00
1.0500 oh Tukang Besi 80,000.00 84,000.00
0.2620 oh Kepala Tukang 100,000.00 26,200.00
0.2650 oh Mandor 120,000.00 31,800.00
657,400.00
28 1 M3 MEMBUAT DINDING BETON BERTULANG (200 KG BESI +
BEKISTING)
0.2500 m3 Kayu Kelas III 2,275,000.00
3.0000 kg Paku Biasa 5' - 12' 12,000.00
1.2000 ltr Minyak Bekisting 19,000.00
210.0000 kg Besi Beton 9,000.00
3.0000 kg Kawat Beton 14,500.00
336.0000 kg Semen Portland 1,126.67
0.5400 m3 Pasir Beton 187,500.00
0.8100 m3 Koral Beton 300,000.00
0.1050 m3 Kayu Kelas II balok 5,200,000.00
2.5000 lbr Plywood 9 mm 124,000.00
14.0000 btg Dolken Kayu 8" /4 m 150,000.00
5.6500 oh Pekerja 70,500.00 398,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
1.5600 oh Tukang Kayu 90,000.00 140,400.00
1.4000 oh Tukang Besi 80,000.00 112,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
0.3230 oh Kepala Tukang 100,000.00 32,300.00
0.2830 oh Mandor 120,000.00 33,960.00
741,735.00

29 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (11 X 11


CM)
0.0020 m3 Kayu Kelas III 2,275,000.00
0.0100 kg Paku Biasa 5' - 12' 12,000.00
3.0000 kg Besi Beton 9,000.00
0.0450 kg Kawat Beton 14,500.00
4.0000 kg Semen Portland 1,126.67
0.0060 m3 Pasir Beton 187,500.00
0.0090 m3 Koral Beton 300,000.00
0.1800 oh Pekerja 70,500.00 12,690.00
0.0200 oh Tukang Batu 90,000.00 1,800.00
0.0200 oh Tukang Kayu 90,000.00 1,800.00
0.0200 oh Tukang Besi 80,000.00 1,600.00
0.0060 oh Kepala Tukang 100,000.00 600.00
0.0090 oh Mandor 120,000.00 1,080.00
Total : 19,570.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
30 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (10 X 15
CM)
0.0030 m3 Kayu Kelas III 2,275,000.00
0.0200 kg Paku Biasa 5' - 12' 12,000.00
3.6000 kg Besi Beton 9,000.00
0.0500 kg Kawat Beton 14,500.00
5.5000 kg Semen Portland 1,126.67
0.0090 m3 Pasir Beton 187,500.00
0.0150 m3 Koral Beton 300,000.00
0.2970 oh Pekerja 70,500.00 20,938.50
0.0330 oh Tukang Batu 90,000.00 2,970.00
0.0330 oh Tukang Kayu 90,000.00 2,970.00
0.0330 oh Tukang Besi 80,000.00 2,640.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 32,318.50

31 1 M3 MEMBUAT KOLOM BETON BERTULANG (150 KG BESI +


BEKISTING)
0.4000 m3 Kayu Kelas III 2,275,000.00
4.0000 kg Paku Biasa 5' - 12' 12,000.00
2.0000 ltr Minyak Bekisting 19,000.00
152.0000 kg Besi Beton 9,000.00
4.5000 kg Kawat Beton 14,500.00
336.0000 kg Semen Portland 1,126.67
0.5400 m3 Pasir Beton 187,500.00
0.8100 m3 Koral Beton 300,000.00
0.1500 m3 Kayu Kelas II balok 5,200,000.00
3.5000 lbr Plywood 9 mm 124,000.00
20.0000 btg Dolken Kayu 8" /4 m 150,000.00
7.0500 oh Pekerja 70,500.00 497,025.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
1.6500 oh Tukang Kayu 90,000.00 148,500.00
2.1000 oh Tukang Besi 80,000.00 168,000.00
0.4030 oh Kepala Tukang 100,000.00 40,300.00
0.3530 oh Mandor 120,000.00 42,360.00
Total : 920,935.00

32 1 M3 MEMBUAT SLOOF BETON BERTULANG (100 KG + BEKISTING)


0.2700 m3 Kayu Kelas III 2,275,000.00
2.0000 kg Paku Biasa 5' - 12' 12,000.00
0.6000 ltr Minyak Bekisting 19,000.00
111.0000 kg Besi Beton 9,000.00
3.0000 kg Kawat Beton 14,500.00
336.0000 kg Semen Portland 1,126.67
0.5400 m3 Pasir Beton 187,500.00
0.8100 m3 Koral Beton 300,000.00
5.6500 oh Pekerja 70,500.00 398,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
1.5600 oh Tukang Kayu 90,000.00 140,400.00
1.4000 oh Tukang Besi 80,000.00 112,000.00
0.3230 oh Kepala Tukang 100,000.00 32,300.00
0.2830 oh Mandor 120,000.00 33,960.00
Total : 741,735.00
VIII PEKERJAAN PENUTUP ATAP (SNI 03-3436-2002)
1 1 M2 PEKERJAAN ATAP GENTENG PLENTONG
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
25.0000 bh Genteng Plentong 1,200.00
20.0000 bh Genteng Karang Pilang setara Good Year 5,966.67
0.1500 oh Pekerja 70,500.00 10,575.00
0.0600 oh Tukang Kayu 90,000.00 5,400.00
0.0060 oh Kepala Tukang 100,000.00 600.00
0.0080 oh Mandor 120,000.00 960.00
Total : 17,535.00
1.a 1 M2 PEKERJAAN ATAP GENTENG KODOK KARANG PILANG Total : 17,535.00

2 1 M2 PEKERJAAN ATAP GENTENG PLENTONG DI CAT


25.0000 bh Genteng Plentong Dicat 1,250.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0600 oh Tukang Kayu 90,000.00 5,400.00
0.0060 oh Kepala Tukang 100,000.00 600.00
0.0080 oh Mandor 120,000.00 960.00
Total : 17,535.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

3 1 M1 PASANG BUBUNGAN GENTENG PLENTONG


3.5000 bh Bubungan Plentong 5,000.00
3.5000 bh Genteng Bubungan Karangpilang 16,000.00
8.0000 kg Semen Portland 1,126.67
0.0320 m3 Pasir Pasang 200,000.00
0.4000 oh Pekerja 70,500.00 28,200.00
0.2000 oh Tukang Kayu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0020 oh Mandor 120,000.00 240.00
Total : 48,440.00
3.a 1 M1 PEKERJAAN BUBUNGAN KARANG PILANG Total : 48,440.00

4 1 M2 PASANG ATAP GENTENG ASBES GELOMBANG 1.8 M X 0.92 M X 5 MM


0.7500 lbr Asbes Gelombang 1.8 mx0.92mx5mm 28,500.00
0.1200 kg Paku Pancing 60 x 230 20,000.00
0.1400 oh Pekerja 70,500.00 9,870.00
0.0700 oh Tukang Kayu 90,000.00 6,300.00
0.0070 oh Kepala Tukang Kayu 100,000.00 700.00
0.0070 oh Mandor 120,000.00 840.00
Total : 17,710.00

5 1 M1 PASANG BUBUNGAN STEL GELOMBANG 0.92 M


2.4000 lbr Bubungan Stel Gelombang 36,000.00
6.0000 kg Paku Skrup 3,5" 20,000.00
0.0840 oh Pekerja 70,500.00 5,922.00
0.1250 oh Tukang Kayu 90,000.00 11,250.00
0.0130 oh Kepala Tukang 100,000.00 1,300.00
0.0040 oh Mandor 120,000.00 480.00
Total : 18,952.00
6 1 M2 PEKERJAAN ATAP SIRAP
60.0000 bh Genteng Sirap 12,000.00
0.2000 kg Paku Biasa 1/2" - 1" 14,000.00
0.1660 oh Pekerja 70,500.00 11,703.00
0.2500 oh Tukang Kayu 90,000.00 22,500.00
0.0250 oh Kepala Tukang 100,000.00 2,500.00
0.0080 oh Mandor 120,000.00 960.00
Total : 37,663.00

7 1 M2 PEKERJAAN ATAP NOK SIRAP


0.4000 lbr Seng plat 3" x 6" BJLS 28 59,000.00
0.0600 kg Paku biasa 1/2" - 1" 14,000.00
0.0500 kg Paku biasa 2" - 5" 12,000.00
0.0040 m3 Kayu papan 3 cm 7,930,555.56
0.1250 oh Pekerja 70,500.00 8,812.50
0.2500 oh Tukang kayu 90,000.00 22,500.00
0.0250 oh Kepala Tukang 100,000.00 2,500.00
0.0080 oh Mandor 120,000.00 960.00
Total : 34,772.50

8 1 M2 PASANG ATAP ALANG-ALANG 3 M1


6.5000 lbr Alang - alang 17,000.00
0.5000 glg Tali pengikat 13,500.00
0.2000 oh Pekerja 70,500.00 14,100.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 15,300.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
9 1 M2 PEKERJAAN ATAP SENG GELOMBANG
0.7000 lbr Seng Gelombang 3" x 6" BJLS 28 53,000.00
0.0200 kg Paku Biasa 1/2" - 1" 14,000.00
0.1200 oh Pekerja 70,500.00 8,460.00
0.0600 oh Tukang Kayu 90,000.00 5,400.00
0.0060 oh Kepala Tukang 100,000.00 600.00
0.0060 oh Mandor 120,000.00 720.00
Total : 15,180.00

10 1 M2 PASANGAN LAPISAN ALUMINIUM FOIL


1.0500 m2 Aluminium Foil 13,000.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0500 oh Tukang Kayu 90,000.00 4,500.00
0.0050 oh Kepala Tukang 100,000.00 500.00
0.0080 oh Mandor 120,000.00 960.00
Total : 16,535.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

11 1 M1 PASANG NOK SENG GELOMBANG


0.3000 lbr Seng Plat 3" x 6" BJLS 28 59,000.00
0.0400 kg Paku biasa 1/2" - 1" 14,000.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0700 oh Tukang Kayu 90,000.00 6,300.00
0.0080 oh Kepala Tukang 100,000.00 800.00
0.0060 oh Mandor 120,000.00 720.00
Total : 18,395.00

IX PEKERJAAN LANGIT - LANGIT (SNI 2839-2008)


1 MEMASANG 1 M2 LANGIT-LANGIT ASBES SEMEN, TEBAL 4 MM,
5 MM DAN 6 MM
1.1000 lbr Asbes semen 60,000.00
0.0100 kg Paku Biasa 1/2" - 1" 14,000.00
0.0300 oh Pekerja 70,500.00 2,115.00
0.0700 oh Tukang Kayu 90,000.00 6,300.00
0.0070 oh Kepala Tukang 100,000.00 700.00
0.0040 oh Mandor 120,000.00 480.00
Total : 9,595.00

2 1 M2 PASANG LANGIT-LANGIT TRIPLEKS 120X240 CM/6MM


0.3750 lbr Tripleks tbl 6 mm uk 120 x 240 60,000.00
0.0300 kg Paku Biasa 1/2" - 1" 14,000.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.1000 oh Tukang Kayu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 17,650.00

3 1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING


0.0150 m3 Kayu Papan kamper 7,930,555.56
0.0100 kg Paku Biasa 1/2" - 1" 14,000.00
0.8000 oh Pekerja 70,500.00 56,400.00
0.8000 oh Tukang Kayu 90,000.00 72,000.00
0.0800 oh Kepala Tukang 100,000.00 8,000.00
0.0400 oh Mandor 120,000.00 4,800.00
Total : 141,200.00

4 1 M1 PASANG LIST LANGIT-LANGIT KAYU PROFIL


1.0500 m1 List Kayu Profil 27,500.00
0.1000 kg Paku list SQ 15,400.00
0.0500 oh Pekerja 70,500.00 3,525.00
0.0500 oh Tukang Kayu 90,000.00 4,500.00
0.0050 oh Kepala Tukang 100,000.00 500.00
0.0030 oh Mandor 120,000.00 360.00
Total : 8,885.00

5 1 M2 PASANG LANGIT-LANGIT ASBES + RANGKA


0.0120 m3 Kamper Usuk 4/6 cm 6,692,592.59
0.0600 kg Paku Biasa 2" - 5" 12,000.00
1.1000 lbr Asbes 60,000.00
0.1800 oh Pekerja 70,500.00 12,690.00
0.3200 oh Tukang Kayu 90,000.00 28,800.00
0.0320 oh Kepala Tukang 100,000.00 3,200.00
0.0090 oh Mandor 120,000.00 1,080.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
Total : 45,770.00

