Laporan Kemajuan Pekerjaan Pembangunan Pasar Bende

LAPORAN KEMAJUAN PEKERJAAN MINGGUAN
KEGIATAN : PENINGKATAN SARANA DAN PRASARANA PERDAGANGAN KONTRAKTOR PELAKSANA : CV. MATAHARI MINGGU KE : XI (SEBELAS)
PEKERJAAN : PEMBANGUNAN PASAR RAKYAT BENDE NOMOR KONTRAK : 01/KONTRAK/TP-APBN/DPP/VII/2022 TANGGAL LAPORAN : 05 Sept. - 11 Sept. 2021
LOKASI : KEL. BENDE KEC. MOTUI KAB. KONAWE UTARA NILAI KONTRAK : Rp. 2.757.693.000,00 BOBOT S/D MINGGU LALU : 37.15
TAHUN ANGGARAN : 2022 TANGGAL KONTRAK : 01 Juli 2022 BOBOT MINGGU INI : 13.41
SUMBER DANA : TP-APBN KONSULTAN PENGAWAS : CV. GEOMETRI ENG. CONSULTAN BOBOT S/D MINGGU INI : 50.56
KONTRAK PROGRES MINGGU LALU PROGRES MINGGU INI PROGRES S/D MINGGU INI
SAT. VOL. HARGA SATUAN JUMLAH HARGA BOBOT
No URAIAN PEKERJAAN TERTIMB. PROGRES TERTIMB. PROGRES TERTIMB. PROGRES
VOLUME VOLUME VOLUME
(RP) (RP) % % % % % % %
I PEKERJAAN PENDAHULUAN
1.Pengukuran dan pemasangan bowplank m1 101.00 62,905.64 6,353,469.64 0.26 101.00 100.00 0.26 - - - 101.00 100.00 0.26
2.Pemasangan papan nama proyek ls 1.00 223,000.00 223,000.00 0.01 1.00 100.00 0.01 - - - 1.00 100.00 0.01
3.Pembuatan direksi keet / kantor sementara m2 16.00 1,852,041.34 29,632,661.44 1.19 16.00 100.00 1.19 - - - 16.00 100.00 1.19
4.Kesehatan dan Keselamatan Kerja Ls 1.00 19,250,000.00 19,250,000.00 0.77 1.00 100.00 0.77 - - - 1.00 100.00 0.77
SUB JUMLAH I 55,459,131.08 2.23 2.23 - 2.23
II PEKERJAAN TANAH DAN STRUKTUR BAWAH
II.1 PONDASI
A. Pekerjaan Pondasi Keliling Bangunan
1. Pekerjaan galian tanah pondasi m3 27.52 50,960.00 1,402,419.20 0.06 27.52 100.00 0.06 - - - 27.52 100.00 0.06
2. Pekerjaan urugan pasir bawah pondasi m3 3.01 269,500.00 811,195.00 0.03 3.01 100.00 0.03 - - - 3.01 100.00 0.03
3. Pekerjaan pasangan pondasi batu kosong m3 12.04 590,866.50 7,114,032.66 0.29 12.04 100.00 0.29 - - - 12.04 100.00 0.29
4. pekerjaan pasangan pondasi m3 34.40 1,058,743.00 36,420,759.20 1.47 34.40 100.00 1.47 - - - 34.40 100.00 1.47
B. Pekerjaan Pondasi Rolag Pada Meja Los
1. Pondasi rollag bata m2 78.40 136,800.00 10,725,120.00 0.43 - - - 78.40 100.00 0.43 78.40 100.00 0.43
los
II.2 STRUKTUR BAWAH
A. Pekerjaan galian tanah
manual
1. Pile Cap 1 (pondasi 1) m3 48.99 66,894.80 3,277,176.25 0.13 48.99 100.00 0.13 - - - 48.99 100.00 0.13
2. Pile Cap 2 (pondasi 2) m3 9.94 66,894.80 664,934.31 0.03 9.94 100.00 0.03 - - - 9.94 100.00 0.03
3. Rollag Meja Hamparan A m3 7.56 50,960.00 385,257.60 0.02 - - - 7.56 100.00 0.02 7.56 100.00 0.02
4. Rollag Meja Hamparan B m3 5.94 50,960.00 302,702.40 0.01 - - - 5.94 100.00 0.01 5.94 100.00 0.01
5. Rollag Los A m3 6.10 50,960.00 310,856.00 0.01 - - - 6.10 100.00 0.01 6.10 100.00 0.01
6. Rollag Los B m3 1.78 50,960.00 90,708.80 0.00 - - - 1.78 100.00 0.00 1.78 100.00 0.00
B. Urugan Pasir
3. pasir urug bawah rabat m3 49.32 269,500.00 13,291,740.00 0.54 - - - - - - - - -
4. Pasir urug bawah los m3 30.62 269,500.00 8,252,090.00 0.33 - - - - - - - - -
C. Lantai kerja (beton B-0)
a. Pile Cap
1. Pile Cap 1 (pondasi 1) m3 1.51 1,034,659.50 1,562,335.85 0.06 1.51 100.00 0.06 - - - 1.51 100.00 0.06
2. Pile Cap 2 (pondasi 2) m3 0.43 1,034,659.50 444,903.59 0.02 0.43 100.00 0.02 - - - 0.43 100.00 0.02
(RP) (RP) % % % % % % %
D. Beton K-300 :
a. Pile Cap
b. Sloof
1. Sloof 1 m3 7.76 1,998,073.00 15,505,046.48 0.62 7.76 100.00 0.62 - - - 7.76 100.00 0.62
2. Sloof 2 m3 4.38 1,998,073.00 8,751,559.74 0.35 4.38 100.00 0.35 - - - 4.38 100.00 0.35
3. Sloof 3 m3 6.46 1,998,073.00 12,907,551.58 0.52 6.46 100.00 0.52 - - - 6.46 100.00 0.52
E. Beton K-200 :
1. Lantai parit keliling m3 2.06 1,783,796.00 3,674,619.76 0.15 - - - - - - - - -
2. tutup parit keliling m3 2.58 1,783,796.00 4,602,193.68 0.19 - - - - - - - - -
3. Rabat beton untuk lantai m3 38.82 1,783,796.00 69,246,960.72 2.79 - - - - - - - - -
4. ramp m3 0.17 1,783,796.00 303,245.32 0.01 - - - - - - - - -
F. Pembesian
a. Pile Cap
1. Pile Cap 1 (pondasi 1) kg 1,542.13 28,011.58 43,197,497.87 1.74 1,542.13 100.00 1.74 - - - 1,542.13 100.00 1.74
2. Pile Cap 2 (pondasi 2) kg 457.32 28,011.58 12,810,255.77 0.52 457.32 100.00 0.52 - - - 457.32 100.00 0.52
b. Sloof
1. Sloof 1 kg 973.73 28,011.58 27,275,715.79 1.10 973.73 100.00 1.10 - - - 973.73 100.00 1.10
2. Sloof 2 kg 594.77 28,011.58 16,660,447.44 0.67 594.77 100.00 0.67 - - - 594.77 100.00 0.67
3. Sloof 3 kg 439.86 28,011.58 12,321,173.58 0.50 439.86 100.00 0.50 - - - 439.86 100.00 0.50
c. Parit
1. Tutup parit kg 132.01 28,011.58 3,697,808.68 0.15 - - - - - - - - -
G. Bekesting Halus
a. Pile Cap
b. Sloof
1. Sloof 1 m2 77.60 126,347.48 9,804,564.45 0.39 77.60 100.00 0.39 - - - 77.60 100.00 0.39
2. Sloof 2 m2 58.46 126,347.48 7,386,273.68 0.30 58.46 100.00 0.30 - - - 58.46 100.00 0.30
3. Sloof 3 m2 61.45 126,347.48 7,764,052.65 0.31 61.45 100.00 0.31 - - - 61.45 100.00 0.31
H. Tanah Urug
a. Pile Cap
b. peninggian elevasi
1. Tanah urug bawah lantai m3 100.72 169,187.20 17,040,534.78 0.69 100.72 100.00 0.69 - - - 100.72 100.00 0.69
SUB JUMLAH II 393,195,123.97 15.83 11.20 0.48 11.68
(RP) (RP) % % % % % % %
III PEKERJAAN STRUKTUR TENGAH
III.1 PEKERJAAN STRUKTUR BETON
A PEKERJAAN BETON
a. kolom
1. Tipe kolom (K1) m3 2.68 1,998,073.00 5,354,835.64 0.22 2.68 100.00 0.22 - - - 2.68 100.00 0.22
2. Tipe kolom (K2) m3 0.33 1,954,708.00 645,053.64 0.03 0.33 100.00 0.03 - - - 0.33 100.00 0.03
3. Tipe kolom (KP) m3 2.27 1,954,708.00 4,437,187.16 0.18 - - - - - - - - -
b. Ring balok
1. Ring Balk 2 m3 1.52 1,783,796.00 2,711,369.92 0.11 - - - - - - - - -
2. Balok Letiu m3 0.36 1,783,796.00 642,166.56 0.03 - - - - - - - - -
c. Plat beton
1. Dak beton main gate depan m3 0.40 1,783,796.00 713,518.40 0.03 - - - - - - - - -
d. Plat beton meja los
1. Los Model A m3 0.91 1,783,796.00 1,623,254.36 0.07 - - - - - - - - -
2. Los Model B m3 0.68 1,783,796.00 1,212,981.28 0.05 - - - - - - - - -
e. kolom beton meja los
1. Los m3 1.08 1,783,796.00 1,926,499.68 0.08 - - - - - - - - -
f. bak kontrol dan bak penampungan
1. dinding beton grease trap m3 0.69 1,783,796.00 1,230,819.24 0.05 - - - - - - - - -
2. dinding beton septicktank m3 2.41 1,783,796.00 4,298,948.36 0.17 - - - - - - - - -
B PEKERJAAN PEMBESIAN
a. Kolom Struktur
1. Tipe kolom (K1) kg 675.41 28,011.58 18,919,301.25 0.76 675.41 100.00 0.76 - - - 675.41 100.00 0.76
2. Tipe kolom (K2) kg 46.95 28,011.58 1,315,143.68 0.05 46.95 100.00 0.05 - - - 46.95 100.00 0.05
3. Tipe kolom (KP) kg 397.47 28,011.58 11,133,762.70 0.45 - - - - - - - - -
b. ring balok
1. Ring Balk 2 kg 122.92 28,011.58 3,443,183.41 0.14 - - - - - - - - -
2. Balok Letiu kg 144.81 28,011.58 4,056,356.90 0.16 - - - - - - - - -
c. plat beton
1. Dak beton main gate depan kg 12.28 28,011.58 343,982.20 0.01 - - - - - - - - -
d. Plat meja beton los
1. Los Model A kg 35.37 28,011.58 990,769.58 0.04 - - - - - - - - -
2. Los Model B kg 26.52 28,011.58 742,867.10 0.03 - - - - - - - - -
1. Los kg 458.38 28,011.58 12,839,948.04 0.52 - - - - - - - - -
1. dinding beton grease trap kg 21.21 28,011.58 594,125.61 0.02 - - - - - - - - -
2. dinding beton septicktank kg 58.02 28,011.58 1,625,231.87 0.07 - - - - - - - - -
(RP) (RP) % % % % % % %
C PEKERJAAN BEKISTING
a. Kolom Struktur
1. Tipe kolom (K1) m2 36.72 278,683.13 10,233,244.53 0.41 36.72 100.00 0.41 - - - 36.72 100.00 0.41
2. Tipe kolom (K2) m2 7.34 278,683.13 2,045,534.17 0.08 7.34 100.00 0.08 - - - 7.34 100.00 0.08
3. Tipe kolom (KP) m2 50.70 278,683.13 14,129,234.69 0.57 - - - - - - - - -
b. Ring Balk
1. Ring Balk 2 m2 10.26 286,481.93 2,939,304.60 0.12 - - - - - - - - -
2. Balok Letiu m2 12.24 286,481.93 3,506,538.82 0.14 - - - - - - - - -
c. Plat Beton
1. Dak beton main gate depan m2 4.00 355,698.90 1,422,795.60 0.06 - - - - - - - - -
1. Los Model A m2 12.00 355,698.90 4,268,386.80 0.17 - - - - - - - - -
2. Los Model B m2 9.00 355,698.90 3,201,290.10 0.13 - - - - - - - - -
1. Los m2 13.65 278,683.13 3,804,024.72 0.15 - - - - - - - - -
1. dinding beton grease trap m2 5.64 278,683.13 1,571,772.85 0.06 - - - - - - - - -
2. dinding beton septicktank m2 22.95 278,683.13 6,395,777.83 0.26 - - - - - - - - -
III.2 PEKERJAAN STRUKTUR BAJA KONVENSIONAL
a. Struktur utama
1. Kolom Struktur K1 kg 4,201.42 52,782.80 221,762,711.58 8.93 4,201.42 100.00 8.93 - - - 4,201.42 100.00 8.93
2. Kuda kuda baja kg 2,730.48 52,782.80 144,122,379.74 5.80 2,730.48 100.00 5.80 - - - 2,730.48 100.00 5.80
3. konsol teritisan kg 319.95 52,782.80 16,887,856.86 0.68 319.95 100.00 0.68 - - - 319.95 100.00 0.68
4. ring balok 3 kg 1,871.71 52,782.80 98,794,094.59 3.98 1,871.71 100.00 3.98 - - - 1,871.71 100.00 3.98
5. gording kanal C kg 2,056.60 52,782.80 108,553,106.48 4.37 - - - 2,056.60 100.00 4.37 2,056.60 100.00 4.37
b. asesoris Struktur pendukung
1. Rip 1 (plat buhul) kg 95.98 52,782.80 5,066,093.14 0.20 95.98 100.00 0.20 - - - 95.98 100.00 0.20
2. Rip 2 (plat buhul) kg 4.37 52,782.80 230,660.84 0.01 4.37 100.00 0.01 - - - 4.37 100.00 0.01
3. Rip 3 (plat buhul) kg 30.72 52,782.80 1,621,487.62 0.07 30.72 100.00 0.07 - - - 30.72 100.00 0.07
4. Rip 4 (plat buhul) kg 32.40 52,782.80 1,710,162.72 0.07 32.40 100.00 0.07 - - - 32.40 100.00 0.07
5. Rip 5 (plat buhul) kg 190.84 52,782.80 10,073,069.55 0.41 190.84 100.00 0.41 - - - 190.84 100.00 0.41
6. Rip 6 (plat buhul) kg 2.10 52,782.80 110,843.88 0.00 2.10 100.00 0.00 - - - 2.10 100.00 0.00
7. Rip 7 (plat buhul) kg 173.95 52,782.80 9,181,568.06 0.37 173.95 100.00 0.37 - - - 173.95 100.00 0.37
8. Endplate 1 kg 175.80 52,782.80 9,279,216.24 0.37 175.80 100.00 0.37 - - - 175.80 100.00 0.37
9. Endplate 2 kg 72.91 52,782.80 3,848,393.95 0.15 72.91 100.00 0.15 - - - 72.91 100.00 0.15
10. Endplate 3 kg 217.04 52,782.80 11,455,978.91 0.46 217.04 100.00 0.46 - - - 217.04 100.00 0.46
11. Endplate 4 kg 12.56 52,782.80 662,951.97 0.03 12.56 100.00 0.03 - - - 12.56 100.00 0.03
12. Angkur baut bh 96.00 27,500.00 2,640,000.00 0.11 96.00 100.00 0.11 - - - 96.00 100.00 0.11
13. Baut 19 bh 288.00 15,000.00 4,320,000.00 0.17 288.00 100.00 0.17 - - - 288.00 100.00 0.17
14. Baut 16 bh 112.00 10,000.00 1,120,000.00 0.05 112.00 100.00 0.05 - - - 112.00 100.00 0.05
15. Trackstank kg 141.86 22,900.00 3,248,594.00 0.13 141.86 100.00 0.13 - - - 141.86 100.00 0.13
16. Kait angin kg 99.11 22,900.00 2,269,619.00 0.09 99.11 100.00 0.09 - - - 99.11 100.00 0.09
17. Dudukan Gording kg 44.16 52,782.80 2,330,888.45 0.09 44.16 100.00 0.09 - - - 44.16 100.00 0.09
(RP) (RP) % % % % % % %
III.3 PEKERJAAN STRUKTUR BAJA RINGAN
1. kuda-kuda 1 m2 37.60 345,881.20 13,005,133.12 0.52 - - - - - - - - -
SUB JUMLAH III 806,614,022.02 32.47 23.72 4.37 28.09
IV PEKERJAAN ATAP, TALANG DAN LISTPLANK
a. Penutup atap
1. Atap utama m2 418.38 333,151.00 139,383,715.38 5.61 - - - 418.38 100.00 5.61 418.38 100.00 5.61
2. Atap sky light m2 95.12 447,811.00 42,595,782.32 1.71 - - - - - - - - -
3. Atap main gate m2 36.48 333,151.00 12,153,348.48 0.49 - - - - - - - - -
b. Bubungan
1. Nok atap main gate m1 4.40 269,451.00 1,185,584.40 0.05 - - - - - - - - -
2. Bubungan rabat m3 0.75 1,034,659.50 775,994.63 0.03 - - - - - - - - -
c. Talang
1. Rangka talang atap utama kg 897.65 23,600.00 21,184,540.00 0.85 - - - 897.65 100.00 0.85 897.65 100.00 0.85
2. Plat talang atap utama m2 40.00 466,600.00 18,664,000.00 0.75 - - - 40.00 100.00 0.75 40.00 100.00 0.75
3. Roof drain unit 6.00 306,400.00 1,838,400.00 0.07 - - - 6.00 100.00 0.07 6.00 100.00 0.07
d. Listplank
1. Listplank atap teritisan GRC lebar 20cm m1 96.00 124,558.00 11,957,568.00 0.48 - - - - - - - - -
2. Listplank teritisan GRC lebar 15cm m1 96.00 116,718.00 11,204,928.00 0.45 - - - - - - - - -
3. Listplank atap main gate GRC lebar 20cm m1 9.60 124,558.00 1,195,756.80 0.05 - - - - - - - - -
4. Listplank main gate GRC lebar 15cm m1 9.60 116,718.00 1,120,492.80 0.05 - - - - - - - - -
SUB JUMLAH IV 263,260,110.81 10.60 - 7.29 7.29
V PEKERJAAN DINDING
Pekerjaan dinding bata
1. Dinding bata bangunan utama m2 360.25 175,542.50 63,239,185.63 2.55 - - - 180.13 50.00 1.27 180.13 50.00 1.27
2. Dinding bata meja los m2 96.77 175,542.50 16,987,247.73 0.68 - - - - - - - - -
3. Dinding bata parit m2 75.20 175,542.50 13,200,796.00 0.53 - - - - - - - - -
4. Dinding bata tangga dan balkon m2 3.76 175,542.50 660,039.80 0.03 - - - - - - - - -
5. Dinding bata trasram m2 38.70 175,542.50 6,793,494.75 0.27 - - - - - - - - -
6. Dinding roster m2 38.40 1,064,730.80 40,885,662.72 1.65 - - - - - - - - -
SUB JUMLAH V 141,766,426.62 5.71 - 1.27 1.27
VI PEKERJAAN PELAPIS DINDING
a. Plaster aci
1. Dinding bata bangunan utama m2 720.50 62,979.70 45,376,873.85 1.83 - - - - - - - - -
2. dinding bata parit m2 150.40 68,589.22 10,315,818.69 0.42 - - - - - - - - -
3. kolom teras termasuk skoneng m2 14.16 62,979.70 891,792.55 0.04 - - - - - - - - -
b. Pekerjaan keramik dinding
1. Keramik dinding toilet m2 52.08 194,466.30 10,127,804.90 0.41 - - - - - - - - -
2. Keramik dinding meja los m2 123.40 194,466.30 23,997,141.42 0.97 - - - - - - - - -
SUB JUMLAH VI 90,709,431.41 3.65 - - -
(RP) (RP) % % % % % % %
VII PEKERJAAN PELAPIS LANTAI
a. Keramik
1. Keramik selasar pasar m2 193.65 214,960.55 41,627,110.51 1.68 - - - - - - - - -
2. Keramik los termasuk meja Hamparan m2 149.13 214,960.55 32,057,066.82 1.29 - - - - - - - - -
3. Keramik selasar depan m2 42.21 214,960.55 9,073,484.82 0.37 - - - - - - - - -
4. keramik ruang pengelola m2 8.12 214,960.55 1,745,479.67 0.07 - - - - - - - - -
5. keramik ruang keamanan m2 4.56 214,960.55 980,220.11 0.04 - - - - - - - - -
