I PEKERJAAN PERSIAPAN
1 Pemasangan bouwplank M' 34.00 32,649.31 1,110,076.54 - 1,110,076.54 34.00 1,110,076.54 - - TETAP
1 Pembersihan Lokasi Ls 1.00 200,000.00 200,000.00 - 200,000.00 1.00 200,000.00 - - TETAP
II PEKERJAAN BONGKARAN
1 Pembongkaran Gedung Eksisting & Pembuangan hasil bongkaran Ls 1.00 4,000,000.00 4,000,000.00 - 4,000,000.00 - - - 1.00 1.00 VOLUME BERKURANG
IV PEKERJAAN PONDASI
1 Pasangan Batu Kosong (Anstamping) M³ 11.42 319,491.35 3,648,591.22 - 3,648,591.22 7.68 2,453,693.57 - 3.74 3.74 VOLUME BERKURANG
2 Pasangan pondasi menerus 1 Pc : 5 Ps M³ 41.18 707,438.77 29,128,791.35 - 29,128,791.35 15.77 11,156,309.40 - 25.41 25.41 VOLUME BERKURANG
3 Pasangan Tangga 1 Pc : 5 Ps M³ 1.47 707,438.77 1,037,812.68 - 1,037,812.68 1.08 764,033.87 - 0.39 0.39 VOLUME BERKURANG
1 Sloof 15/25
a. Beton Mutu f'c 21,7 Mpa M³ 2.34 1,290,134.79 3,023,753.41 - 3,023,753.41 1.58 2,038,412.97 - 0.76 0.76 VOLUME BERKURANG
b. Pembesian Kg 388.71 11,563.83 4,494,929.05 - 4,494,929.05 258.80 2,992,719.72 - 129.91 129.91 VOLUME BERKURANG
c. Bekesting untuk Sloof M² 31.25 164,218.65 5,131,832.81 - 5,131,832.81 10.50 1,724,295.83 - 20.75 20.75 VOLUME BERKURANG
a. Beton Mutu f'c 21,7 Mpa M³ 2.61 1,290,134.79 3,370,864.18 - 3,370,864.18 2.04 2,631,874.97 - 0.57 0.57 VOLUME BERKURANG
b. Pembesian Kg 542.33 11,563.83 6,271,433.97 - 6,271,433.97 312.78 3,616,935.37 - 229.55 229.55 VOLUME BERKURANG
c. Bekesting untuk Kolom M² 26.54 304,490.23 8,082,388.67 - 8,082,388.67 20.40 6,211,600.69 - 6.14 6.14 VOLUME BERKURANG
a. Beton Mutu f'c 21,7 Mpa M³ 1.97 1,290,134.79 2,544,790.87 - 2,544,790.87 1.40 1,806,188.71 - 0.57 0.57 VOLUME BERKURANG
b. Pembesian Kg 315.08 11,563.83 3,643,552.04 - 3,643,552.04 237.58 2,747,335.21 - 77.50 77.50 VOLUME BERKURANG
c. Bekesting untuk Balok Latei M² 16.52 304,490.23 5,030,178.60 - 5,030,178.60 9.30 2,831,759.14 - 7.22 7.22 VOLUME BERKURANG
a. Beton Mutu f'c 21,7 Mpa M³ 1.77 1,290,134.79 2,283,538.58 - 2,283,538.58 1.96 2,528,664.19 0.19 - 0.19 VOLUME BERTAMBAH
b. Pembesian Kg 315.08 11,563.83 3,643,552.04 - 3,643,552.04 285.41 3,300,433.29 - 29.67 29.67 VOLUME BERKURANG
c. Bekesting untuk Ringbalk M² 12.39 304,490.23 3,772,633.95 - 3,772,633.95 11.18 3,404,200.77 - 1.21 1.21 VOLUME BERKURANG
Rabat Beton Tak bertulang Lantai Ruang dan Selasar (T = 10cm) - Mutu f'c 7,4 - 7,087,131.11 1.73 - 1.73 VOLUME BERTAMBAH
6 M³ 5.67 957,720.42 5,434,584.52 5,434,584.52 7.40
Mpa - -
7 Rabat Beton Tak bertul;ang Lantai Saluran (T = 5cm) - Mutu f'c 7,4 Mpa M³ 4.41 957,720.42 4,223,547.05 - 4,223,547.05 - - - 4.41 4.41 VOLUME BERKURANG
1 Pasangan Dinding Biasa (1/2 bata merah , 1Pc : 5Psr) M² 181.00 139,897.76 25,321,046.89 - 25,321,046.89 86.28 12,070,378.73 - 94.72 94.72 VOLUME BERKURANG
1 Pasangan Dinding Saluran (1/2 bata merah , 1Pc : 5Psr) M² 42.00 139,897.76 5,875,705.92 - 5,875,705.92 - - - 42.00 42.00 VOLUME BERKURANG
1 Plesteran pondasi, 1Pc : 5Psr M² 10.40 54,359.84 565,342.34 - 565,342.34 22.52 1,224,183.60 12.12 - 12.12 VOLUME BERTAMBAH
2 Acian Pondasi M² 10.40 33,793.16 351,448.86 - 351,448.86 22.52 761,021.96 12.12 - 12.12 VOLUME BERTAMBAH
5 Plesteran Dinding dan beton Seluruh, 1Pc : 5Psr M² 361.99 54,359.84 19,677,914.18 - 19,677,914.18 167.61 9,111,252.78 - 194.38 194.38 VOLUME BERKURANG