6 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM


0.1100 kg Paku Sekrup 20,000.00
0.3640 lbr Gypsum Board (120x240x0,9 ) 62,666.67
0.3640 lbr Kalsyboard ( 120 x 240 x 0,45 ) 83,350.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.0500 oh Tukang Kayu 90,000.00 4,500.00
0.0050 oh Kepala Tukang 100,000.00 500.00
0.0050 oh Mandor 120,000.00 600.00
Total : 12,650.00
2.4000 m' Hollow Galvalum 6,875.00
3.3000 m' Penggantung 11,250.00

6.a 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM RANGKA HOLLOW GALVALU
6.b 1 M2 PASANG LANGIT-LANGIT KALSY BOARD UKURAN (1200X2400X4,5) MM RANGKAHOLLOW GALVALUM
6.c 1 M2 PASANG LANGIT-LANGIT CooNWOOD RANGKA HOLLOW GALVALUM 250,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

7 1 M2 PASANG LANGIT-LANGIT KALSIBOARD 4.5 MM


0.1100 kg Paku Sekrup 20,000.00
0.3640 lbr Kalsiboard 4.5 mm 83,350.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.0500 oh Tukang Kayu 90,000.00 4,500.00
0.0050 oh Kepala Tukang 100,000.00 500.00
0.0050 oh Mandor 120,000.00 600.00
Total : 12,650.00

8 1 M1 PASANG LIST PLAFOND GYPSUM


1.1000 m1 List Plapond Gypsum 9/9 15,000.00
0.0020 kg Paku Gypsum 26,500.00
0.0200 oh Tukang Kayu 90,000.00 1,800.00
0.0020 oh Kepala Tukang Kayu 100,000.00 200.00
0.0500 oh Pekerja 70,500.00 3,525.00
0.0050 oh Mandor 120,000.00 600.00
Total : 6,125.00

8a 1 M1 PASANG LIST PLAFOND Conwood


1.1000 m1 List Plapond Conwood 29,766.67
0.0020 kg Paku Gypsum 26,500.00
0.0200 oh Tukang Kayu 90,000.00 1,800.00
0.0020 oh Kepala Tukang Kayu 100,000.00 200.00
0.0500 oh Pekerja 70,500.00 3,525.00
0.0050 oh Mandor 120,000.00 600.00
Total : 6,125.00

X PEKERJAAN SANITASI ( SNI 2002 )


1 MEMASANG 1 BUAH KLOSET DUDUK
1.0000 bh Kloset duduk 2,850,000.00
6% x harga kloset Perlengkapan
3.3000 oh Pekerja 70,500.00 232,650.00
1.1000 oh Tukang batu 90,000.00 99,000.00
0.0010 oh Kepala Tukang 100,000.00 100.00
0.1600 oh Mandor 120,000.00 19,200.00
Total : 350,950.00

2 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN


1.0000 bh Kloset jongkok porselen 150,000.00
6.0000 kg Semen Portland 1,126.67
0.0100 m3 Pasir Pasang 200,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
1.5000 oh Tukang batu 90,000.00 135,000.00
1.5000 oh Kepala Tukang 100,000.00 150,000.00
0.1600 oh Mandor 120,000.00 19,200.00
Total : 374,700.00

2a MEMASANG 1 BUAH KLOSET JONGKOK Toto


1.0000 bh Kloset jongkok porselen 556,000.00
6% x harga closet Perlengkapan
3.3000 oh Pekerja 70,500.00 232,650.00
1.1000 oh Tukang batu 90,000.00 99,000.00
0.0010 oh Kepala Tukang 100,000.00 100.00
0.1600 oh Mandor 120,000.00 19,200.00
Total : 350,950.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

3 MEMASANG 1 BUAH URINOIR


1.0000 bh Urinoir 2,480,000.00
6% x harga Urin Perlengkapan
6.0000 kg Semen Portland 1,126.67
0.0100 m3 Pasir Pasang 200,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
1.0000 oh Tukang batu 90,000.00 90,000.00
0.1000 oh Kepala Tukang 100,000.00 10,000.00
0.1000 oh Mandor 120,000.00 12,000.00
Total : 182,500.00

4 MEMASANG 1 BUAH WASHTAFEL TYPE DINDING EX TOTO


1.0000 bh Washtafel 2,602,000.00
12% x harga wast Perlengkapan
6.0000 kg Semen Portland 1,126.67
0.0100 m3 Pasir Pasang 200,000.00
1.2000 oh Pekerja 70,500.00 84,600.00
1.4500 oh Tukang batu 90,000.00 130,500.00
0.1500 oh Kepala Tukang 100,000.00 15,000.00
0.1000 oh Mandor 120,000.00 12,000.00
Total : 242,100.00

5 MEMASANG 1 BUAH BAK MANDI FIBREGLASS, VOLUME 0,30 M3


1.0000 bh Bak Fibreglass 238,000.00
18% x harga wast Perlengkapan
1.8000 oh Pekerja 70,500.00 126,900.00
2.7000 oh Tukang batu 90,000.00 243,000.00
0.5400 oh Kepala Tukang 100,000.00 54,000.00
0.1100 oh Mandor 120,000.00 13,200.00
Total : 437,100.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

6 MEMASANG 1 M1 PIPA GALVANIS f 0,5" - 1 "


1.2000 m1 Pipa galvanis 50,000.00
35% x harga pipa Perlengkapan
0.0540 oh Pekerja 70,500.00 3,807.00
0.0900 oh Tukang Pipa 90,000.00 8,100.00
0.0090 oh Kepala Tukang 95,000.00 855.00
0.0270 oh Mandor 120,000.00 3,240.00
Total : 16,002.00

7 MEMASANG 1 M1 PIPA GALVANIS f 1,5" - 3"


1.2000 M' Pipa galvanis 170,000.00
35% x harga pipa Perlengkapan
0.1080 Oh Pekerja 70,500.00 7,614.00
0.1800 Oh Tukang Pipa 90,000.00 16,200.00
0.0180 Oh Kepala Tukang 95,000.00 1,710.00
0.0054 Oh Mandor 120,000.00 648.00
Total : 26,172.00

8 MEMASANG 1 M1 PIPA PVC TYPE AW f 0,5"


1.2000 m1 Pipa PVC 0,5" 4,757.00
35% x harga pipa Perlengkapan
0.0360 oh Pekerja 70,500.00 2,538.00
0.0600 oh Tukang Pipa 90,000.00 5,400.00
0.0060 oh Kepala Tukang 95,000.00 570.00
0.0018 oh Mandor 120,000.00 216.00
Total : 8,724.00

8.a MEMASANG 1 M1 PIPA PVC TYPE AW f 0,75"


1.2000 m1 Pipa PVC 0,75" 6,517.00
35% x harga pipa Perlengkapan
0.0360 oh Pekerja 70,500.00 2,538.00
0.0600 oh Tukang Pipa 90,000.00 5,400.00
0.0060 oh Kepala Tukang 95,000.00 570.00
0.0018 oh Mandor 120,000.00 216.00
Total : 8,724.00

8.b MEMASANG 1 M1 PIPA PVC TYPE AW f 1"


1.2000 m1 Pipa PVC 1" 8,910.00
35% x harga pipa Perlengkapan
0.0360 oh Pekerja 70,500.00 2,538.00
0.0600 oh Tukang Pipa 90,000.00 5,400.00
0.0060 oh Kepala Tukang 95,000.00 570.00
0.0018 oh Mandor 120,000.00 216.00
Total : 8,724.00

9 MEMASANG 1 M1 PIPA PVC TYPE AW f 2"


1.2000 m1 Pipa PVC 2" 19,635.00
35% x harga pipa Perlengkapan
0.0540 oh Pekerja 70,500.00 3,807.00
0.0900 oh Tukang Pipa 90,000.00 8,100.00
0.0090 oh Kepala Tukang 95,000.00 855.00
0.0027 oh Mandor 120,000.00 324.00
Total : 13,086.00

10 MEMASANG 1 M1 PIPA PVC TYPE AW f 3"


1.2000 m1 Pipa PVC 3" 38,637.50
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
35% x harga pipa Perlengkapan
0.0810 oh Pekerja 70,500.00 5,710.50
0.1350 oh Tukang Pipa 90,000.00 12,150.00
0.0135 oh Kepala Tukang 95,000.00 1,282.50
0.0041 oh Mandor 120,000.00 492.00
Total : 19,635.00

10.a MEMASANG 1 M1 PIPA PVC TYPE AW f 4"


1.2000 m1 Pipa PVC 4" 64,015.00
35% x harga pipa Perlengkapan
0.0810 oh Pekerja 70,500.00 5,710.50
0.1350 oh Tukang Pipa 90,000.00 12,150.00
0.0135 oh Kepala Tukang 95,000.00 1,282.50
0.0041 oh Mandor 120,000.00 492.00
Total : 19,635.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

11 MEMASANG 1 BUAH KRAN f 0,75" ATAU 0,5"


1.0000 bh Kran air setara Onda 39,500.00
0.0250 bh Seal tape 3,000.00
0.0100 oh Pekerja 70,500.00 705.00
0.1000 oh Tukang Pipa 90,000.00 9,000.00
0.0100 oh Kepala Tukang 95,000.00 950.00
0.0050 oh Mandor 120,000.00 600.00
Total : 11,255.00
12 Memasang 1 buah Floor Drain 2" Toto TX 1 BN
1.0000 Bh. Floor Drain 2 " Type TX 1 BN setara TOTO 457,000.00
0.0100 Oh. Pekerja 70,500.00 705.00
0.1000 Oh. Tukang Batu 90,000.00 9,000.00
0.0100 Oh. Kepala Tukang 95,000.00 950.00
0.0050 Oh. Mandor 120,000.00 600.00
Floor Drain 2" Toto TX 1 BN Total : 11,255.00
13 1 Unit Pekerjaan Septictank & Peresapan
1.9625 M3 Galian tanah 55,875.00
0.7000 M3 Urugan pasir 247,350.00
0.6070 M3 Beton rabat 1 : 3 : 5 889,205.71
18.9000 M2 Pasangan batu bata 1 : 3 148,140.20
2.4000 bh Buis beton 85,000.00
24.3000 M2 Plesteran 1: 3 51,310.96
12.0000 M2 Acian 27,461.67
0.7284 M3 Beton plat T.12 cm (K 250) 947,667.46
109.0000 kg Besi beton 10,846.00
5.0000 m2 Begisting 304,490.00
Upah Kerja (Lumpsum) 1,000,000.00
Total : 1,000,000.00

XI PEKERJAAN BESI DAN ALUMINIUM


(SNI 7393:2008)
1 1 KG PASANG RANGKA ATAP BAJA
1.1500 kg Besi Profil WF 9,250.00
0.0060 oh Pekerja 70,500.00 423.00
0.0600 oh Tukang besi 80,000.00 4,800.00
0.0060 oh Kepala Tukang 110,000.00 660.00
0.0003 oh Mandor 120,000.00 36.00
Total : 5,919.00

2 1 M2 PASANG JENDELA NAKO


1.1000 m2 Rangka + Kaca Nako 130,000.00
10.0000 bh Paku biasa 1 cm - 2,5 cm 14,000.00
7.0000 m' Besi strip 6,050.00
0.2000 oh Pekerja 70,500.00 14,100.00
0.2000 oh Tukang besi 80,000.00 16,000.00
0.0200 oh Kepala Tukang 110,000.00 2,200.00
0.0010 oh Mandor 120,000.00 120.00
Total : 32,420.00

3 1 M1 PASANG TALANG DATAR, SENG BJLS 28


1.0500 lbr Seng plat 59,000.00
0.0150 kg Paku biasa 0,5" - 1" 14,000.00
0.0190 m3 Kayu papan kelas II/III (kamper) 7,930,555.56
0.1500 oh Pekerja 70,500.00 10,575.00
0.4000 oh Tukang besi 80,000.00 32,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
0.0250 oh Kepala Tukang 110,000.00 2,750.00
0.0013 oh Mandor 120,000.00 156.00
Total : 45,481.00
XII PEKERJAAN KUNCI DAN KACA (SNI 2002)
1 1 BH PASANG KUNCI Tanam 2 Slaag
1.0000 bh Kunci tanam 2 slag 335,500.00
0.0100 oh Pekerja 70,500.00 705.00
0.5000 oh Tukang besi 80,000.00 40,000.00
0.0100 oh Kepala Tukang 110,000.00 1,100.00
0.0050 oh Mandor 120,000.00 600.00
Total : 42,405.00

2 1 PS PASANG ENGSEL PINTU SETARA DEKSON


1.0000 ps Engsel pintu 4 " 4x3x3, 2BB ES/EL setara Dekso 77,500.00
0.0150 oh Pekerja 70,500.00 1,057.50
0.1500 oh Tukang besi 80,000.00 12,000.00
0.0150 oh Kepala Tukang 110,000.00 1,650.00
0.0008 oh Mandor 120,000.00 96.00
Total : 14,803.50

