Sat.
NO NAMA BARANG HARGA BAHAN
NO NAMA BAHAN/BARANG
1 Batu Kali
2 Pasir Urug
3 Pasir Pasang
4 Pasir Beton
5 Koral Beton (Pecah)
6 Tanah Urug
7 Lime ston SI
8 Sirtu
9 Semen Gresik 50 kg
10 Semen Tiga Roda 50 Kg
11 Semen Tonasa 50 kg
12 Semen Instan (MU-380) untuk perekat Bata Ringan 40 kg
13 Semen Instan (MU-301) untuk plesteran 40 kg
14 Semen Instan (MU-200) untuk Acian 40 kg
15 Semen warna/semen grouting
16 Batako cetak lobang KW I
17 Batu Bata Pasangan Klas I
18 Batu Bata Gosol Klas I
19 Bata Ringan ukuran 10x20x60
20 Bata Ringan
21 Batu Palimanan (Paras Jogya)
22 Batu Candi (Jogya)
23 Batu Paras (Tulungagung)
24 Batu Paras (Kerobokan)
25 Batu Paras Gosok Abu (Silakarang)
26 Besi Beton
27 Kawat Beton
NO NAMA BAHAN/BARANG
28 Baja WF
29 Baja Profil
30 Besi kotak
31 Besi Strip
32 Besi Wiremesh
33 Paku 12 cm
34 Paku 10 cm
35 Paku 7 cm
36 Paku 5 cm
37 Paku 3 cm
38 Paku List
39 Paku Kalsiboard
40 Paku beton
41 Paku sekrup
42 Kayu Jati Balok
43 Kayu Merbau Balok
44 Kayu Bangkirai Balok
45 Kayu Kamper Balok
46 Kayu Meranti Balok
47 Kayu Kruing Balok
48 Kayu Seseh Balok
49 Kayu Jati Papan
50 Kayu Merbau Papan
51 Kayu Bangkirai Papan
52 Kayu Kamper Papan
53 Kayu Meranti Papan
54 Kayu Kruing Papan
55 Kayu Kamfer Usuk
56 Kayu Kamfer reng
57 Kayu Meranti Usuk
NO NAMA BAHAN/BARANG
58 Kayu terentang/Begesting
59 Kayu Usuk Kruing
60 Kayu usuk 4/6 Begesting
61 Kayu Dolken 8' - 10' /4 m
62 Kayu Profil
63 Bambu sedang Ukuran 4 m
64 Bambu Kecil Ukuran 4 m
65 Gedeg kulit kelas I
66 Formika
67 Minyak Bekisting
68 Tali Ijuk
69 Ijuk
70 Lem Kayu
71 Alluminium foil Single
72 Alluminium foil Double
73 Genteng Karang Pilang setara Good Year
74 Genteng Bubungan Karangpilang
75 Genteng Kanmuri di Glazur
76 Genteng Bubungan Kanmuri di Glazur
77 Genteng Sirap
78 Genteng Pletong
79 Genteng Pletong Di cat
80 Bubungan Pletong
81 Asbes Gelombang 1,80 m x 0,80 m x 5 mm
82 Bubungan Steel Gelombang
83 Seng BJLS 0,20 gelombang
84 Seng BJLS 0,28 gelombang
85 Seng Plat 3" x 6" BJLS 28
86 Alang - Alang (panjang 2.4 m)
87 Tali pengikat Alang - alang
NO NAMA BAHAN/BARANG
230 Lampu TL 2 x 18 Watt+ EBC Philips (Armatur Platinium RMI setara SAKA)
231 Lampu TL 2 x 36 Watt+ EBC Philips (Armatur Platinium RMI setara SAKA)
234 Lampu Down Light Recessed Halogen 35 Watt, Philips (Armatur setara SAKA ) dia 075 mm
235 Lampu Down Light PLC 10 watt, Philips (Armatur 2 Kaki setara SAKA) dia 100 mm
NO NAMA BAHAN/BARANG
236 Lampu Down Light PLC 18 watt, Philips (Armatur 2 Kaki setara SAKA) dia 125 mm
237 Lampu Down Light PLC 26 watt, Philips (Armatur 2 Kaki setara SAKA) dia 150 mm
265 Braket
266 Pipa PVC TIPE AW Ø ½˝ ( Ø 15 mm )
267 Pipa PVC TIPE AW Ø ¾˝ ( Ø 20 mm )
268 Pipa PVC TIPE AW Ø 1˝ ( Ø 25 mm )
269 Pipa PVC TIPE AW Ø 1,25˝ ( Ø 32 mm )
270 Pipa PVC TIPE AW Ø 1.5˝ ( Ø 40 mm )
271 Pipa PVC TIPE AW Ø 2˝ ( Ø 50 mm )
272 Pipa PVC TIPE AW Ø 3˝ ( Ø 80 mm )
273 Pipa PVC TIPE AW Ø 4˝ ( Ø 100 mm )
274 Pipa PVC TIPE AW Ø 5˝ ( Ø 125 mm )
275 Pipa PVC TIPE AW Ø 6˝ ( Ø 150 mm )
276 Pipa PVC TIPE AW Ø 12˝ ( Ø 300 mm )
277 Pipa Galvanis Ø ½˝ ( Ø 15 mm )
278 Pipa Galvanis AW Ø ¾˝ ( Ø 20 mm )
279 Pipa Galvanis Ø 1˝ ( Ø 25 mm )
280 Pipa Galvanis Ø 1,25˝ ( Ø 32 mm )
281 Pipa Galvanis Ø 1.5˝ ( Ø 40 mm )
282 Pipa Galvanis Ø 2˝ ( Ø 50 mm )
283 Pipa Galvanis Ø 2,5˝ ( Ø 65 mm )
284 Pipa Galvanis Ø 3˝ ( Ø 80 mm )
285 Pipa Galvanis Ø 4˝ ( Ø 100 mm )
286 Ball Valve dia 20 mm
287 Ball Valve dia 25 mm
288 Ball Valve dia 32 mm
289 Ball Valve dia 40 mm
290 Ball Valve dia 50 mm
291 Check Valve dia 32 mm
292 Y-Strainer dia 32 mm
293 Foot Valve dia 40 mm
294 Gate Valve 50 mm Flange
NO NAMA BAHAN/BARANG
M3 225,000.00
M3 187,500.00
M3 200,000.00
M3 187,500.00
M3 300,000.00
M3 76,923.08
M3 107,692.31
M3 162,500.00
zak 56,333.33
zak 55,722.22
zak 54,361.11
zak 150,000.00
zak 57,500.00
zak 158,000.00
kg 7,400.00
Bh 2,100.00
Bh 1,300.00
Bh 2,400.00
Bh 8,833.33
m3 850,000.00
M2 118,000.00
M2 132,500.00
M2 133,250.00
bj 10,000.00
bj 12,500.00
Kg 9,000.00
Kg 14,500.00
SATUAN HARGA BAHAN
Kg 9,250.00
Kg 9,287.50
Kg 10,500.00
Kg 6,050.00
Kg 15,000.00
Kg 14,333.33
Kg 12,000.00
Kg 12,000.00
Kg 12,000.00
Kg 14,000.00
Kg 15,400.00
Kg 26,500.00
kotak 30,000.00
kotak 20,000.00
M3 22,800,000.00
M3 15,908,333.33
M3 8,000,000.00
M3 6,500,000.00
M3 2,700,000.00
M3 5,200,000.00
M3 2,550,000.00
M3 30,500,000.00
M3 16,416,666.67
M3 11,875,000.00
M3 7,930,555.56
M3 3,500,000.00
M3 5,400,000.00
M3 6,692,592.59
M3 5,382,037.04
M3 2,500,000.00
SATUAN HARGA BAHAN
M3 2,275,000.00
M3 5,629,166.67
M3 2,200,000.00
Btg 150,000.00
m' 27,500.00
Btg 10,000.00
Btg 9,500.00
m2 30,000.00
m2 95,000.00
ltr 19,000.00
Kg 45,000.00
Kg 7,000.00
Kg 15,000.00
m2 11,000.00
m2 13,000.00
bj 5,966.67
bj 16,000.00
bj 12,916.67
bj 18,916.67
bj 12,000.00
bj 1,200.00
bj 1,250.00
bj 5,000.00
bj 28,500.00
Lbr 36,000.00
Lbr 60,000.00
Lbr 53,000.00
Lbr 59,000.00
Lbr 17,000.00
ikat 13,500.00
SATUAN HARGA BAHAN
Lbr 230,000.00
Lbr 201,833.33
Lbr 172,000.00
Lbr 124,000.00
Lbr 79,888.89
Lbr 72,166.67
Lbr 60,000.00
Lbr 62,666.67
Lbr 83,350.00
Bt 149,000.00
Bt 89,300.00
lbr 60,000.00
m1 6,875.00
m1 8,312.50
Lbr 47,750.00
m2 232,000.00
m2 232,000.00
m2 202,000.00
m2 202,000.00
m2 214,000.00
m2 282,000.00
m2 295,000.00
m2 243,000.00
m2 243,000.00
m2 251,000.00
m2 375,000.00