6. keramik ruang kesehatan m2 5.28 214,960.55 1,134,991.70 0.05 - - - - - - - - -
7. keramik toilet m2 16.25 214,960.55 3,493,108.94 0.14 - - - - - - - - -
8. keramik ruang tera m2 2.31 214,960.55 496,558.87 0.02 - - - - - - - - -
9. keramik kios m2 62.28 214,960.55 13,387,743.05 0.54 - - - - - - - - -
b. tali air
1. Pembuatan tali air selasar samping dan belakang m2 104.30 24,412.72 2,546,246.70 0.10 - - - - - - - - -
SUB JUMLAH VII 106,542,011.18 4.29 - - -
VIII PEKERJAAN PENGECATAN
a. Pengecatan area luar
1. Pengecatan dinding bangunan utama m2 177.07 31,396.75 5,559,422.52 0.22 - - - - - - - - -
2. Pengecatan kolom selasar m2 14.64 31,396.75 459,648.42 0.02 - - - - - - - - -
3. Pengecatan listplank atap teritisan GRC lebar 20cm m2 31.50 31,396.75 988,997.63 0.04 - - - - - - - - -
4. Pengecatan listplank atap main gate GRC lebar 20cm m2 5.04 31,396.75 158,239.62 0.01 - - - - - - - - -
5. Pengecatan dinding roster m2 38.40 31,396.75 1,205,635.20 0.05 - - - - - - - - -
b. Pengecatan area dalam
1. Pengecatan dinding bagian dalam pasar m2 300.81 28,848.75 8,677,992.49 0.35 - - - - - - - - -
2. Pengecatan dinding bagian dalam kios m2 239.80 28,848.75 6,917,930.25 0.28 - - - - - - - - -
3. Pengecatan dinding bagian dalam ruang Pengelola m2 28.09 28,848.75 810,361.39 0.03 - - - - - - - - -
4. Pengecatan dinding bagian dalam ruang Pos Jaga m2 22.15 28,848.75 638,999.81 0.03 - - - - - - - - -
5. Pengecatan dinding bagian dalam ruang Kesehatan m2 23.26 28,848.75 671,021.93 0.03 - - - - - - - - -
6. Pengecatan dinding bagian dalam ruang mushola m2 34.24 28,848.75 987,781.20 0.04 - - - - - - - - -
7. Pengecatan dinding bagian dalam ruang toilet m2 34.20 28,848.75 986,627.25 0.04 - - - - - - - - -
8. Pengecatan dinding bagian dalam ruang tera ulang m2 17.65 28,848.75 509,180.44 0.02 - - - - - - - - -
c. Pengecatan Plafond
1. Pengecatan Plafond Kios m2 75.53 28,848.75 2,178,946.09 0.09 - - - - - - - - -
2. Pengecatan Plafond Ruang Pengelola m2 8.12 28,848.75 234,251.85 0.01 - - - - - - - - -
3. Pengecatan Plafond ruang Pos Jaga m2 4.56 28,848.75 131,550.30 0.01 - - - - - - - - -
4. Pengecatan Plafond ruang Kesehatan m2 5.27 28,848.75 152,032.91 0.01 - - - - - - - - -
5. Pengecatan Plafond ruang toilet m2 16.25 28,848.75 468,792.19 0.02 - - - - - - - - -
6. Pengecatan Plafond ruang toilet m2 69.42 28,848.75 2,002,680.23 0.08 - - - - - - - - -
c. Pengecatan bidang besi
1. pengecatan teralis besi pengaman pipa air hujan m2 10.80 43,913.80 474,269.04 0.02 - - - - - - - - -
2. pengecatan besi grill los m2 4.00 43,913.80 175,655.20 0.01 - - - - - - - - -
3. pengecatan besi siku support kabel tray unit 21.00 43,913.80 922,189.80 0.04 - - - - - - - - -
4. pengecatan besi beton longdrat support kabel tray unit 16.00 43,913.80 702,620.80 0.03 - - - - - - - - -
SUB JUMLAH VIII 36,014,826.54 1.45 - - -
(RP) (RP) % % % % % % %
IX PEKERJAAN KUSEN
1. Rolling door kios Lebar 3 m m2 42.14 2,556,697.50 107,739,232.65 4.34 - - - - - - - - -
3. Pintu jendela 1 (PJ1)
- Kusen aluminium natural 3" m2 5.68 885,405.50 5,029,103.24 0.20 - - - - - - - - -
- Kaca bening 5mm m2 3.08 214,889.50 661,859.66 0.03 - - - - - - - - -
- Daun pintu aluminium kaca aluminium m2 1.68 3,165,522.50 5,318,077.80 0.21 - - - - - - - - -
4. pintu jendela 2 (PJ2)
- Kaca bening 5mm m2 1.54 214,889.50 330,929.83 0.01 - - - - - - - - -
5. Pintu 1 (P1)
- Kaca bening 5mm m2 0.24 214,889.50 51,573.48 0.00 - - - - - - - - -
Pintu toilet (PT1)
- Daun pintu almunium sudah termasuk grill m2 11.76 2,310,000.00 27,165,600.00 1.09 - - - - - - - - -
SUB JUMLAH IX 207,952,159.14 8.37 - - -
X PEKERJAAN KUNCI, ENGSEL DAN ASESORIS KUSEN
a. Pintu jendela 1 (PJ1)
1. kunci slot tanam unit 1.00 207,025.00 207,025.00 0.01 - - - - - - - - -
merk solid
2. engsel kupuatau unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
3. handle pintu merk unit 1.00 210,445.00 210,445.00 0.01 - - - - - - - - -
solid closer
4. door atau setara unit 1.00 2,397,129.00 2,397,129.00 0.10 - - - - - - - - -
b. pintu jendela 2 (PJ2)
2. merk
engselsolid
kupuatau unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
solid closer
c. Pintu 1 (P1)
1. kunci slot tanam merk solid atau setara unit 1.00 207,025.00 207,025.00 0.01 - - - - - - - - -
2. engsel kupu unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
3. handle pintu merk solid atau setara unit 1.00 210,445.00 210,445.00 0.01 - - - - - - - - -
d. Pintu toilet (PT1)
1. kunci slot tanam unit 5.00 207,025.00 1,035,125.00 0.04 - - - - - - - - -
merk solid
2. engsel kupuatau unit 15.00 99,886.50 1,498,297.50 0.06 - - - - - - - - -
3. handle pintu merk unit 5.00 210,445.00 1,052,225.00 0.04 - - - - - - - - -
solid atau setara SUB JUMLAH X 10,531,294.00 0.42 - - -
(RP) (RP) % % % % % % %
XI PEKERJAAN PLAFOND DAN LANGT-LANGIT
1. plafon selasar depan m2 69.42 198,822.40 13,802,251.01 0.56 - - - - - - - - -
2. plafon ruang pengelola m2 8.12 198,822.40 1,614,437.89 0.06 - - - - - - - - -
3. plafon ruang Pos Jaga m2 4.56 198,822.40 906,630.14 0.04 - - - - - - - - -
4. plafon ruang Kesehatan m2 5.27 198,822.40 1,047,794.05 0.04 - - - - - - - - -
5. plafon ruang Tera m2 2.50 198,822.40 497,056.00 0.02 - - - - - - - - -
6. plafon kios m2 62.28 198,822.40 12,382,659.07 0.50 - - - - - - - - -
7. plafon toilet m2 16.25 198,822.40 3,230,864.00 0.13 - - - - - - - - -
SUB JUMLAH XI 33,481,692.16 1.35 - - -
XII PEKERJAAN LAIN-LAIN
1. Plat nama pasar (signage) tampak depan cm2 600.00 15,000.00 9,000,000.00 0.36 - - - - - - - - -
2. logo pasar signage Bh 3.00 635,000.00 1,905,000.00 0.08 - - - - - - - - -
3. teralis pengaman pipa air hujan kg 66.40 27,000.00 1,792,800.00 0.07 - - - - - - - - -
4. support gantung untuk pipa air hujan kg 11.17 27,000.00 301,590.00 0.01 - - - - - - - - -
5. pipa display los m1 37.00 174,650.00 6,462,050.00 0.26 - - - - - - - - -
6.. Pembuatan dan pengadaan box filter grease trap unit 2.00 1,539,000.00 3,078,000.00 0.12 - - - - - - - - -
SUB JUMLAH XII 22,539,440.00 0.91 - - -
XIII PEKERJAAN MEKANIKAL ELEKTRIKAL
XIII.1 PEKERJAAN PANEL DISTRIBUSI
A PEKERJAAN PANEL
a. Pekerjaan Main Panel Distribusi (MDP)
1. Box Panel plat 1,5mm fin. Cat warna abu-abu kulit jeruk (uk. 60x80
set cm) 1.00 5,704,580.00 5,704,580.00 0.23 - - - - - - - - -
2. Change Over Switch (COS) 160 A, 3 Phasa unit 1.00 4,392,500.00 4,392,500.00 0.18 - - - - - - - - -
3. MCCB 60A ,10KA, 3 phasa unit 1.00 820,600.00 820,600.00 0.03 - - - - - - - - -
5. MCCB 40A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
6.. MCCB 25A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
7. MCCB 16A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
8. MCB 10A, 6kA, 1 phasa unit 10.00 160,600.00 1,606,000.00 0.06 - - - - - - - - -
b Pekerjaan Main Panel Distribusi (SDP1) untuk kios
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
3. MCB 10A, 5kA, 1 phasa unit 1.00 160,600.00 160,600.00 0.01 - - - - - - - - -
c. Pekerjaan Main Panel Distribusi (SDP2) untuk los
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
4. MCB 2A, 10kA, 1 phasa (posisi di meja los) unit 70.00 160,600.00 11,242,000.00 0.45 - - - - - - - - -
(RP) (RP) % % % % % % %
B PEKERJAAN KABEL TROVOOR + ARDE & KABEL TRAY
a. Pekerjaan Kabel Trovoor
1. Pekerjaan Kabel Tovoor NYY 4 x 50 mm2 m1 15.00 523,000.00 7,845,000.00 0.32 - - - - - - - - -
b. Pekerjaan Kabel Tray
1. Pekerjaan pengadaan + pasang Kabel Tray m1 99.90 456,400.00 45,594,360.00 1.84 - - - - - - - - -
2. Pekerjaan pengadaan pipa galvanis sambungan dari kabel traym1
ke instalasi 3.40
Los 165,200.00 561,680.00 0.02 - - - - - - - - -
c. Pekerjaan Grounding
1. Pekerjaan Grounding , nilai maksimal = 1 ohm ls 1.00 4,350,000.00 4,350,000.00 0.18 - - - - - - - - -
XIII.2 PEKERJAAN INSTALASI
a. Instalasi penarikan kabel lampu dan stop kontak
1. Pengadaan + penarikan instalasi penerangan Down Light, TL, titik 36.00 225,895.00 8,132,220.00 0.33 - - - - - - - - -
2. Pengadaan + penarikan instalasi stop kontak normal (1 gang) titik 86.00 233,695.00 20,097,770.00 0.81 - - - - - - - - -
3. Pengadaan + penarikan instalasi saklar titik 24.00 233,695.00 5,608,680.00 0.23 - - - - - - - - -
b. Pekerjaan Armature
1. Pengadaan + pasang armature lampu downlight & titik 30.00 237,980.00 7,139,400.00 0.29 - - - - - - - - -
2. Pengadaan + Pasang Armature lampu TL 1 titik 36.00 392,980.00 14,147,280.00 0.57 - - - - - - - - -
3. Pengadaan + Pasang Armature lampu emergency TL 2 titik 8.00 629,300.00 5,034,400.00 0.20 - - - - - - - - -
4. Pengadaan + Pasang stop kontak 1 gang titik 86.00 62,980.00 5,416,280.00 0.22 - - - - - - - - -
5. Pengadaan + Pasang saklar tunggal titik 24.00 42,980.00 1,031,520.00 0.04 - - - - - - - - -
XIII.4 PEKERJAAN TATA UDARA 0
1. Pengadaan dan pemasangan ventilator 60 CM = 24’’/100 x 86 xset
86 10.00 2,150,000.00 21,500,000.00 0.87 - - - - - - - - -
2. Pengadaan dan pemasangan exhaust fan 10" unit 2.00 805,000.00 1,610,000.00 0.06 - - - - - - - - -
SUB JUMLAH XIII 187,849,530.00 7.56 - - -
XIV PEKERJAAN PLUMBING
a. Pekerjaan plumbing air bersih
1. Pengadaan + pemasangan Tandon Air Unit 1.00 16,500,000.00 16,500,000.00 0.66 - - - - - - - - -
2. Pengadaan + pemasangan pipa air bersih supplay dari pompa m1ke pipa vertikal
12.00turun ke los
144,956.70 1,739,480.40 0.07 - - - - - - - - -
3. Pengadaan + pemasangan pipa air bersih supplay dari pipa 1" m1
horisontal ke
36.00
kran los 97,328.70 3,503,833.20 0.14 - - - - - - - - -
4. Pengadaan + pemasangan kran dinding 1/2" unit 14.00 57,388.73 803,442.22 0.03 - - - - - - - - -
5. Pengadaan + pemasangan washtafel set 3.00 915,098.52 2,745,295.56 0.11 - - - - - - - - -
6.. Pengadaan + pemasangan urinoir set 3.00 1,995,466.00 5,986,398.00 0.24 - - - - - - - - -
7. Pengadaan + pemasangan stop kran galvanis 1" pada pipa turunsetmenuju los2.00 332,800.00 665,600.00 0.03 - - - - - - - - -
8. Pengadaan + pemasangan stop kran PVC 1" posisi pada pompa setin dan out 2.00 38,500.00 77,000.00 0.00 - - - - - - - - -
9. Pengadaan + pemasangan stop kran PVC 1" posisi pada pipa suplay
set vertikal18.00
pada los 38,500.00 693,000.00 0.03 - - - - - - - - -
10. Pengadaan dan pemasangan wastafel Portable unit 4.00 6,600,000.00 26,400,000.00 1.06 - - - - - - - - -
b. Pekerjaan plumbing air kotor
1. Pengadaan + pemasangan pipa air kotor dari parit los ke grease
m1trap 24.00 142,232.20 3,413,572.80 0.14 - - - - - - - - -
2. Pengadaan + pemasangan pipa air kotor dari grease trap ke IPAL
m1 gedung12.00 199,703.42 2,396,441.04 0.10 - - - - - - - - -
3. Pengadaan + pemasangan pipa air kotor toilet dan wudhu ke parit
m1 30.50 65,679.60 2,003,227.80 0.08 - - - - - - - - -
4. Pengadaan + pemasangan floor drain set 5.00 165,473.00 827,365.00 0.03 - - - - - - - - -
(RP) (RP) % % % % % % %
c. Pekerjaan plumbing air kotoran
1. Pengadaan + pemasangan pipa air kotoran dari closet ke septictank
m1 16.00 199,703.42 3,195,254.72 0.13 - - - - - - - - -
2. Pengadaan + pemasangan pipa udara pada septictank m1 2.20 65,679.60 144,495.12 0.01 - - - - - - - - -
3. Pengadaan + pemasangan pipa peresapan pada septictank m1 4.00 142,232.30 568,929.20 0.02 - - - - - - - - -
4. Pengadaan + pemasangan closet jongkok unit 5.00 827,120.00 4,135,600.00 0.17 - - - - - - - - -
d. Pekerjaan plumbing air hujan
1. Pengadaan + pemasangan pipa air hujan m1 34.50 199,703.42 6,889,767.99 0.28 - - - - - - - - -
2. bak kontrol parit 40x40 unit 4.00 770,586.25 3,082,345.00 0.12 - - - - - - - - -
SUB JUMLAH XIV 85,771,048.05 3.45 - - -
XV PEKERJAAN SISTEM PEMADAM KEBAKARAN
1. Pengadaan dan pemasangan fire extinguisher unit 6.00 1,925,000.00 11,550,000.00 0.46 - - - - - - - - -
SUB JUMLAH XV 11,550,000.00 0.46 - - -
XVI PEKERJAAN BAK SAMPAH
XVI.1 PEKERJAAN TANAH DAN PERSIAPAN
A PEKERJAAN PERSIAPAN
1. pengukuran dan Pemasangan Bowplank m2 17.00 62,905.64 1,069,395.88 0.04 - - - - - - - - -
B PEKERJAAN TANAH
1. galian tanah m3 7.04 50,960.00 358,758.40 0.01 - - - - - - - - -
2. urugan tanah kembali m3 1.76 24,421.60 42,982.02 0.00 - - - - - - - - -
3. pasir urug bawah rabat dan pondasi m3 3.00 269,500.00 808,500.00 0.03 - - - - - - - - -
XVI.2 PEKERJAAN STRUKTUR
A PEKERJAAN BETON
a. struktur bawah
1. Pasangan Pondasi Batu Kosong m3 3.08 590,866.50 1,819,868.82 0.07 - - - - - - - - -
2. Pasangan Pondasi Batu Gunung m3 5.28 1,058,743.00 5,590,163.04 0.23 - - - - - - - - -
3. Sloof m3 0.51 1,954,708.00 996,901.08 0.04 - - - - - - - - -
b. struktur tengah dan atas
1. Kolom m3 0.26 1,954,708.00 508,224.08 0.02 - - - - - - - - -
2. ring balok m3 0.43 1,954,708.00 840,524.44 0.03 - - - - - - - - -
B PEMBESIAN
a. struktur bawah
1. Sloof kg 111.04 28,011.58 3,110,405.84 0.13 - - - - - - - - -
1. Kolom kg 49.87 28,011.58 1,396,937.49 0.06 - - - - - - - - -
2. ring balok kg 73.70 28,011.58 2,064,453.45 0.08 - - - - - - - - -
C BEKISTING
a. struktur bawah
1. Sloof m2 7.92 118,131.16 935,598.79 0.04 - - - - - - - - -
1. Kolom m2 3.95 118,131.16 466,618.08 0.02 - - - - - - - - -
2. ring balok total m2 6.60 118,131.16 779,665.66 0.03 - - - - - - - - -
(RP) (RP) % % % % % % %
XVI.3 PEKERJAAN ARSITEKTUR
A PEKERJAAN DINDING
a. pasangan dinding bata
1. pasangan dinding 1/2 bata m2 29.82 175,542.50 5,234,677.35 0.21 - - - - - - - - -
2. plaster dan aci dinding m2 28.46 62,979.70 1,792,402.26 0.07 - - - - - - - - -
b. Pekerjaan finishing dinding
1. Pengecatan dinding m2 21.66 31,396.75 680,053.61 0.03 - - - - - - - - -
SUB JUMLAH XVI 31,171,824.28 1.25 - - -
JUMLAH TOTAL 2,484,408,071.26 100.00 37.15 13.41 50.56
Wanggudu, 03 Juli 2022

