I PEKERJAAN PENDAHULUAN
1 Pek. Papan Nama Kegiatan 1.00 Ls 150,000.00 150,000.00 0.08 1.00 0.08 - - 1.00 0.08 100.00 150,000.00
2 Pek. Pas. Papan Bouwplank 46.00 M' 77,561.00 3,567,806.00 1.80 46.00 1.80 - - 46.00 1.80 100.00 3,567,806.00
3 Pek. Biaya SMK3 1.00 Unit 4,020,000.00 4,020,000.00 2.03 1.00 2.03 - - 1.00 2.03 100.00 4,020,000.00
II PEKERJAAN TANAH/PASIR
1 Pek. Galian Tanah Pondasi 17.72 M3 94,875.00 1,681,185.00 0.85 17.72 0.85 - - 17.72 0.85 100.00 1,681,185.00
2 Pek. Urugan Pasir Bawah Pondasi 1.34 M3 301,950.00 404,613.00 0.20 1.34 0.20 - - 1.34 0.20 100.00 404,613.00
3 Pek. Urugan Tanah Kembali 5.32 M3 46,029.50 244,876.94 0.12 5.32 0.12 - - 5.32 0.12 100.00 244,876.94
4 Pek. Urugan Tanah Bawah Lantai 22.50 M3 162,805.54 3,663,124.74 1.85 22.50 1.85 - - 22.50 1.85 100.00 3,663,124.74
5 Pek. Urugan Pasir Bawah Lantai 4.50 M3 301,950.00 1,358,775.00 0.69 4.50 0.69 - - 4.50 0.69 100.00 1,358,775.00
IV PEKERJAAN STRUKTUR
1 Pek. Beton Kolom 20x20 cm
- Beton K-175 1.75 M3 1,207,572.30 2,113,251.53 1.07 1.75 1.07 - - 1.75 1.07 100.00 2,113,251.53
- Besi Polos 183.80 Kg 16,681.50 3,066,059.70 1.55 183.80 1.55 - - 183.80 1.55 100.00 3,066,059.70
- Bekisting 8.76 M2 264,440.00 2,316,494.40 1.17 8.76 1.17 - - 8.76 1.17 100.00 2,316,494.40
2 Pek. Beton Kolom Praktis 11x11
- Beton K-175 0.09 M3 1,207,572.30 108,681.51 0.05 0.09 0.05 - - 0.09 0.05 100.00 108,681.51
- Besi Polos 23.76 Kg 16,681.50 396,352.44 0.20 23.76 0.20 - - 23.76 0.20 100.00 396,352.44
- Bekisting 0.80 M2 264,440.00 211,552.00 0.11 0.80 0.11 - - 0.80 0.11 100.00 211,552.00
3 Pek. Beton Reng Balok 15x20 cm
- Beton K-175 0.96 M3 1,207,572.30 1,159,269.41 0.59 0.96 0.59 - - 0.96 0.59 100.00 1,159,269.41
- Besi Polos 126.04 Kg 16,681.50 2,102,536.26 1.06 126.04 1.06 - - 126.04 1.06 100.00 2,102,536.26
- Bekisting 5.87 M2 268,565.00 1,576,476.55 0.80 5.87 0.80 - - 5.87 0.80 100.00 1,576,476.55
4 Pek. Beton Balok 15x35 cm
- Beton K-175 0.49 M3 1,207,572.30 591,710.43 0.30 0.49 0.30 - - 0.49 0.30 100.00 591,710.43
- Besi Polos 83.79 Kg 16,681.50 1,397,742.89 0.71 83.79 0.71 - - 83.79 0.71 100.00 1,397,742.89
- Bekisting 7.29 M2 268,565.00 1,957,838.85 0.99 7.29 0.99 - - 7.29 0.99 100.00 1,957,838.85
V PEKERJAAN DINDING
1 Pek. Pas. Dinding 1/2 Bata 1 : 4 81.14 M2 122,760.00 9,960,746.40 5.03 81.14 5.03 - - 81.14 5.03 100.00 9,960,746.40
2 Pek. Plasteran 1 : 4 162.27 M2 78,909.60 12,804,660.79 6.47 162.27 6.47 - - 162.27 6.47 100.00 12,804,660.79
3 Pek. Averking Beton 1 : 3 32.41 M2 81,000.04 2,625,211.30 1.33 32.41 1.33 - - 32.41 1.33 100.00 2,625,211.30
VI PEKERJAAN KUZEN
1 Pek. Pas. Kuzen Kayu Kelas I 0.67 M3 4,411,000.00 2,955,370.00 1.49 0.67 1.49 - - 0.67 1.49 100.00 2,955,370.00
2 Pek. Pas. Angker Kuzen 1.61 Kg 150,000.00 241,500.00 0.12 1.61 0.12 - - 1.61 0.12 100.00 241,500.00
3 Pek. Pas. Neut Kuzen 2.00 Bh 100,000.00 200,000.00 0.10 2.00 0.10 - - 2.00 0.10 100.00 200,000.00
4 Pek. Pas. Papan Ventilasi Kayu Kelas II 10.47 M2 252,945.00 2,648,334.15 1.34 10.47 1.34 - - 10.47 1.34 100.00 2,648,334.15
X PEKERJAAN LANTAI
1 Pek. Cor Beton Lantai tbl 7 cm K-100 6.30 M3 1,101,692.90 6,940,665.27 3.51 6.30 3.51 - - 6.30 3.51 100.00 6,940,665.27
2 Pek. Pas. Keramik 40x40 cm 90.00 M2 231,297.00 20,816,730.00 10.52 90.00 10.52 - - 90.00 10.52 100.00 20,816,730.00