m2 395,000.00
m2 290,400.00
m2 290,000.00
m2 304,000.00
SATUAN HARGA BAHAN
M2 60,111.11
M2 62,222.22
M2 48,444.44
M2 49,777.78
M2 53,388.89
Bh 10,000.00
M2 69,500.00
M2 69,500.00
M2 68,000.00
M2 67,000.00
M2 67,000.00
M2 67,500.00
Bh 12,750.00
M2 97,000.00
M2 105,000.00
M2 87,000.00
M2 90,000.00
M2 88,250.00
Bh 10,000.00
Bh 18,000.00
Bh 19,000.00
Bh 19,500.00
Bh 25,000.00
Kg 25,000.00
Kg 25,000.00
Kg 35,000.00
Kg 24,500.00
Kg 29,000.00
Kg 62,800.00
Kg 88,800.00
SATUAN HARGA BAHAN
Kg 99,200.00
Kg 41,600.00
Kg 44,800.00
Kg 52,333.33
Kg 69,000.00
Kg 46,000.00
Kg 50,000.00
Kg 77,500.00
Kg 89,000.00
Kg 34,333.33
Kg 53,000.00
Kg 63,000.00
Kg 58,000.00
Ltr 25,000.00
Ltr 40,500.00
Ltr 47,000.00
Ltr 47,000.00
Ltr 17,500.00
kg 25,000.00
kg 52,500.00
lbr 4,000.00
BH 7,000.00
ltr 77,333.33
Kg 58,000.00
Bh 190,000.00
Bh 240,000.00
Bh 150,000.00
Bh 335,500.00
Bh 55,000.00
Bh 77,500.00
SATUAN HARGA BAHAN
Bh 41,000.00
ps 180,000.00
bh 85,000.00
bh 90,000.00
Bh 140,000.00
Bh 350,000.00
M1 13,200.00
M1 115,000.00
M1 65,000.00
M1 45,000.00
M1 35,000.00
M1 25,000.00
m1 13,200.00
m1 9,680.00
m1 6,060.00
m1 7,500.00
m1 4,400.00
m1 15,950.00
m1 963,500.00
m1 769,000.00
m1 503,000.00
m1 369,500.00
m1 265,000.00
m1 198,500.00
m1 99,000.00
m1 81,000.00
m1 56,000.00
m1 336,666.67
m1 243,500.00
m1 181,000.00
SATUAN HARGA BAHAN
m1 139,500.00
m1 91,000.00
m1 64,000.00
m1 40,000.00
m1 6,500.00
m1 5,000.00
Bt 12,000.00
Bh 6,666.67
Bj 750.00
Bj 1,000.00
Bj 7,500.00
Bh 113,500.00
Bh 62,000.00
Bh 66,000.00
Bh 75,000.00
Bh 125,000.00
Bh 85,000.00
Bh 135,250.00
Bh 100,000.00
Bh 777,500.00
pcs 866.67
pcs 2,300.00
Bh 889,300.00
Bh 1,318,400.00
Bh 391,400.00
Bh 497,800.00
Bh 160,000.00
Bh 211,600.00
SATUAN HARGA BAHAN
Bh 168,200.00
Bh 172,300.00
Unit 669,520.00
Unit 450,000.00
Bh 30,000.00
Bh 40,000.00
Bh 55,000.00
Bh 35,000.00
Bh 60,000.00
Unit 5,412,000.00
Unit 5,665,000.00
7,260,000.00
Unit 11,033,000.00
Unit 15,752,000.00
Unit 19,349,000.00
M' 75,000.00
M' 75,000.00
M' 95,000.00
M' 117,500.00
M' 117,500.00
M' 14,000.00
M' 14,000.00
M' 20,666.67
M' 20,666.67
M' 27,333.33
bh 5,500,000.00
bh 5,250,000.00
bh 9,355,500.00
bh 3,150,000.00
SATUAN HARGA BAHAN
bh 215,000.00
M' 4,757.00
M' 6,517.00
M' 8,910.00
M' 13,365.00
M' 15,345.00
M' 19,635.00
M' 38,637.50
M' 64,015.00
M' 106,067.00
M' 148,775.00
M' 275,000.00
M' 25,833.00
M' 33,333.00
M' 50,000.00
M' 66,666.00
M' 75,833.00
M' 103,000.00
M' 131,666.00
M' 170,000.00
M' 245,000.00
Bh 75,000.00
Bh 115,000.00
Bh 185,000.00
Bh 259,000.00
Bh 377,000.00
Bh 189,000.00
Bh 250,000.00
Bh 225,000.00
Bh 1,700,000.00
SATUAN HARGA BAHAN
Bh 1,800,000.00
Unit 2,850,000.00
Unit 556,000.00
Unit 3,540,000.00
Unit 150,000.00
Unit 5,270,000.00
Unit 2,480,000.00
Unit 1,370,000.00
Unit 2,602,000.00
Unit 2,843,000.00
Unit 875,000.00
Bh 457,000.00
Bh 151,000.00
Bh 707,000.00
Unit 868,000.00
SATUAN HARGA BAHAN
Unit 1,010,000.00
Unit 610,000.00
Unit 238,000.00
Bh 135,000.00
Bh 39,500.00
Bh 3,000.00
Bh 3,300,000.00
m2 68,000.00
m2 63,000.00
m2 78,000.00
m2 84,000.00
m2 90,000.00
m2 88,000.00
m2 68,000.00
m2 70,000.00
m2 78,000.00
m2 85,000.00
m2 95,000.00
m2 88,000.00
m2 85,000.00
m2 100,000.00
m2 68,000.00
m2 88,000.00
zak 45,000.00
m' 32,000.00
m' 68,000.00
m' 78,000.00
m' 85,000.00
m2 660,000.00
m2 408,000.00
SATUAN HARGA BAHAN
m2 210,000.00
m2 150,000.00
m2 97,500.00
m2 135,000.00
Bh 17,000.00
m2 130,000.00
Bh 132,000.00
Bh 130,000.00
DAFTAR ANALISA PEKERJAAN
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1 1 M1 PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2
METER
1.2500 btg Bambu Sedang 10,000.00
2.5000 kg Semen Portland 1,126.67
1.2000 lbr Seng gelombang 3" - 5" 60,000.00
0.0050 m3 Pasir Beton 187,500.00
0.0090 m3 Koral beton 300,000.00
0.0720 m3 Kayu Meranti Usuk 5/7 2,200,000.00
0.0600 kg Paku biasa 2" - 5" 12,000.00
0.4500 kg Meni Besi 25,000.00
0.2000 oh Tukang Kayu 90,000.00 18,000.00
0.4000 oh Pekerja 70,500.00 28,200.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0200 oh Mandor 120,000.00 2,400.00
Total : 50,600.00
9 1 M3 URUGAN KEMBALI
Mengurug Kembali 1 m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galian
11 1 M3 URUGAN PASIR
1.2000 m3 Pasir Urug 187,500.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 22,350.00
1
1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 2 PS
140.0000 bh Bata Merah 5 x 11 x 22 cm 1,300.00
43.5000 kg Semen Portland 1,126.67
0.0800 m3 Pasir Pasang 200,000.00
0.6000 oh Pekerja 70,500.00 42,300.00
0.2000 oh Tukang Batu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0300 oh Mandor 120,000.00 3,600.00
65,900.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
16 1 M2 PASANGAN DINDING BATA RINGAN TEBAL 7,5 CM DGN MORTAR SIAP PAKAI
8.4000 m3 Bata Ringan tebal 7,5 cm 8,833.33
0.4730 kg Mortar siap pakai 3,750.00
0.6700 oh pekerja 70,500.00 47,235.00
1.3000 oh Tukang Batu 93,750.00 121,875.00
0.1300 oh Kepala Tukang Batu 105,000.00 13,650.00
0.0030 oh Mandor 120,000.00 360.00
Total : 183,120.00
16a 1 M2 PASANGAN DINDING BATA RINGAN TEBAL 12.5 CM DGN MORTAR SIAP PAKAI
0.1250 m3 Bata Ringan tebal 10 cm 850,000.00
0.0630 sak Mortar siap pakai 3,750.00
0.6710 oh pekerja 70,500.00 47,305.50
1.3000 oh Tukang Batu 90,000.00 117,000.00
0.1300 oh Kepala Tukang Batu 100,000.00 13,000.00