Di Setujui Oleh : Di Periksa Oleh : Di Buat Oleh :
Pejabat Pembuat Komitmen (PPK) Konsultan Pengawas Konsultan Pengawas
Dinas Perdagangan dan Perindustrian ` CV. Geometri Engineering Consultant CV. Geometri Engineering Consultant
Kab. Konawe Utara
JUMADIN. M, S.Sos LA ODE MUNAJAB, ST ASWONO, ST

Nip. 19670721 199203 1 010 Direktur Inspector
KEGIATAN : PENINGKATAN SARANA DAN PRASARANA PERDAGANGAN KONTRAKTOR PELAKSANA : CV. MATAHARI MINGGU KE : X (SEPULUH)
PEKERJAAN : PEMBANGUNAN PASAR RAKYAT BENDE NOMOR KONTRAK : 01/KONTRAK/TP-APBN/DPP/VII/2022 TANGGAL LAPORAN : 29 Agust. - 04 Sept. 2021
(RP) (RP) % % % % % % %
SUB JUMLAH I 55,459,131.08 2.23 2.23 - 2.23
II.1 PONDASI
1. Pondasi rollag bata m2 78.40 136,800.00 10,725,120.00 0.43 - - - - - - - - -
los
II.2 STRUKTUR BAWAH
manual
3. Rollag Meja Hamparan A m3 7.56 50,960.00 385,257.60 0.02 - - - - - - - - -
4. Rollag Meja Hamparan B m3 5.94 50,960.00 302,702.40 0.01 - - - - - - - - -
5. Rollag Los A m3 6.10 50,960.00 310,856.00 0.01 - - - - - - - - -
6. Rollag Los B m3 1.78 50,960.00 90,708.80 0.00 - - - - - - - - -
B. Urugan Pasir
a. Pile Cap
(RP) (RP) % % % % % % %
D. Beton K-300 :
a. Pile Cap
b. Sloof
1. Sloof 1 m3 7.76 1,998,073.00 15,505,046.48 0.62 7.76 100.00 0.62 - - - 7.76 100.00 0.62
2. Sloof 2 m3 4.38 1,998,073.00 8,751,559.74 0.35 4.38 100.00 0.35 - - - 4.38 100.00 0.35
3. Sloof 3 m3 6.46 1,998,073.00 12,907,551.58 0.52 6.46 100.00 0.52 - - - 6.46 100.00 0.52
E. Beton K-200 :
4. ramp m3 0.17 1,783,796.00 303,245.32 0.01 - - - - - - - - -
F. Pembesian
a. Pile Cap
b. Sloof
1. Sloof 1 kg 973.73 28,011.58 27,275,715.79 1.10 973.73 100.00 1.10 - - - 973.73 100.00 1.10
2. Sloof 2 kg 594.77 28,011.58 16,660,447.44 0.67 594.77 100.00 0.67 - - - 594.77 100.00 0.67
3. Sloof 3 kg 439.86 28,011.58 12,321,173.58 0.50 439.86 100.00 0.50 - - - 439.86 100.00 0.50
c. Parit
1. Tutup parit kg 132.01 28,011.58 3,697,808.68 0.15 - - - - - - - - -
G. Bekesting Halus
a. Pile Cap
b. Sloof
1. Sloof 1 m2 77.60 126,347.48 9,804,564.45 0.39 77.60 100.00 0.39 - - - 77.60 100.00 0.39
2. Sloof 2 m2 58.46 126,347.48 7,386,273.68 0.30 58.46 100.00 0.30 - - - 58.46 100.00 0.30
3. Sloof 3 m2 61.45 126,347.48 7,764,052.65 0.31 61.45 100.00 0.31 - - - 61.45 100.00 0.31
H. Tanah Urug
a. Pile Cap
SUB JUMLAH II 393,195,123.97 15.83 11.20 - 11.20
(RP) (RP) % % % % % % %
A PEKERJAAN BETON
a. kolom
1. Tipe kolom (K1) m3 2.68 1,998,073.00 5,354,835.64 0.22 2.68 100.00 0.22 - - - 2.68 100.00 0.22
2. Tipe kolom (K2) m3 0.33 1,954,708.00 645,053.64 0.03 0.33 100.00 0.03 - - - 0.33 100.00 0.03
3. Tipe kolom (KP) m3 2.27 1,954,708.00 4,437,187.16 0.18 - - - - - - - - -
b. Ring balok
1. Ring Balk 2 m3 1.52 1,783,796.00 2,711,369.92 0.11 - - - - - - - - -
2. Balok Letiu m3 0.36 1,783,796.00 642,166.56 0.03 - - - - - - - - -
c. Plat beton
1. Los Model A m3 0.91 1,783,796.00 1,623,254.36 0.07 - - - - - - - - -
2. Los Model B m3 0.68 1,783,796.00 1,212,981.28 0.05 - - - - - - - - -
1. Los m3 1.08 1,783,796.00 1,926,499.68 0.08 - - - - - - - - -
a. Kolom Struktur
1. Tipe kolom (K1) kg 675.41 28,011.58 18,919,301.25 0.76 675.41 100.00 0.76 - - - 675.41 100.00 0.76
2. Tipe kolom (K2) kg 46.95 28,011.58 1,315,143.68 0.05 46.95 100.00 0.05 - - - 46.95 100.00 0.05
3. Tipe kolom (KP) kg 397.47 28,011.58 11,133,762.70 0.45 - - - - - - - - -
b. ring balok
1. Ring Balk 2 kg 122.92 28,011.58 3,443,183.41 0.14 - - - - - - - - -
2. Balok Letiu kg 144.81 28,011.58 4,056,356.90 0.16 - - - - - - - - -
c. plat beton
1. Los Model A kg 35.37 28,011.58 990,769.58 0.04 - - - - - - - - -
2. Los Model B kg 26.52 28,011.58 742,867.10 0.03 - - - - - - - - -
1. Los kg 458.38 28,011.58 12,839,948.04 0.52 - - - - - - - - -
(RP) (RP) % % % % % % %
a. Kolom Struktur
1. Tipe kolom (K1) m2 36.72 278,683.13 10,233,244.53 0.41 36.72 100.00 0.41 - - - 36.72 100.00 0.41
2. Tipe kolom (K2) m2 7.34 278,683.13 2,045,534.17 0.08 7.34 100.00 0.08 - - - 7.34 100.00 0.08
3. Tipe kolom (KP) m2 50.70 278,683.13 14,129,234.69 0.57 - - - - - - - - -
b. Ring Balk
1. Ring Balk 2 m2 10.26 286,481.93 2,939,304.60 0.12 - - - - - - - - -
2. Balok Letiu m2 12.24 286,481.93 3,506,538.82 0.14 - - - - - - - - -
c. Plat Beton
1. Los Model A m2 12.00 355,698.90 4,268,386.80 0.17 - - - - - - - - -
2. Los Model B m2 9.00 355,698.90 3,201,290.10 0.13 - - - - - - - - -
1. Los m2 13.65 278,683.13 3,804,024.72 0.15 - - - - - - - - -
a. Struktur utama
1. Kolom Struktur K1 kg 4,201.42 52,782.80 221,762,711.58 8.93 4,201.42 100.00 8.93 - - - 4,201.42 100.00 8.93
2. Kuda kuda baja kg 2,730.48 52,782.80 144,122,379.74 5.80 - - - 2,730.48 100.00 5.80 2,730.48 100.00 5.80
3. konsol teritisan kg 319.95 52,782.80 16,887,856.86 0.68 319.95 100.00 0.68 - - - 319.95 100.00 0.68
4. ring balok 3 kg 1,871.71 52,782.80 98,794,094.59 3.98 - - - 1,871.71 100.00 3.98 1,871.71 100.00 3.98
5. gording kanal C kg 2,056.60 52,782.80 108,553,106.48 4.37 - - - - - - - - -
1. Rip 1 (plat buhul) kg 95.98 52,782.80 5,066,093.14 0.20 95.98 100.00 0.20 - - - 95.98 100.00 0.20
2. Rip 2 (plat buhul) kg 4.37 52,782.80 230,660.84 0.01 - - - 4.37 100.00 0.01 4.37 100.00 0.01
3. Rip 3 (plat buhul) kg 30.72 52,782.80 1,621,487.62 0.07 - - - 30.72 100.00 0.07 30.72 100.00 0.07
4. Rip 4 (plat buhul) kg 32.40 52,782.80 1,710,162.72 0.07 - - - 32.40 100.00 0.07 32.40 100.00 0.07
5. Rip 5 (plat buhul) kg 190.84 52,782.80 10,073,069.55 0.41 - - - 190.84 100.00 0.41 190.84 100.00 0.41
6. Rip 6 (plat buhul) kg 2.10 52,782.80 110,843.88 0.00 - - - 2.10 100.00 0.00 2.10 100.00 0.00
7. Rip 7 (plat buhul) kg 173.95 52,782.80 9,181,568.06 0.37 - - - 173.95 100.00 0.37 173.95 100.00 0.37
8. Endplate 1 kg 175.80 52,782.80 9,279,216.24 0.37 - - - 175.80 100.00 0.37 175.80 100.00 0.37
9. Endplate 2 kg 72.91 52,782.80 3,848,393.95 0.15 - - - 72.91 100.00 0.15 72.91 100.00 0.15
10. Endplate 3 kg 217.04 52,782.80 11,455,978.91 0.46 - - - 217.04 100.00 0.46 217.04 100.00 0.46
11. Endplate 4 kg 12.56 52,782.80 662,951.97 0.03 - - - 12.56 100.00 0.03 12.56 100.00 0.03
12. Angkur baut bh 96.00 27,500.00 2,640,000.00 0.11 - - - 96.00 100.00 0.11 96.00 100.00 0.11
13. Baut 19 bh 288.00 15,000.00 4,320,000.00 0.17 - - - 288.00 100.00 0.17 288.00 100.00 0.17
14. Baut 16 bh 112.00 10,000.00 1,120,000.00 0.05 - - - 112.00 100.00 0.05 112.00 100.00 0.05
15. Trackstank kg 141.86 22,900.00 3,248,594.00 0.13 - - - 141.86 100.00 0.13 141.86 100.00 0.13
16. Kait angin kg 99.11 22,900.00 2,269,619.00 0.09 - - - 99.11 100.00 0.09 99.11 100.00 0.09
17. Dudukan Gording kg 44.16 52,782.80 2,330,888.45 0.09 - - - 44.16 100.00 0.09 44.16 100.00 0.09
(RP) (RP) % % % % % % %
1. kuda-kuda 1 m2 37.60 345,881.20 13,005,133.12 0.52 - - - - - - - - -
SUB JUMLAH III 806,614,022.02 32.47 11.36 12.36 23.72
a. Penutup atap
1. Atap utama m2 418.38 333,151.00 139,383,715.38 5.61 - - - - - - - - -
2. Atap sky light m2 95.12 447,811.00 42,595,782.32 1.71 - - - - - - - - -
3. Atap main gate m2 36.48 333,151.00 12,153,348.48 0.49 - - - - - - - - -
b. Bubungan
2. Bubungan rabat m3 0.75 1,034,659.50 775,994.63 0.03 - - - - - - - - -
c. Talang
1. Rangka talang atap utama kg 897.65 23,600.00 21,184,540.00 0.85 - - - - - - - - -
2. Plat talang atap utama m2 40.00 466,600.00 18,664,000.00 0.75 - - - - - - - - -
3. Roof drain unit 6.00 306,400.00 1,838,400.00 0.07 - - - - - - - - -
d. Listplank
SUB JUMLAH IV 263,260,110.81 10.60 - - -
V PEKERJAAN DINDING
6. Dinding roster m2 38.40 1,064,730.80 40,885,662.72 1.65 - - - - - - - - -
SUB JUMLAH V 141,766,426.62 5.71 - - -
a. Plaster aci
SUB JUMLAH VI 90,709,431.41 3.65 - - -
(RP) (RP) % % % % % % %
a. Keramik
7. keramik toilet m2 16.25 214,960.55 3,493,108.94 0.14 - - - - - - - - -
9. keramik kios m2 62.28 214,960.55 13,387,743.05 0.54 - - - - - - - - -
b. tali air
SUB JUMLAH VII 106,542,011.18 4.29 - - -
SUB JUMLAH VIII 36,014,826.54 1.45 - - -
(RP) (RP) % % % % % % %
IX PEKERJAAN KUSEN
- Kaca bening 5mm m2 3.08 214,889.50 661,859.66 0.03 - - - - - - - - -
- Kaca bening 5mm m2 1.54 214,889.50 330,929.83 0.01 - - - - - - - - -
5. Pintu 1 (P1)
- Kaca bening 5mm m2 0.24 214,889.50 51,573.48 0.00 - - - - - - - - -
Pintu toilet (PT1)
SUB JUMLAH IX 207,952,159.14 8.37 - - -
merk solid
solid closer
2. merk
engselsolid
kupuatau unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
solid closer
c. Pintu 1 (P1)
2. engsel kupu unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
merk solid
(RP) (RP) % % % % % % %
6. plafon kios m2 62.28 198,822.40 12,382,659.07 0.50 - - - - - - - - -
7. plafon toilet m2 16.25 198,822.40 3,230,864.00 0.13 - - - - - - - - -
SUB JUMLAH XI 33,481,692.16 1.35 - - -
SUB JUMLAH XII 22,539,440.00 0.91 - - -
A PEKERJAAN PANEL
set cm) 1.00 5,704,580.00 5,704,580.00 0.23 - - - - - - - - -
5. MCCB 40A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
6.. MCCB 25A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
7. MCCB 16A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
(RP) (RP) % % % % % % %
ke instalasi 3.40
Los 165,200.00 561,680.00 0.02 - - - - - - - - -
86 10.00 2,150,000.00 21,500,000.00 0.87 - - - - - - - - -
SUB JUMLAH XIII 187,849,530.00 7.56 - - -
12.00turun ke los
144,956.70 1,739,480.40 0.07 - - - - - - - - -
horisontal ke
36.00
kran los 97,328.70 3,503,833.20 0.14 - - - - - - - - -
set vertikal18.00
pada los 38,500.00 693,000.00 0.03 - - - - - - - - -
m1trap 24.00 142,232.20 3,413,572.80 0.14 - - - - - - - - -
m1 gedung12.00 199,703.42 2,396,441.04 0.10 - - - - - - - - -
m1 30.50 65,679.60 2,003,227.80 0.08 - - - - - - - - -
(RP) (RP) % % % % % % %
m1 16.00 199,703.42 3,195,254.72 0.13 - - - - - - - - -
SUB JUMLAH XIV 85,771,048.05 3.45 - - -
SUB JUMLAH XV 11,550,000.00 0.46 - - -
B PEKERJAAN TANAH
1. galian tanah m3 7.04 50,960.00 358,758.40 0.01 - - - - - - - - -
A PEKERJAAN BETON
a. struktur bawah
3. Sloof m3 0.51 1,954,708.00 996,901.08 0.04 - - - - - - - - -
1. Kolom m3 0.26 1,954,708.00 508,224.08 0.02 - - - - - - - - -
2. ring balok m3 0.43 1,954,708.00 840,524.44 0.03 - - - - - - - - -
B PEMBESIAN
a. struktur bawah
1. Sloof kg 111.04 28,011.58 3,110,405.84 0.13 - - - - - - - - -
1. Kolom kg 49.87 28,011.58 1,396,937.49 0.06 - - - - - - - - -
2. ring balok kg 73.70 28,011.58 2,064,453.45 0.08 - - - - - - - - -
C BEKISTING
a. struktur bawah
1. Sloof m2 7.92 118,131.16 935,598.79 0.04 - - - - - - - - -
1. Kolom m2 3.95 118,131.16 466,618.08 0.02 - - - - - - - - -
(RP) (RP) % % % % % % %
A PEKERJAAN DINDING
SUB JUMLAH XVI 31,171,824.28 1.25 - - -
JUMLAH TOTAL 2,484,408,071.26 100.00 24.79 12.36 37.15