3 1 PS PASANG ENGSEL JENDELA SETARA DEKSON


1.0000 ps Engsel jendela 3 " 3x2 BB setara Dekson 41,000.00
0.0100 oh Pekerja 70,500.00 705.00
0.1000 oh Tukang besi 80,000.00 8,000.00
0.0100 oh Kepala Tukang 110,000.00 1,100.00
0.0005 oh Mandor 120,000.00 60.00
Total : 9,865.00

4 1 BH PASANG KAIT ANGIN SETARA DEKSON


1.0000 ps Kait angin 25,000.00
0.0150 oh Pekerja 70,500.00 1,057.50
0.1500 oh Tukang besi 80,000.00 12,000.00
0.0150 oh Kepala Tukang 110,000.00 1,650.00
0.0008 oh Mandor 120,000.00 96.00
Total : 14,803.50
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

5 1 BH PASANG KUNCI SLOT


1.0000 bh Kunci slot 55,000.00
0.0200 oh Pekerja 70,500.00 1,410.00
0.2000 oh Tukang besi 80,000.00 16,000.00
0.0200 oh Kepala Tukang 110,000.00 2,200.00
0.0010 oh Mandor 120,000.00 120.00
Total : 19,730.00
5.a 1 Bh Pasang Espagnoilet setara DEKSON
1.0000 Bh Espagnoilet TanamType FB 040. 8" + 12 SS setara Dek 140,000.00
0.0100 Oh Pekerja 70,500.00 705.00
0.5000 Oh Tukang besi 80,000.00 40,000.00
0.0100 Oh Kepala tukang 110,000.00 1,100.00
0.0500 Oh Mandor 120,000.00 6,000.00
Total : 47,805.00
5.b 1 Bh Pasang Grendel Jendela setara DEKSON
1.0000 Bh Grendel Jendela Rabuncis Type CHW 4 LHNH seta 85,000.00
0.0200 Oh Pekerja 70,500.00 1,410.00
0.2000 Oh Tukang besi 80,000.00 16,000.00
0.0200 Oh Kepala tukang 110,000.00 2,200.00
0.0010 Oh Mandor 120,000.00 120.00
Total : 19,730.00

6 1 M2 PASANG KACA, TEBAL 5 MM


1.1000 bh Kaca 5 mm 97,500.00
0.0150 oh Pekerja 70,500.00 1,057.50
0.1500 oh Tukang besi 80,000.00 12,000.00
0.0150 oh Kepala Tukang 110,000.00 1,650.00
0.0008 oh Mandor 120,000.00 96.00
Total : 14,803.50

6b 1 M2 PASANG KACA, TEBAL 5 MM


1.1000 bh Kaca 5 mm bevel 132,000.00
0.0150 oh Pekerja 70,500.00 1,057.50
0.1500 oh Tukang besi 80,000.00 12,000.00
0.0150 oh Kepala Tukang 110,000.00 1,650.00
0.0008 oh Mandor 120,000.00 96.00
Total : 14,803.50

6c 1 M2 PASANG KACA ES, TEBAL 5 MM


1.1000 bh Kaca es 5 mm 130,000.00
0.0150 oh Pekerja 70,500.00 1,057.50
0.1500 oh Tukang besi 80,000.00 12,000.00
0.0150 oh Kepala Tukang 110,000.00 1,650.00
0.0008 oh Mandor 120,000.00 96.00
Total : 14,803.50

7 1 BH PASANG KUNCI PINTU DOUBLE + HANDLE COMPLIT 4 BH


1.0000 bh Kunci Bulat KCBL 8587 BK SSS setara Dekson 150,000.00
4.0000 bh Handle LHTR 0016 SSS setara Dekson 240,000.00
0.0100 oh Pekerja 70,500.00 705.00
0.5000 oh Tukang besi 80,000.00 40,000.00
0.0100 oh Kepala Tukang 110,000.00 1,100.00
0.0050 oh Mandor 120,000.00 600.00
Total : 42,405.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
XIII PEK. PENUTUP LANTAI DAN DINDING
(SNI 7395:2008)

1 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM


1.1000 m2 Keramik 30 x 30 cm (warna muda) 68,000.00
10.0000 kg Semen Portland 1,126.67
0.0450 m3 Pasir Pasang 200,000.00
1.5000 kg Semen warna/semen grouting 7,400.00
0.7000 oh Pekerja 70,500.00 49,350.00
0.3500 oh Tukang batu 90,000.00 31,500.00
0.0350 oh Kepala Tukang 100,000.00 3,500.00
0.0350 oh Mandor 120,000.00 4,200.00
Total : 88,550.00

1a 1 M2 PASANG LANTAI KERAMIK 40 X 40 CM


1.1000 m2 Keramik 40 x 40 cm (warna muda) 97,000.00
10.0000 kg Semen Portland 1,126.67
0.0450 m3 Pasir Pasang 200,000.00
1.5000 kg Semen warna/semen grouting 7,400.00
0.7000 oh Pekerja 70,500.00 49,350.00
0.3500 oh Tukang batu 90,000.00 31,500.00
0.0350 oh Kepala Tukang 100,000.00 3,500.00
0.0350 oh Mandor 120,000.00 4,200.00
Total : 88,550.00

2 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM


1.1000 m2 Keramik 20 x 20 cm 90,000.00
1.1000 m2 Keramik 20 x 25 cm 88,250.00
10.4000 kg Semen Portland 1,126.67
0.0450 m3 Pasir Pasang 200,000.00
1.6200 kg Semen warna/semen grouting 7,400.00
0.7000 oh Pekerja 70,500.00 49,350.00
0.3500 oh Tukang batu 90,000.00 31,500.00
0.0350 oh Kepala Tukang 100,000.00 3,500.00
0.0350 oh Mandor 120,000.00 4,200.00
Total : 88,550.00
2a 1 M2 PASANG LANTAI KERAMIK 20 X 25 CM 88,550.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

3 1 M1 PASANG PLIN KERAMIK 10 X 40 CM


0.7500 bh Keramik 40 x40 cm 15,520.00
1.3300 bh Keramik 30 x30 cm 15,277.78
5.0000 bh Keramik 10 x 20 cm 3,600.00
1.1400 kg Semen Portland 1,126.67
0.0030 m3 Pasir Pasang 200,000.00
0.1000 kg Semen warna/semen grouting 7,400.00
0.0900 oh Pekerja 70,500.00 6,345.00
0.0900 oh Tukang batu 90,000.00 8,100.00
0.0090 oh Kepala Tukang 100,000.00 900.00
0.0050 oh Mandor 120,000.00 600.00
Total : 15,945.00
3b 1 M1 PASANG PLIN KERAMIK 10 X 20 CM Total : 15,945.00
3c 1 M1 PASANG PLIN KERAMIK 10 X 30 CM Total : 15,945.00

4 1 M2 PASANG DINDING KERAMIK 20 X 20 CM


26.5000 bh Keramik 20 x 20 cm 3,600.00
20.0000 bh Keramik 20 x 25 cm 4,412.50
9.3000 kg Semen Portland 1,126.67
0.0180 m3 Pasir Pasang 200,000.00
1.9400 kg Semen warna/semen grouting 7,400.00
0.9000 oh Pekerja 70,500.00 63,450.00
0.4500 oh Tukang batu 90,000.00 40,500.00
0.0450 oh Kepala Tukang 100,000.00 4,500.00
0.0450 oh Mandor 120,000.00 5,400.00
Total : 113,850.00
4.a 1 M2 PASANG DINDING KERAMIK 20 X 25 CM Total : 113,850.00

4b 1 M2 PASANG DINDING KERAMIK 20 X 30 CM


16.6667 bh Keramik 20 x 30 cm 4,080.00
9.3000 kg Semen Portland 1,126.67
0.0180 m3 Pasir Pasang 200,000.00
1.9400 kg Semen warna/semen grouting 7,400.00
0.9000 oh Pekerja 70,500.00 63,450.00
0.4500 oh Tukang batu 90,000.00 40,500.00
0.0450 oh Kepala Tukang 100,000.00 4,500.00
0.0450 oh Mandor 120,000.00 5,400.00
Total : 113,850.00

5 1 M1 PASANG PLIN KAYU 2 X 10 CM


0.0030 m3 Papan Kayu Kelas II (kamper) 7,930,555.56
0.0500 kg Paku sekrup 3,5' 20,000.00
0.1200 oh Pekerja 70,500.00 8,460.00
0.1200 oh Tukang kayu 90,000.00 10,800.00
0.0120 oh Kepala Tukang 100,000.00 1,200.00
0.0060 oh Mandor 120,000.00 720.00
Total : 21,180.00

XIV PEKERJAAN PENGECATAN (SNI 2002)


1 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.2000 kg Cat meni 25,000.00
0.1500 kg Dempul 40,500.00
0.1700 kg Cat dasar 35,000.00
0.2600 kg Cat Penutup 2x (emcolux) 69,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
0.0700 oh Pekerja 70,500.00 4,935.00
0.0090 oh Tukang cat 75,000.00 675.00
0.0060 oh Kepala Tukang 100,000.00 600.00
0.0025 oh Mandor 120,000.00 300.00
Total : 6,510.00

2 1 M2 PENGECATAN BIDANG KAYU DENGAN VERNIS


0.1500 kg Vernis 47,000.00
0.0500 kg Dempul 40,500.00
0.1000 lbr Amplas 4,000.00
0.0100 bh Kuas 7,000.00
0.1600 oh Pekerja 70,500.00 11,280.00
0.1600 oh Tukang cat 75,000.00 12,000.00
0.0160 oh Kepala Tukang 100,000.00 1,600.00
0.0025 oh Mandor 120,000.00 300.00
Total : 25,180.00
3 1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.1000 kg Plamir 25,000.00
0.1000 kg Cat dasar 44,800.00
0.2600 kg Cat Penutup 2x ex.Duluk 29,000.00
0.0200 oh Pekerja 70,500.00 1,410.00
0.0630 oh Tukang cat 75,000.00 4,725.00
0.0063 oh Kepala Tukang 100,000.00 630.00
0.0025 oh Mandor 120,000.00 300.00
Total : 7,065.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

4 1 M2 PENGECATAN TEMBOK LAMA (1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)


0.1200 kg Cat dasar 44,800.00
0.1800 kg Cat Penutup 2x 29,000.00
0.0280 oh Pekerja 70,500.00 1,974.00
0.0420 oh Tukang cat 75,000.00 3,150.00
0.0042 oh Kepala Tukang 100,000.00 420.00
0.0025 oh Mandor 120,000.00 300.00
Total : 5,844.00

5 1 M2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI


0.1000 kg Meni besi 25,000.00
0.0100 lbr Kuas 7,000.00
0.0200 oh Pekerja 70,500.00 1,410.00
0.2000 oh Tukang cat 75,000.00 15,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 19,610.00

6 1 M2 PENGECATAN PERMUKAAN BAJA, 1 LAPIS DENGAN CAT BESI


0.3000 kg Cat besi 46,000.00
0.0060 oh Pekerja 70,500.00 423.00
0.0600 oh Tukang cat 75,000.00 4,500.00
0.0120 oh Kepala Tukang 100,000.00 1,200.00
0.0060 oh Mandor 120,000.00 720.00
Total : 6,843.00

7 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR


0.5220 ltr Politur 47,000.00
2.0000 lbr Amplas 4,000.00
0.0600 oh Pekerja 70,500.00 4,230.00
0.0600 oh Tukang cat 75,000.00 4,500.00
0.0160 oh Kepala Tukang 100,000.00 1,600.00
0.0025 oh Mandor 120,000.00 300.00

Total : 10,630.00

7a 1 M2 PEKERJAAN POLITURAN ULTRAN


0.1500 ltr Politur dasar ( ultran penetran ) 17,500.00
0.3720 ltr Politur finish ( ultran lasur ) 47,000.00
0.1500 kg Clear ( natural / dop ) 58,000.00
2.0000 lbr Amplas 4,000.00
0.0100 bh Kuas 7,000.00
0.0600 oh Pekerja 70,500.00 4,230.00
0.0600 oh Tukang cat 40,000.00 2,400.00
0.0160 oh Kepala Tukang 40,000.00 640.00
0.0025 oh Mandor 40,000.00 100.00
Total : 7,370.00

8 1 M2 PEKERJAAN WATERPROFING
1.0000 Kg Masterseal 440 52,500.00
0.0400 oh Pekerja 70,500.00 2,820.00
0.0400 oh Tukang cat 75,000.00 3,000.00
0.0040 oh Mandor 120,000.00 480.00

Total : 6,300.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
XV PEKERJAAN TEMPELAN STYLE BALI