0.0030 oh Mandor 120,000.00 360.00
Total : 177,665.50
14 1 M2 PLESTERAN CIPRAT 1 PC : 2 PS
4.3200 kg Semen Portland 1,126.67
0.0060 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1000 oh Tukang Batu 90,000.00 9,000.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 32,950.00
15
1 M2 FINISHING SIAR PASANGAN DINDING BATA MERAH (=20 M')
3.1080 kg Semen Portland 1,126.67
0.1500 oh Pekerja 70,500.00 10,575.00
0.0750 oh Tukang Batu 90,000.00 6,750.00
0.0080 oh Kepala Tukang 100,000.00 800.00
0.0080 oh Mandor 120,000.00 960.00
Total : 19,085.00
17
1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS
6.3400 kg Semen Portland 1,126.67
0.0120 m3 Pasir Pasang 200,000.00
0.3000 oh Pekerja 70,500.00 21,150.00
0.1500 oh Tukang Batu 90,000.00 13,500.00
0.0150 oh Kepala Tukang 100,000.00 1,500.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 37,950.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
18 1 M2 PEKERJAAN ACIAN
3.2500 zak Semen Portland 50 Kg 1,126.67
0.2000 oh Pekerja 70,500.00 14,100.00
0.1000 oh Tukang Labur/Cat 75,000.00 7,500.00
0.0100 oh Kepala Tukang 100,000.00 1,000.00
0.0100 oh Mandor 120,000.00 1,200.00
Total : 23,800.00
5c MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL + KULIT JERUK KAYU KELAS I/II
0.0400 m3 Papan Kayu Kamper 7,930,555.56
0.5000 Kg Lem Kayu 15,000.00
1.0000 lbr Lapis Kulit jeruk 45,000.00
1.0000 oh Pekerja 70,500.00 70,500.00
3.0000 oh Tukang Kayu 90,000.00 270,000.00
0.3000 oh Kepala Tukang 100,000.00 30,000.00
0.0500 oh Mandor 120,000.00 6,000.00
Total : 376,500.00
22a MEMASANG 1 M' LISPLANK UKURAN (3 X 15) CM, KAYU KELAS I/II
0.0055 m3 Papan Kayu Kamper 7,930,555.56
0.0500 Kg Paku 5 Cm dan 7 Cm 12,000.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.2000 oh Tukang Kayu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 27,650.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
22b MEMASANG 1 M' LISPLANK UKURAN (3 X 10) CM, KAYU KELAS I/II
0.0037 m3 Papan Kayu Kamper 7,930,555.56
0.0500 Kg Paku 5 Cm dan 7 Cm 12,000.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.2000 oh Tukang Kayu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 27,650.00
22c MEMASANG 1 M' LISPLANK UKURAN (3 X 10) CM, Conwood
1.1000 m Conwood Eave 2 in 1 149,000.00
0.1000 Kg Paku 5 Cm dan 7 Cm 12,000.00
0.1000 oh Pekerja 70,500.00 7,050.00
0.2000 oh Tukang Kayu 90,000.00 18,000.00
0.0200 oh Kepala Tukang 100,000.00 2,000.00
0.0050 oh Mandor 120,000.00 600.00
Total : 27,650.00
3 MEMBUAT 1 M³ BETON MUTU f'C= 12,2 Mpa (K150), Slump (12 ± 2)cm, w/c = 0,72
299.0000 kg Semen Portland 1,126.67
799.0000 kg Pasir Beton 133.93
1,017.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
4 MEMBUAT 1 M³ BETON MUTU f'C= 14,5 Mpa (K175), Slump (12 ± 2)cm, w/c = 0,66
326.0000 kg Semen Portland 1,126.67
760.0000 kg Pasir Beton 133.93
1,029.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
5 MEMBUAT 1 M³ BETON MUTU f'C= 16,9 Mpa (K200), Slump (12 ± 2)cm, w/c = 0,61
352.0000 kg Semen Portland 1,126.67
731.0000 kg Pasir Beton 133.93
1,031.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
6 MEMBUAT 1 M³ BETON MUTU f'C= 19,3 Mpa (K225), Slump (12 ± 2)cm, w/c = 0,58
371.0000 kg Semen Portland 1,126.67
698.0000 kg Pasir Beton 133.93
1,047.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
7 MEMBUAT 1 M³ BETON MUTU f'C= 21,7 Mpa (K250), Slump (12 ± 2)cm, w/c =0,56
384.0000 kg Semen Portland 1,126.67
692.0000 kg Pasir Beton 133.93
1,039.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
8 MEMBUAT 1 M³ BETON MUTU f'C= 24,0 Mpa (K275), Slump (12 ± 2)cm, w/c =0,53
406.0000 kg Semen Portland 1,126.67
684.0000 kg Pasir Beton 133.93
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
1,026.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
9 MEMBUAT 1 M³ BETON MUTU f'C= 26,4 Mpa (K300), Slump (12 ± 2)cm, w/c =0,52
413.0000 kg Semen Portland 1,126.67
681.0000 kg Pasir Beton 133.93
1,021.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
10 MEMBUAT 1 M³ BETON MUTU f'C= 28,8 Mpa (K325), Slump (12 ± 2)cm, w/c =0,49
439.0000 kg Semen Portland 1,126.67
670.0000 kg Pasir Beton 133.93
1,006.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
11 MEMBUAT 1 M³ BETON MUTU f' C
= 31,2 Mpa (K350), Slump (12 ± 2)cm, w/c =0,48
448.0000 kg Semen Portland 1,126.67
667.0000 kg Pasir Beton 133.93
1,000.0000 kg Koral Beton 222.22
215.0000 lt Air 175.00
1.6500 oh Pekerja 70,500.00 116,325.00
0.2750 oh Tukang Batu 90,000.00 24,750.00
0.0280 oh Kepala Tukang 100,000.00 2,800.00
0.0830 oh Mandor 120,000.00 9,960.00
Total : 153,835.00
6.a 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM RANGKA HOLLOW GALVALU
6.b 1 M2 PASANG LANGIT-LANGIT KALSY BOARD UKURAN (1200X2400X4,5) MM RANGKAHOLLOW GALVALUM
6.c 1 M2 PASANG LANGIT-LANGIT CooNWOOD RANGKA HOLLOW GALVALUM 250,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
Total : 10,630.00
8 1 M2 PEKERJAAN WATERPROFING
1.0000 Kg Masterseal 440 52,500.00
0.0400 oh Pekerja 70,500.00 2,820.00
0.0400 oh Tukang cat 75,000.00 3,000.00
0.0040 oh Mandor 120,000.00 480.00
Total : 6,300.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
XV PEKERJAAN TEMPELAN STYLE BALI
25 1 M2 PENGECATAN KANSTEIN
0.2840 kg Cat 58,000.00
0.0710 kg Thiner 25,000.00
0.0300 oh Tukang Cat 75,000.00 2,250.00