Kab. Konawe Utara

KEGIATAN : PENINGKATAN SARANA DAN PRASARANA PERDAGANGAN KONTRAKTOR PELAKSANA : CV. MATAHARI MINGGU KE : IX (SEMBILAN)
PEKERJAAN : PEMBANGUNAN PASAR RAKYAT BENDE NOMOR KONTRAK : 01/KONTRAK/TP-APBN/DPP/VII/2022 TANGGAL LAPORAN : 22 Agust. - 28 Agust. 2021
(RP) (RP) % % % % % % %
SUB JUMLAH I 55,459,131.08 2.23 2.23 - 2.23
II.1 PONDASI
los
II.2 STRUKTUR BAWAH
manual
5. Rollag Los A m3 6.10 50,960.00 310,856.00 0.01 - - - - - - - - -
6. Rollag Los B m3 1.78 50,960.00 90,708.80 0.00 - - - - - - - - -
B. Urugan Pasir
a. Pile Cap
(RP) (RP) % % % % % % %
D. Beton K-300 :
a. Pile Cap
b. Sloof
1. Sloof 1 m3 7.76 1,998,073.00 15,505,046.48 0.62 7.76 100.00 0.62 - - - 7.76 100.00 0.62
2. Sloof 2 m3 4.38 1,998,073.00 8,751,559.74 0.35 4.38 100.00 0.35 - - - 4.38 100.00 0.35
3. Sloof 3 m3 6.46 1,998,073.00 12,907,551.58 0.52 6.46 100.00 0.52 - - - 6.46 100.00 0.52
E. Beton K-200 :
4. ramp m3 0.17 1,783,796.00 303,245.32 0.01 - - - - - - - - -
F. Pembesian
a. Pile Cap
b. Sloof
1. Sloof 1 kg 973.73 28,011.58 27,275,715.79 1.10 973.73 100.00 1.10 - - - 973.73 100.00 1.10
2. Sloof 2 kg 594.77 28,011.58 16,660,447.44 0.67 594.77 100.00 0.67 - - - 594.77 100.00 0.67
3. Sloof 3 kg 439.86 28,011.58 12,321,173.58 0.50 439.86 100.00 0.50 - - - 439.86 100.00 0.50
c. Parit
1. Tutup parit kg 132.01 28,011.58 3,697,808.68 0.15 - - - - - - - - -
G. Bekesting Halus
a. Pile Cap
b. Sloof
1. Sloof 1 m2 77.60 126,347.48 9,804,564.45 0.39 77.60 100.00 0.39 - - - 77.60 100.00 0.39
2. Sloof 2 m2 58.46 126,347.48 7,386,273.68 0.30 58.46 100.00 0.30 - - - 58.46 100.00 0.30
3. Sloof 3 m2 61.45 126,347.48 7,764,052.65 0.31 61.45 100.00 0.31 - - - 61.45 100.00 0.31
H. Tanah Urug
a. Pile Cap
SUB JUMLAH II 393,195,123.97 15.83 11.20 - 11.20
(RP) (RP) % % % % % % %
A PEKERJAAN BETON
a. kolom
1. Tipe kolom (K1) m3 2.68 1,998,073.00 5,354,835.64 0.22 - - - 2.68 100.00 0.22 2.68 100.00 0.22
2. Tipe kolom (K2) m3 0.33 1,954,708.00 645,053.64 0.03 - - - 0.33 100.00 0.03 0.33 100.00 0.03
3. Tipe kolom (KP) m3 2.27 1,954,708.00 4,437,187.16 0.18 - - - - - - - - -
b. Ring balok
1. Ring Balk 2 m3 1.52 1,783,796.00 2,711,369.92 0.11 - - - - - - - - -
2. Balok Letiu m3 0.36 1,783,796.00 642,166.56 0.03 - - - - - - - - -
c. Plat beton
1. Los Model A m3 0.91 1,783,796.00 1,623,254.36 0.07 - - - - - - - - -
2. Los Model B m3 0.68 1,783,796.00 1,212,981.28 0.05 - - - - - - - - -
1. Los m3 1.08 1,783,796.00 1,926,499.68 0.08 - - - - - - - - -
a. Kolom Struktur
1. Tipe kolom (K1) kg 675.41 28,011.58 18,919,301.25 0.76 675.41 100.00 0.76 - - - 675.41 100.00 0.76
2. Tipe kolom (K2) kg 46.95 28,011.58 1,315,143.68 0.05 46.95 100.00 0.05 - - - 46.95 100.00 0.05
3. Tipe kolom (KP) kg 397.47 28,011.58 11,133,762.70 0.45 - - - - - - - - -
b. ring balok
1. Ring Balk 2 kg 122.92 28,011.58 3,443,183.41 0.14 - - - - - - - - -
2. Balok Letiu kg 144.81 28,011.58 4,056,356.90 0.16 - - - - - - - - -
c. plat beton
1. Los Model A kg 35.37 28,011.58 990,769.58 0.04 - - - - - - - - -
2. Los Model B kg 26.52 28,011.58 742,867.10 0.03 - - - - - - - - -
1. Los kg 458.38 28,011.58 12,839,948.04 0.52 - - - - - - - - -
(RP) (RP) % % % % % % %
a. Kolom Struktur
1. Tipe kolom (K1) m2 36.72 278,683.13 10,233,244.53 0.41 - - - 36.72 100.00 0.41 36.72 100.00 0.41
2. Tipe kolom (K2) m2 7.34 278,683.13 2,045,534.17 0.08 - - - 7.34 100.00 0.08 7.34 100.00 0.08
3. Tipe kolom (KP) m2 50.70 278,683.13 14,129,234.69 0.57 - - - - - - - - -
b. Ring Balk
1. Ring Balk 2 m2 10.26 286,481.93 2,939,304.60 0.12 - - - - - - - - -
2. Balok Letiu m2 12.24 286,481.93 3,506,538.82 0.14 - - - - - - - - -
c. Plat Beton
1. Los Model A m2 12.00 355,698.90 4,268,386.80 0.17 - - - - - - - - -
2. Los Model B m2 9.00 355,698.90 3,201,290.10 0.13 - - - - - - - - -
1. Los m2 13.65 278,683.13 3,804,024.72 0.15 - - - - - - - - -
a. Struktur utama
1. Kolom Struktur K1 kg 4,201.42 52,782.80 221,762,711.58 8.93 - - - 4,201.42 100.00 8.93 4,201.42 100.00 8.93
2. Kuda kuda baja kg 2,730.48 52,782.80 144,122,379.74 5.80 - - - - - - - - -
3. konsol teritisan kg 319.95 52,782.80 16,887,856.86 0.68 - - - 319.95 100.00 0.68 319.95 100.00 0.68
4. ring balok 3 kg 1,871.71 52,782.80 98,794,094.59 3.98 - - - - - - - - -
1. Rip 1 (plat buhul) kg 95.98 52,782.80 5,066,093.14 0.20 - - - 95.98 100.00 0.20 95.98 100.00 0.20
2. Rip 2 (plat buhul) kg 4.37 52,782.80 230,660.84 0.01 - - - - - - - - -
3. Rip 3 (plat buhul) kg 30.72 52,782.80 1,621,487.62 0.07 - - - - - - - - -
4. Rip 4 (plat buhul) kg 32.40 52,782.80 1,710,162.72 0.07 - - - - - - - - -
5. Rip 5 (plat buhul) kg 190.84 52,782.80 10,073,069.55 0.41 - - - - - - - - -
6. Rip 6 (plat buhul) kg 2.10 52,782.80 110,843.88 0.00 - - - - - - - - -
7. Rip 7 (plat buhul) kg 173.95 52,782.80 9,181,568.06 0.37 - - - - - - - - -
8. Endplate 1 kg 175.80 52,782.80 9,279,216.24 0.37 - - - - - - - - -
9. Endplate 2 kg 72.91 52,782.80 3,848,393.95 0.15 - - - - - - - - -
10. Endplate 3 kg 217.04 52,782.80 11,455,978.91 0.46 - - - - - - - - -
11. Endplate 4 kg 12.56 52,782.80 662,951.97 0.03 - - - - - - - - -
12. Angkur baut bh 96.00 27,500.00 2,640,000.00 0.11 - - - - - - - - -
13. Baut 19 bh 288.00 15,000.00 4,320,000.00 0.17 - - - - - - - - -
14. Baut 16 bh 112.00 10,000.00 1,120,000.00 0.05 - - - - - - - - -
15. Trackstank kg 141.86 22,900.00 3,248,594.00 0.13 - - - - - - - - -
16. Kait angin kg 99.11 22,900.00 2,269,619.00 0.09 - - - - - - - - -
17. Dudukan Gording kg 44.16 52,782.80 2,330,888.45 0.09 - - - - - - - - -
(RP) (RP) % % % % % % %
1. kuda-kuda 1 m2 37.60 345,881.20 13,005,133.12 0.52 - - - - - - - - -
SUB JUMLAH III 806,614,022.02 32.47 0.81 10.55 11.36
a. Penutup atap
1. Atap utama m2 418.38 333,151.00 139,383,715.38 5.61 - - - - - - - - -
2. Atap sky light m2 95.12 447,811.00 42,595,782.32 1.71 - - - - - - - - -
3. Atap main gate m2 36.48 333,151.00 12,153,348.48 0.49 - - - - - - - - -
b. Bubungan
2. Bubungan rabat m3 0.75 1,034,659.50 775,994.63 0.03 - - - - - - - - -
c. Talang
3. Roof drain unit 6.00 306,400.00 1,838,400.00 0.07 - - - - - - - - -
d. Listplank
SUB JUMLAH IV 263,260,110.81 10.60 - - -
V PEKERJAAN DINDING
6. Dinding roster m2 38.40 1,064,730.80 40,885,662.72 1.65 - - - - - - - - -
SUB JUMLAH V 141,766,426.62 5.71 - - -
a. Plaster aci
SUB JUMLAH VI 90,709,431.41 3.65 - - -
(RP) (RP) % % % % % % %
a. Keramik
7. keramik toilet m2 16.25 214,960.55 3,493,108.94 0.14 - - - - - - - - -
9. keramik kios m2 62.28 214,960.55 13,387,743.05 0.54 - - - - - - - - -
b. tali air
SUB JUMLAH VII 106,542,011.18 4.29 - - -
SUB JUMLAH VIII 36,014,826.54 1.45 - - -
(RP) (RP) % % % % % % %
IX PEKERJAAN KUSEN
- Kaca bening 5mm m2 3.08 214,889.50 661,859.66 0.03 - - - - - - - - -
- Kaca bening 5mm m2 1.54 214,889.50 330,929.83 0.01 - - - - - - - - -
5. Pintu 1 (P1)
- Kaca bening 5mm m2 0.24 214,889.50 51,573.48 0.00 - - - - - - - - -
Pintu toilet (PT1)
SUB JUMLAH IX 207,952,159.14 8.37 - - -
merk solid
solid closer
2. merk
engselsolid
kupuatau unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
solid closer
c. Pintu 1 (P1)
2. engsel kupu unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
merk solid
(RP) (RP) % % % % % % %
6. plafon kios m2 62.28 198,822.40 12,382,659.07 0.50 - - - - - - - - -
7. plafon toilet m2 16.25 198,822.40 3,230,864.00 0.13 - - - - - - - - -
SUB JUMLAH XI 33,481,692.16 1.35 - - -
SUB JUMLAH XII 22,539,440.00 0.91 - - -
A PEKERJAAN PANEL
set cm) 1.00 5,704,580.00 5,704,580.00 0.23 - - - - - - - - -
5. MCCB 40A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
6.. MCCB 25A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
7. MCCB 16A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
(RP) (RP) % % % % % % %
ke instalasi 3.40
Los 165,200.00 561,680.00 0.02 - - - - - - - - -
86 10.00 2,150,000.00 21,500,000.00 0.87 - - - - - - - - -
SUB JUMLAH XIII 187,849,530.00 7.56 - - -
12.00turun ke los
144,956.70 1,739,480.40 0.07 - - - - - - - - -
horisontal ke
36.00
kran los 97,328.70 3,503,833.20 0.14 - - - - - - - - -
set vertikal18.00
pada los 38,500.00 693,000.00 0.03 - - - - - - - - -
m1trap 24.00 142,232.20 3,413,572.80 0.14 - - - - - - - - -
m1 gedung12.00 199,703.42 2,396,441.04 0.10 - - - - - - - - -
m1 30.50 65,679.60 2,003,227.80 0.08 - - - - - - - - -
(RP) (RP) % % % % % % %
m1 16.00 199,703.42 3,195,254.72 0.13 - - - - - - - - -
SUB JUMLAH XIV 85,771,048.05 3.45 - - -
SUB JUMLAH XV 11,550,000.00 0.46 - - -
B PEKERJAAN TANAH
1. galian tanah m3 7.04 50,960.00 358,758.40 0.01 - - - - - - - - -
A PEKERJAAN BETON
a. struktur bawah
3. Sloof m3 0.51 1,954,708.00 996,901.08 0.04 - - - - - - - - -
1. Kolom m3 0.26 1,954,708.00 508,224.08 0.02 - - - - - - - - -
2. ring balok m3 0.43 1,954,708.00 840,524.44 0.03 - - - - - - - - -
B PEMBESIAN
a. struktur bawah
1. Sloof kg 111.04 28,011.58 3,110,405.84 0.13 - - - - - - - - -
1. Kolom kg 49.87 28,011.58 1,396,937.49 0.06 - - - - - - - - -
2. ring balok kg 73.70 28,011.58 2,064,453.45 0.08 - - - - - - - - -
C BEKISTING
a. struktur bawah
1. Sloof m2 7.92 118,131.16 935,598.79 0.04 - - - - - - - - -
1. Kolom m2 3.95 118,131.16 466,618.08 0.02 - - - - - - - - -
(RP) (RP) % % % % % % %
A PEKERJAAN DINDING
SUB JUMLAH XVI 31,171,824.28 1.25 - - -
JUMLAH TOTAL 2,484,408,071.26 100.00 14.25 10.55 24.79

Kab. Konawe Utara

KEGIATAN : PENINGKATAN SARANA DAN PRASARANA PERDAGANGAN KONTRAKTOR PELAKSANA : CV. MATAHARI MINGGU KE : VIII (DELAPAN)
(RP) (RP) % % % % % % %
SUB JUMLAH I 55,459,131.08 2.23 2.23 - 2.23
II.1 PONDASI
los
II.2 STRUKTUR BAWAH
manual
5. Rollag Los A m3 6.10 50,960.00 310,856.00 0.01 - - - - - - - - -
6. Rollag Los B m3 1.78 50,960.00 90,708.80 0.00 - - - - - - - - -
B. Urugan Pasir
a. Pile Cap
(RP) (RP) % % % % % % %
D. Beton K-300 :
a. Pile Cap
b. Sloof
1. Sloof 1 m3 7.76 1,998,073.00 15,505,046.48 0.62 7.76 100.00 0.62 - - - 7.76 100.00 0.62
2. Sloof 2 m3 4.38 1,998,073.00 8,751,559.74 0.35 4.38 100.00 0.35 - - - 4.38 100.00 0.35
3. Sloof 3 m3 6.46 1,998,073.00 12,907,551.58 0.52 6.46 100.00 0.52 - - - 6.46 100.00 0.52
E. Beton K-200 :
4. ramp m3 0.17 1,783,796.00 303,245.32 0.01 - - - - - - - - -
F. Pembesian
a. Pile Cap
b. Sloof
1. Sloof 1 kg 973.73 28,011.58 27,275,715.79 1.10 973.73 100.00 1.10 - - - 973.73 100.00 1.10
2. Sloof 2 kg 594.77 28,011.58 16,660,447.44 0.67 594.77 100.00 0.67 - - - 594.77 100.00 0.67
3. Sloof 3 kg 439.86 28,011.58 12,321,173.58 0.50 439.86 100.00 0.50 - - - 439.86 100.00 0.50
c. Parit
1. Tutup parit kg 132.01 28,011.58 3,697,808.68 0.15 - - - - - - - - -
G. Bekesting Halus
a. Pile Cap
b. Sloof
1. Sloof 1 m2 77.60 126,347.48 9,804,564.45 0.39 77.60 100.00 0.39 - - - 77.60 100.00 0.39
2. Sloof 2 m2 58.46 126,347.48 7,386,273.68 0.30 58.46 100.00 0.30 - - - 58.46 100.00 0.30
3. Sloof 3 m2 61.45 126,347.48 7,764,052.65 0.31 61.45 100.00 0.31 - - - 61.45 100.00 0.31
H. Tanah Urug
a. Pile Cap
1. Tanah urug bawah lantai m3 100.72 169,187.20 17,040,534.78 0.69 - - - 100.72 100.00 0.69 100.72 100.00 0.69
SUB JUMLAH II 393,195,123.97 15.83 10.52 0.69 11.20
(RP) (RP) % % % % % % %
A PEKERJAAN BETON
a. kolom
1. Tipe kolom (K1) m3 2.68 1,998,073.00 5,354,835.64 0.22 - - - - - - - - -
2. Tipe kolom (K2) m3 0.33 1,954,708.00 645,053.64 0.03 - - - - - - - - -
3. Tipe kolom (KP) m3 2.27 1,954,708.00 4,437,187.16 0.18 - - - - - - - - -
b. Ring balok
1. Ring Balk 2 m3 1.52 1,783,796.00 2,711,369.92 0.11 - - - - - - - - -
2. Balok Letiu m3 0.36 1,783,796.00 642,166.56 0.03 - - - - - - - - -
c. Plat beton
1. Los Model A m3 0.91 1,783,796.00 1,623,254.36 0.07 - - - - - - - - -
2. Los Model B m3 0.68 1,783,796.00 1,212,981.28 0.05 - - - - - - - - -
1. Los m3 1.08 1,783,796.00 1,926,499.68 0.08 - - - - - - - - -
a. Kolom Struktur
1. Tipe kolom (K1) kg 675.41 28,011.58 18,919,301.25 0.76 - - - 675.41 100.00 0.76 675.41 100.00 0.76
2. Tipe kolom (K2) kg 46.95 28,011.58 1,315,143.68 0.05 - - - 46.95 100.00 0.05 46.95 100.00 0.05
3. Tipe kolom (KP) kg 397.47 28,011.58 11,133,762.70 0.45 - - - - - - - - -
b. ring balok
1. Ring Balk 2 kg 122.92 28,011.58 3,443,183.41 0.14 - - - - - - - - -
2. Balok Letiu kg 144.81 28,011.58 4,056,356.90 0.16 - - - - - - - - -
c. plat beton
1. Los Model A kg 35.37 28,011.58 990,769.58 0.04 - - - - - - - - -
2. Los Model B kg 26.52 28,011.58 742,867.10 0.03 - - - - - - - - -
1. Los kg 458.38 28,011.58 12,839,948.04 0.52 - - - - - - - - -
(RP) (RP) % % % % % % %
a. Kolom Struktur
1. Tipe kolom (K1) m2 36.72 278,683.13 10,233,244.53 0.41 - - - - - - - - -
2. Tipe kolom (K2) m2 7.34 278,683.13 2,045,534.17 0.08 - - - - - - - - -
3. Tipe kolom (KP) m2 50.70 278,683.13 14,129,234.69 0.57 - - - - - - - - -
b. Ring Balk
1. Ring Balk 2 m2 10.26 286,481.93 2,939,304.60 0.12 - - - - - - - - -
2. Balok Letiu m2 12.24 286,481.93 3,506,538.82 0.14 - - - - - - - - -
c. Plat Beton
1. Los Model A m2 12.00 355,698.90 4,268,386.80 0.17 - - - - - - - - -
2. Los Model B m2 9.00 355,698.90 3,201,290.10 0.13 - - - - - - - - -
1. Los m2 13.65 278,683.13 3,804,024.72 0.15 - - - - - - - - -
a. Struktur utama
1. Kolom Struktur K1 kg 4,201.42 52,782.80 221,762,711.58 8.93 - - - - - - - - -
2. Kuda kuda baja kg 2,730.48 52,782.80 144,122,379.74 5.80 - - - - - - - - -
3. konsol teritisan kg 319.95 52,782.80 16,887,856.86 0.68 - - - - - - - - -
4. ring balok 3 kg 1,871.71 52,782.80 98,794,094.59 3.98 - - - - - - - - -
1. Rip 1 (plat buhul) kg 95.98 52,782.80 5,066,093.14 0.20 - - - - - - - - -
2. Rip 2 (plat buhul) kg 4.37 52,782.80 230,660.84 0.01 - - - - - - - - -
3. Rip 3 (plat buhul) kg 30.72 52,782.80 1,621,487.62 0.07 - - - - - - - - -
4. Rip 4 (plat buhul) kg 32.40 52,782.80 1,710,162.72 0.07 - - - - - - - - -
5. Rip 5 (plat buhul) kg 190.84 52,782.80 10,073,069.55 0.41 - - - - - - - - -
6. Rip 6 (plat buhul) kg 2.10 52,782.80 110,843.88 0.00 - - - - - - - - -
7. Rip 7 (plat buhul) kg 173.95 52,782.80 9,181,568.06 0.37 - - - - - - - - -
8. Endplate 1 kg 175.80 52,782.80 9,279,216.24 0.37 - - - - - - - - -
9. Endplate 2 kg 72.91 52,782.80 3,848,393.95 0.15 - - - - - - - - -
10. Endplate 3 kg 217.04 52,782.80 11,455,978.91 0.46 - - - - - - - - -
11. Endplate 4 kg 12.56 52,782.80 662,951.97 0.03 - - - - - - - - -
12. Angkur baut bh 96.00 27,500.00 2,640,000.00 0.11 - - - - - - - - -
13. Baut 19 bh 288.00 15,000.00 4,320,000.00 0.17 - - - - - - - - -
14. Baut 16 bh 112.00 10,000.00 1,120,000.00 0.05 - - - - - - - - -
15. Trackstank kg 141.86 22,900.00 3,248,594.00 0.13 - - - - - - - - -
16. Kait angin kg 99.11 22,900.00 2,269,619.00 0.09 - - - - - - - - -
(RP) (RP) % % % % % % %
1. kuda-kuda 1 m2 37.60 345,881.20 13,005,133.12 0.52 - - - - - - - - -
SUB JUMLAH III 806,614,022.02 32.47 - 0.81 0.81
a. Penutup atap
1. Atap utama m2 418.38 333,151.00 139,383,715.38 5.61 - - - - - - - - -
2. Atap sky light m2 95.12 447,811.00 42,595,782.32 1.71 - - - - - - - - -
3. Atap main gate m2 36.48 333,151.00 12,153,348.48 0.49 - - - - - - - - -
b. Bubungan
2. Bubungan rabat m3 0.75 1,034,659.50 775,994.63 0.03 - - - - - - - - -
c. Talang
3. Roof drain unit 6.00 306,400.00 1,838,400.00 0.07 - - - - - - - - -
d. Listplank
SUB JUMLAH IV 263,260,110.81 10.60 - - -
V PEKERJAAN DINDING
6. Dinding roster m2 38.40 1,064,730.80 40,885,662.72 1.65 - - - - - - - - -
SUB JUMLAH V 141,766,426.62 5.71 - - -
a. Plaster aci
SUB JUMLAH VI 90,709,431.41 3.65 - - -
(RP) (RP) % % % % % % %
a. Keramik
7. keramik toilet m2 16.25 214,960.55 3,493,108.94 0.14 - - - - - - - - -
9. keramik kios m2 62.28 214,960.55 13,387,743.05 0.54 - - - - - - - - -
b. tali air
SUB JUMLAH VII 106,542,011.18 4.29 - - -
SUB JUMLAH VIII 36,014,826.54 1.45 - - -
(RP) (RP) % % % % % % %
IX PEKERJAAN KUSEN
- Kaca bening 5mm m2 3.08 214,889.50 661,859.66 0.03 - - - - - - - - -
- Kaca bening 5mm m2 1.54 214,889.50 330,929.83 0.01 - - - - - - - - -
5. Pintu 1 (P1)
- Kaca bening 5mm m2 0.24 214,889.50 51,573.48 0.00 - - - - - - - - -
Pintu toilet (PT1)
SUB JUMLAH IX 207,952,159.14 8.37 - - -
merk solid
solid closer
2. merk
engselsolid
kupuatau unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
solid closer
c. Pintu 1 (P1)
2. engsel kupu unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
merk solid
(RP) (RP) % % % % % % %
6. plafon kios m2 62.28 198,822.40 12,382,659.07 0.50 - - - - - - - - -
7. plafon toilet m2 16.25 198,822.40 3,230,864.00 0.13 - - - - - - - - -
SUB JUMLAH XI 33,481,692.16 1.35 - - -
SUB JUMLAH XII 22,539,440.00 0.91 - - -
A PEKERJAAN PANEL
set cm) 1.00 5,704,580.00 5,704,580.00 0.23 - - - - - - - - -
5. MCCB 40A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
6.. MCCB 25A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
7. MCCB 16A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
(RP) (RP) % % % % % % %
ke instalasi 3.40
Los 165,200.00 561,680.00 0.02 - - - - - - - - -
86 10.00 2,150,000.00 21,500,000.00 0.87 - - - - - - - - -
SUB JUMLAH XIII 187,849,530.00 7.56 - - -
12.00turun ke los
144,956.70 1,739,480.40 0.07 - - - - - - - - -
horisontal ke
36.00
kran los 97,328.70 3,503,833.20 0.14 - - - - - - - - -
set vertikal18.00
pada los 38,500.00 693,000.00 0.03 - - - - - - - - -
m1trap 24.00 142,232.20 3,413,572.80 0.14 - - - - - - - - -
m1 gedung12.00 199,703.42 2,396,441.04 0.10 - - - - - - - - -
m1 30.50 65,679.60 2,003,227.80 0.08 - - - - - - - - -
(RP) (RP) % % % % % % %
m1 16.00 199,703.42 3,195,254.72 0.13 - - - - - - - - -
SUB JUMLAH XIV 85,771,048.05 3.45 - - -
SUB JUMLAH XV 11,550,000.00 0.46 - - -
B PEKERJAAN TANAH
1. galian tanah m3 7.04 50,960.00 358,758.40 0.01 - - - - - - - - -
A PEKERJAAN BETON
a. struktur bawah
3. Sloof m3 0.51 1,954,708.00 996,901.08 0.04 - - - - - - - - -
1. Kolom m3 0.26 1,954,708.00 508,224.08 0.02 - - - - - - - - -
2. ring balok m3 0.43 1,954,708.00 840,524.44 0.03 - - - - - - - - -
B PEMBESIAN
a. struktur bawah
1. Sloof kg 111.04 28,011.58 3,110,405.84 0.13 - - - - - - - - -
1. Kolom kg 49.87 28,011.58 1,396,937.49 0.06 - - - - - - - - -
2. ring balok kg 73.70 28,011.58 2,064,453.45 0.08 - - - - - - - - -
C BEKISTING
a. struktur bawah
1. Sloof m2 7.92 118,131.16 935,598.79 0.04 - - - - - - - - -
1. Kolom m2 3.95 118,131.16 466,618.08 0.02 - - - - - - - - -
(RP) (RP) % % % % % % %
A PEKERJAAN DINDING
SUB JUMLAH XVI 31,171,824.28 1.25 - - -
JUMLAH TOTAL 2,484,408,071.26 100.00 12.75 1.50 14.25