1 1 M2 PASANGAN BATA GOSOK 2 MUKA


110.0000 bh Bata Gosok 2,500.00
8.4000 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 350,000.00 350,000.00
Total : 350,000.00

2 1 M2 PASANGAN PARAS KEROBOKAN 1 MUKA


13.7500 bh Paras Kerobokan 15,000.00
8.4000 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 200,000.00 200,000.00
Total : 200,000.00

2.a 1 M2 PASANGAN PARAS SARWA GENEP 1 MUKA


13.7500 bh Paras Sarwa Genep 8,500.00
8.4000 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 200,000.00 200,000.00
Total : 200,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

2.b 1 M2 PASANGAN TEMPELAN PARAS PALIMANAN 1 MUKA


13.7500 bh Paras palimanan 10,000.00
8.4000 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 200,000.00 200,000.00
Total : 200,000.00
2.c 1 M' PASANGAN BATU TULUNG AGUNG 1 MUKA
13.7500 bh Batu Tulung agung 9,000.00
8.4000 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 200,000.00 200,000.00
Total : 200,000.00
2.d 1 M' PASANGAN BATU CANDI HITAM 1 MUKA
16.6667 bh Batu Candi Hitam 12,000.00
8.4000 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 200,000.00 200,000.00
Total : 200,000.00

3 1 M2 PASANGAN BATA GOSOK 1 MUKA


55.0000 bh Bata gosok 2,500.00
4.2000 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 200,000.00 200,000.00
Total : 200,000.00

4 1 M2 PASANGAN PARAS 1 MUKA


18.3333 bh Batu paras 14,000.00
4.2000 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 200,000.00 200,000.00
Total : 200,000.00

5 1 M2 PASANGAN PARAS + BATA GOSOK 1 MUKA


55.0000 bh Bata gosok 2,500.00
4.4917 bh Batu paras 14,000.00
5.2500 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 200,000.00 200,000.00
Total : 200,000.00

6 1 M2 PASANGAN BATA GOSOK DIUKIR


55.0000 bh Bata gosok 2,500.00
4.2000 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 375,000.00 375,000.00
Total : 375,000.00

7 1 M2 PASANGAN PARAS DIUKIR


18.3333 bh Batu paras 14,000.00
4.2000 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 375,000.00 375,000.00
Total : 375,000.00

7a 1 M2 PASANGAN PARAS MALAM DIUKIR


18.3333 bh Batu paras 15,000.00
4.2000 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 375,000.00 375,000.00
Total : 375,000.00

8 1 M2 PASANGAN PARAS + BATA GOSOK DIUKIR


55.0000 bh Bata gosok 2,500.00
4.4917 bh Batu paras 14,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
5.2500 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 280,000.00 280,000.00
Total : 280,000.00

8a 1 M2 PASANGAN PARAS PALIMANAN 1 MUKA DIUKIR


13.7500 bh Paras Palimanan 10,000.00
8.4000 kg Semen 50 Kg 1,126.67
Upah Kerja ( Lumpsum) 375,000.00 375,000.00
Total : 375,000.00

8c 1 M2 TEMPELAN BATU GUNUNG ( EX KARANGASEM )


20.0000 Bj Bj Batu gunung 10,000.00
2.4000 kg Zak semen 50 kg 1,126.67
Upah Kerja ( Lumpsum) 375,000.00 375,000.00
375,000.00

9 1 UNIT PEMBUATAN PAPAN NAMA KANTOR


0.8820 M3 Pek.galian Tanah Pondasi 55,875.00
0.1050 M3 Pek.Pasir Urug 247,350.00
0.4200 M3 Pek. Batu Kosong 449,670.00
1.1813 M3 Pek. Pondasi Batu kali 1 : 6 703,770.00
0.1725 M3 Pek. Beton 1: 2 : 3 3,306,435.00
6.9800 M2 Pek.Batu tulung agung 333,214.00
0.9500 M2 Pek.Paras jogja Putih 346,964.00
3.2470 m2 Granit hitam 950,000.00
3.2470 m2 Ongkos kerja (memotong dan memahat) 1,250,000.00 4,058,750.00
1.0000 ls Ongkos pasang 500,000.00 500,000.00
Total : 4,558,750.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

10 I UNIT CANDI BENTAR TINGGI 2,50M


1.900 m3 Galian tanah pondasi 55,875.00
0.055 m3 Urugan pasir 247,350.00
0.110 m3 Batu kosong 449,670.00
1.635 m3 Pasangan batu kali 721,776.67
0.532 m3 Beton tumbuk ( pengeresek ) 889,205.71
0.090 m3 Beton kolom 150 kg 3,306,435.00
15.241 m2 Tempelan batu gunung ex karangasem 577,704.00
1.000 unit Steger 50,000.00

11 I UNIT CANDI BENTAR TINGGI 4,25 M


2.5650 m3 Galian tanah pondasi 55,875.00
0.0700 m3 Urugan pasir 247,350.00
0.1400 m3 Batu kosong 449,670.00
2.1020 m3 Pasangan batu kali 721,776.67
0.9580 m3 Beton tumbuk ( pengeresek ) 889,205.71
0.5715 m3 Beton kolom 150 kg 3,306,435.00
27.7930 m2 Pek.Batu tulung agung 333,214.00
2.3700 m2 Pek.Paras jogja Putih 346,964.00
1.0000 unit Steger 70,000.00

11 I UNIT CANDI BENTAR 3 TINGKAT TINGGI 14.2 M - PARAS PALIMANAN


501.3000 m2 Paras Palimanan diukir 521,964.00
12.0000 unit Karang Gajah besar uk. 0.5 x 1.3 m 250,000.00
8.0000 unit Karang Simbar besar 150,000.00
120.0000 unit Karang Simbar kecil 60,000.00
192.0000 unit Karang Tapel 60,000.00
4.0000 unit Ikut Celedu 125,000.00
30.0000 unit Tempelan daun 25,000.00
4.0000 unit Murda 1/2 uk. 0.8 x 0.25 m 800,000.00
4.0000 unit Murda uk. 0.4 x 0.4 m 300,000.00
68.0000 unit Murda uk. 0.2 x 0.2 m 200,000.00
1.0000 ls Pekerjaan pemasangan 10,000,000.00
21.9600 m3 Pengresek karang 889,205.71

12 1 UNIT PEKERJAAN PINTU PAGAR TYPE 1


13.5500 m1 Piva Galvanis Ø 1 1/4" 46,000.00
3.9500 m1 Piva Galvanis Ø 1" 38,000.00
16.1963 kg Besi kotak 10/10 3,500.00
22.0000 bh Besi tuang motif bunga 6,000.00
129.0000 bh Besi tuang motif lingkaran 6,000.00
0.0629 m3 Papan bingkirai 10,000,000.00
160.0000 bh Kawat las 2,500.00
2.0000 bh Roda komplit 40,000.00
1.0000 bh Roda kecil komplit 30,000.00
8.5000 m1 Rel 70,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
12.7500 m1 Plat siku 17,500.00
4.2500 m1 Plat strip 7,500.00
86.0000 bh bout 750.00
1.0000 bh kunci 75,000.00
6.6000 oh Tukang las 45,000.00 297,000.00
0.6600 oh Kepala tukang las 55,000.00 36,300.00
1.2000 oh Pekerja 35,000.00 42,000.00
0.0800 oh mandor 60,000.00 4,800.00
6.4600 m2 Pengecatan besi 13,680.00
6.2900 m2 Polituran 37,705.00
380,100.00

13 1 UNIT PEKERJAAN PINTU PAGAR TYPE 2


4.7900 m1 Piva Galvanis Ø 1" 38,000.00
2.1595 kg Besi kotak 10/10 3,500.00
3.0000 bh Besi tuang motif bunga 6,000.00
18.0000 bh Besi tuang motif lingkaran 6,000.00
0.0085 m3 Papan bingkirai 10,000,000.00
15.0000 bh Kawat las 2,500.00
2.0000 bh Engsel Piva 50,000.00
1.0000 bh Grendel besi 20,000.00
1.7000 m1 Plat siku 17,500.00
12.0000 bh bout 750.00
2.5000 oh Tukang las 45,000.00 112,500.00
0.2500 oh Kepala tukang las 55,000.00 13,750.00
0.6600 oh Pekerja 35,000.00 23,100.00
0.0600 oh mandor 60,000.00 3,600.00
0.9900 m2 Pengecatan besi 13,680.00
0.8000 m2 Polituran 37,705.00
152,950.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

14 1 UNIT PEKERJAAN PADMASARI


0.8500 m3 Galian tanah pondasi 55,875.00
0.0800 m3 Urugan pasir 247,350.00
0.3200 m3 Pasangan batu kosong 449,670.00
0.9000 m3 Pasangan batu kali 721,776.67
0.2805 m3 Urugan tanah kembali 18,625.00
1.7950 m2 Plesteran 48,990.64
1.7950 m2 Acian 27,461.67
3.8500 m2 Tempelan batu gunung ex karangasem 577,704.00
4.0000 bh Karang gajah 225,000.00
16.0000 bh Karang simbar 45,000.00
4.0000 bh Karang tapel 45,000.00
1.0000 bh Ulon 200,000.00
2.0000 bh Tabing ulon motif naga 100,000.00
1.0000 bh Karang garuda 1,150,000.00
1.0000 bh karang wisnu 600,000.00
1.0000 bh Karang angsa 400,000.00
0.0240 m3 Beton kolom 150 kg 3,306,435.00
0.2500 m3 Beton pengeresek 889,205.71

15 1 UNIT PEKERJAAN PENUNGGU KARANG


0.7300 m3 Galian tanah pondasi 55,875.00
0.1200 m3 Urugan pasir 247,350.00
0.2400 m3 Pasangan batu kosong 449,670.00
0.6100 m3 Pasangan batu kali 721,776.67
0.2920 m3 Urugan tanah kembali 18,625.00
0.2420 m2 Plesteran 48,990.64
0.2420 m2 Acian 27,461.67
4.1040 m2 Tempelan batu gunung ex karangasem 561,300.00
4.0000 bh Karang gajah 150,000.00
4.0000 bh ikut celedu 60,000.00
1.0000 bh murda 200,000.00
24.0000 bh Karang simbar 35,000.00
28.0000 bh Karang tapel 25,000.00
0.0376 m3 Beton kolom 3,306,435.00
0.3200 m3 Beton pengeresek 889,205.71

16 1 UNIT PEKERJAAN PILAR PADURAKSA ( EX BATU TULUNG AGUNG )


0.5100 m3 Galian tanah pondasi 55,875.00
0.0600 m3 Urugan pasir 247,350.00
0.1300 m3 Pasangan batu kosong 449,670.00
0.2300 m3 Pasangan batu kali 721,776.67
0.2040 m3 Urugan tanah kembali 18,625.00
1.1200 m2 Plesteran 48,990.64
0.0400 m3 Beton kolom 150 kg 3,306,435.00
1.5200 m3 Beton pengeresek 889,205.71
2.3688 m2 Tempelan paras ex batu tulung agung 333,214.00
0.0616 m2 Tempelan paras jogja 346,964.00
16.0000 bh Karang simbar 25,000.00
8.0000 bh Karang tapel 25,000.00
1.0000 bh Murda 55,000.00
4.0000 bh Ikut celedu 65,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

16a 1 UNIT PADURAKSA STYLE BALI PILAR - TIPE 1


0.8000 m2 Tempelan Tulung Agung 333,214.00
14.7200 m2 Tempelan Palimanan 346,964.00
16.0000 bh Karang simbar 60,000.00
8.0000 bh Karang tapel 60,000.00
1.0000 bh Murda 80,000.00
4.0000 bh Ikut celedu 50,000.00

16b 1 UNIT PADURAKSA STYLE BALI PILAR - TIPE 2


2.2400 m2 Tempelan Tulung Agung 333,214.00
28.0000 m2 Tempelan Palimanan 346,964.00
18.0000 bh Karang simbar 60,000.00
8.0000 bh Karang tapel 60,000.00
1.0000 bh Murda Besar 80,000.00
8.0000 bh Murda Kecil 50,000.00

17 1 M1 PEKERJAAN TEMBOK PARAS ( EX TULUNG AGUNG )


0.4900 m3 Galian tanah pondasi 55,875.00
0.0700 m3 Urugan pasir 247,350.00
0.1400 m3 Pasangan batu kosong 449,670.00
0.3600 m3 Pasangan batu kali 721,776.67
0.1617 m3 Urugan tanah kembali 18,625.00
1.4000 m2 Plesteran 48,990.64
0.0600 m3 Beton kolom 150 kg 3,306,435.00
0.0400 m3 Beton pengeresek 889,205.71
4.6134 m2 Tempelan paras ex batu tulung agung 333,214.00
0.1200 m2 Tempelan paras jogja 346,964.00