0.0030 oh Kep. Tukang 100,000.00 300.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 14,925.00
26 1 M2 RUMPUT MUTIARA
1.0000 m2 Rumput Mutiara 20,000.00
0.0300 m3 Tanah Subur 76,923.08
0.0030 oh Kep. Tukang 100,000.00 300.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 12,675.00
27 1 M1 TANAMAN CROCOT
11.0000 m1 Tanaman Crocot 3,250.00
0.0300 m3 Tanah Subur 76,923.08
0.0030 oh Kep. Tukang 100,000.00 300.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 12,675.00
28 1 BH TANAMAN SOKA
1.0000 bh Tanaman Soka 11,300.00
0.0300 m3 Tanah Subur 76,923.08
0.0030 oh Kep. Tukang 100,000.00 300.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 12,675.00
29 1 M2 RUMPUT MUTIARA
1.0000 bh Tanaman Soka 15,000.00
0.0300 m3 Tanah Subur 76,923.08
0.0030 oh Kep. Tukang 100,000.00 300.00
0.1500 oh Pekerja 70,500.00 10,575.00
0.0150 oh Mandor 120,000.00 1,800.00
Total : 12,675.00
1 1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
8.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme 13,200.00
3.0000 bt Pipa Clipsal 20 mm hitam 12,000.00
2.0000 bh Tee dos clipsal 20 mm hitam 6,666.67
15.0000 bj Klem clipsal 20 mm hitam 750.00
3.0000 bj Sock clipsal 20 mm hitam 1,000.00
1.0000 bj Inbow dos plastik clipsal E 157 P 7,500.00
1.0000 ttk Biaya pasang 25,000.00 25,000.00
Total : 25,000.00
a 1 Bh. Pasang Saklar/ Stop Kontak
1.0000 bh Saklar tunggal [1 way 1 gang] setara clipsall 30,000.00
1.0000 bh Saklar double [1 way 2 gang] setara clipsall 40,000.00
1.0000 bh Stop kontak setara clipsall 35,000.00
1.0000 bh bok MK 7,500
Saklar tunggal [1 way 1 gang] setara clipsall 7,500 7,500
b Saklar double [1 way 2 gang] setara clipsall 7,500 7,500
c Stop kontak setara clipsall 7,500 7,500
1 Bh. Pasang Lampu
1.0000 bh Lampu TL 2x18 Watt + kap lampu setara saka 889,300.00
1.0000 bh Lampu down light 14 Watt philip 150,000.00
1.0000 bh Material Bantu 25,000.00 25,000.00
d Lampu TL 2x18 Watt + kap lampu setara saka Total : 25,000.00
e Lampu down light 14 Watt philip Total : 25,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 2 3 4
2 1 TITIK INSTALASI AC
10.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme 13,200.00
3.0000 bt Pipa Clipsal 20 mm hitam 12,000.00
1.0000 bh Tee dos clipsal 20 mm hitam 6,666.67
15.0000 bj Klem clipsal 20 mm hitam 750.00
4.0000 bj Sock clipsal 20 mm hitam 1,000.00
1.0000 bj Inbow dos plastik clipsal E 157 P 7,500.00
1.0000 m1 Pipa flexible clipsal 20 mm hitam 12,000.00
1.0000 ttk Biaya pasang 25,000.00 25,000.00
Total : 25,000.00
2b PEKERJAAN PIPA REFRIGERANT, DRAIN AC dan POWER LISTRIK
1.0000 ls Pipa Refrigerant (1/4" X 1/2" ) 250,000.00
1.0000 ls Kabel Control (3X2.5mm ) / Remote 100,000.00
Instalasi Kabel Power (3X2.5mm )
16.0000 m - Kabel NYM 3x4 mm² 21,250.00
5.0000 m - Conduit PVC dia 20 mm² 12,000.00
1.0000 bh - Tee doos 6,666.67
1.0000 bh - Inbow Dus 7,500.00
5.0000 bh - Sock 1,000.00
9.0000 bh - Klem conduit 750.00
1.0000 bh Instalasi Stop Kontak AC 140,000.00
10.0000 m Pipa Pembuangan Air PVC AW 3/4" 6,517.00
2.0000 oh Pekerja 70,500.00 141,000.00
1.0000 oh Tukang AC 97,500.00 97,500.00
0.7500 oh Kepala Tukang 100,000.00 75,000.00
0.5000 oh Mandor 120,000.00 60,000.00
Total : 373,500.00
12,500.00
2,816.67
72,000.00
937.50
2,700.00
158,400.00
720.00
11,250.00
261,324.17 311,924.17
26,400.00
240.00
15,925.00
42,565.00 60,215.00
187,500.00
486,000.00
10,200.00
6,655.00
39,433.33
30,000.00
18,750.00
45,000.00
39,000.00
14,750.00
34,000.00
12,000.00
50,325.00
4,793.33
978,406.67 1,425,406.67
17,000.00
567,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
3,600.00
11,830.00
5,625.00
15,000.00
88,500.00
708,555.00 985,055.00
30,000.00
745,200.00
8,400.00
88,500.00
872,100.00 1,098,600.00
13,050.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
12,500.00
502,200.00
3,600.00
20,280.00
5,625.00
15,000.00
88,500.00
107,850.00
755,555.00 1,032,055.00
81,900.00
960.00
49,000.00
131,860.00 159,040.00
9,500.00
11,250.00
20,750.00 48,981.00
33,750.00
27,000.00
2,000.00
62,750.00 139,250.00
509,983.50
473,983.50
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
55,875.00
68,850.00
82,065.00
74,340.00
112,950.00
573,600.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
90,000.00
4,125.00
24,465.00
41,250.00
225,000.00
225,000.00 247,350.00
40,500.00
40,500.00 52,875.00
195,000.00
195,000.00 215,625.00
92,307.69
92,307.69 133,557.69
129,230.77
129,230.77 149,855.77
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
270,000.00
227,586.67
97,000.00
594,586.67 784,336.67
270,000.00
183,646.67
104,000.00
557,646.67 747,396.67
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
270,000.00
153,226.67
108,800.00
532,026.67 721,776.67
270,000.00
131,820.00
112,200.00
514,020.00 703,770.00
270,000.00
102,526.67
116,800.00
489,326.67 679,076.67
108,000.00
218,573.33
58,500.00
140,400.00
1,134,000.00
26,100.00
1,685,573.33 2,030,673.33
101,250.00
218,573.33
58,500.00
140,400.00
518,723.33 782,203.33
270,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
81,000.00
351,000.00 449,670.00
182,000.00
49,010.00
16,000.00
247,010.00 312,910.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
182,000.00
37,123.67
18,200.00
237,323.67 303,223.67
182,000.00
29,913.00
18,600.00
230,513.00 296,413.00
