I PEKERJAAN PENDAHULUAN
1 Pek. papan nama kegiatan 1.00 ls 88,182.46 88,182.46 0.03 1.00 0.03 - - 1.00 0.03 100.00 88,182.46
2 Pek. pas. papan bowplank 59.60 m' 60,896.00 3,629,401.60 1.19 59.60 1.19 - - 59.60 1.19 100.00 3,629,401.60
3 Pek. biaya SMK3 1.00 unit 100,000.00 100,000.00 0.03 1.00 0.03 - - 1.00 0.03 100.00 100,000.00
II PEKERJAAN TANAH/PASIR
1 Pek. galian tanah pondasi 27.70 m3 69,300.00 1,919,610.00 0.63 27.70 0.63 - - 27.70 0.63 100.00 1,919,610.00
2 Pek. urugan pasir bawah pondasi 2.15 m3 291,720.00 627,198.00 0.21 2.15 0.21 - - 2.15 0.21 100.00 627,198.00
3 Pek. urugan tanah kembali 8.31 m3 50,600.00 420,486.00 0.14 8.31 0.14 - - 8.31 0.14 100.00 420,486.00
4 Pek. urugan tanah bawah lantai 37.50 m3 142,120.00 5,329,500.00 1.75 37.50 1.75 - - 37.50 1.75 100.00 5,329,500.00
5 Pek. urugan pasir bawah lantai 7.50 m3 291,720.00 2,187,900.00 0.72 7.50 0.72 - - 7.50 0.72 100.00 2,187,900.00
IV PEKERJAAN STRUKTUR
1 Pek. Beton kolom 20x20 cm
Beton K-175 2.70 m3 974,391.00 2,630,855.70 0.86 2.70 0.86 - - 2.70 0.86 100.00 2,630,855.70
Besi Polos 283.25 kg 14,634.40 4,145,193.80 1.36 283.25 1.36 - - 283.25 1.36 100.00 4,145,193.80
Bekisting 13.50 m2 287,166.00 3,876,741.00 1.27 13.50 1.27 - - 13.50 1.27 100.00 3,876,741.00
2 Pek. Beton kolom praktis 11x11 cm
Beton K-175 0.14 m3 974,391.00 136,414.74 0.04 0.14 0.04 - - 0.14 0.04 100.00 136,414.74
Besi Polos 36.61 kg 14,634.40 535,765.38 0.18 36.61 0.18 - - 36.61 0.18 100.00 535,765.38
Bekisting 1.24 m2 287,166.00 356,085.84 0.12 1.24 0.12 - - 1.24 0.12 100.00 356,085.84
3 Pek. Beton reng balok 15x20 cm
Beton K-175 1.71 m3 974,391.00 1,666,208.61 0.55 1.71 0.55 - - 1.71 0.55 100.00 1,666,208.61
Besi Polos 224.50 kg 14,634.40 3,285,422.80 1.08 224.50 1.08 - - 224.50 1.08 100.00 3,285,422.80
Bekisting 10.45 m2 293,766.00 3,069,854.70 1.01 10.45 1.01 - - 10.45 1.01 100.00 3,069,854.70
4 Pek. Beton balok 15x35 cm
Beton K-175 0.86 m3 974,391.00 837,976.26 0.27 0.86 0.27 - - 0.86 0.27 100.00 837,976.26
Besi Polos 147.40 kg 14,634.40 2,157,110.56 0.71 147.40 0.71 - - 147.40 0.71 100.00 2,157,110.56
Bekisting 12.82 m2 293,766.00 3,766,080.12 1.23 12.82 1.23 - - 12.82 1.23 100.00 3,766,080.12
V PEKERJAAN DINDING
1 Pek. Pas. Dinding 1/2 bata 1:4 155.74 m2 105,985.00 16,506,103.90 5.41 155.74 5.41 - - 155.74 5.41 100.00 16,506,103.90
2 Pek. Plesteran 1:4 311.47 m2 62,383.20 19,430,495.30 6.36 311.47 6.36 - - 311.47 6.36 100.00 19,430,495.30
3 Pek. Averking beton 1:3 33.30 m2 64,359.68 2,143,177.34 0.70 33.30 0.70 - - 33.30 0.70 100.00 2,143,177.34
VI PEKERJAAN KUZEN
1 Pek. Pas. Kuzen kayu kelas I 1.27 m3 6,527,950.00 8,290,496.50 2.72 1.27 2.72 - - 1.27 2.72 100.00 8,290,496.50
2 Pek. Pas. Angker kuzen 3.35 kg 45,000.00 150,750.00 0.05 3.35 0.05 - - 3.35 0.05 100.00 150,750.00
3 Pek. Pas. Neut kuzen 6.00 bh 25,000.00 150,000.00 0.05 6.00 0.05 - - 6.00 0.05 100.00 150,000.00
4 Pek. Pas. Papan ventilasi kayu kelas II 19.46 m2 535,150.00 10,414,019.00 3.41 19.46 3.41 - - 19.46 3.41 100.00 10,414,019.00
X PEKERJAAN LANTAI
1 Pek. Beton lantai tebal 7 cm K-100 10.50 m3 804,925.00 8,451,712.50 2.77 10.50 2.77 - - 10.50 2.77 100.00 8,451,712.50
2 Pek. Pas. Keramik 40x40 cm 150.00 m2 146,146.00 21,921,900.00 7.18 150.00 7.18 - - 150.00 7.18 100.00 21,921,900.00