17a 1 M' PEKERJAAN TEMBOK PENYENGKER - TIPE 1


0.8000 m2 Tempelan Tulung Agung 333,214.00
3.2000 m2 Tempelan Palimanan 346,964.00
2.0000 bh Loaster 25 x 25 cm 100,000.00

17b 1 M' PEKERJAAN TEMBOK PENYENGKER - TIPE 2


0.8000 m2 Tempelan Tulung Agung 333,214.00
5.6000 m2 Tempelan Palimanan 346,964.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

18 1 UNIT PEKERJAAN PILAR PADURAKSA ( BATU GUNUNG EX KARANGASEM )


- m3 Galian tanah pondasi 55,875.00
- m3 Urugan pasir 247,350.00
- m3 Pasangan batu kosong 449,670.00
- m3 Pasangan batu kali 721,776.67
- m3 Urugan tanah kembali 18,625.00
- m3 Beton kolom 150 kg 3,306,435.00
1.5200 m3 Beton pengeresek 889,205.71
2.3688 m2 Tempelan batu gunung ex karangasem 561,300.00
16.0000 bh Karang simbar 45,000.00
8.0000 bh Karang tapel 45,000.00
1.0000 bh Murda 120,000.00
- bh Ikut celedu 45,000.00

19 1 M1 PEKERJAAN TEMBOK ( BATU GUNUNG EX KARANGASEM )


0.4900 m3 Galian tanah pondasi 55,875.00
0.0700 m3 Urugan pasir 247,350.00
0.1400 m3 Pasangan batu kosong 449,670.00
0.3600 m3 Pasangan batu kali 721,776.67
0.1617 m3 Urugan tanah kembali 18,625.00
0.0600 m3 Beton kolom 150 kg 3,306,435.00
0.0400 m3 Beton pengeresek 889,205.71
4.7210 m2 Tempelan batu gunung ex karangasem 561,300.00

20 1 M1 PEKERJAAN TEMBOK ( BATU PALIMANAN )


0.4900 m3 Galian tanah pondasi 55,875.00
0.0700 m3 Urugan pasir 247,350.00
0.1400 m3 Pasangan batu kosong 449,670.00
0.3600 m3 Pasangan batu kali 721,776.67
0.1617 m3 Urugan tanah kembali 18,625.00
0.0600 m3 Beton kolom 150 kg 861,342.26
0.0400 m3 Beton pengeresek 889,205.71
4.7210 m2 Tempelan batu palimanan #REF!

21 I UNIT PELETASAN TINGGI 4,25 M


2.5650 m3 Galian tanah pondasi 27,750.00
0.0700 m3 Urugan pasir 107,100.00
0.1400 m3 Batu kosong 298,180.20
2.1020 m3 Pasangan batu kali 528,897.03
0.9580 m3 Beton tumbuk ( pengeresek ) 472,828.84
0.5715 m3 Beton kolom 150 kg 2,528,516.68
27.7930 m2 Pek.Batu tulung agung 327,304.00
2.3700 m2 Pek.Paras jogja Putih 291,152.00
1.0000 unit Steger 70,000.00

21a I UNIT PELETASAN TINGGI 3.30 M


4.4000 m2 Tempelan Tulungagung 333,214.00
31.2800 m2 Tempelan Palimanan 346,964.00
2.0000 unit Murda 100,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
4.0000 unit Ikut Celedu Besar 100,000.00
24.0000 unit Ikut Celedu Kecil 50,000.00
8.0000 unit Karang Simbar Besar 65,000.00
28.0000 unit Karang Simbar Kecil 60,000.00
56.0000 unit Karang Tapel 60,000.00
1.0000 unit Steger 150,000.00

22 1 M1 PEKERJAAN TEMBOK ALING-ALING


0.4900 m3 Galian tanah pondasi 27,750.00
0.0700 m3 Urugan pasir 107,100.00
0.1400 m3 Pasangan batu kosong 298,180.20
0.3600 m3 Pasangan batu kali 528,897.03
0.1617 m3 Urugan tanah kembali 95,000.00
0.0600 m3 Beton kolom 150 kg 2,528,516.68
0.0400 m3 Beton pengeresek 472,828.84
4.7210 m2 Tempelan batu palimanan 322,000.00

22a 1 M1 PEKERJAAN TEMBOK ALING-ALING


21.2800 m2 Tempelan batu palimanan 346,964.00
3.4800 m2 Tempelan tulung agung 333,214.00
16.0000 bh Karang simbar 60,000.00
16.0000 bh Karang tapel 60,000.00
4.0000 bh Loaster 25 x 25 cm 100,000.00
2.0000 bh Murda 80,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

23 1 M' PASANGAN DINDING PALENTER


4.4160 kg Semen Portland 1,126.67
0.0270 m3 Pasir Pasang 200,000.00
12.5000 bh Batako 2,100.00
7.5000 kg Semen Portland 1,126.67
0.0270 m3 Pasir Pasang 200,000.00
1.9500 kg Besi Beton 8 mm 9,000.00
0.3200 oh Pekerja 70,500.00 11,200.00
0.1000 oh Tukang Batu 90,000.00 4,500.00
0.0100 oh Kepala Tukang 100,000.00 550.00
0.0150 oh Mandor 120,000.00 900.00
Total : 17,150.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

24 1 M' PASANGAN TANGGA


4.4160 kg Semen Portland 1,126.67
0.0270 m3 Pasir Pasang 200,000.00
12.5000 bh Batako 2,100.00
1.0000 m' Pek. Batu tulung agung 327,304.00
7.5000 kg Semen Portland 1,126.67
0.0270 m3 Pasir Pasang 200,000.00
1.9500 kg Besi Beton 8 mm 9,000.00
0.3200 oh Pekerja 70,500.00 11,200.00
0.1000 oh Tukang Batu 90,000.00 4,500.00
0.0100 oh Kepala Tukang 100,000.00 550.00
0.0150 oh Mandor 120,000.00 900.00
Total : 17,150.00

XVI PEKERJAAN LANDSCAPE

1 1 M2 PASANGAN PAVING BETON 10/20 CM TEBAL 6 CM K 225


1.0000 m2 Paving 10 x 20 cm tebal 8 cm K225 68,000.00
0.2500 oh Tukang Batu 90,000.00 22,500.00
0.0250 oh Kepala Tukang 100,000.00 2,500.00
0.5000 oh Pekerja 70,500.00 35,250.00
0.0250 oh Mandor 120,000.00 3,000.00
Total : 63,250.00
2 Paving 10 x 20 cm tebal 6 cm K350 63,000.00 63,250.00
4 Paving 10 x 20 cm tebal 8 cm K225 78,000.00 63,250.00
5 Paving 10 x 20 cm tebal 8 cm K350 84,000.00 63,250.00
5 Paving 10 x 20 cm tebal 8 cm K425 90,000.00 63,250.00
7 Paving 20 x 20 cm tebal 6 cm K225 68,000.00 63,250.00
8 Paving 20 x 20 cm tebal 6 cm K350 70,000.00 63,250.00
10 Paving 20 x 20 cm tebal 8 cm K225 78,000.00 63,250.00
11 Paving 20 x 20 cm tebal 8 cm K350 85,000.00 63,250.00
12 Paving 20 x 20 cm tebal 8 cm K425 95,000.00 63,250.00
14 Paving 20 x 20 cm tebal 10 cm K225 88,000.00 63,250.00
15 Paving 20 x 20 cm tebal 10 cm K350 85,000.00 63,250.00
16 Paving 20 x 20 cm tebal 10 cm K425 100,000.00 63,250.00
18 Paving Tiga Berlian tebal 6 cm K225 68,000.00 63,250.00

20 1 M2 PASANGAN GRASS BLOCK


1.0000 m2 Grass Block 88,000.00
0.0690 m3 Pasir Urug 187,500.00
0.5000 oh Tukang Batu 90,000.00 45,000.00
0.0500 oh Kepala Tukang 100,000.00 5,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 126,500.00

21 1 M2 PASANGAN KORAL SIKAT


1.5000 zak Koral Sikat 45,000.00
9.2800 zak Semen 1,126.67
0.2000 m3 Pasir pasang 200,000.00
0.2500 oh Tukang Batu 90,000.00 22,500.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.6250 oh Pekerja 70,500.00 44,062.50
0.0310 oh Mandor 120,000.00 3,720.00
Total : 71,282.50
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

22 1 M1 KANSTEIN BULAT (50 x 30 x 10 ) CM K225


1.0000 m1 Kanstein Bulat(P:50,T:30,La:10,Lb:16 cm K225 32,000.00
0.4500 zak Semen 50 Kg 1,126.67
0.0023 m3 Pasir Pasang 200,000.00
0.3500 oh Tukang Batu 90,000.00 31,500.00
0.0350 oh Kepala Tukang 100,000.00 3,500.00
0.9500 oh Pekerja 70,500.00 66,975.00
0.0950 oh Mandor 120,000.00 11,400.00
Total : 113,375.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
23 Kanstein Jumbo (P:50,L:15,T:30 cm K225) 68,000.00 113,375.00
24 Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225) 78,000.00 113,375.00

25 1 M2 PENGECATAN KANSTEIN
0.2840 kg Cat 58,000.00
0.0710 kg Thiner 25,000.00
0.0300 oh Tukang Cat 75,000.00 2,250.00
0.0030 oh Kep. Tukang 100,000.00 300.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 14,925.00

25.a 1 M2 COATING BATU


0.5680 kg Cat Coating 77,333.33
0.0710 kg Thiner 25,000.00
0.0300 oh Tukang Cat 75,000.00 2,250.00
0.0030 oh Kep. Tukang 100,000.00 300.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 14,925.00

26 1 M2 RUMPUT MUTIARA
1.0000 m2 Rumput Mutiara 20,000.00
0.0300 m3 Tanah Subur 76,923.08
0.0030 oh Kep. Tukang 100,000.00 300.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 12,675.00

27 1 M1 TANAMAN CROCOT
11.0000 m1 Tanaman Crocot 3,250.00
0.0300 m3 Tanah Subur 76,923.08
0.0030 oh Kep. Tukang 100,000.00 300.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 12,675.00

28 1 BH TANAMAN SOKA
1.0000 bh Tanaman Soka 11,300.00
0.0300 m3 Tanah Subur 76,923.08
0.0030 oh Kep. Tukang 100,000.00 300.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 12,675.00

29 1 M2 RUMPUT MUTIARA
1.0000 bh Tanaman Soka 15,000.00
0.0300 m3 Tanah Subur 76,923.08
0.0030 oh Kep. Tukang 100,000.00 300.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 12,675.00

XVII PEKERJAAN ELEKTRIKAL

1 1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
8.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme 13,200.00
3.0000 bt Pipa Clipsal 20 mm hitam 12,000.00
2.0000 bh Tee dos clipsal 20 mm hitam 6,666.67
15.0000 bj Klem clipsal 20 mm hitam 750.00
3.0000 bj Sock clipsal 20 mm hitam 1,000.00
1.0000 bj Inbow dos plastik clipsal E 157 P 7,500.00
1.0000 ttk Biaya pasang 25,000.00 25,000.00
Total : 25,000.00
a 1 Bh. Pasang Saklar/ Stop Kontak
1.0000 bh Saklar tunggal [1 way 1 gang] setara clipsall 30,000.00
1.0000 bh Saklar double [1 way 2 gang] setara clipsall 40,000.00
1.0000 bh Stop kontak setara clipsall 35,000.00
1.0000 bh bok MK 7,500
Saklar tunggal [1 way 1 gang] setara clipsall 7,500 7,500
b Saklar double [1 way 2 gang] setara clipsall 7,500 7,500
c Stop kontak setara clipsall 7,500 7,500
1 Bh. Pasang Lampu
1.0000 bh Lampu TL 2x18 Watt + kap lampu setara saka 889,300.00
1.0000 bh Lampu down light 14 Watt philip 150,000.00
1.0000 bh Material Bantu 25,000.00 25,000.00
d Lampu TL 2x18 Watt + kap lampu setara saka Total : 25,000.00
e Lampu down light 14 Watt philip Total : 25,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