182,000.00
25,012.00
20,400.00
227,412.00 293,312.00
182,000.00
20,843.33
24,400.00
227,243.33 293,143.33
91,000.00
21,350.33
7,600.00
119,950.33 152,900.33
91,000.00
16,190.20
8,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
115,190.20 148,140.20
91,000.00
12,956.67
8,600.00
112,556.67 145,506.67
91,000.00
10,906.13
9,000.00
110,906.13 143,856.13
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
91,000.00
9,373.87
9,800.00
110,173.87 143,123.87
91,000.00
7,323.33
10,000.00
108,323.33 141,273.33
26,250.00
8,450.00
5,400.00
17,550.00
57,650.00 92,010.00
26,250.00
8,450.00
5,400.00
40,100.00 74,460.00
750,000.00
12,393.33
7,000.00
769,393.33 802,343.33
67,500.00
93,696.30
144.00
20,077.78
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
181,418.07 193,708.07
74,200.00
1,773.75
75,973.75 259,093.75
106,250.00
236.25
106,486.25 284,151.75
17,467.84
3,200.00
20,667.84 58,617.84
11,519.04
4,000.00
15,519.04 53,469.04
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
8,760.96
4,600.00
13,360.96 51,310.96
7,030.40
4,800.00
11,830.40 49,780.40
5,840.64
5,200.00
11,040.64 48,990.64
4,975.36
5,400.00
10,375.36 48,325.36
3,893.76
5,800.00
9,693.76 47,643.76
15,358.72
5,400.00
20,758.72 71,598.72
11,681.28
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
6,200.00
17,881.28 68,721.28
9,373.87
6,400.00
15,773.87 66,613.87
7,787.52
7,000.00
14,787.52 65,627.52
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
6,633.81
7,200.00
13,833.81 64,673.81
563.33
2,600.00
3,163.33 49,283.33
4,867.20
1,200.00
6,067.20 39,017.20
3,501.68
3,501.68 22,586.68
1,802.67
1,802.67 10,767.67
7,143.07
2,400.00
9,543.07 47,493.07
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
3,661.67
3,661.67 27,461.67
23,000.00
23,000.00 39,750.00
15,800.00
15,800.00 32,550.00
17,499,166.66
15,000.00
15,000.00
17,529,166.66 20,164,666.66
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
6,240,000.00
15,000.00
15,000.00
6,270,000.00 8,529,000.00
317,222.22
600.00
317,822.22 449,657.22
216,000.00
600.00
216,600.00 348,435.00
317,222.22
7,500.00
324,722.22 701,222.22
198,263.89
7,500.00
66,000.00
271,763.89 648,263.89
277,569.44
7,500.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
285,069.44 661,569.44
317,222.22
7,500.00
45,000.00
369,722.22 746,222.22
656,666.67
7,500.00
664,166.67 1,040,666.67
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
394,000.00
97,500.00
4,500.00
496,000.00 797,200.00
102,304.17
73,125.00
4,500.00
179,929.17 481,129.17
507,555.56
7,500.00
515,055.56 891,555.56
198,263.89
360.00
7,500.00
79,888.89
286,012.78 662,512.78
198,263.89
360.00
7,500.00
72,166.67
278,290.56 654,790.56
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
203,022.22
360.00
7,500.00
79,888.89
290,771.11 591,971.11
475,833.33
1,800.00
477,633.33 765,068.33
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
203,022.22
360.00
7,500.00
72,166.67
283,048.89 584,248.89
410,416.67
420.00
12,000.00
72,166.67
23,875.00
518,878.33 820,078.33
7,150,000.00
90,750.00
80,266.67
7,321,016.67 8,827,016.67
7,800,000.00
90,750.00
80,266.67
7,971,016.67 10,493,566.67
7,150,000.00
90,750.00
43,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
7,283,750.00 8,187,350.00
35,000.00
24,093.33
3,000.00
62,093.33 79,743.33
93,696.30
3,000.00
96,696.30 114,346.30
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
35,000.00
48,186.67
3,583.33
86,770.00 104,420.00
41,040.00 41,040.00
3,000.00 3,000.00
3,500.00
5,300.00
550.00
300.00
44,040.00 53,690.00
1,104,277.78
2,400.00
1,106,677.78 1,127,857.78
38,500.00
2,866.67
41,366.67 90,941.67
40,750.00
3,000.00
43,750.00 89,050.00
85,650.00
1,433.33
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
87,083.33 114,733.33
87,236.11
600.00
87,836.11 115,486.11
43,618.06
600.00
44,218.06 71,868.06
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
29,078.70
600.00
29,678.70 57,328.70
163,900.00
1,200.00
165,100.00 192,750.00
182,000.00
2,150.00
184,150.00 240,685.00
182,000.00
1,800.00
62,063.33
8,400.00
254,263.33 310,798.33
182,000.00
1,800.00
68,704.44
8,400.00
260,904.44 336,204.44
36,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
3,630.00
71,681.00
111,311.00 186,611.00
36,000.00
3,630.00
53,893.33
93,523.33 168,823.33
55,513.89
1,200.00
3,000.00
59,713.89 285,613.89
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
17,850.00
1,200.00
3,000.00
22,050.00 247,950.00
31,955.56
600.00
32,555.56 41,988.06
278,286.67
116,383.93
222,000.00
37,625.00
654,295.60 808,130.60
310,960.00
110,892.86
224,888.89
37,625.00
684,366.75 838,201.75
336,873.33
107,008.93
226,000.00
37,625.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
707,507.26 861,342.26
367,293.33
101,785.71
228,666.67
37,625.00
735,370.71 889,205.71
396,586.67
97,901.79
229,111.11
37,625.00
761,224.56 915,059.56
417,993.33
93,482.14
232,666.67
37,625.00
781,767.14 935,602.14
432,640.00
92,678.57
230,888.89
37,625.00
793,832.46 947,667.46
457,426.67
91,607.14
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
228,000.00
37,625.00
814,658.81 968,493.81
465,313.33
91,205.36
226,888.89
37,625.00
821,032.58 974,867.58
494,606.67
89,732.14
223,555.56
37,625.00
845,519.37 999,354.37
504,746.67
89,330.36
222,222.22
37,625.00
853,924.25 1,007,759.25