Kab. Konawe Utara

KEGIATAN : PENINGKATAN SARANA DAN PRASARANA PERDAGANGAN KONTRAKTOR PELAKSANA : CV. MATAHARI MINGGU KE : VII (TUJUH)
(RP) (RP) % % % % % % %
SUB JUMLAH I 55,459,131.08 2.23 2.23 - 2.23
II.1 PONDASI
los
II.2 STRUKTUR BAWAH
manual
5. Rollag Los A m3 6.10 50,960.00 310,856.00 0.01 - - - - - - - - -
6. Rollag Los B m3 1.78 50,960.00 90,708.80 0.00 - - - - - - - - -
B. Urugan Pasir
a. Pile Cap
(RP) (RP) % % % % % % %
D. Beton K-300 :
a. Pile Cap
b. Sloof
1. Sloof 1 m3 7.76 1,998,073.00 15,505,046.48 0.62 - - - 7.76 100.00 0.62 7.76 100.00 0.62
2. Sloof 2 m3 4.38 1,998,073.00 8,751,559.74 0.35 - - - 4.38 100.00 0.35 4.38 100.00 0.35
3. Sloof 3 m3 6.46 1,998,073.00 12,907,551.58 0.52 - - - 6.46 100.00 0.52 6.46 100.00 0.52
E. Beton K-200 :
4. ramp m3 0.17 1,783,796.00 303,245.32 0.01 - - - - - - - - -
F. Pembesian
a. Pile Cap
b. Sloof
1. Sloof 1 kg 973.73 28,011.58 27,275,715.79 1.10 973.73 100.00 1.10 - - - 973.73 100.00 1.10
2. Sloof 2 kg 594.77 28,011.58 16,660,447.44 0.67 594.77 100.00 0.67 - - - 594.77 100.00 0.67
3. Sloof 3 kg 439.86 28,011.58 12,321,173.58 0.50 439.86 100.00 0.50 - - - 439.86 100.00 0.50
c. Parit
1. Tutup parit kg 132.01 28,011.58 3,697,808.68 0.15 - - - - - - - - -
G. Bekesting Halus
a. Pile Cap
b. Sloof
1. Sloof 1 m2 77.60 126,347.48 9,804,564.45 0.39 - - - 77.60 100.00 0.39 77.60 100.00 0.39
2. Sloof 2 m2 58.46 126,347.48 7,386,273.68 0.30 - - - 58.46 100.00 0.30 58.46 100.00 0.30
3. Sloof 3 m2 61.45 126,347.48 7,764,052.65 0.31 - - - 61.45 100.00 0.31 61.45 100.00 0.31
H. Tanah Urug
a. Pile Cap
1. Tanah urug bawah lantai m3 100.72 169,187.20 17,040,534.78 0.69 - - - - - - - - -
SUB JUMLAH II 393,195,123.97 15.83 8.02 2.50 10.52
(RP) (RP) % % % % % % %
A PEKERJAAN BETON
a. kolom
1. Tipe kolom (K1) m3 2.68 1,998,073.00 5,354,835.64 0.22 - - - - - - - - -
2. Tipe kolom (K2) m3 0.33 1,954,708.00 645,053.64 0.03 - - - - - - - - -
3. Tipe kolom (KP) m3 2.27 1,954,708.00 4,437,187.16 0.18 - - - - - - - - -
b. Ring balok
1. Ring Balk 2 m3 1.52 1,783,796.00 2,711,369.92 0.11 - - - - - - - - -
2. Balok Letiu m3 0.36 1,783,796.00 642,166.56 0.03 - - - - - - - - -
c. Plat beton
1. Los Model A m3 0.91 1,783,796.00 1,623,254.36 0.07 - - - - - - - - -
2. Los Model B m3 0.68 1,783,796.00 1,212,981.28 0.05 - - - - - - - - -
1. Los m3 1.08 1,783,796.00 1,926,499.68 0.08 - - - - - - - - -
a. Kolom Struktur
1. Tipe kolom (K1) kg 675.41 28,011.58 18,919,301.25 0.76 - - - - - - - - -
2. Tipe kolom (K2) kg 46.95 28,011.58 1,315,143.68 0.05 - - - - - - - - -
3. Tipe kolom (KP) kg 397.47 28,011.58 11,133,762.70 0.45 - - - - - - - - -
b. ring balok
1. Ring Balk 2 kg 122.92 28,011.58 3,443,183.41 0.14 - - - - - - - - -
2. Balok Letiu kg 144.81 28,011.58 4,056,356.90 0.16 - - - - - - - - -
c. plat beton
1. Los Model A kg 35.37 28,011.58 990,769.58 0.04 - - - - - - - - -
2. Los Model B kg 26.52 28,011.58 742,867.10 0.03 - - - - - - - - -
1. Los kg 458.38 28,011.58 12,839,948.04 0.52 - - - - - - - - -
(RP) (RP) % % % % % % %
a. Kolom Struktur
1. Tipe kolom (K1) m2 36.72 278,683.13 10,233,244.53 0.41 - - - - - - - - -
2. Tipe kolom (K2) m2 7.34 278,683.13 2,045,534.17 0.08 - - - - - - - - -
3. Tipe kolom (KP) m2 50.70 278,683.13 14,129,234.69 0.57 - - - - - - - - -
b. Ring Balk
1. Ring Balk 2 m2 10.26 286,481.93 2,939,304.60 0.12 - - - - - - - - -
2. Balok Letiu m2 12.24 286,481.93 3,506,538.82 0.14 - - - - - - - - -
c. Plat Beton
1. Los Model A m2 12.00 355,698.90 4,268,386.80 0.17 - - - - - - - - -
2. Los Model B m2 9.00 355,698.90 3,201,290.10 0.13 - - - - - - - - -
1. Los m2 13.65 278,683.13 3,804,024.72 0.15 - - - - - - - - -
a. Struktur utama
2. Kuda kuda baja kg 2,730.48 52,782.80 144,122,379.74 5.80 - - - - - - - - -
4. ring balok 3 kg 1,871.71 52,782.80 98,794,094.59 3.98 - - - - - - - - -
1. Rip 1 (plat buhul) kg 95.98 52,782.80 5,066,093.14 0.20 - - - - - - - - -
2. Rip 2 (plat buhul) kg 4.37 52,782.80 230,660.84 0.01 - - - - - - - - -
3. Rip 3 (plat buhul) kg 30.72 52,782.80 1,621,487.62 0.07 - - - - - - - - -
4. Rip 4 (plat buhul) kg 32.40 52,782.80 1,710,162.72 0.07 - - - - - - - - -
5. Rip 5 (plat buhul) kg 190.84 52,782.80 10,073,069.55 0.41 - - - - - - - - -
6. Rip 6 (plat buhul) kg 2.10 52,782.80 110,843.88 0.00 - - - - - - - - -
7. Rip 7 (plat buhul) kg 173.95 52,782.80 9,181,568.06 0.37 - - - - - - - - -
8. Endplate 1 kg 175.80 52,782.80 9,279,216.24 0.37 - - - - - - - - -
9. Endplate 2 kg 72.91 52,782.80 3,848,393.95 0.15 - - - - - - - - -
10. Endplate 3 kg 217.04 52,782.80 11,455,978.91 0.46 - - - - - - - - -
11. Endplate 4 kg 12.56 52,782.80 662,951.97 0.03 - - - - - - - - -
12. Angkur baut bh 96.00 27,500.00 2,640,000.00 0.11 - - - - - - - - -
13. Baut 19 bh 288.00 15,000.00 4,320,000.00 0.17 - - - - - - - - -
14. Baut 16 bh 112.00 10,000.00 1,120,000.00 0.05 - - - - - - - - -
15. Trackstank kg 141.86 22,900.00 3,248,594.00 0.13 - - - - - - - - -
16. Kait angin kg 99.11 22,900.00 2,269,619.00 0.09 - - - - - - - - -
(RP) (RP) % % % % % % %
1. kuda-kuda 1 m2 37.60 345,881.20 13,005,133.12 0.52 - - - - - - - - -
SUB JUMLAH III 806,614,022.02 32.47 - - -
a. Penutup atap
1. Atap utama m2 418.38 333,151.00 139,383,715.38 5.61 - - - - - - - - -
2. Atap sky light m2 95.12 447,811.00 42,595,782.32 1.71 - - - - - - - - -
3. Atap main gate m2 36.48 333,151.00 12,153,348.48 0.49 - - - - - - - - -
b. Bubungan
2. Bubungan rabat m3 0.75 1,034,659.50 775,994.63 0.03 - - - - - - - - -
c. Talang
3. Roof drain unit 6.00 306,400.00 1,838,400.00 0.07 - - - - - - - - -
d. Listplank
SUB JUMLAH IV 263,260,110.81 10.60 - - -
V PEKERJAAN DINDING
6. Dinding roster m2 38.40 1,064,730.80 40,885,662.72 1.65 - - - - - - - - -
SUB JUMLAH V 141,766,426.62 5.71 - - -
a. Plaster aci
SUB JUMLAH VI 90,709,431.41 3.65 - - -
(RP) (RP) % % % % % % %
a. Keramik
7. keramik toilet m2 16.25 214,960.55 3,493,108.94 0.14 - - - - - - - - -
9. keramik kios m2 62.28 214,960.55 13,387,743.05 0.54 - - - - - - - - -
b. tali air
SUB JUMLAH VII 106,542,011.18 4.29 - - -
SUB JUMLAH VIII 36,014,826.54 1.45 - - -
(RP) (RP) % % % % % % %
IX PEKERJAAN KUSEN
- Kaca bening 5mm m2 3.08 214,889.50 661,859.66 0.03 - - - - - - - - -
- Kaca bening 5mm m2 1.54 214,889.50 330,929.83 0.01 - - - - - - - - -
5. Pintu 1 (P1)
- Kaca bening 5mm m2 0.24 214,889.50 51,573.48 0.00 - - - - - - - - -
Pintu toilet (PT1)
SUB JUMLAH IX 207,952,159.14 8.37 - - -
merk solid
solid closer
2. merk
engselsolid
kupuatau unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
solid closer
c. Pintu 1 (P1)
2. engsel kupu unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
merk solid
(RP) (RP) % % % % % % %
6. plafon kios m2 62.28 198,822.40 12,382,659.07 0.50 - - - - - - - - -
7. plafon toilet m2 16.25 198,822.40 3,230,864.00 0.13 - - - - - - - - -
SUB JUMLAH XI 33,481,692.16 1.35 - - -
SUB JUMLAH XII 22,539,440.00 0.91 - - -
A PEKERJAAN PANEL
set cm) 1.00 5,704,580.00 5,704,580.00 0.23 - - - - - - - - -
5. MCCB 40A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
6.. MCCB 25A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
7. MCCB 16A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
(RP) (RP) % % % % % % %
ke instalasi 3.40
Los 165,200.00 561,680.00 0.02 - - - - - - - - -
86 10.00 2,150,000.00 21,500,000.00 0.87 - - - - - - - - -
SUB JUMLAH XIII 187,849,530.00 7.56 - - -
12.00turun ke los
144,956.70 1,739,480.40 0.07 - - - - - - - - -
horisontal ke
36.00
kran los 97,328.70 3,503,833.20 0.14 - - - - - - - - -
set vertikal18.00
pada los 38,500.00 693,000.00 0.03 - - - - - - - - -
m1trap 24.00 142,232.20 3,413,572.80 0.14 - - - - - - - - -
m1 gedung12.00 199,703.42 2,396,441.04 0.10 - - - - - - - - -
m1 30.50 65,679.60 2,003,227.80 0.08 - - - - - - - - -
(RP) (RP) % % % % % % %
m1 16.00 199,703.42 3,195,254.72 0.13 - - - - - - - - -
SUB JUMLAH XIV 85,771,048.05 3.45 - - -
SUB JUMLAH XV 11,550,000.00 0.46 - - -
B PEKERJAAN TANAH
1. galian tanah m3 7.04 50,960.00 358,758.40 0.01 - - - - - - - - -
A PEKERJAAN BETON
a. struktur bawah
3. Sloof m3 0.51 1,954,708.00 996,901.08 0.04 - - - - - - - - -
1. Kolom m3 0.26 1,954,708.00 508,224.08 0.02 - - - - - - - - -
2. ring balok m3 0.43 1,954,708.00 840,524.44 0.03 - - - - - - - - -
B PEMBESIAN
a. struktur bawah
1. Sloof kg 111.04 28,011.58 3,110,405.84 0.13 - - - - - - - - -
1. Kolom kg 49.87 28,011.58 1,396,937.49 0.06 - - - - - - - - -
2. ring balok kg 73.70 28,011.58 2,064,453.45 0.08 - - - - - - - - -
C BEKISTING
a. struktur bawah
1. Sloof m2 7.92 118,131.16 935,598.79 0.04 - - - - - - - - -
1. Kolom m2 3.95 118,131.16 466,618.08 0.02 - - - - - - - - -
(RP) (RP) % % % % % % %
A PEKERJAAN DINDING
SUB JUMLAH XVI 31,171,824.28 1.25 - - -
JUMLAH TOTAL 2,484,408,071.26 100.00 10.25 2.50 12.75

Kab. Konawe Utara

KEGIATAN : PENINGKATAN SARANA DAN PRASARANA PERDAGANGAN KONTRAKTOR PELAKSANA : CV. MATAHARI MINGGU KE : VI (ENAM)
(RP) (RP) % % % % % % %
SUB JUMLAH I 55,459,131.08 2.23 2.23 - 2.23
II.1 PONDASI
1. Pekerjaan galian tanah pondasi m3 27.52 50,960.00 1,402,419.20 0.06 - - - 27.52 100.00 0.06 27.52 100.00 0.06
2. Pekerjaan urugan pasir bawah pondasi m3 3.01 269,500.00 811,195.00 0.03 - - - 3.01 100.00 0.03 3.01 100.00 0.03
3. Pekerjaan pasangan pondasi batu kosong m3 12.04 590,866.50 7,114,032.66 0.29 - - - 12.04 100.00 0.29 12.04 100.00 0.29
4. pekerjaan pasangan pondasi m3 34.40 1,058,743.00 36,420,759.20 1.47 - - - 34.40 100.00 1.47 34.40 100.00 1.47
los
II.2 STRUKTUR BAWAH
manual
5. Rollag Los A m3 6.10 50,960.00 310,856.00 0.01 - - - - - - - - -
6. Rollag Los B m3 1.78 50,960.00 90,708.80 0.00 - - - - - - - - -
B. Urugan Pasir
a. Pile Cap
(RP) (RP) % % % % % % %
D. Beton K-300 :
a. Pile Cap
b. Sloof
1. Sloof 1 m3 7.76 1,998,073.00 15,505,046.48 0.62 - - - - - - - - -
2. Sloof 2 m3 4.38 1,998,073.00 8,751,559.74 0.35 - - - - - - - - -
3. Sloof 3 m3 6.46 1,998,073.00 12,907,551.58 0.52 - - - - - - - - -
E. Beton K-200 :
4. ramp m3 0.17 1,783,796.00 303,245.32 0.01 - - - - - - - - -
F. Pembesian
a. Pile Cap
b. Sloof
1. Sloof 1 kg 973.73 28,011.58 27,275,715.79 1.10 - - - 973.73 100.00 1.10 973.73 100.00 1.10
2. Sloof 2 kg 594.77 28,011.58 16,660,447.44 0.67 - - - 594.77 100.00 0.67 594.77 100.00 0.67
3. Sloof 3 kg 439.86 28,011.58 12,321,173.58 0.50 - - - 439.86 100.00 0.50 439.86 100.00 0.50
c. Parit
1. Tutup parit kg 132.01 28,011.58 3,697,808.68 0.15 - - - - - - - - -
G. Bekesting Halus
a. Pile Cap
b. Sloof
1. Sloof 1 m2 77.60 126,347.48 9,804,564.45 0.39 - - - - - - - - -
2. Sloof 2 m2 58.46 126,347.48 7,386,273.68 0.30 - - - - - - - - -
3. Sloof 3 m2 61.45 126,347.48 7,764,052.65 0.31 - - - - - - - - -
H. Tanah Urug
a. Pile Cap
SUB JUMLAH II 393,195,123.97 15.83 3.91 4.11 8.02
(RP) (RP) % % % % % % %
A PEKERJAAN BETON
a. kolom
1. Tipe kolom (K1) m3 2.68 1,998,073.00 5,354,835.64 0.22 - - - - - - - - -
2. Tipe kolom (K2) m3 0.33 1,954,708.00 645,053.64 0.03 - - - - - - - - -
3. Tipe kolom (KP) m3 2.27 1,954,708.00 4,437,187.16 0.18 - - - - - - - - -
b. Ring balok
1. Ring Balk 2 m3 1.52 1,783,796.00 2,711,369.92 0.11 - - - - - - - - -
2. Balok Letiu m3 0.36 1,783,796.00 642,166.56 0.03 - - - - - - - - -
c. Plat beton
1. Los Model A m3 0.91 1,783,796.00 1,623,254.36 0.07 - - - - - - - - -
2. Los Model B m3 0.68 1,783,796.00 1,212,981.28 0.05 - - - - - - - - -
1. Los m3 1.08 1,783,796.00 1,926,499.68 0.08 - - - - - - - - -
a. Kolom Struktur
1. Tipe kolom (K1) kg 675.41 28,011.58 18,919,301.25 0.76 - - - - - - - - -
2. Tipe kolom (K2) kg 46.95 28,011.58 1,315,143.68 0.05 - - - - - - - - -
3. Tipe kolom (KP) kg 397.47 28,011.58 11,133,762.70 0.45 - - - - - - - - -
b. ring balok
1. Ring Balk 2 kg 122.92 28,011.58 3,443,183.41 0.14 - - - - - - - - -
2. Balok Letiu kg 144.81 28,011.58 4,056,356.90 0.16 - - - - - - - - -
c. plat beton
1. Los Model A kg 35.37 28,011.58 990,769.58 0.04 - - - - - - - - -
2. Los Model B kg 26.52 28,011.58 742,867.10 0.03 - - - - - - - - -
1. Los kg 458.38 28,011.58 12,839,948.04 0.52 - - - - - - - - -
(RP) (RP) % % % % % % %
a. Kolom Struktur
1. Tipe kolom (K1) m2 36.72 278,683.13 10,233,244.53 0.41 - - - - - - - - -
2. Tipe kolom (K2) m2 7.34 278,683.13 2,045,534.17 0.08 - - - - - - - - -
3. Tipe kolom (KP) m2 50.70 278,683.13 14,129,234.69 0.57 - - - - - - - - -
b. Ring Balk
1. Ring Balk 2 m2 10.26 286,481.93 2,939,304.60 0.12 - - - - - - - - -
2. Balok Letiu m2 12.24 286,481.93 3,506,538.82 0.14 - - - - - - - - -
c. Plat Beton
1. Los Model A m2 12.00 355,698.90 4,268,386.80 0.17 - - - - - - - - -
2. Los Model B m2 9.00 355,698.90 3,201,290.10 0.13 - - - - - - - - -
1. Los m2 13.65 278,683.13 3,804,024.72 0.15 - - - - - - - - -
a. Struktur utama
2. Kuda kuda baja kg 2,730.48 52,782.80 144,122,379.74 5.80 - - - - - - - - -
4. ring balok 3 kg 1,871.71 52,782.80 98,794,094.59 3.98 - - - - - - - - -
1. Rip 1 (plat buhul) kg 95.98 52,782.80 5,066,093.14 0.20 - - - - - - - - -
2. Rip 2 (plat buhul) kg 4.37 52,782.80 230,660.84 0.01 - - - - - - - - -
3. Rip 3 (plat buhul) kg 30.72 52,782.80 1,621,487.62 0.07 - - - - - - - - -
4. Rip 4 (plat buhul) kg 32.40 52,782.80 1,710,162.72 0.07 - - - - - - - - -
5. Rip 5 (plat buhul) kg 190.84 52,782.80 10,073,069.55 0.41 - - - - - - - - -
6. Rip 6 (plat buhul) kg 2.10 52,782.80 110,843.88 0.00 - - - - - - - - -
7. Rip 7 (plat buhul) kg 173.95 52,782.80 9,181,568.06 0.37 - - - - - - - - -
8. Endplate 1 kg 175.80 52,782.80 9,279,216.24 0.37 - - - - - - - - -
9. Endplate 2 kg 72.91 52,782.80 3,848,393.95 0.15 - - - - - - - - -
10. Endplate 3 kg 217.04 52,782.80 11,455,978.91 0.46 - - - - - - - - -
11. Endplate 4 kg 12.56 52,782.80 662,951.97 0.03 - - - - - - - - -
12. Angkur baut bh 96.00 27,500.00 2,640,000.00 0.11 - - - - - - - - -
13. Baut 19 bh 288.00 15,000.00 4,320,000.00 0.17 - - - - - - - - -
14. Baut 16 bh 112.00 10,000.00 1,120,000.00 0.05 - - - - - - - - -
15. Trackstank kg 141.86 22,900.00 3,248,594.00 0.13 - - - - - - - - -
16. Kait angin kg 99.11 22,900.00 2,269,619.00 0.09 - - - - - - - - -
(RP) (RP) % % % % % % %
1. kuda-kuda 1 m2 37.60 345,881.20 13,005,133.12 0.52 - - - - - - - - -
SUB JUMLAH III 806,614,022.02 32.47 - - -
a. Penutup atap
1. Atap utama m2 418.38 333,151.00 139,383,715.38 5.61 - - - - - - - - -
2. Atap sky light m2 95.12 447,811.00 42,595,782.32 1.71 - - - - - - - - -
3. Atap main gate m2 36.48 333,151.00 12,153,348.48 0.49 - - - - - - - - -
b. Bubungan
2. Bubungan rabat m3 0.75 1,034,659.50 775,994.63 0.03 - - - - - - - - -
c. Talang
3. Roof drain unit 6.00 306,400.00 1,838,400.00 0.07 - - - - - - - - -
d. Listplank
SUB JUMLAH IV 263,260,110.81 10.60 - - -
V PEKERJAAN DINDING
6. Dinding roster m2 38.40 1,064,730.80 40,885,662.72 1.65 - - - - - - - - -
SUB JUMLAH V 141,766,426.62 5.71 - - -
a. Plaster aci
SUB JUMLAH VI 90,709,431.41 3.65 - - -
(RP) (RP) % % % % % % %
a. Keramik
7. keramik toilet m2 16.25 214,960.55 3,493,108.94 0.14 - - - - - - - - -
9. keramik kios m2 62.28 214,960.55 13,387,743.05 0.54 - - - - - - - - -
b. tali air
SUB JUMLAH VII 106,542,011.18 4.29 - - -
SUB JUMLAH VIII 36,014,826.54 1.45 - - -
(RP) (RP) % % % % % % %
IX PEKERJAAN KUSEN
- Kaca bening 5mm m2 3.08 214,889.50 661,859.66 0.03 - - - - - - - - -
- Kaca bening 5mm m2 1.54 214,889.50 330,929.83 0.01 - - - - - - - - -
5. Pintu 1 (P1)
- Kaca bening 5mm m2 0.24 214,889.50 51,573.48 0.00 - - - - - - - - -
Pintu toilet (PT1)
SUB JUMLAH IX 207,952,159.14 8.37 - - -
merk solid
solid closer
2. merk
engselsolid
kupuatau unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
solid closer
c. Pintu 1 (P1)
2. engsel kupu unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
merk solid
(RP) (RP) % % % % % % %
6. plafon kios m2 62.28 198,822.40 12,382,659.07 0.50 - - - - - - - - -
7. plafon toilet m2 16.25 198,822.40 3,230,864.00 0.13 - - - - - - - - -
SUB JUMLAH XI 33,481,692.16 1.35 - - -
SUB JUMLAH XII 22,539,440.00 0.91 - - -
A PEKERJAAN PANEL
set cm) 1.00 5,704,580.00 5,704,580.00 0.23 - - - - - - - - -
5. MCCB 40A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
6.. MCCB 25A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
7. MCCB 16A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
(RP) (RP) % % % % % % %
ke instalasi 3.40
Los 165,200.00 561,680.00 0.02 - - - - - - - - -
86 10.00 2,150,000.00 21,500,000.00 0.87 - - - - - - - - -
SUB JUMLAH XIII 187,849,530.00 7.56 - - -
12.00turun ke los
144,956.70 1,739,480.40 0.07 - - - - - - - - -
horisontal ke
36.00
kran los 97,328.70 3,503,833.20 0.14 - - - - - - - - -
set vertikal18.00
pada los 38,500.00 693,000.00 0.03 - - - - - - - - -
m1trap 24.00 142,232.20 3,413,572.80 0.14 - - - - - - - - -
m1 gedung12.00 199,703.42 2,396,441.04 0.10 - - - - - - - - -
m1 30.50 65,679.60 2,003,227.80 0.08 - - - - - - - - -
(RP) (RP) % % % % % % %
m1 16.00 199,703.42 3,195,254.72 0.13 - - - - - - - - -
SUB JUMLAH XIV 85,771,048.05 3.45 - - -
SUB JUMLAH XV 11,550,000.00 0.46 - - -
B PEKERJAAN TANAH
1. galian tanah m3 7.04 50,960.00 358,758.40 0.01 - - - - - - - - -
A PEKERJAAN BETON
a. struktur bawah
3. Sloof m3 0.51 1,954,708.00 996,901.08 0.04 - - - - - - - - -
1. Kolom m3 0.26 1,954,708.00 508,224.08 0.02 - - - - - - - - -
2. ring balok m3 0.43 1,954,708.00 840,524.44 0.03 - - - - - - - - -
B PEMBESIAN
a. struktur bawah
1. Sloof kg 111.04 28,011.58 3,110,405.84 0.13 - - - - - - - - -
1. Kolom kg 49.87 28,011.58 1,396,937.49 0.06 - - - - - - - - -
2. ring balok kg 73.70 28,011.58 2,064,453.45 0.08 - - - - - - - - -
C BEKISTING
a. struktur bawah
1. Sloof m2 7.92 118,131.16 935,598.79 0.04 - - - - - - - - -
1. Kolom m2 3.95 118,131.16 466,618.08 0.02 - - - - - - - - -
(RP) (RP) % % % % % % %
A PEKERJAAN DINDING
SUB JUMLAH XVI 31,171,824.28 1.25 - - -
JUMLAH TOTAL 2,484,408,071.26 100.00 6.14 4.11 10.25