2 1 TITIK INSTALASI AC
10.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme 13,200.00
3.0000 bt Pipa Clipsal 20 mm hitam 12,000.00
1.0000 bh Tee dos clipsal 20 mm hitam 6,666.67
15.0000 bj Klem clipsal 20 mm hitam 750.00
4.0000 bj Sock clipsal 20 mm hitam 1,000.00
1.0000 bj Inbow dos plastik clipsal E 157 P 7,500.00
1.0000 m1 Pipa flexible clipsal 20 mm hitam 12,000.00
1.0000 ttk Biaya pasang 25,000.00 25,000.00
Total : 25,000.00
2b PEKERJAAN PIPA REFRIGERANT, DRAIN AC dan POWER LISTRIK
1.0000 ls Pipa Refrigerant (1/4" X 1/2" ) 250,000.00
1.0000 ls Kabel Control (3X2.5mm ) / Remote 100,000.00
Instalasi Kabel Power (3X2.5mm )
16.0000 m - Kabel NYM 3x4 mm² 21,250.00
5.0000 m - Conduit PVC dia 20 mm² 12,000.00
1.0000 bh - Tee doos 6,666.67
1.0000 bh - Inbow Dus 7,500.00
5.0000 bh - Sock 1,000.00
9.0000 bh - Klem conduit 750.00
1.0000 bh Instalasi Stop Kontak AC 140,000.00
10.0000 m Pipa Pembuangan Air PVC AW 3/4" 6,517.00
2.0000 oh Pekerja 70,500.00 141,000.00
1.0000 oh Tukang AC 97,500.00 97,500.00
0.7500 oh Kepala Tukang 100,000.00 75,000.00
0.5000 oh Mandor 120,000.00 60,000.00
Total : 373,500.00

3c MEMASANG 1 UNIT AC Wall Mounted INVERTER 2 PK


1.0000 unit AC InVerter 2 PK 11,033,000.00
20% x harga pipa Perlengkapan
1.0000 oh Pekerja 70,500.00 70,500.00
0.7500 oh Tukang AC 97,500.00 73,125.00
0.0625 oh Kepala Tukang 100,000.00 6,250.00
0.0375 oh Mandor 120,000.00 4,500.00
Total : 154,375.00
3d MEMASANG 1 UNIT AC Wall Mounted INVERTER 1 PK
1.0000 unit AC InVerter 1 PK 5,665,000.00
20% x harga pipa Perlengkapan
1.0000 oh Pekerja 70,500.00 70,500.00
0.7500 oh Tukang AC 97,500.00 73,125.00
0.0625 oh Kepala Tukang 100,000.00 6,250.00
0.0375 oh Mandor 120,000.00 4,500.00
Total : 154,375.00
3d MEMASANG 1 UNIT AC Wall Mounted INVERTER 1.5 PK
1.0000 unit AC InVerter 1.5 PK 7,260,000.00
20% x harga pipa Perlengkapan
1.0000 oh Pekerja 70,500.00 70,500.00
0.7500 oh Tukang AC 97,500.00 73,125.00
0.0625 oh Kepala Tukang 100,000.00 6,250.00
0.0375 oh Mandor 120,000.00 4,500.00
Total : 154,375.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
3 1 TITIK INSTALASI TELEPHONE
25.0000 m1 Kabel telephone 6,500.00
8.0000 bt Pipa Clipsal 20 mm putih 12,000.00
1.0000 bh Tee dos clipsal 20 mm putih 6,666.67
25.0000 bj Klem clipsal 20 mm putih 750.00
5.0000 bj Sock clipsal 20 mm putih 1,000.00
1.0000 bj Inbow dos plastik clipsal E 157 P 7,500.00
1.0000 ttk Biaya pasang 25,000.00 25,000.00
Total : 25,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

4 1 TITIK INSTALASI MATV


20.0000 m1 Coaxial cable 5C-75 ohm commscof 5,000.00
6.0000 bt Pipa Clipsal 20 mm putih 12,000.00
2.0000 bh Tee dos clipsal 20 mm putih 6,666.67
20.0000 bj Klem clipsal 20 mm putih 750.00
6.0000 bj Sock clipsal 20 mm putih 1,000.00
1.0000 bj Inbow dos plastik clipsal E 157 P 7,500.00
1.0000 ttk Biaya pasang 25,000.00 25,000.00
Total : 25,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4

5 1 UNIT INSTALASI PENANGKAL PETIR (1 BLITZEM +2 TOMBAK)


3.0000 bh Blacksem 1" 51,850.00
3.0000 bh Sok Galvanis 1" 9,350.00
2.0000 bt GIP Galvanis 1" 200,000.00
47.5500 m1 Kawat BC 50 mm2 51,000.00
6.0000 bh Klem Begel 1" 5,950.00
3.0000 bh Klem sisir 50 mm2 11,050.00
1.0000 bh Kotak Kontrol 10 cm x 15 cm 68,000.00
1.0000 bh Perluv sok 1" 12,750.00
10.0000 bt Pipa Conduit PVC 3/4" 6,517.00
1.0000 ls Biaya pasang instalasi 1,020,000.00 1,020,000.0000
6.0000 m1 Biaya pengeboran 59,500.00 357,000.0000
Total : 1,377,000.00

6 1 UNIT MDP UKURAN 900 X 600 X 250


1.0000 bh MCCB 175A 3P 2,771,800.00
1.0000 bh MCCB 125A 3P 2,114,050.00
1.0000 bh MCCB 80A 3P 1,847,250.00
1.0000 bh MCB 16A 3P 179,400.00
1.0000 bh Pilot lamp / indikator lamp 220 V 19,500.00
1.0000 bh Voltmeter 0 - 500V 84,500.00
3.0000 bh Ampere meter 0 - 200A 84,500.00
3.0000 bh Travo Arus / CT 65,000.00
1.0000 bh selector Volt 7 position 97,500.00
1.0000 bh Wiring material 900,000.00
1.0000 bh Box indoor 900 x 600 x 250 675,000.00
1.0000 bh CU bars + asesoris 862,500.00

7 1 UNIT SDP I UKURAN 700 X 500 X 200


1.0000 bh MCCB 125A 3P 2,114,050.00
4.0000 bh MCB 6A 1P 35,750.00
4.0000 bh MCB 10A 1P 45,500.00
18.0000 bh MCB 16A 1P 48,750.00
6.0000 bh MCB 16A 3P 179,400.00
1.0000 bh Pilot lamp / indikator lamp 220 V 19,500.00
1.0000 bh Voltmeter 0 - 500V 84,500.00
3.0000 bh Ampere meter 0 - 200A 84,500.00
3.0000 bh Travo Arus / CT 65,000.00
1.0000 bh selector Volt 7 position 97,500.00
1.0000 bh Wiring material 900,000.00
1.0000 bh Box indoor 700 x 500 x 200 675,000.00
1.0000 bh CU bars + asesoris 982,050.00
R ANALISA PEKERJAAN
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

12,500.00
2,816.67
72,000.00
937.50
2,700.00
158,400.00
720.00
11,250.00

261,324.17 311,924.17

26,400.00
240.00
15,925.00

42,565.00 60,215.00

187,500.00
486,000.00
10,200.00
6,655.00
39,433.33
30,000.00
18,750.00
45,000.00
39,000.00
14,750.00
34,000.00
12,000.00
50,325.00
4,793.33

978,406.67 1,425,406.67

17,000.00
567,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
3,600.00
11,830.00
5,625.00
15,000.00
88,500.00

708,555.00 985,055.00

30,000.00
745,200.00
8,400.00
88,500.00

872,100.00 1,098,600.00

13,050.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

12,500.00
502,200.00
3,600.00
20,280.00
5,625.00
15,000.00
88,500.00
107,850.00

755,555.00 1,032,055.00

81,900.00
960.00
49,000.00

131,860.00 159,040.00

9,500.00
11,250.00

20,750.00 48,981.00

33,750.00
27,000.00
2,000.00

62,750.00 139,250.00

509,983.50

473,983.50
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
55,875.00

68,850.00

82,065.00

74,340.00

112,950.00

573,600.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

90,000.00

4,125.00

24,465.00

dari indeks pekerjaan galian


18,625.00

41,250.00

225,000.00

225,000.00 247,350.00

40,500.00

40,500.00 52,875.00

195,000.00

195,000.00 215,625.00

92,307.69

92,307.69 133,557.69

129,230.77

129,230.77 149,855.77
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

270,000.00
227,586.67
97,000.00

594,586.67 784,336.67

270,000.00
183,646.67
104,000.00

557,646.67 747,396.67
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

270,000.00
153,226.67
108,800.00

532,026.67 721,776.67

270,000.00
131,820.00
112,200.00

514,020.00 703,770.00

270,000.00
102,526.67
116,800.00

489,326.67 679,076.67

108,000.00
218,573.33
58,500.00
140,400.00
1,134,000.00
26,100.00

1,685,573.33 2,030,673.33

101,250.00
218,573.33
58,500.00
140,400.00

518,723.33 782,203.33

270,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
81,000.00

351,000.00 449,670.00

182,000.00
49,010.00
16,000.00

247,010.00 312,910.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

182,000.00
37,123.67
18,200.00

237,323.67 303,223.67

182,000.00
29,913.00
18,600.00

230,513.00 296,413.00

182,000.00
25,012.00
20,400.00

227,412.00 293,312.00

182,000.00
20,843.33
24,400.00

227,243.33 293,143.33

91,000.00
21,350.33
7,600.00

119,950.33 152,900.33

91,000.00
16,190.20
8,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

115,190.20 148,140.20

91,000.00
12,956.67
8,600.00

112,556.67 145,506.67

91,000.00
10,906.13
9,000.00

110,906.13 143,856.13
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

91,000.00
9,373.87
9,800.00

110,173.87 143,123.87

91,000.00
7,323.33
10,000.00

108,323.33 141,273.33

26,250.00
8,450.00
5,400.00
17,550.00

57,650.00 92,010.00

26,250.00
8,450.00
5,400.00

40,100.00 74,460.00

750,000.00
12,393.33
7,000.00

769,393.33 802,343.33

67,500.00
93,696.30
144.00
20,077.78
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

181,418.07 193,708.07

74,200.00
1,773.75

75,973.75 259,093.75

106,250.00
236.25

106,486.25 284,151.75

17,467.84
3,200.00

20,667.84 58,617.84

11,519.04
4,000.00

15,519.04 53,469.04
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

8,760.96
4,600.00

13,360.96 51,310.96

7,030.40
4,800.00

11,830.40 49,780.40

5,840.64
5,200.00

11,040.64 48,990.64

4,975.36
5,400.00

10,375.36 48,325.36

3,893.76
5,800.00

9,693.76 47,643.76

15,358.72
5,400.00

20,758.72 71,598.72

11,681.28
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
6,200.00

17,881.28 68,721.28

9,373.87
6,400.00

15,773.87 66,613.87

7,787.52
7,000.00

14,787.52 65,627.52
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

6,633.81
7,200.00

13,833.81 64,673.81

563.33
2,600.00

3,163.33 49,283.33

4,867.20
1,200.00

6,067.20 39,017.20

3,501.68

3,501.68 22,586.68

1,802.67

1,802.67 10,767.67

7,143.07
2,400.00

9,543.07 47,493.07
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

3,661.67

3,661.67 27,461.67

23,000.00

23,000.00 39,750.00

15,800.00

15,800.00 32,550.00

17,499,166.66
15,000.00
15,000.00

17,529,166.66 20,164,666.66
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

6,240,000.00
15,000.00
15,000.00

6,270,000.00 8,529,000.00

317,222.22
600.00

317,822.22 449,657.22

216,000.00
600.00

216,600.00 348,435.00

317,222.22
7,500.00

324,722.22 701,222.22

198,263.89
7,500.00
66,000.00

271,763.89 648,263.89

277,569.44
7,500.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

285,069.44 661,569.44

317,222.22
7,500.00
45,000.00

369,722.22 746,222.22

656,666.67
7,500.00

664,166.67 1,040,666.67
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

394,000.00
97,500.00
4,500.00

496,000.00 797,200.00

102,304.17
73,125.00
4,500.00

179,929.17 481,129.17

507,555.56
7,500.00

515,055.56 891,555.56

198,263.89
360.00
7,500.00
79,888.89

286,012.78 662,512.78

198,263.89
360.00
7,500.00
72,166.67

278,290.56 654,790.56
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

203,022.22
360.00
7,500.00
79,888.89

290,771.11 591,971.11

475,833.33
1,800.00

477,633.33 765,068.33
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

203,022.22
360.00
7,500.00
72,166.67

283,048.89 584,248.89

410,416.67
420.00
12,000.00
72,166.67
23,875.00

518,878.33 820,078.33

7,150,000.00
90,750.00
80,266.67

7,321,016.67 8,827,016.67

7,800,000.00
90,750.00
80,266.67

7,971,016.67 10,493,566.67

7,150,000.00
90,750.00
43,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

7,283,750.00 8,187,350.00

35,000.00
24,093.33
3,000.00

62,093.33 79,743.33

93,696.30
3,000.00

96,696.30 114,346.30
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

35,000.00
48,186.67
3,583.33

86,770.00 104,420.00

41,040.00 41,040.00
3,000.00 3,000.00
3,500.00
5,300.00
550.00
300.00
44,040.00 53,690.00