94,500.00
2,175.00
96,675.00 108,460.00
9,667.50 10,846.00
1,530,000.00
7,250.00
1,537,250.00 1,580,625.00
15,372.50 15,806.25
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
91,000.00
3,600.00
1,900.00
96,500.00 162,280.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
91,000.00
3,600.00
1,900.00
96,500.00 162,280.00
48,250.00 114,030.00
91,000.00
4,800.00
3,800.00
84,437.50
43,400.00
300,000.00
527,437.50 610,927.50
91,000.00
4,800.00
3,800.00
33,000.00
43,400.00
13,950.00
189,950.00 273,440.00
94,975.00 178,465.00
91,000.00
4,800.00
3,800.00
101,325.00
43,400.00
300,000.00
544,325.00 627,815.00
91,000.00
4,800.00
3,800.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
39,600.00
43,400.00
13,950.00
196,550.00 280,040.00
98,275.00 181,765.00
91,000.00
4,800.00
3,800.00
84,437.50
43,400.00
900,000.00
1,127,437.50 1,210,927.50
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
91,000.00
4,800.00
3,800.00
33,000.00
43,400.00
45,000.00
221,000.00 304,490.00
91,000.00
4,800.00
3,800.00
33,000.00
43,400.00
176,000.00 259,490.00
30,397.50
1,200.00
162,000.00
12,000.00
205,597.50 218,872.50
68,250.00
4,800.00
3,800.00
112,583.33
43,400.00
450,000.00
8,000.00
690,833.33 774,323.33
68,250.00
4,800.00
2,850.00
84,437.50
43,400.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
300,000.00
503,737.50 587,227.50
68,250.00
4,800.00
2,850.00
84,437.50
43,400.00
45,000.00
248,737.50 332,227.50
60,060.00
7,200.00
75,000.00
142,260.00 158,795.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
455,000.00
18,000.00
7,600.00
1,413,000.00
32,625.00
378,560.00
101,250.00
243,000.00
2,649,035.00 3,306,435.00
614,250.00
24,000.00
11,400.00
1,890,000.00
43,500.00
378,560.00
101,250.00
243,000.00
3,305,960.00 4,047,695.00
614,250.00
24,000.00
28,500.00
1,170,000.00
65,250.00
189,280.00
562,500.00
243,000.00
780,000.00
434,000.00
900,000.00
5,010,780.00 5,931,715.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
568,750.00
24,000.00
30,400.00
1,170,000.00
43,500.00
378,560.00
101,250.00
243,000.00
676,000.00
347,200.00
1,350,000.00
4,932,660.00 5,737,045.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
728,000.00
38,400.00
30,400.00
1,417,500.00
32,625.00
378,560.00
101,250.00
243,000.00
624,000.00
347,200.00
4,800,000.00
8,740,935.00 9,398,635.00
546,000.00
38,400.00
30,400.00
1,413,000.00
32,625.00
378,560.00
101,250.00
243,000.00
832,000.00
347,200.00
3,600,000.00
7,562,435.00 8,219,835.00
568,750.00
36,000.00
22,800.00
1,890,000.00
43,500.00
378,560.00
101,250.00
243,000.00
546,000.00
310,000.00
2,100,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
6,239,860.00 6,981,595.00
4,550.00
120.00
27,000.00
652.50
4,506.67
1,125.00
2,700.00
40,654.17 60,224.17
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
6,825.00
240.00
32,400.00
725.00
6,196.67
1,687.50
4,500.00
52,574.17 84,892.67
910,000.00
48,000.00
38,000.00
1,368,000.00
65,250.00
378,560.00
101,250.00
243,000.00
780,000.00
434,000.00
3,000,000.00
7,366,060.00 8,286,995.00
614,250.00
24,000.00
11,400.00
999,000.00
43,500.00
378,560.00
101,250.00
243,000.00
2,414,960.00 3,156,695.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
30,000.00
119,333.33
30,000.00 47,535.00
119,333.33 136,868.33
31,250.00
31,250.00 48,785.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
17,500.00
56,000.00
9,013.33
6,400.00
32,913.33 81,353.33
71,413.33 119,853.33
21,375.00
2,400.00
23,775.00 41,485.00
86,400.00
120,000.00
206,400.00 225,352.00
720,000.00
2,800.00
722,800.00 760,463.00
23,600.00
840.00
600.00
31,722.22
56,762.22 91,534.72
110,500.00
6,750.00
117,250.00 132,550.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
37,100.00
280.00
37,380.00 52,560.00
13,650.00
13,650.00 30,185.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
17,700.00
560.00
18,260.00 36,655.00
66,000.00
140.00
66,140.00 75,735.00
22,500.00
420.00
22,920.00 40,570.00
118,958.33
140.00
119,098.33 260,298.33
28,875.00
1,540.00
30,415.00 39,300.00
80,311.11
720.00
66,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
147,031.11 192,801.11
2,200.00
22,810.67
30,339.40
55,350.07 68,000.07
16,500.00
37,125.00
53,625.00 53,625.00
URAN (1200X2400X9) MM RANGKA HOLLOW GALVALUM 91,285.67
RAN (1200X2400X4,5) MM RANGKAHOLLOW GALVALUM 98,814.40
318,475.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
2,200.00
30,339.40
32,539.40 45,189.40
16,500.00
53.00
16,553.00 22,678.00
32,743.33
53.00
32,796.33 38,921.33
2,850,000.00
171,000.00
3,021,000.00 3,371,950.00
150,000.00
6,760.00
2,000.00
158,760.00 533,460.00
556,000.00
33,360.00
589,360.00 940,310.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
2,480,000.00
148,800.00
6,760.00
2,000.00
2,637,560.00 2,820,060.00
2,602,000.00
312,240.00
6,760.00
2,000.00
2,923,000.00 3,165,100.00
238,000.00
42,840.00
280,840.00 717,940.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
60,000.00
17,500.00
77,500.00 93,502.00
204,000.00
59,500.00
263,500.00 289,672.00
5,708.40
1,664.95
7,373.35 16,097.35
7,820.40
2,280.95
10,101.35 18,825.35
10,692.00
3,118.50
13,810.50 22,534.50
23,562.00
6,872.25
30,434.25 43,520.25
46,365.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
13,523.13
59,888.13 79,523.13
76,818.00
22,405.25
99,223.25 118,858.25