Kab. Konawe Utara

KEGIATAN : PENINGKATAN SARANA DAN PRASARANA PERDAGANGAN KONTRAKTOR PELAKSANA : CV. MATAHARI MINGGU KE : V (LIMA)
PEKERJAAN : PEMBANGUNAN PASAR RAKYAT BENDE NOMOR KONTRAK : 01/KONTRAK/TP-APBN/DPP/VII/2022 TANGGAL LAPORAN : 25 Juli - 31 Juli 2021
(RP) (RP) % % % % % % %
SUB JUMLAH I 55,459,131.08 2.23 2.23 - 2.23
II.1 PONDASI
1. Pekerjaan galian tanah pondasi m3 27.52 50,960.00 1,402,419.20 0.06 - - - - - - - - -
2. Pekerjaan urugan pasir bawah pondasi m3 3.01 269,500.00 811,195.00 0.03 - - - - - - - - -
3. Pekerjaan pasangan pondasi batu kosong m3 12.04 590,866.50 7,114,032.66 0.29 - - - - - - - - -
4. pekerjaan pasangan pondasi m3 34.40 1,058,743.00 36,420,759.20 1.47 - - - - - - - - -
los
II.2 STRUKTUR BAWAH
manual
5. Rollag Los A m3 6.10 50,960.00 310,856.00 0.01 - - - - - - - - -
6. Rollag Los B m3 1.78 50,960.00 90,708.80 0.00 - - - - - - - - -
B. Urugan Pasir
a. Pile Cap
(RP) (RP) % % % % % % %
D. Beton K-300 :
a. Pile Cap
1. Pile Cap 1 (pondasi 1) m3 10.80 1,998,073.00 21,579,188.40 0.87 - - - 10.80 100.00 0.87 10.80 100.00 0.87
b. Sloof
1. Sloof 1 m3 7.76 1,998,073.00 15,505,046.48 0.62 - - - - - - - - -
2. Sloof 2 m3 4.38 1,998,073.00 8,751,559.74 0.35 - - - - - - - - -
3. Sloof 3 m3 6.46 1,998,073.00 12,907,551.58 0.52 - - - - - - - - -
E. Beton K-200 :
4. ramp m3 0.17 1,783,796.00 303,245.32 0.01 - - - - - - - - -
F. Pembesian
a. Pile Cap
1. Pile Cap 1 (pondasi 1) kg 1,542.13 28,011.58 43,197,497.87 1.74 - - - 1,542.13 100.00 1.74 1,542.13 100.00 1.74
2. Pile Cap 2 (pondasi 2) kg 457.32 28,011.58 12,810,255.77 0.52 - - - 457.32 100.00 0.52 457.32 100.00 0.52
b. Sloof
1. Sloof 1 kg 973.73 28,011.58 27,275,715.79 1.10 - - - - - - - - -
2. Sloof 2 kg 594.77 28,011.58 16,660,447.44 0.67 - - - - - - - - -
3. Sloof 3 kg 439.86 28,011.58 12,321,173.58 0.50 - - - - - - - - -
c. Parit
1. Tutup parit kg 132.01 28,011.58 3,697,808.68 0.15 - - - - - - - - -
G. Bekesting Halus
a. Pile Cap
1. Pile Cap 1 (pondasi 1) m2 39.60 118,131.16 4,677,993.94 0.19 - - - 39.60 100.00 0.19 39.60 100.00 0.19
b. Sloof
1. Sloof 1 m2 77.60 126,347.48 9,804,564.45 0.39 - - - - - - - - -
2. Sloof 2 m2 58.46 126,347.48 7,386,273.68 0.30 - - - - - - - - -
3. Sloof 3 m2 61.45 126,347.48 7,764,052.65 0.31 - - - - - - - - -
H. Tanah Urug
a. Pile Cap
1. Pile Cap 1 (pondasi 1) m3 15.12 24,421.60 369,254.59 0.01 - - - 15.12 100.00 0.01 15.12 100.00 0.01
SUB JUMLAH II 393,195,123.97 15.83 0.28 3.63 3.91
(RP) (RP) % % % % % % %
A PEKERJAAN BETON
a. kolom
1. Tipe kolom (K1) m3 2.68 1,998,073.00 5,354,835.64 0.22 - - - - - - - - -
2. Tipe kolom (K2) m3 0.33 1,954,708.00 645,053.64 0.03 - - - - - - - - -
3. Tipe kolom (KP) m3 2.27 1,954,708.00 4,437,187.16 0.18 - - - - - - - - -
b. Ring balok
1. Ring Balk 2 m3 1.52 1,783,796.00 2,711,369.92 0.11 - - - - - - - - -
2. Balok Letiu m3 0.36 1,783,796.00 642,166.56 0.03 - - - - - - - - -
c. Plat beton
1. Los Model A m3 0.91 1,783,796.00 1,623,254.36 0.07 - - - - - - - - -
2. Los Model B m3 0.68 1,783,796.00 1,212,981.28 0.05 - - - - - - - - -
1. Los m3 1.08 1,783,796.00 1,926,499.68 0.08 - - - - - - - - -
a. Kolom Struktur
1. Tipe kolom (K1) kg 675.41 28,011.58 18,919,301.25 0.76 - - - - - - - - -
2. Tipe kolom (K2) kg 46.95 28,011.58 1,315,143.68 0.05 - - - - - - - - -
3. Tipe kolom (KP) kg 397.47 28,011.58 11,133,762.70 0.45 - - - - - - - - -
b. ring balok
1. Ring Balk 2 kg 122.92 28,011.58 3,443,183.41 0.14 - - - - - - - - -
2. Balok Letiu kg 144.81 28,011.58 4,056,356.90 0.16 - - - - - - - - -
c. plat beton
1. Los Model A kg 35.37 28,011.58 990,769.58 0.04 - - - - - - - - -
2. Los Model B kg 26.52 28,011.58 742,867.10 0.03 - - - - - - - - -
1. Los kg 458.38 28,011.58 12,839,948.04 0.52 - - - - - - - - -
(RP) (RP) % % % % % % %
a. Kolom Struktur
1. Tipe kolom (K1) m2 36.72 278,683.13 10,233,244.53 0.41 - - - - - - - - -
2. Tipe kolom (K2) m2 7.34 278,683.13 2,045,534.17 0.08 - - - - - - - - -
3. Tipe kolom (KP) m2 50.70 278,683.13 14,129,234.69 0.57 - - - - - - - - -
b. Ring Balk
1. Ring Balk 2 m2 10.26 286,481.93 2,939,304.60 0.12 - - - - - - - - -
2. Balok Letiu m2 12.24 286,481.93 3,506,538.82 0.14 - - - - - - - - -
c. Plat Beton
1. Los Model A m2 12.00 355,698.90 4,268,386.80 0.17 - - - - - - - - -
2. Los Model B m2 9.00 355,698.90 3,201,290.10 0.13 - - - - - - - - -
1. Los m2 13.65 278,683.13 3,804,024.72 0.15 - - - - - - - - -
a. Struktur utama
2. Kuda kuda baja kg 2,730.48 52,782.80 144,122,379.74 5.80 - - - - - - - - -
4. ring balok 3 kg 1,871.71 52,782.80 98,794,094.59 3.98 - - - - - - - - -
1. Rip 1 (plat buhul) kg 95.98 52,782.80 5,066,093.14 0.20 - - - - - - - - -
2. Rip 2 (plat buhul) kg 4.37 52,782.80 230,660.84 0.01 - - - - - - - - -
3. Rip 3 (plat buhul) kg 30.72 52,782.80 1,621,487.62 0.07 - - - - - - - - -
4. Rip 4 (plat buhul) kg 32.40 52,782.80 1,710,162.72 0.07 - - - - - - - - -
5. Rip 5 (plat buhul) kg 190.84 52,782.80 10,073,069.55 0.41 - - - - - - - - -
6. Rip 6 (plat buhul) kg 2.10 52,782.80 110,843.88 0.00 - - - - - - - - -
7. Rip 7 (plat buhul) kg 173.95 52,782.80 9,181,568.06 0.37 - - - - - - - - -
8. Endplate 1 kg 175.80 52,782.80 9,279,216.24 0.37 - - - - - - - - -
9. Endplate 2 kg 72.91 52,782.80 3,848,393.95 0.15 - - - - - - - - -
10. Endplate 3 kg 217.04 52,782.80 11,455,978.91 0.46 - - - - - - - - -
11. Endplate 4 kg 12.56 52,782.80 662,951.97 0.03 - - - - - - - - -
12. Angkur baut bh 96.00 27,500.00 2,640,000.00 0.11 - - - - - - - - -
13. Baut 19 bh 288.00 15,000.00 4,320,000.00 0.17 - - - - - - - - -
14. Baut 16 bh 112.00 10,000.00 1,120,000.00 0.05 - - - - - - - - -
15. Trackstank kg 141.86 22,900.00 3,248,594.00 0.13 - - - - - - - - -
16. Kait angin kg 99.11 22,900.00 2,269,619.00 0.09 - - - - - - - - -
(RP) (RP) % % % % % % %
1. kuda-kuda 1 m2 37.60 345,881.20 13,005,133.12 0.52 - - - - - - - - -
SUB JUMLAH III 806,614,022.02 32.47 - - -
a. Penutup atap
1. Atap utama m2 418.38 333,151.00 139,383,715.38 5.61 - - - - - - - - -
2. Atap sky light m2 95.12 447,811.00 42,595,782.32 1.71 - - - - - - - - -
3. Atap main gate m2 36.48 333,151.00 12,153,348.48 0.49 - - - - - - - - -
b. Bubungan
2. Bubungan rabat m3 0.75 1,034,659.50 775,994.63 0.03 - - - - - - - - -
c. Talang
3. Roof drain unit 6.00 306,400.00 1,838,400.00 0.07 - - - - - - - - -
d. Listplank
SUB JUMLAH IV 263,260,110.81 10.60 - - -
V PEKERJAAN DINDING
6. Dinding roster m2 38.40 1,064,730.80 40,885,662.72 1.65 - - - - - - - - -
SUB JUMLAH V 141,766,426.62 5.71 - - -
a. Plaster aci
SUB JUMLAH VI 90,709,431.41 3.65 - - -
(RP) (RP) % % % % % % %
a. Keramik
7. keramik toilet m2 16.25 214,960.55 3,493,108.94 0.14 - - - - - - - - -
9. keramik kios m2 62.28 214,960.55 13,387,743.05 0.54 - - - - - - - - -
b. tali air
SUB JUMLAH VII 106,542,011.18 4.29 - - -
SUB JUMLAH VIII 36,014,826.54 1.45 - - -
(RP) (RP) % % % % % % %
IX PEKERJAAN KUSEN
- Kaca bening 5mm m2 3.08 214,889.50 661,859.66 0.03 - - - - - - - - -
- Kaca bening 5mm m2 1.54 214,889.50 330,929.83 0.01 - - - - - - - - -
5. Pintu 1 (P1)
- Kaca bening 5mm m2 0.24 214,889.50 51,573.48 0.00 - - - - - - - - -
Pintu toilet (PT1)
SUB JUMLAH IX 207,952,159.14 8.37 - - -
merk solid
solid closer
2. merk
engselsolid
kupuatau unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
solid closer
c. Pintu 1 (P1)
2. engsel kupu unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
merk solid
(RP) (RP) % % % % % % %
6. plafon kios m2 62.28 198,822.40 12,382,659.07 0.50 - - - - - - - - -
7. plafon toilet m2 16.25 198,822.40 3,230,864.00 0.13 - - - - - - - - -
SUB JUMLAH XI 33,481,692.16 1.35 - - -
SUB JUMLAH XII 22,539,440.00 0.91 - - -
A PEKERJAAN PANEL
set cm) 1.00 5,704,580.00 5,704,580.00 0.23 - - - - - - - - -
5. MCCB 40A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
6.. MCCB 25A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
7. MCCB 16A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
(RP) (RP) % % % % % % %
ke instalasi 3.40
Los 165,200.00 561,680.00 0.02 - - - - - - - - -
86 10.00 2,150,000.00 21,500,000.00 0.87 - - - - - - - - -
SUB JUMLAH XIII 187,849,530.00 7.56 - - -
12.00turun ke los
144,956.70 1,739,480.40 0.07 - - - - - - - - -
horisontal ke
36.00
kran los 97,328.70 3,503,833.20 0.14 - - - - - - - - -
set vertikal18.00
pada los 38,500.00 693,000.00 0.03 - - - - - - - - -
m1trap 24.00 142,232.20 3,413,572.80 0.14 - - - - - - - - -
m1 gedung12.00 199,703.42 2,396,441.04 0.10 - - - - - - - - -
m1 30.50 65,679.60 2,003,227.80 0.08 - - - - - - - - -
(RP) (RP) % % % % % % %
m1 16.00 199,703.42 3,195,254.72 0.13 - - - - - - - - -
SUB JUMLAH XIV 85,771,048.05 3.45 - - -
SUB JUMLAH XV 11,550,000.00 0.46 - - -
B PEKERJAAN TANAH
1. galian tanah m3 7.04 50,960.00 358,758.40 0.01 - - - - - - - - -
A PEKERJAAN BETON
a. struktur bawah
3. Sloof m3 0.51 1,954,708.00 996,901.08 0.04 - - - - - - - - -
1. Kolom m3 0.26 1,954,708.00 508,224.08 0.02 - - - - - - - - -
2. ring balok m3 0.43 1,954,708.00 840,524.44 0.03 - - - - - - - - -
B PEMBESIAN
a. struktur bawah
1. Sloof kg 111.04 28,011.58 3,110,405.84 0.13 - - - - - - - - -
1. Kolom kg 49.87 28,011.58 1,396,937.49 0.06 - - - - - - - - -
2. ring balok kg 73.70 28,011.58 2,064,453.45 0.08 - - - - - - - - -
C BEKISTING
a. struktur bawah
1. Sloof m2 7.92 118,131.16 935,598.79 0.04 - - - - - - - - -
1. Kolom m2 3.95 118,131.16 466,618.08 0.02 - - - - - - - - -
(RP) (RP) % % % % % % %
A PEKERJAAN DINDING
SUB JUMLAH XVI 31,171,824.28 1.25 - - -
JUMLAH TOTAL 2,484,408,071.26 100.00 2.51 3.63 6.14