1,104,277.78
2,400.00

1,106,677.78 1,127,857.78

38,500.00
2,866.67

41,366.67 90,941.67

40,750.00
3,000.00

43,750.00 89,050.00

85,650.00
1,433.33
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

87,083.33 114,733.33

87,236.11
600.00

87,836.11 115,486.11

43,618.06
600.00

44,218.06 71,868.06
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

29,078.70
600.00

29,678.70 57,328.70

163,900.00
1,200.00

165,100.00 192,750.00

182,000.00
2,150.00

184,150.00 240,685.00

182,000.00
1,800.00
62,063.33
8,400.00

254,263.33 310,798.33

182,000.00
1,800.00
68,704.44
8,400.00

260,904.44 336,204.44

36,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
3,630.00
71,681.00

111,311.00 186,611.00

36,000.00
3,630.00
53,893.33

93,523.33 168,823.33

55,513.89
1,200.00
3,000.00

59,713.89 285,613.89
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

17,850.00
1,200.00
3,000.00

22,050.00 247,950.00

31,955.56
600.00

32,555.56 41,988.06

278,286.67
116,383.93
222,000.00
37,625.00

654,295.60 808,130.60

310,960.00
110,892.86
224,888.89
37,625.00

684,366.75 838,201.75

336,873.33
107,008.93
226,000.00
37,625.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

707,507.26 861,342.26

367,293.33
101,785.71
228,666.67
37,625.00

735,370.71 889,205.71

396,586.67
97,901.79
229,111.11
37,625.00

761,224.56 915,059.56

417,993.33
93,482.14
232,666.67
37,625.00

781,767.14 935,602.14

432,640.00
92,678.57
230,888.89
37,625.00

793,832.46 947,667.46

457,426.67
91,607.14
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
228,000.00
37,625.00

814,658.81 968,493.81

465,313.33
91,205.36
226,888.89
37,625.00

821,032.58 974,867.58

494,606.67
89,732.14
223,555.56
37,625.00

845,519.37 999,354.37

504,746.67
89,330.36
222,222.22
37,625.00

853,924.25 1,007,759.25

94,500.00
2,175.00

96,675.00 108,460.00
9,667.50 10,846.00

1,530,000.00
7,250.00

1,537,250.00 1,580,625.00
15,372.50 15,806.25
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

91,000.00
3,600.00
1,900.00

96,500.00 162,280.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

91,000.00
3,600.00
1,900.00

96,500.00 162,280.00
48,250.00 114,030.00

91,000.00
4,800.00
3,800.00
84,437.50
43,400.00
300,000.00

527,437.50 610,927.50

91,000.00
4,800.00
3,800.00
33,000.00
43,400.00
13,950.00

189,950.00 273,440.00
94,975.00 178,465.00

91,000.00
4,800.00
3,800.00
101,325.00
43,400.00
300,000.00

544,325.00 627,815.00

91,000.00
4,800.00
3,800.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
39,600.00
43,400.00
13,950.00

196,550.00 280,040.00
98,275.00 181,765.00

91,000.00
4,800.00
3,800.00
84,437.50
43,400.00
900,000.00

1,127,437.50 1,210,927.50
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

91,000.00
4,800.00
3,800.00
33,000.00
43,400.00
45,000.00

221,000.00 304,490.00

91,000.00
4,800.00
3,800.00
33,000.00
43,400.00

176,000.00 259,490.00

30,397.50
1,200.00
162,000.00
12,000.00

205,597.50 218,872.50

68,250.00
4,800.00
3,800.00
112,583.33
43,400.00
450,000.00
8,000.00

690,833.33 774,323.33

68,250.00
4,800.00
2,850.00
84,437.50
43,400.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
300,000.00

503,737.50 587,227.50

68,250.00
4,800.00
2,850.00
84,437.50
43,400.00
45,000.00

248,737.50 332,227.50

60,060.00
7,200.00
75,000.00

142,260.00 158,795.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

455,000.00
18,000.00
7,600.00
1,413,000.00
32,625.00
378,560.00
101,250.00
243,000.00

2,649,035.00 3,306,435.00

614,250.00
24,000.00
11,400.00
1,890,000.00
43,500.00
378,560.00
101,250.00
243,000.00

3,305,960.00 4,047,695.00

614,250.00
24,000.00
28,500.00
1,170,000.00
65,250.00
189,280.00
562,500.00
243,000.00
780,000.00
434,000.00
900,000.00

5,010,780.00 5,931,715.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

568,750.00
24,000.00
30,400.00
1,170,000.00
43,500.00
378,560.00
101,250.00
243,000.00
676,000.00
347,200.00
1,350,000.00

4,932,660.00 5,737,045.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

728,000.00
38,400.00
30,400.00
1,417,500.00
32,625.00
378,560.00
101,250.00
243,000.00
624,000.00
347,200.00
4,800,000.00

8,740,935.00 9,398,635.00

546,000.00
38,400.00
30,400.00
1,413,000.00
32,625.00
378,560.00
101,250.00
243,000.00
832,000.00
347,200.00
3,600,000.00

7,562,435.00 8,219,835.00

568,750.00
36,000.00
22,800.00
1,890,000.00
43,500.00
378,560.00
101,250.00
243,000.00
546,000.00
310,000.00
2,100,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

6,239,860.00 6,981,595.00

4,550.00
120.00
27,000.00
652.50
4,506.67
1,125.00
2,700.00

40,654.17 60,224.17
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

6,825.00
240.00
32,400.00
725.00
6,196.67
1,687.50
4,500.00

52,574.17 84,892.67

910,000.00
48,000.00
38,000.00
1,368,000.00
65,250.00
378,560.00
101,250.00
243,000.00
780,000.00
434,000.00
3,000,000.00

7,366,060.00 8,286,995.00

614,250.00
24,000.00
11,400.00
999,000.00
43,500.00
378,560.00
101,250.00
243,000.00

2,414,960.00 3,156,695.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
30,000.00
119,333.33

30,000.00 47,535.00
119,333.33 136,868.33

31,250.00

31,250.00 48,785.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

17,500.00
56,000.00
9,013.33
6,400.00

32,913.33 81,353.33
71,413.33 119,853.33

21,375.00
2,400.00

23,775.00 41,485.00

86,400.00
120,000.00

206,400.00 225,352.00

720,000.00
2,800.00

722,800.00 760,463.00

23,600.00
840.00
600.00
31,722.22

56,762.22 91,534.72

110,500.00
6,750.00

117,250.00 132,550.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

37,100.00
280.00

37,380.00 52,560.00

13,650.00

13,650.00 30,185.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

17,700.00
560.00

18,260.00 36,655.00

66,000.00
140.00

66,140.00 75,735.00

22,500.00
420.00

22,920.00 40,570.00

118,958.33
140.00

119,098.33 260,298.33

28,875.00
1,540.00

30,415.00 39,300.00

80,311.11
720.00
66,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
147,031.11 192,801.11

2,200.00
22,810.67
30,339.40

55,350.07 68,000.07
16,500.00
37,125.00
53,625.00 53,625.00
URAN (1200X2400X9) MM RANGKA HOLLOW GALVALUM 91,285.67
RAN (1200X2400X4,5) MM RANGKAHOLLOW GALVALUM 98,814.40
318,475.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

2,200.00
30,339.40

32,539.40 45,189.40

16,500.00
53.00

16,553.00 22,678.00

32,743.33
53.00

32,796.33 38,921.33

2,850,000.00
171,000.00

3,021,000.00 3,371,950.00

150,000.00
6,760.00
2,000.00

158,760.00 533,460.00

556,000.00
33,360.00

589,360.00 940,310.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

2,480,000.00
148,800.00
6,760.00
2,000.00

2,637,560.00 2,820,060.00

2,602,000.00
312,240.00
6,760.00
2,000.00

2,923,000.00 3,165,100.00

238,000.00
42,840.00

280,840.00 717,940.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

60,000.00
17,500.00

77,500.00 93,502.00

204,000.00
59,500.00

263,500.00 289,672.00

5,708.40
1,664.95

7,373.35 16,097.35

7,820.40
2,280.95

10,101.35 18,825.35

10,692.00
3,118.50

13,810.50 22,534.50

23,562.00
6,872.25

30,434.25 43,520.25

46,365.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
13,523.13

59,888.13 79,523.13

76,818.00
22,405.25

99,223.25 118,858.25
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

39,500.00
75.00

39,575.00 50,830.00

457,000.00

457,000.00 468,255.00

109,654.69
173,145.00
539,747.87
2,799,849.78
204,000.00
1,246,856.33
329,540.00
690,280.98
1,182,214.00
1,522,450.00

6,093,074.64 7,093,074.64
`

10,637.50

10,637.50 16,556.50

143,000.00
140,000.00
42,350.00

325,350.00 357,770.00

61,950.00
210.00
150,680.56
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

212,840.56 258,321.56

335,500.00

335,500.00 377,905.00

77,500.00

77,500.00 92,303.50

41,000.00

41,000.00 50,865.00

25,000.00

25,000.00 39,803.50
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

55,000.00

55,000.00 74,730.00

140,000.00

140,000.00 187,805.00

85,000.00

85,000.00 104,730.00

107,250.00

107,250.00 122,053.50

145,200.00

145,200.00 160,003.50

143,000.00

143,000.00 157,803.50

150,000.00
960,000.00

1,110,000.00 1,152,405.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

74,800.00
11,266.67
9,000.00
11,100.00

106,166.67 194,716.67

106,700.00
11,266.67
9,000.00
11,100.00

138,066.67 226,616.67

99,000.00
97,075.00
11,717.33
9,000.00
11,988.00

131,705.33 220,255.33
129,780.33 218,330.33
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

11,640.00
20,319.44
18,000.00
1,284.40
600.00
740.00

14,264.40 30,209.40
20,624.40 36,569.40
22,943.84 38,888.84

95,400.00
88,250.00
10,478.00
3,600.00
14,356.00

123,834.00 237,684.00
116,684.00 230,534.00

68,000.00
10,478.00
3,600.00
14,356.00

96,434.00 210,284.00

23,791.67
1,000.00

24,791.67 45,971.67

5,000.00
6,075.00
5,950.00
17,940.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

34,965.00 41,475.00

7,050.00
2,025.00
400.00
70.00

9,545.00 34,725.00

2,500.00
4,480.00
7,540.00

14,520.00 21,585.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

5,376.00
5,220.00

10,596.00 16,440.00

2,500.00
70.00

2,570.00 22,180.00

13,800.00

13,800.00 20,643.00

24,534.00
8,000.00

32,534.00 43,164.00

2,625.00
17,484.00
8,700.00
8,000.00
70.00

36,879.00 44,249.00

52,500.00

52,500.00 58,800.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

275,000.00
9,464.00

284,464.00 634,464.00

206,250.00
9,464.00

215,714.00 415,714.00

116,875.00
9,464.00

126,339.00 326,339.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

137,500.00
9,464.00

146,964.00 346,964.00

123,750.00
9,464.00

133,214.00 333,214.00

200,000.00
9,464.00

209,464.00 409,464.00

137,500.00
4,732.00

142,232.00 342,232.00

256,666.67
4,732.00

261,398.67 461,398.67

137,500.00
62,883.33
5,915.00

206,298.33 406,298.33

137,500.00
4,732.00

142,232.00 517,232.00

256,666.67
4,732.00

261,398.67 636,398.67

275,000.00
4,732.00

279,732.00 654,732.00

137,500.00
62,883.33
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
5,915.00

206,298.33 486,298.33

137,500.00
9,464.00

146,964.00 521,964.00

200,000.00 200,000.00
2,704.00 2,704.00
- 375,000.00
202,704.00 577,704.00

49,281.75 49,281.75
25,971.75 25,971.75
188,861.40 188,861.40
831,328.31 831,328.31
570,360.04 570,360.04
2,325,833.72 2,325,833.72
329,615.80 329,615.80
3,084,650.00 3,084,650.00
4,058,750.00
500,000.00
7,405,902.77 11,964,652.77
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

106,162.50
13,604.25
49,463.70
1,180,104.85
473,057.44
297,579.15
8,804,786.66
50,000.00
10,974,758.55

143,319.38
17,314.50
62,953.80
1,517,174.55
851,859.07
1,889,627.60
9,261,016.70
822,304.68
70,000.00
14,635,570.29

261,660,553.20
3,000,000.00
1,200,000.00
7,200,000.00
11,520,000.00
500,000.00
750,000.00
3,200,000.00
1,200,000.00
13,600,000.00
10,000,000.00
19,526,957.49

333,357,510.69

623,300.00
150,100.00
56,686.88
132,000.00
774,000.00
629,000.00
400,000.00
80,000.00
30,000.00
595,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
223,125.00
31,875.00
64,500.00
75,000.00