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
39,500.00
75.00
39,575.00 50,830.00
457,000.00
457,000.00 468,255.00
109,654.69
173,145.00
539,747.87
2,799,849.78
204,000.00
1,246,856.33
329,540.00
690,280.98
1,182,214.00
1,522,450.00
6,093,074.64 7,093,074.64
`
10,637.50
10,637.50 16,556.50
143,000.00
140,000.00
42,350.00
325,350.00 357,770.00
61,950.00
210.00
150,680.56
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
212,840.56 258,321.56
335,500.00
335,500.00 377,905.00
77,500.00
77,500.00 92,303.50
41,000.00
41,000.00 50,865.00
25,000.00
25,000.00 39,803.50
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
55,000.00
55,000.00 74,730.00
140,000.00
140,000.00 187,805.00
85,000.00
85,000.00 104,730.00
107,250.00
107,250.00 122,053.50
145,200.00
145,200.00 160,003.50
143,000.00
143,000.00 157,803.50
150,000.00
960,000.00
1,110,000.00 1,152,405.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
74,800.00
11,266.67
9,000.00
11,100.00
106,166.67 194,716.67
106,700.00
11,266.67
9,000.00
11,100.00
138,066.67 226,616.67
99,000.00
97,075.00
11,717.33
9,000.00
11,988.00
131,705.33 220,255.33
129,780.33 218,330.33
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
11,640.00
20,319.44
18,000.00
1,284.40
600.00
740.00
14,264.40 30,209.40
20,624.40 36,569.40
22,943.84 38,888.84
95,400.00
88,250.00
10,478.00
3,600.00
14,356.00
123,834.00 237,684.00
116,684.00 230,534.00
68,000.00
10,478.00
3,600.00
14,356.00
96,434.00 210,284.00
23,791.67
1,000.00
24,791.67 45,971.67
5,000.00
6,075.00
5,950.00
17,940.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
34,965.00 41,475.00
7,050.00
2,025.00
400.00
70.00
9,545.00 34,725.00
2,500.00
4,480.00
7,540.00
14,520.00 21,585.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
5,376.00
5,220.00
10,596.00 16,440.00
2,500.00
70.00
2,570.00 22,180.00
13,800.00
13,800.00 20,643.00
24,534.00
8,000.00
32,534.00 43,164.00
2,625.00
17,484.00
8,700.00
8,000.00
70.00
36,879.00 44,249.00
52,500.00
52,500.00 58,800.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
275,000.00
9,464.00
284,464.00 634,464.00
206,250.00
9,464.00
215,714.00 415,714.00
116,875.00
9,464.00
126,339.00 326,339.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
137,500.00
9,464.00
146,964.00 346,964.00
123,750.00
9,464.00
133,214.00 333,214.00
200,000.00
9,464.00
209,464.00 409,464.00
137,500.00
4,732.00
142,232.00 342,232.00
256,666.67
4,732.00
261,398.67 461,398.67
137,500.00
62,883.33
5,915.00
206,298.33 406,298.33
137,500.00
4,732.00
142,232.00 517,232.00
256,666.67
4,732.00
261,398.67 636,398.67
275,000.00
4,732.00
279,732.00 654,732.00
137,500.00
62,883.33
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
5,915.00
206,298.33 486,298.33
137,500.00
9,464.00
146,964.00 521,964.00
200,000.00 200,000.00
2,704.00 2,704.00
- 375,000.00
202,704.00 577,704.00
49,281.75 49,281.75
25,971.75 25,971.75
188,861.40 188,861.40
831,328.31 831,328.31
570,360.04 570,360.04
2,325,833.72 2,325,833.72
329,615.80 329,615.80
3,084,650.00 3,084,650.00
4,058,750.00
500,000.00
7,405,902.77 11,964,652.77
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
106,162.50
13,604.25
49,463.70
1,180,104.85
473,057.44
297,579.15
8,804,786.66
50,000.00
10,974,758.55
143,319.38
17,314.50
62,953.80
1,517,174.55
851,859.07
1,889,627.60
9,261,016.70
822,304.68
70,000.00
14,635,570.29
261,660,553.20
3,000,000.00
1,200,000.00
7,200,000.00
11,520,000.00
500,000.00
750,000.00
3,200,000.00
1,200,000.00
13,600,000.00
10,000,000.00
19,526,957.49
333,357,510.69
623,300.00
150,100.00
56,686.88
132,000.00
774,000.00
629,000.00
400,000.00
80,000.00
30,000.00
595,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
223,125.00
31,875.00
64,500.00
75,000.00
88,372.80
237,164.45
4,190,124.13 4,570,224.13
182,020.00
7,558.25
18,000.00
108,000.00
85,000.00
37,500.00
100,000.00
20,000.00
29,750.00
9,000.00
13,543.20
30,164.00
640,535.45 793,485.45
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
47,493.75
19,788.00
143,894.40
649,599.00
5,224.31
87,938.20
49,293.69
2,224,160.40
900,000.00
720,000.00
180,000.00
200,000.00
200,000.00
1,150,000.00
600,000.00
400,000.00
79,354.44
222,301.43
7,879,047.62
40,788.75
29,682.00
107,920.80
440,283.77
5,438.50
11,855.73
6,645.72
2,303,575.20
600,000.00
240,000.00
200,000.00
840,000.00
700,000.00
124,239.30
284,545.83
5,934,975.60
28,496.25
14,841.00
58,457.10
166,008.63
3,799.50
54,869.52
132,257.40
1,351,592.69
789,317.32
21,372.98
400,000.00
200,000.00
55,000.00
260,000.00
3,536,012.39
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
266,571.20
5,107,310.08
960,000.00
480,000.00
80,000.00
200,000.00
7,093,881.28
746,399.36
9,714,992.00
1,080,000.00
480,000.00
80,000.00
400,000.00
12,501,391.36
27,378.75
17,314.50
62,953.80
259,839.60
3,011.66
68,586.90
198,386.10
35,568.23
1,537,249.47
41,635.68
2,251,924.68
266,571.20
1,110,284.80
200,000.00
1,576,856.00
266,571.20
1,942,998.40
2,209,569.60
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
-
-
-
-
-
-
1,351,592.69
1,329,607.44
720,000.00
360,000.00
120,000.00
-
3,881,200.13
27,378.75
17,314.50
62,953.80
259,839.60
3,011.66
198,386.10
35,568.23
2,649,897.30
3,254,349.94
27,378.75
17,314.50
62,953.80
259,839.60
3,011.66
51,680.54
35,568.23
#REF!