Kab. Konawe Utara

KEGIATAN : PENINGKATAN SARANA DAN PRASARANA PERDAGANGAN KONTRAKTOR PELAKSANA : CV. MATAHARI MINGGU KE : IV (EMPAT)
(RP) (RP) % % % % % % %
SUB JUMLAH I 55,459,131.08 2.23 2.23 - 2.23
II.1 PONDASI
los
II.2 STRUKTUR BAWAH
manual
5. Rollag Los A m3 6.10 50,960.00 310,856.00 0.01 - - - - - - - - -
6. Rollag Los B m3 1.78 50,960.00 90,708.80 0.00 - - - - - - - - -
B. Urugan Pasir
a. Pile Cap
2. Pile Cap 2 (pondasi 2) m3 0.43 1,034,659.50 444,903.59 0.02 - - - 0.43 100.00 0.02 0.43 100.00 0.02
(RP) (RP) % % % % % % %
D. Beton K-300 :
a. Pile Cap
1. Pile Cap 1 (pondasi 1) m3 10.80 1,998,073.00 21,579,188.40 0.87 - - - - - - - - -
b. Sloof
1. Sloof 1 m3 7.76 1,998,073.00 15,505,046.48 0.62 - - - - - - - - -
2. Sloof 2 m3 4.38 1,998,073.00 8,751,559.74 0.35 - - - - - - - - -
3. Sloof 3 m3 6.46 1,998,073.00 12,907,551.58 0.52 - - - - - - - - -
E. Beton K-200 :
4. ramp m3 0.17 1,783,796.00 303,245.32 0.01 - - - - - - - - -
F. Pembesian
a. Pile Cap
1. Pile Cap 1 (pondasi 1) kg 1,542.13 28,011.58 43,197,497.87 1.74 - - - - - - - - -
2. Pile Cap 2 (pondasi 2) kg 457.32 28,011.58 12,810,255.77 0.52 - - - - - - - - -
b. Sloof
1. Sloof 1 kg 973.73 28,011.58 27,275,715.79 1.10 - - - - - - - - -
2. Sloof 2 kg 594.77 28,011.58 16,660,447.44 0.67 - - - - - - - - -
3. Sloof 3 kg 439.86 28,011.58 12,321,173.58 0.50 - - - - - - - - -
c. Parit
1. Tutup parit kg 132.01 28,011.58 3,697,808.68 0.15 - - - - - - - - -
G. Bekesting Halus
a. Pile Cap
1. Pile Cap 1 (pondasi 1) m2 39.60 118,131.16 4,677,993.94 0.19 - - - - - - - - -
b. Sloof
1. Sloof 1 m2 77.60 126,347.48 9,804,564.45 0.39 - - - - - - - - -
2. Sloof 2 m2 58.46 126,347.48 7,386,273.68 0.30 - - - - - - - - -
3. Sloof 3 m2 61.45 126,347.48 7,764,052.65 0.31 - - - - - - - - -
H. Tanah Urug
a. Pile Cap
1. Pile Cap 1 (pondasi 1) m3 15.12 24,421.60 369,254.59 0.01 - - - - - - - - -
SUB JUMLAH II 393,195,123.97 15.83 - 0.28 0.28
(RP) (RP) % % % % % % %
A PEKERJAAN BETON
a. kolom
1. Tipe kolom (K1) m3 2.68 1,998,073.00 5,354,835.64 0.22 - - - - - - - - -
2. Tipe kolom (K2) m3 0.33 1,954,708.00 645,053.64 0.03 - - - - - - - - -
3. Tipe kolom (KP) m3 2.27 1,954,708.00 4,437,187.16 0.18 - - - - - - - - -
b. Ring balok
1. Ring Balk 2 m3 1.52 1,783,796.00 2,711,369.92 0.11 - - - - - - - - -
2. Balok Letiu m3 0.36 1,783,796.00 642,166.56 0.03 - - - - - - - - -
c. Plat beton
1. Los Model A m3 0.91 1,783,796.00 1,623,254.36 0.07 - - - - - - - - -
2. Los Model B m3 0.68 1,783,796.00 1,212,981.28 0.05 - - - - - - - - -
1. Los m3 1.08 1,783,796.00 1,926,499.68 0.08 - - - - - - - - -
a. Kolom Struktur
1. Tipe kolom (K1) kg 675.41 28,011.58 18,919,301.25 0.76 - - - - - - - - -
2. Tipe kolom (K2) kg 46.95 28,011.58 1,315,143.68 0.05 - - - - - - - - -
3. Tipe kolom (KP) kg 397.47 28,011.58 11,133,762.70 0.45 - - - - - - - - -
b. ring balok
1. Ring Balk 2 kg 122.92 28,011.58 3,443,183.41 0.14 - - - - - - - - -
2. Balok Letiu kg 144.81 28,011.58 4,056,356.90 0.16 - - - - - - - - -
c. plat beton
1. Los Model A kg 35.37 28,011.58 990,769.58 0.04 - - - - - - - - -
2. Los Model B kg 26.52 28,011.58 742,867.10 0.03 - - - - - - - - -
1. Los kg 458.38 28,011.58 12,839,948.04 0.52 - - - - - - - - -
(RP) (RP) % % % % % % %
a. Kolom Struktur
1. Tipe kolom (K1) m2 36.72 278,683.13 10,233,244.53 0.41 - - - - - - - - -
2. Tipe kolom (K2) m2 7.34 278,683.13 2,045,534.17 0.08 - - - - - - - - -
3. Tipe kolom (KP) m2 50.70 278,683.13 14,129,234.69 0.57 - - - - - - - - -
b. Ring Balk
1. Ring Balk 2 m2 10.26 286,481.93 2,939,304.60 0.12 - - - - - - - - -
2. Balok Letiu m2 12.24 286,481.93 3,506,538.82 0.14 - - - - - - - - -
c. Plat Beton
1. Los Model A m2 12.00 355,698.90 4,268,386.80 0.17 - - - - - - - - -
2. Los Model B m2 9.00 355,698.90 3,201,290.10 0.13 - - - - - - - - -
1. Los m2 13.65 278,683.13 3,804,024.72 0.15 - - - - - - - - -
a. Struktur utama
2. Kuda kuda baja kg 2,730.48 52,782.80 144,122,379.74 5.80 - - - - - - - - -
4. ring balok 3 kg 1,871.71 52,782.80 98,794,094.59 3.98 - - - - - - - - -
1. Rip 1 (plat buhul) kg 95.98 52,782.80 5,066,093.14 0.20 - - - - - - - - -
2. Rip 2 (plat buhul) kg 4.37 52,782.80 230,660.84 0.01 - - - - - - - - -
3. Rip 3 (plat buhul) kg 30.72 52,782.80 1,621,487.62 0.07 - - - - - - - - -
4. Rip 4 (plat buhul) kg 32.40 52,782.80 1,710,162.72 0.07 - - - - - - - - -
5. Rip 5 (plat buhul) kg 190.84 52,782.80 10,073,069.55 0.41 - - - - - - - - -
6. Rip 6 (plat buhul) kg 2.10 52,782.80 110,843.88 0.00 - - - - - - - - -
7. Rip 7 (plat buhul) kg 173.95 52,782.80 9,181,568.06 0.37 - - - - - - - - -
8. Endplate 1 kg 175.80 52,782.80 9,279,216.24 0.37 - - - - - - - - -
9. Endplate 2 kg 72.91 52,782.80 3,848,393.95 0.15 - - - - - - - - -
10. Endplate 3 kg 217.04 52,782.80 11,455,978.91 0.46 - - - - - - - - -
11. Endplate 4 kg 12.56 52,782.80 662,951.97 0.03 - - - - - - - - -
12. Angkur baut bh 96.00 27,500.00 2,640,000.00 0.11 - - - - - - - - -
13. Baut 19 bh 288.00 15,000.00 4,320,000.00 0.17 - - - - - - - - -
14. Baut 16 bh 112.00 10,000.00 1,120,000.00 0.05 - - - - - - - - -
15. Trackstank kg 141.86 22,900.00 3,248,594.00 0.13 - - - - - - - - -
16. Kait angin kg 99.11 22,900.00 2,269,619.00 0.09 - - - - - - - - -
(RP) (RP) % % % % % % %
1. kuda-kuda 1 m2 37.60 345,881.20 13,005,133.12 0.52 - - - - - - - - -
SUB JUMLAH III 806,614,022.02 32.47 - - -
a. Penutup atap
1. Atap utama m2 418.38 333,151.00 139,383,715.38 5.61 - - - - - - - - -
2. Atap sky light m2 95.12 447,811.00 42,595,782.32 1.71 - - - - - - - - -
3. Atap main gate m2 36.48 333,151.00 12,153,348.48 0.49 - - - - - - - - -
b. Bubungan
2. Bubungan rabat m3 0.75 1,034,659.50 775,994.63 0.03 - - - - - - - - -
c. Talang
3. Roof drain unit 6.00 306,400.00 1,838,400.00 0.07 - - - - - - - - -
d. Listplank
SUB JUMLAH IV 263,260,110.81 10.60 - - -
V PEKERJAAN DINDING
6. Dinding roster m2 38.40 1,064,730.80 40,885,662.72 1.65 - - - - - - - - -
SUB JUMLAH V 141,766,426.62 5.71 - - -
a. Plaster aci
SUB JUMLAH VI 90,709,431.41 3.65 - - -
(RP) (RP) % % % % % % %
a. Keramik
7. keramik toilet m2 16.25 214,960.55 3,493,108.94 0.14 - - - - - - - - -
9. keramik kios m2 62.28 214,960.55 13,387,743.05 0.54 - - - - - - - - -
b. tali air
SUB JUMLAH VII 106,542,011.18 4.29 - - -
SUB JUMLAH VIII 36,014,826.54 1.45 - - -
(RP) (RP) % % % % % % %
IX PEKERJAAN KUSEN
- Kaca bening 5mm m2 3.08 214,889.50 661,859.66 0.03 - - - - - - - - -
- Kaca bening 5mm m2 1.54 214,889.50 330,929.83 0.01 - - - - - - - - -
5. Pintu 1 (P1)
- Kaca bening 5mm m2 0.24 214,889.50 51,573.48 0.00 - - - - - - - - -
Pintu toilet (PT1)
SUB JUMLAH IX 207,952,159.14 8.37 - - -
merk solid
solid closer
2. merk
engselsolid
kupuatau unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
solid closer
c. Pintu 1 (P1)
2. engsel kupu unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
merk solid
(RP) (RP) % % % % % % %
6. plafon kios m2 62.28 198,822.40 12,382,659.07 0.50 - - - - - - - - -
7. plafon toilet m2 16.25 198,822.40 3,230,864.00 0.13 - - - - - - - - -
SUB JUMLAH XI 33,481,692.16 1.35 - - -
SUB JUMLAH XII 22,539,440.00 0.91 - - -
A PEKERJAAN PANEL
set cm) 1.00 5,704,580.00 5,704,580.00 0.23 - - - - - - - - -
5. MCCB 40A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
6.. MCCB 25A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
7. MCCB 16A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
(RP) (RP) % % % % % % %
ke instalasi 3.40
Los 165,200.00 561,680.00 0.02 - - - - - - - - -
86 10.00 2,150,000.00 21,500,000.00 0.87 - - - - - - - - -
SUB JUMLAH XIII 187,849,530.00 7.56 - - -
12.00turun ke los
144,956.70 1,739,480.40 0.07 - - - - - - - - -
horisontal ke
36.00
kran los 97,328.70 3,503,833.20 0.14 - - - - - - - - -
set vertikal18.00
pada los 38,500.00 693,000.00 0.03 - - - - - - - - -
m1trap 24.00 142,232.20 3,413,572.80 0.14 - - - - - - - - -
m1 gedung12.00 199,703.42 2,396,441.04 0.10 - - - - - - - - -
m1 30.50 65,679.60 2,003,227.80 0.08 - - - - - - - - -
(RP) (RP) % % % % % % %
m1 16.00 199,703.42 3,195,254.72 0.13 - - - - - - - - -
SUB JUMLAH XIV 85,771,048.05 3.45 - - -
SUB JUMLAH XV 11,550,000.00 0.46 - - -
B PEKERJAAN TANAH
1. galian tanah m3 7.04 50,960.00 358,758.40 0.01 - - - - - - - - -
A PEKERJAAN BETON
a. struktur bawah
3. Sloof m3 0.51 1,954,708.00 996,901.08 0.04 - - - - - - - - -
1. Kolom m3 0.26 1,954,708.00 508,224.08 0.02 - - - - - - - - -
2. ring balok m3 0.43 1,954,708.00 840,524.44 0.03 - - - - - - - - -
B PEMBESIAN
a. struktur bawah
1. Sloof kg 111.04 28,011.58 3,110,405.84 0.13 - - - - - - - - -
1. Kolom kg 49.87 28,011.58 1,396,937.49 0.06 - - - - - - - - -
2. ring balok kg 73.70 28,011.58 2,064,453.45 0.08 - - - - - - - - -
C BEKISTING
a. struktur bawah
1. Sloof m2 7.92 118,131.16 935,598.79 0.04 - - - - - - - - -
1. Kolom m2 3.95 118,131.16 466,618.08 0.02 - - - - - - - - -
(RP) (RP) % % % % % % %
A PEKERJAAN DINDING
SUB JUMLAH XVI 31,171,824.28 1.25 - - -
JUMLAH TOTAL 2,484,408,071.26 100.00 2.23 0.28 2.51

Kab. Konawe Utara

KEGIATAN : PENINGKATAN SARANA DAN PRASARANA PERDAGANGAN KONTRAKTOR PELAKSANA : CV. MATAHARI MINGGU KE : III (TIGA)
LOKASI : KEL. BENDE KEC. MOTUI KAB. KONAWE UTARA NILAI KONTRAK : Rp. 2.757.693.000,00 BOBOT S/D MINGGU LALU : -
(RP) (RP) % % % % % % %
1.Pengukuran dan pemasangan bowplank m1 101.00 62,905.64 6,353,469.64 0.26 - - - 101.00 100.00 0.26 101.00 100.00 0.26
2.Pemasangan papan nama proyek ls 1.00 223,000.00 223,000.00 0.01 - - - 1.00 100.00 0.01 1.00 100.00 0.01
3.Pembuatan direksi keet / kantor sementara m2 16.00 1,852,041.34 29,632,661.44 1.19 - - - 16.00 100.00 1.19 16.00 100.00 1.19
4.Kesehatan dan Keselamatan Kerja Ls 1.00 19,250,000.00 19,250,000.00 0.77 - - - 1.00 100.00 0.77 1.00 100.00 0.77
SUB JUMLAH I 55,459,131.08 2.23 - 2.23 2.23
II.1 PONDASI
los
II.2 STRUKTUR BAWAH
manual
5. Rollag Los A m3 6.10 50,960.00 310,856.00 0.01 - - - - - - - - -
6. Rollag Los B m3 1.78 50,960.00 90,708.80 0.00 - - - - - - - - -
B. Urugan Pasir
a. Pile Cap
2. Pile Cap 2 (pondasi 2) m3 0.43 1,034,659.50 444,903.59 0.02 - - - - - - - - -
(RP) (RP) % % % % % % %
D. Beton K-300 :
a. Pile Cap
b. Sloof
1. Sloof 1 m3 7.76 1,998,073.00 15,505,046.48 0.62 - - - - - - - - -
2. Sloof 2 m3 4.38 1,998,073.00 8,751,559.74 0.35 - - - - - - - - -
3. Sloof 3 m3 6.46 1,998,073.00 12,907,551.58 0.52 - - - - - - - - -
E. Beton K-200 :
4. ramp m3 0.17 1,783,796.00 303,245.32 0.01 - - - - - - - - -
F. Pembesian
a. Pile Cap
b. Sloof
1. Sloof 1 kg 973.73 28,011.58 27,275,715.79 1.10 - - - - - - - - -
2. Sloof 2 kg 594.77 28,011.58 16,660,447.44 0.67 - - - - - - - - -
3. Sloof 3 kg 439.86 28,011.58 12,321,173.58 0.50 - - - - - - - - -
c. Parit
1. Tutup parit kg 132.01 28,011.58 3,697,808.68 0.15 - - - - - - - - -
G. Bekesting Halus
a. Pile Cap
b. Sloof
1. Sloof 1 m2 77.60 126,347.48 9,804,564.45 0.39 - - - - - - - - -
2. Sloof 2 m2 58.46 126,347.48 7,386,273.68 0.30 - - - - - - - - -
3. Sloof 3 m2 61.45 126,347.48 7,764,052.65 0.31 - - - - - - - - -
H. Tanah Urug
a. Pile Cap
SUB JUMLAH II 393,195,123.97 15.83 - - -
(RP) (RP) % % % % % % %
A PEKERJAAN BETON
a. kolom
1. Tipe kolom (K1) m3 2.68 1,998,073.00 5,354,835.64 0.22 - - - - - - - - -
2. Tipe kolom (K2) m3 0.33 1,954,708.00 645,053.64 0.03 - - - - - - - - -
3. Tipe kolom (KP) m3 2.27 1,954,708.00 4,437,187.16 0.18 - - - - - - - - -
b. Ring balok
1. Ring Balk 2 m3 1.52 1,783,796.00 2,711,369.92 0.11 - - - - - - - - -
2. Balok Letiu m3 0.36 1,783,796.00 642,166.56 0.03 - - - - - - - - -
c. Plat beton
1. Los Model A m3 0.91 1,783,796.00 1,623,254.36 0.07 - - - - - - - - -
2. Los Model B m3 0.68 1,783,796.00 1,212,981.28 0.05 - - - - - - - - -
1. Los m3 1.08 1,783,796.00 1,926,499.68 0.08 - - - - - - - - -
a. Kolom Struktur
1. Tipe kolom (K1) kg 675.41 28,011.58 18,919,301.25 0.76 - - - - - - - - -
2. Tipe kolom (K2) kg 46.95 28,011.58 1,315,143.68 0.05 - - - - - - - - -
3. Tipe kolom (KP) kg 397.47 28,011.58 11,133,762.70 0.45 - - - - - - - - -
b. ring balok
1. Ring Balk 2 kg 122.92 28,011.58 3,443,183.41 0.14 - - - - - - - - -
2. Balok Letiu kg 144.81 28,011.58 4,056,356.90 0.16 - - - - - - - - -
c. plat beton
1. Los Model A kg 35.37 28,011.58 990,769.58 0.04 - - - - - - - - -
2. Los Model B kg 26.52 28,011.58 742,867.10 0.03 - - - - - - - - -
1. Los kg 458.38 28,011.58 12,839,948.04 0.52 - - - - - - - - -
(RP) (RP) % % % % % % %
a. Kolom Struktur
1. Tipe kolom (K1) m2 36.72 278,683.13 10,233,244.53 0.41 - - - - - - - - -
2. Tipe kolom (K2) m2 7.34 278,683.13 2,045,534.17 0.08 - - - - - - - - -
3. Tipe kolom (KP) m2 50.70 278,683.13 14,129,234.69 0.57 - - - - - - - - -
b. Ring Balk
1. Ring Balk 2 m2 10.26 286,481.93 2,939,304.60 0.12 - - - - - - - - -
2. Balok Letiu m2 12.24 286,481.93 3,506,538.82 0.14 - - - - - - - - -
c. Plat Beton
1. Los Model A m2 12.00 355,698.90 4,268,386.80 0.17 - - - - - - - - -
2. Los Model B m2 9.00 355,698.90 3,201,290.10 0.13 - - - - - - - - -
1. Los m2 13.65 278,683.13 3,804,024.72 0.15 - - - - - - - - -
a. Struktur utama
2. Kuda kuda baja kg 2,730.48 52,782.80 144,122,379.74 5.80 - - - - - - - - -
4. ring balok 3 kg 1,871.71 52,782.80 98,794,094.59 3.98 - - - - - - - - -
1. Rip 1 (plat buhul) kg 95.98 52,782.80 5,066,093.14 0.20 - - - - - - - - -
2. Rip 2 (plat buhul) kg 4.37 52,782.80 230,660.84 0.01 - - - - - - - - -
3. Rip 3 (plat buhul) kg 30.72 52,782.80 1,621,487.62 0.07 - - - - - - - - -
4. Rip 4 (plat buhul) kg 32.40 52,782.80 1,710,162.72 0.07 - - - - - - - - -
5. Rip 5 (plat buhul) kg 190.84 52,782.80 10,073,069.55 0.41 - - - - - - - - -
6. Rip 6 (plat buhul) kg 2.10 52,782.80 110,843.88 0.00 - - - - - - - - -
7. Rip 7 (plat buhul) kg 173.95 52,782.80 9,181,568.06 0.37 - - - - - - - - -
8. Endplate 1 kg 175.80 52,782.80 9,279,216.24 0.37 - - - - - - - - -
9. Endplate 2 kg 72.91 52,782.80 3,848,393.95 0.15 - - - - - - - - -
10. Endplate 3 kg 217.04 52,782.80 11,455,978.91 0.46 - - - - - - - - -
11. Endplate 4 kg 12.56 52,782.80 662,951.97 0.03 - - - - - - - - -
12. Angkur baut bh 96.00 27,500.00 2,640,000.00 0.11 - - - - - - - - -
13. Baut 19 bh 288.00 15,000.00 4,320,000.00 0.17 - - - - - - - - -
14. Baut 16 bh 112.00 10,000.00 1,120,000.00 0.05 - - - - - - - - -
15. Trackstank kg 141.86 22,900.00 3,248,594.00 0.13 - - - - - - - - -
16. Kait angin kg 99.11 22,900.00 2,269,619.00 0.09 - - - - - - - - -
(RP) (RP) % % % % % % %
1. kuda-kuda 1 m2 37.60 345,881.20 13,005,133.12 0.52 - - - - - - - - -
SUB JUMLAH III 806,614,022.02 32.47 - - -
a. Penutup atap
1. Atap utama m2 418.38 333,151.00 139,383,715.38 5.61 - - - - - - - - -
2. Atap sky light m2 95.12 447,811.00 42,595,782.32 1.71 - - - - - - - - -
3. Atap main gate m2 36.48 333,151.00 12,153,348.48 0.49 - - - - - - - - -
b. Bubungan
2. Bubungan rabat m3 0.75 1,034,659.50 775,994.63 0.03 - - - - - - - - -
c. Talang
3. Roof drain unit 6.00 306,400.00 1,838,400.00 0.07 - - - - - - - - -
d. Listplank
SUB JUMLAH IV 263,260,110.81 10.60 - - -
V PEKERJAAN DINDING
6. Dinding roster m2 38.40 1,064,730.80 40,885,662.72 1.65 - - - - - - - - -
SUB JUMLAH V 141,766,426.62 5.71 - - -
a. Plaster aci
SUB JUMLAH VI 90,709,431.41 3.65 - - -
(RP) (RP) % % % % % % %
a. Keramik
7. keramik toilet m2 16.25 214,960.55 3,493,108.94 0.14 - - - - - - - - -
9. keramik kios m2 62.28 214,960.55 13,387,743.05 0.54 - - - - - - - - -
b. tali air
SUB JUMLAH VII 106,542,011.18 4.29 - - -
SUB JUMLAH VIII 36,014,826.54 1.45 - - -
(RP) (RP) % % % % % % %
IX PEKERJAAN KUSEN
- Kaca bening 5mm m2 3.08 214,889.50 661,859.66 0.03 - - - - - - - - -
- Kaca bening 5mm m2 1.54 214,889.50 330,929.83 0.01 - - - - - - - - -
5. Pintu 1 (P1)
- Kaca bening 5mm m2 0.24 214,889.50 51,573.48 0.00 - - - - - - - - -
Pintu toilet (PT1)
SUB JUMLAH IX 207,952,159.14 8.37 - - -
merk solid
solid closer
2. merk
engselsolid
kupuatau unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
solid closer
c. Pintu 1 (P1)
2. engsel kupu unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
merk solid
(RP) (RP) % % % % % % %
6. plafon kios m2 62.28 198,822.40 12,382,659.07 0.50 - - - - - - - - -
7. plafon toilet m2 16.25 198,822.40 3,230,864.00 0.13 - - - - - - - - -
SUB JUMLAH XI 33,481,692.16 1.35 - - -
SUB JUMLAH XII 22,539,440.00 0.91 - - -
A PEKERJAAN PANEL
set cm) 1.00 5,704,580.00 5,704,580.00 0.23 - - - - - - - - -
5. MCCB 40A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
6.. MCCB 25A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
7. MCCB 16A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
(RP) (RP) % % % % % % %
ke instalasi 3.40
Los 165,200.00 561,680.00 0.02 - - - - - - - - -
86 10.00 2,150,000.00 21,500,000.00 0.87 - - - - - - - - -
SUB JUMLAH XIII 187,849,530.00 7.56 - - -
12.00turun ke los
144,956.70 1,739,480.40 0.07 - - - - - - - - -
horisontal ke
36.00
kran los 97,328.70 3,503,833.20 0.14 - - - - - - - - -
set vertikal18.00
pada los 38,500.00 693,000.00 0.03 - - - - - - - - -
m1trap 24.00 142,232.20 3,413,572.80 0.14 - - - - - - - - -
m1 gedung12.00 199,703.42 2,396,441.04 0.10 - - - - - - - - -
m1 30.50 65,679.60 2,003,227.80 0.08 - - - - - - - - -
(RP) (RP) % % % % % % %
m1 16.00 199,703.42 3,195,254.72 0.13 - - - - - - - - -
SUB JUMLAH XIV 85,771,048.05 3.45 - - -
SUB JUMLAH XV 11,550,000.00 0.46 - - -
B PEKERJAAN TANAH
1. galian tanah m3 7.04 50,960.00 358,758.40 0.01 - - - - - - - - -
A PEKERJAAN BETON
a. struktur bawah
3. Sloof m3 0.51 1,954,708.00 996,901.08 0.04 - - - - - - - - -
1. Kolom m3 0.26 1,954,708.00 508,224.08 0.02 - - - - - - - - -
2. ring balok m3 0.43 1,954,708.00 840,524.44 0.03 - - - - - - - - -
B PEMBESIAN
a. struktur bawah
1. Sloof kg 111.04 28,011.58 3,110,405.84 0.13 - - - - - - - - -
1. Kolom kg 49.87 28,011.58 1,396,937.49 0.06 - - - - - - - - -
2. ring balok kg 73.70 28,011.58 2,064,453.45 0.08 - - - - - - - - -
C BEKISTING
a. struktur bawah
1. Sloof m2 7.92 118,131.16 935,598.79 0.04 - - - - - - - - -
1. Kolom m2 3.95 118,131.16 466,618.08 0.02 - - - - - - - - -
(RP) (RP) % % % % % % %
A PEKERJAAN DINDING
SUB JUMLAH XVI 31,171,824.28 1.25 - - -
JUMLAH TOTAL 2,484,408,071.26 100.00 - 2.23 2.23