88,372.80
237,164.45
4,190,124.13 4,570,224.13

182,020.00
7,558.25
18,000.00
108,000.00
85,000.00
37,500.00
100,000.00
20,000.00
29,750.00
9,000.00

13,543.20
30,164.00
640,535.45 793,485.45
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

47,493.75
19,788.00
143,894.40
649,599.00
5,224.31
87,938.20
49,293.69
2,224,160.40
900,000.00
720,000.00
180,000.00
200,000.00
200,000.00
1,150,000.00
600,000.00
400,000.00
79,354.44
222,301.43
7,879,047.62

40,788.75
29,682.00
107,920.80
440,283.77
5,438.50
11,855.73
6,645.72
2,303,575.20
600,000.00
240,000.00
200,000.00
840,000.00
700,000.00
124,239.30
284,545.83
5,934,975.60

28,496.25
14,841.00
58,457.10
166,008.63
3,799.50
54,869.52
132,257.40
1,351,592.69
789,317.32
21,372.98
400,000.00
200,000.00
55,000.00
260,000.00
3,536,012.39
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

266,571.20
5,107,310.08
960,000.00
480,000.00
80,000.00
200,000.00
7,093,881.28

746,399.36
9,714,992.00
1,080,000.00
480,000.00
80,000.00
400,000.00
12,501,391.36

27,378.75
17,314.50
62,953.80
259,839.60
3,011.66
68,586.90
198,386.10
35,568.23
1,537,249.47
41,635.68
2,251,924.68

266,571.20
1,110,284.80
200,000.00

1,576,856.00

266,571.20
1,942,998.40

2,209,569.60
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

-
-
-
-
-
-
1,351,592.69
1,329,607.44
720,000.00
360,000.00
120,000.00
-
3,881,200.13

27,378.75
17,314.50
62,953.80
259,839.60
3,011.66
198,386.10
35,568.23
2,649,897.30
3,254,349.94

27,378.75
17,314.50
62,953.80
259,839.60
3,011.66
51,680.54
35,568.23
#REF!
#REF!

71,178.75
7,497.00
41,745.23
1,111,741.56
452,970.03
1,445,047.28
9,096,760.07
690,030.24
70,000.00
12,986,970.16

1,466,141.60
10,853,033.92
200,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
400,000.00
1,200,000.00
520,000.00
1,680,000.00
3,360,000.00
150,000.00

19,829,175.52

13,597.50
7,497.00
41,745.23
190,402.93
15,361.50
151,711.00
18,913.15
1,520,162.00
1,959,390.31

7,383,393.92
1,159,584.72
960,000.00
960,000.00
400,000.00
160,000.00

11,022,978.64
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

4,975.36
5,400.00
22,500.00
7,725.00
3,953.56
14,985.75

59,539.67 76,689.67
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

4,975.36
5,400.00
22,500.00
327,304.00
7,725.00
3,953.56
14,985.75

386,843.67 403,993.67

68,000.00

68,000.00 131,250.00
63,000.00 126,250.00
78,000.00 141,250.00
84,000.00 147,250.00
90,000.00 153,250.00
68,000.00 131,250.00
70,000.00 133,250.00
78,000.00 141,250.00
85,000.00 148,250.00
95,000.00 158,250.00
88,000.00 151,250.00
85,000.00 148,250.00
100,000.00 163,250.00
68,000.00 131,250.00

88,000.00
12,937.50

100,937.50 227,437.50

67,500.00
10,455.47
40,000.00

117,955.47 189,237.97
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

32,000.00
507.00
460.00

32,967.00 146,342.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
118,455.47 231,830.47
128,455.47 241,830.47

16,472.00
1,775.00

18,247.00 33,172.00

43,925.33
1,775.00

45,700.33 60,625.33

20,000.00
2,307.69

22,307.69 34,982.69

35,750.00
2,307.69

38,057.69 50,732.69

11,300.00
2,307.69

13,607.69 26,282.69

15,000.00
2,307.69

17,307.69 29,982.69
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
105,600.00
36,000.00
13,333.33
11,250.00
3,000.00
7,500.00

176,683.33 201,683.33

30,000.00
40,000.00
35,000.00

30,000.00 37,500.00
40,000.00 47,500.00
35,000.00 42,500.00

889,300.00
150,000.00

889,300.00 914,300.00
150,000.00 175,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

132,000.00
36,000.00
6,666.67
11,250.00
4,000.00
7,500.00
12,000.00
-
209,416.67 234,416.67

250,000.00
100,000.00

340,000.00
60,000.00
6,666.67
7,500.00
5,000.00
6,750.00
140,000.00
65,170.00

981,086.67 1,354,586.67

11,033,000.00
2,206,600.00

13,239,600.00 13,393,975.00

5,665,000.00
1,133,000.00

6,798,000.00 6,952,375.00

7,260,000.00
1,452,000.00

8,712,000.00 8,866,375.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

162,500.00
96,000.00
6,666.67
18,750.00
5,000.00
7,500.00

296,416.67 321,416.67
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

100,000.00
72,000.00
13,333.33
15,000.00
6,000.00
7,500.00

213,833.33 238,833.33
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

155,550.00
28,050.00
400,000.00
2,425,050.00
35,700.00
33,150.00
68,000.00
12,750.00
65,170.00

3,223,420.00 4,600,420.00

2,771,800.00
2,114,050.00
1,847,250.00
179,400.00
19,500.00
84,500.00
253,500.00
195,000.00
97,500.00
900,000.00
675,000.00
862,500.00
10,000,000.00

2,114,050.00
143,000.00
182,000.00
877,500.00
1,076,400.00
19,500.00
84,500.00
253,500.00
195,000.00
97,500.00
900,000.00
675,000.00
982,050.00
7,600,000.00
RENCANA ANGGARAN BIAYA
(RAB)

PROJECT :
UNIT :
LOCATION :

NO. URAIAN PEKERJAAN

1 2

I PEKERJAAN PERSIAPAN
1 Pembongkaran lantai beton
TOTAL
III PEKERJAAN PENINGGIAN LANTAI
2 Pekerjaan Pondasi Batu Bata
1 Pekerjaan tanah urug lantai
4 Rabat Beton
TOTAL

IV PEKERJAAN PENUTUP ATAP


1 Pekerjaan plafond
Pekerjaan finishing
TOTAL
IV PEKERJAAN DINDING + FINISHING
1 LANTAI DASAR
- Pekerjaan plat 6 cm
- Pekerjaan pasangan Bata
- Pekerjaan pasangan Bata Zig-Zag
- Pekerjaan Plesteran dan Aci
- Pekerjaan Aci dinding lama
- Pekerjaan Finishing Cat
- Pekerjaan Finishing koral putih
2 PEKERJAAN FINISHING KERAMIK 10 X 20
- Pekerjaan Keramik 10 x 20
- Pekerjaan Kalsiplank
TOTAL

V PEKERJAAN PINTU DAN JENDELA


1 LANTAI DASAR
P1 PINTU MASUK
TOTAL

J1 JENDELA
TOTAL
PG Pintu Gerbang
- Pekerjaan Pintu Gerbang
TOTAL
VI PEKERJAAN FINISHING LANTAI
1 LANTAI DASAR

- Lantai semen acian + top coating


- Step bloc 40x70
TOTAL

PEKERJAAN LANDSCAPE
- Pekerjaan Taman
- Pot Besar + Tanaman
- Pot Sedang + Tanaman
- pekerjaan pagar dari besi holow + finishing
TOTAL

VIII PEKERJAAN LISTRIK


1 LANTAI DASAR
Pekerjaan Instalasi Stop Kontak
Pekerjaan Instalasi Lampu
Pekerjaan Instalasi lampu Drop ceiling
Material Utilitas :
- Stop Kontak
- Saklar
- Lampu Down Light Kaca 4" + Bohlam
- Lampu sorot
TOTAL
VIIII PEKERJAAN FURNITURE
- Meja bulat
- Meja Panjang
- Kursi
- Kursi Bulat
TOTAL
ARAN BIAYA
)

HARGA JUMLAH
VOLUME SAT SATUAN HARGA
( Rp ) ( Rp )
3 4 6 7

3.00 m2 60,215.00 180,645.00


180,645.00

3.60 m2 300,000.00 1,080,000.00


12.60 m 3
250,000.00 3,150,000.00 44
4.20 m 3
850,000.00 3,570,000.00
7,800,000.00

9.00 m2 150,000.00 1,350,000.00


9.00 m 2
56,000.00 504,000.00
1,854,000.00

0.67 m3 3,500,000.00 2,352,000.00


14.34 m 2
141,273.33 2,025,859.60
6.90 m2 141,273.33 974,786.00
28.68 m2 95,000.00 2,724,600.00
17.60 m2 65,000.00 1,144,000.00
35.00 m2 60,000.00 2,100,000.00
5.76 m2 189,000.00 1,088,640.00
-
9.00 m2 250,000.00 2,250,000.00
12.00 m 2
170,000.00 2,040,000.00
###

1.00 UNIT -

1.00 UNIT -
1.00 UNIT 3,500,000.00 3,500,000.00
3,500,000.00

42.00 m2 125,000.00 5,250,000.00


5.00 unit 250,000.00 1,250,000.00
6,500,000.00

2.07 m2 350,000.00 723,450.00


2.00 unit 175,000.00 350,000.00
9.00 unit 75,000.00 675,000.00
4.00 m' 490,000.00 1,960,000.00
3,708,450.00

1.00 titik 125,000.00 125,000.00


6.00 titik 125,000.00 750,000.00

1.00 bh 225,000.00 225,000.00


2.00 bh 225,000.00 450,000.00
3.00 bh 225,000.00 675,000.00
3.00 bh 225,000.00 675,000.00
2,900,000.00

3.00 Unit 350,000.00 1,050,000.00


1.00 Unit 350,000.00 350,000.00
9.00 Unit 350,000.00 3,150,000.00
5.00 Unit 170,000.00 850,000.00
5,400,000.00
SUB TOTAL ###
0.144

3.51
2.25
5.76

0.6
1.2
RENCANA ANGGARAN BIAYA
(RAB)

PROJECT : VILLA RANCAMAYA


UNIT : LANDSCAPE DAN TAMAN
LOCATION : RANCAMAYA JAKARTA

NO. URAIAN PEKERJAAN

1 2

I PEKERJAAN LANDSCAPE
- TAMAN
- DINING OUTDOOR
- JALAN SETAPAK
- PEK PASANGAN PAVING
TOTAL
II PEKERJAAN PLUMBING
Instalasi Air Hujan
- Pipa 3", 4"
TOTAL
III PEKERJAAN LISTRIK
1 LANTAI DASAR
Pekerjaan Instalasi Lampu Taman
Material Utilitas :
- Saklar
- Lampu Down Light Kaca 4" + Bohlam
- Lampu Taman
ARAN BIAYA

HARGA JUMLAH
VOLUME SAT SATUAN HARGA
( Rp ) ( Rp )
3 4 6 7

810.00 m2 550,000.00 ###


60.00 m 2
1,500,000.00 90,000,000.00
200.00 m 2
250,000.00 50,000,000.00
164.00 m2 163,250.00 26,773,000.00
###

-
79.00 m' 45,000.00 3,555,000.00
3,555,000.00

35.00 titik 225,000.00 7,875,000.00

6.00 bh 225,000.00 1,350,000.00


35.00 bh 225,000.00 7,875,000.00
35.00 bh 225,000.00 7,875,000.00
###
SUB TOTAL ###
RENCANA ANGGARAN BIAYA
(RAB)

PROJECT : VILLA RANCAMAYA


UNIT : REKAPAN
LOCATION : RANCAMAYA JAKARTA

NO. URAIAN PEKERJAAN VOLUME SAT

1 2 3 4

I PEK MOBILISASI
- PEK PERSIAPAN 1.00 ls
- PEK PERSIAPAN AIR KERJA 1.00 ls
- PEK PERSIAPAN LISTRIK 1.00 ls
- PEK PERSIAPAN ALAT KERJA 1.00 ls
- PEK PERSIAPAN TEMPAT TINGGAL KERJA 1.00 ls
- KOMUNIKASI 1.00 ls
TOTAL

II Err:509
III -
IV Err:509
V LANDSCAPE DAN TAMAN
SUB TOTAL
IAYA

HARGA JUMLAH
SATUAN HARGA
( Rp ) ( Rp )
6 7

### 15,000,000.00
### 10,000,000.00
### 10,000,000.00
### 10,000,000.00
### 10,000,000.00
### 10,000,000.00
65,000,000.00

Err:509
48,542,980.60
Err:509
640,803,000.00
Err:509

Anda mungkin juga menyukai