#REF!
71,178.75
7,497.00
41,745.23
1,111,741.56
452,970.03
1,445,047.28
9,096,760.07
690,030.24
70,000.00
12,986,970.16
1,466,141.60
10,853,033.92
200,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
400,000.00
1,200,000.00
520,000.00
1,680,000.00
3,360,000.00
150,000.00
19,829,175.52
13,597.50
7,497.00
41,745.23
190,402.93
15,361.50
151,711.00
18,913.15
1,520,162.00
1,959,390.31
7,383,393.92
1,159,584.72
960,000.00
960,000.00
400,000.00
160,000.00
11,022,978.64
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
4,975.36
5,400.00
22,500.00
7,725.00
3,953.56
14,985.75
59,539.67 76,689.67
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
4,975.36
5,400.00
22,500.00
327,304.00
7,725.00
3,953.56
14,985.75
386,843.67 403,993.67
68,000.00
68,000.00 131,250.00
63,000.00 126,250.00
78,000.00 141,250.00
84,000.00 147,250.00
90,000.00 153,250.00
68,000.00 131,250.00
70,000.00 133,250.00
78,000.00 141,250.00
85,000.00 148,250.00
95,000.00 158,250.00
88,000.00 151,250.00
85,000.00 148,250.00
100,000.00 163,250.00
68,000.00 131,250.00
88,000.00
12,937.50
100,937.50 227,437.50
67,500.00
10,455.47
40,000.00
117,955.47 189,237.97
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
32,000.00
507.00
460.00
32,967.00 146,342.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
118,455.47 231,830.47
128,455.47 241,830.47
16,472.00
1,775.00
18,247.00 33,172.00
43,925.33
1,775.00
45,700.33 60,625.33
20,000.00
2,307.69
22,307.69 34,982.69
35,750.00
2,307.69
38,057.69 50,732.69
11,300.00
2,307.69
13,607.69 26,282.69
15,000.00
2,307.69
17,307.69 29,982.69
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
105,600.00
36,000.00
13,333.33
11,250.00
3,000.00
7,500.00
176,683.33 201,683.33
30,000.00
40,000.00
35,000.00
30,000.00 37,500.00
40,000.00 47,500.00
35,000.00 42,500.00
889,300.00
150,000.00
889,300.00 914,300.00
150,000.00 175,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
132,000.00
36,000.00
6,666.67
11,250.00
4,000.00
7,500.00
12,000.00
-
209,416.67 234,416.67
250,000.00
100,000.00
340,000.00
60,000.00
6,666.67
7,500.00
5,000.00
6,750.00
140,000.00
65,170.00
981,086.67 1,354,586.67
11,033,000.00
2,206,600.00
13,239,600.00 13,393,975.00
5,665,000.00
1,133,000.00
6,798,000.00 6,952,375.00
7,260,000.00
1,452,000.00
8,712,000.00 8,866,375.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
162,500.00
96,000.00
6,666.67
18,750.00
5,000.00
7,500.00
296,416.67 321,416.67
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
100,000.00
72,000.00
13,333.33
15,000.00
6,000.00
7,500.00
213,833.33 238,833.33
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
155,550.00
28,050.00
400,000.00
2,425,050.00
35,700.00
33,150.00
68,000.00
12,750.00
65,170.00
3,223,420.00 4,600,420.00
2,771,800.00
2,114,050.00
1,847,250.00
179,400.00
19,500.00
84,500.00
253,500.00
195,000.00
97,500.00
900,000.00
675,000.00
862,500.00
10,000,000.00
2,114,050.00
143,000.00
182,000.00
877,500.00
1,076,400.00
19,500.00
84,500.00
253,500.00
195,000.00
97,500.00
900,000.00
675,000.00
982,050.00
7,600,000.00
RENCANA ANGGARAN BIAYA
(RAB)
PROJECT :
UNIT :
LOCATION :
1 2
I PEKERJAAN PERSIAPAN
1 Pembongkaran lantai beton
TOTAL
III PEKERJAAN PENINGGIAN LANTAI
2 Pekerjaan Pondasi Batu Bata
1 Pekerjaan tanah urug lantai
4 Rabat Beton
TOTAL
J1 JENDELA
TOTAL
PG Pintu Gerbang
- Pekerjaan Pintu Gerbang
TOTAL
VI PEKERJAAN FINISHING LANTAI
1 LANTAI DASAR
PEKERJAAN LANDSCAPE
- Pekerjaan Taman
- Pot Besar + Tanaman
- Pot Sedang + Tanaman
- pekerjaan pagar dari besi holow + finishing
TOTAL
HARGA JUMLAH
VOLUME SAT SATUAN HARGA
( Rp ) ( Rp )
3 4 6 7
1.00 UNIT -
1.00 UNIT -
1.00 UNIT 3,500,000.00 3,500,000.00
3,500,000.00
3.51
2.25
5.76
0.6
1.2
RENCANA ANGGARAN BIAYA
(RAB)
1 2
I PEKERJAAN LANDSCAPE
- TAMAN
- DINING OUTDOOR
- JALAN SETAPAK
- PEK PASANGAN PAVING
TOTAL
II PEKERJAAN PLUMBING
Instalasi Air Hujan
- Pipa 3", 4"
TOTAL
III PEKERJAAN LISTRIK
1 LANTAI DASAR
Pekerjaan Instalasi Lampu Taman
Material Utilitas :
- Saklar
- Lampu Down Light Kaca 4" + Bohlam
- Lampu Taman
ARAN BIAYA
HARGA JUMLAH
VOLUME SAT SATUAN HARGA
( Rp ) ( Rp )
3 4 6 7
-
79.00 m' 45,000.00 3,555,000.00
3,555,000.00
1 2 3 4
I PEK MOBILISASI
- PEK PERSIAPAN 1.00 ls
- PEK PERSIAPAN AIR KERJA 1.00 ls
- PEK PERSIAPAN LISTRIK 1.00 ls
- PEK PERSIAPAN ALAT KERJA 1.00 ls
- PEK PERSIAPAN TEMPAT TINGGAL KERJA 1.00 ls
- KOMUNIKASI 1.00 ls
TOTAL
II Err:509
III -
IV Err:509
V LANDSCAPE DAN TAMAN
SUB TOTAL
IAYA
HARGA JUMLAH
SATUAN HARGA
( Rp ) ( Rp )
6 7
### 15,000,000.00
### 10,000,000.00
### 10,000,000.00
### 10,000,000.00
### 10,000,000.00
### 10,000,000.00
65,000,000.00
Err:509
48,542,980.60
Err:509
640,803,000.00
Err:509