6 Acian Dinding dan Beton Seluruh M² 361.99 33,793.16 12,232,907.64 - 12,232,907.64 - - - 361.99 361.99 VOLUME BERKURANG
4 Plesteran Dinding Saluran M² 71.40 54,359.84 3,881,292.58 - 3,881,292.58 - - - 71.40 71.40 VOLUME BERKURANG
5 Acian Dinding Saluran M² 71.40 33,793.16 2,412,831.62 - 2,412,831.62 - - - 71.40 71.40 VOLUME BERKURANG
1 Rangka Plafond Kayu Kelas II (Dalam) M² 67.87 108,837.62 7,386,537.18 - 7,386,537.18 75.10 8,173,705.26 7.23 - 7.23 VOLUME BERTAMBAH
2 Rangka Plafond Kayu Kelas II (Luar) M² 37.92 108,837.62 4,127,122.55 - 4,127,122.55 29.63 3,224,858.68 - 8.29 8.29 VOLUME BERKURANG
3 Plafond Tripleks 9mm (Dalam) M² 67.87 67,102.50 4,554,078.92 - 4,554,078.92 - - - 67.87 67.87 VOLUME BERKURANG
4 Plafond Calsiboard 4 mm (Dalam) M² 94,670.88 75.10 7,109,783.09 75.10 - 75.10 VOLUME BERTAMBAH
5 Plafond Tripleks 9mm (Luar) M² 37.92 67,102.50 2,544,526.80 - 2,544,526.80 - - 37.92 37.92 VOLUME BERKURANG
6 Plafond Calsiboard 4 mm (Luar) M² 94,670.88 29.63 2,805,098.17 29.63 - 29.63 VOLUME BERTAMBAH
7 List Plafond Kayu Profil (Dalam) M' 27.40 27,853.00 763,172.20 - 763,172.20 - - 27.40 27.40 VOLUME BERKURANG
8 List Plafond Gypsum Profil (Dalam) M' 54,061.50 47.80 2,584,139.70 47.80 - 47.80 VOLUME BERTAMBAH
9 List Plafond Kayu Profil (Luar) M' 39.50 27,853.00 1,100,193.50 - 1,100,193.50 84.00 2,339,652.00 44.50 - 44.50 VOLUME BERTAMBAH
10 Penutup Atap Seng Gelombang BJLS 0,30mm M² 255.33 79,949.44 20,413,650.41 - 20,413,650.41 - - 255.33 255.33 VOLUME BERKURANG
11 Penutup Atap Spandek Zincalume 0,35 mm M² 162,943.50 139.00 22,649,146.50 139.00 - 139.00 VOLUME BERTAMBAH
12 Pemasangan Bubungan Atap M' 11.16 159,746.50 1,782,770.94 - 1,782,770.94 15.33 2,448,913.85 4.17 - 4.17 VOLUME BERTAMBAH
13 Pemasangan Kuda - Kuda 1 (KK1) Kayu Kelas I M³ 0.69 10,120,209.69 6,989,259.70 - 6,989,259.70 0.72 7,286,550.98 0.03 - 0.03 VOLUME BERTAMBAH
14 Pemasangan Kuda - Kuda 2 (KK2) Kayu Kelas I (diatas kap tembok) M³ 0.78 10,120,209.69 7,943,797.87 - 7,943,797.87 0.81 8,197,369.85 0.03 - 0.03 VOLUME BERTAMBAH
15 Pemasangan Gording Kayu Kelas II 6/10 M³ 1.46 7,325,767.19 10,727,912.08 - 10,727,912.08 1.42 10,402,589.41 - 0.04 0.04 VOLUME BERKURANG
16 Listplank 3/30 cm M' 37.04 80,787.50 2,992,369.00 - 2,992,369.00 45.76 3,696,836.00 8.72 - 8.72 VOLUME BERTAMBAH
VI PEKERJAAN PENGECATAN
A INTERIOR
1 Pengecatan kayu ( Pintu + Jendela ) M² 19.46 45,689.50 889,227.32 - 889,227.32 26.39 1,205,745.91 6.93 - 6.93 VOLUME BERTAMBAH
2 Pengecatan Dinding Tembok + Beton (Luar & Dalam) M² 361.99 18,948.55 6,859,253.83 - 6,859,253.83 167.61 3,175,966.47 - 194.38 194.38 VOLUME BERKURANG
3 Pengecatan Plafond + Listplafond (Dalam) M² 67.87 37,432.50 2,540,450.19 - 2,540,450.19 75.10 2,811,180.75 7.23 - 7.23 VOLUME BERTAMBAH
B EXTERIOR
1 Pengecatan kayu ( Listplank ) M² 11.11 45,689.50 507,701.72 - 507,701.72 45.76 2,090,751.52 34.65 - 34.65 VOLUME BERTAMBAH
2 Pengecatan Atap + Bubungan M² 255.33 19,032.50 4,859,606.29 - 4,859,606.29 139.00 2,645,517.50 - 116.33 116.33 VOLUME BERKURANG
3 Pengecatan Plafond + Listplafond (Luar) M² 67.87 37,432.50 2,540,450.19 - 2,540,450.19 75.10 2,811,180.75 7.23 - 7.23 VOLUME BERTAMBAH
4 Pengecatan Pondasi M² 10.40 18,948.55 197,064.92 - 197,064.92 22.52 426,721.35 12.12 - 12.12 VOLUME BERTAMBAH