Kab. Konawe Utara

KEGIATAN : PENINGKATAN SARANA DAN PRASARANA PERDAGANGAN KONTRAKTOR PELAKSANA : CV. MATAHARI MINGGU KE : II (DUA)
TAHUN ANGGARAN : 2022 TANGGAL KONTRAK : 01 Juli 2022 BOBOT MINGGU INI : -
SUMBER DANA : TP-APBN KONSULTAN PENGAWAS : CV. GEOMETRI ENG. CONSULTAN BOBOT S/D MINGGU INI : -
(RP) (RP) % % % % % % %
1.Pengukuran dan pemasangan bowplank m1 101.00 62,905.64 6,353,469.64 0.26 - - - - - - - - -
2.Pemasangan papan nama proyek ls 1.00 223,000.00 223,000.00 0.01 - - - - - - - - -
3.Pembuatan direksi keet / kantor sementara m2 16.00 1,852,041.34 29,632,661.44 1.19 - - - - - - - - -
4.Kesehatan dan Keselamatan Kerja Ls 1.00 19,250,000.00 19,250,000.00 0.77 - - - - - - - - -
SUB JUMLAH I 55,459,131.08 2.23 - - -
II.1 PONDASI
los
II.2 STRUKTUR BAWAH
manual
5. Rollag Los A m3 6.10 50,960.00 310,856.00 0.01 - - - - - - - - -
6. Rollag Los B m3 1.78 50,960.00 90,708.80 0.00 - - - - - - - - -
B. Urugan Pasir
a. Pile Cap
(RP) (RP) % % % % % % %
D. Beton K-300 :
a. Pile Cap
b. Sloof
1. Sloof 1 m3 7.76 1,998,073.00 15,505,046.48 0.62 - - - - - - - - -
2. Sloof 2 m3 4.38 1,998,073.00 8,751,559.74 0.35 - - - - - - - - -
3. Sloof 3 m3 6.46 1,998,073.00 12,907,551.58 0.52 - - - - - - - - -
E. Beton K-200 :
4. ramp m3 0.17 1,783,796.00 303,245.32 0.01 - - - - - - - - -
F. Pembesian
a. Pile Cap
b. Sloof
1. Sloof 1 kg 973.73 28,011.58 27,275,715.79 1.10 - - - - - - - - -
2. Sloof 2 kg 594.77 28,011.58 16,660,447.44 0.67 - - - - - - - - -
3. Sloof 3 kg 439.86 28,011.58 12,321,173.58 0.50 - - - - - - - - -
c. Parit
1. Tutup parit kg 132.01 28,011.58 3,697,808.68 0.15 - - - - - - - - -
G. Bekesting Halus
a. Pile Cap
b. Sloof
1. Sloof 1 m2 77.60 126,347.48 9,804,564.45 0.39 - - - - - - - - -
2. Sloof 2 m2 58.46 126,347.48 7,386,273.68 0.30 - - - - - - - - -
3. Sloof 3 m2 61.45 126,347.48 7,764,052.65 0.31 - - - - - - - - -
H. Tanah Urug
a. Pile Cap
SUB JUMLAH II 393,195,123.97 15.83 - - -
(RP) (RP) % % % % % % %
A PEKERJAAN BETON
a. kolom
1. Tipe kolom (K1) m3 2.68 1,998,073.00 5,354,835.64 0.22 - - - - - - - - -
2. Tipe kolom (K2) m3 0.33 1,954,708.00 645,053.64 0.03 - - - - - - - - -
3. Tipe kolom (KP) m3 2.27 1,954,708.00 4,437,187.16 0.18 - - - - - - - - -
b. Ring balok
1. Ring Balk 2 m3 1.52 1,783,796.00 2,711,369.92 0.11 - - - - - - - - -
2. Balok Letiu m3 0.36 1,783,796.00 642,166.56 0.03 - - - - - - - - -
c. Plat beton
1. Los Model A m3 0.91 1,783,796.00 1,623,254.36 0.07 - - - - - - - - -
2. Los Model B m3 0.68 1,783,796.00 1,212,981.28 0.05 - - - - - - - - -
1. Los m3 1.08 1,783,796.00 1,926,499.68 0.08 - - - - - - - - -
a. Kolom Struktur
1. Tipe kolom (K1) kg 675.41 28,011.58 18,919,301.25 0.76 - - - - - - - - -
2. Tipe kolom (K2) kg 46.95 28,011.58 1,315,143.68 0.05 - - - - - - - - -
3. Tipe kolom (KP) kg 397.47 28,011.58 11,133,762.70 0.45 - - - - - - - - -
b. ring balok
1. Ring Balk 2 kg 122.92 28,011.58 3,443,183.41 0.14 - - - - - - - - -
2. Balok Letiu kg 144.81 28,011.58 4,056,356.90 0.16 - - - - - - - - -
c. plat beton
1. Los Model A kg 35.37 28,011.58 990,769.58 0.04 - - - - - - - - -
2. Los Model B kg 26.52 28,011.58 742,867.10 0.03 - - - - - - - - -
1. Los kg 458.38 28,011.58 12,839,948.04 0.52 - - - - - - - - -
(RP) (RP) % % % % % % %
a. Kolom Struktur
1. Tipe kolom (K1) m2 36.72 278,683.13 10,233,244.53 0.41 - - - - - - - - -
2. Tipe kolom (K2) m2 7.34 278,683.13 2,045,534.17 0.08 - - - - - - - - -
3. Tipe kolom (KP) m2 50.70 278,683.13 14,129,234.69 0.57 - - - - - - - - -
b. Ring Balk
1. Ring Balk 2 m2 10.26 286,481.93 2,939,304.60 0.12 - - - - - - - - -
2. Balok Letiu m2 12.24 286,481.93 3,506,538.82 0.14 - - - - - - - - -
c. Plat Beton
1. Los Model A m2 12.00 355,698.90 4,268,386.80 0.17 - - - - - - - - -
2. Los Model B m2 9.00 355,698.90 3,201,290.10 0.13 - - - - - - - - -
1. Los m2 13.65 278,683.13 3,804,024.72 0.15 - - - - - - - - -
a. Struktur utama
2. Kuda kuda baja kg 2,730.48 52,782.80 144,122,379.74 5.80 - - - - - - - - -
4. ring balok 3 kg 1,871.71 52,782.80 98,794,094.59 3.98 - - - - - - - - -
1. Rip 1 (plat buhul) kg 95.98 52,782.80 5,066,093.14 0.20 - - - - - - - - -
2. Rip 2 (plat buhul) kg 4.37 52,782.80 230,660.84 0.01 - - - - - - - - -
3. Rip 3 (plat buhul) kg 30.72 52,782.80 1,621,487.62 0.07 - - - - - - - - -
4. Rip 4 (plat buhul) kg 32.40 52,782.80 1,710,162.72 0.07 - - - - - - - - -
5. Rip 5 (plat buhul) kg 190.84 52,782.80 10,073,069.55 0.41 - - - - - - - - -
6. Rip 6 (plat buhul) kg 2.10 52,782.80 110,843.88 0.00 - - - - - - - - -
7. Rip 7 (plat buhul) kg 173.95 52,782.80 9,181,568.06 0.37 - - - - - - - - -
8. Endplate 1 kg 175.80 52,782.80 9,279,216.24 0.37 - - - - - - - - -
9. Endplate 2 kg 72.91 52,782.80 3,848,393.95 0.15 - - - - - - - - -
10. Endplate 3 kg 217.04 52,782.80 11,455,978.91 0.46 - - - - - - - - -
11. Endplate 4 kg 12.56 52,782.80 662,951.97 0.03 - - - - - - - - -
12. Angkur baut bh 96.00 27,500.00 2,640,000.00 0.11 - - - - - - - - -
13. Baut 19 bh 288.00 15,000.00 4,320,000.00 0.17 - - - - - - - - -
14. Baut 16 bh 112.00 10,000.00 1,120,000.00 0.05 - - - - - - - - -
15. Trackstank kg 141.86 22,900.00 3,248,594.00 0.13 - - - - - - - - -
16. Kait angin kg 99.11 22,900.00 2,269,619.00 0.09 - - - - - - - - -
(RP) (RP) % % % % % % %
1. kuda-kuda 1 m2 37.60 345,881.20 13,005,133.12 0.52 - - - - - - - - -
SUB JUMLAH III 806,614,022.02 32.47 - - -
a. Penutup atap
1. Atap utama m2 418.38 333,151.00 139,383,715.38 5.61 - - - - - - - - -
2. Atap sky light m2 95.12 447,811.00 42,595,782.32 1.71 - - - - - - - - -
3. Atap main gate m2 36.48 333,151.00 12,153,348.48 0.49 - - - - - - - - -
b. Bubungan
2. Bubungan rabat m3 0.75 1,034,659.50 775,994.63 0.03 - - - - - - - - -
c. Talang
3. Roof drain unit 6.00 306,400.00 1,838,400.00 0.07 - - - - - - - - -
d. Listplank
SUB JUMLAH IV 263,260,110.81 10.60 - - -
V PEKERJAAN DINDING
6. Dinding roster m2 38.40 1,064,730.80 40,885,662.72 1.65 - - - - - - - - -
SUB JUMLAH V 141,766,426.62 5.71 - - -
a. Plaster aci
SUB JUMLAH VI 90,709,431.41 3.65 - - -
(RP) (RP) % % % % % % %
a. Keramik
7. keramik toilet m2 16.25 214,960.55 3,493,108.94 0.14 - - - - - - - - -
9. keramik kios m2 62.28 214,960.55 13,387,743.05 0.54 - - - - - - - - -
b. tali air
SUB JUMLAH VII 106,542,011.18 4.29 - - -
SUB JUMLAH VIII 36,014,826.54 1.45 - - -
(RP) (RP) % % % % % % %
IX PEKERJAAN KUSEN
- Kaca bening 5mm m2 3.08 214,889.50 661,859.66 0.03 - - - - - - - - -
- Kaca bening 5mm m2 1.54 214,889.50 330,929.83 0.01 - - - - - - - - -
5. Pintu 1 (P1)
- Kaca bening 5mm m2 0.24 214,889.50 51,573.48 0.00 - - - - - - - - -
Pintu toilet (PT1)
SUB JUMLAH IX 207,952,159.14 8.37 - - -
merk solid
solid closer
2. merk
engselsolid
kupuatau unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
solid closer
c. Pintu 1 (P1)
2. engsel kupu unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
merk solid
(RP) (RP) % % % % % % %
6. plafon kios m2 62.28 198,822.40 12,382,659.07 0.50 - - - - - - - - -
7. plafon toilet m2 16.25 198,822.40 3,230,864.00 0.13 - - - - - - - - -
SUB JUMLAH XI 33,481,692.16 1.35 - - -
SUB JUMLAH XII 22,539,440.00 0.91 - - -
A PEKERJAAN PANEL
set cm) 1.00 5,704,580.00 5,704,580.00 0.23 - - - - - - - - -
5. MCCB 40A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
6.. MCCB 25A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
7. MCCB 16A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
(RP) (RP) % % % % % % %
ke instalasi 3.40
Los 165,200.00 561,680.00 0.02 - - - - - - - - -
86 10.00 2,150,000.00 21,500,000.00 0.87 - - - - - - - - -
SUB JUMLAH XIII 187,849,530.00 7.56 - - -
12.00turun ke los
144,956.70 1,739,480.40 0.07 - - - - - - - - -
horisontal ke
36.00
kran los 97,328.70 3,503,833.20 0.14 - - - - - - - - -
set vertikal18.00
pada los 38,500.00 693,000.00 0.03 - - - - - - - - -
m1trap 24.00 142,232.20 3,413,572.80 0.14 - - - - - - - - -
m1 gedung12.00 199,703.42 2,396,441.04 0.10 - - - - - - - - -
m1 30.50 65,679.60 2,003,227.80 0.08 - - - - - - - - -
(RP) (RP) % % % % % % %
m1 16.00 199,703.42 3,195,254.72 0.13 - - - - - - - - -
SUB JUMLAH XIV 85,771,048.05 3.45 - - -
SUB JUMLAH XV 11,550,000.00 0.46 - - -
B PEKERJAAN TANAH
1. galian tanah m3 7.04 50,960.00 358,758.40 0.01 - - - - - - - - -
A PEKERJAAN BETON
a. struktur bawah
3. Sloof m3 0.51 1,954,708.00 996,901.08 0.04 - - - - - - - - -
1. Kolom m3 0.26 1,954,708.00 508,224.08 0.02 - - - - - - - - -
2. ring balok m3 0.43 1,954,708.00 840,524.44 0.03 - - - - - - - - -
B PEMBESIAN
a. struktur bawah
1. Sloof kg 111.04 28,011.58 3,110,405.84 0.13 - - - - - - - - -
1. Kolom kg 49.87 28,011.58 1,396,937.49 0.06 - - - - - - - - -
2. ring balok kg 73.70 28,011.58 2,064,453.45 0.08 - - - - - - - - -
C BEKISTING
a. struktur bawah
1. Sloof m2 7.92 118,131.16 935,598.79 0.04 - - - - - - - - -
1. Kolom m2 3.95 118,131.16 466,618.08 0.02 - - - - - - - - -
(RP) (RP) % % % % % % %
A PEKERJAAN DINDING
SUB JUMLAH XVI 31,171,824.28 1.25 - - -
JUMLAH TOTAL 2,484,408,071.26 100.00 - - -

Kab. Konawe Utara

KEGIATAN : PENINGKATAN SARANA DAN PRASARANA PERDAGANGAN KONTRAKTOR PELAKSANA : CV. MATAHARI MINGGU KE : I (SATU)
TAHUN ANGGARAN : 2022 TANGGAL KONTRAK : 01 Juli 2022 BOBOT MINGGU INI : -
SUMBER DANA : TP-APBN KONSULTAN PENGAWAS : CV. GEOMETRI ENG. CONSULTAN BOBOT S/D MINGGU INI : -
(RP) (RP) % % % % % % %
1.Pengukuran dan pemasangan bowplank m1 101.00 62,905.64 6,353,469.64 0.26 - - - - - - - - -
2.Pemasangan papan nama proyek ls 1.00 223,000.00 223,000.00 0.01 - - - - - - - - -
3.Pembuatan direksi keet / kantor sementara m2 16.00 1,852,041.34 29,632,661.44 1.19 - - - - - - - - -
4.Kesehatan dan Keselamatan Kerja Ls 1.00 19,250,000.00 19,250,000.00 0.77 - - - - - - - - -
SUB JUMLAH I 55,459,131.08 2.23 - - -
II.1 PONDASI
los
II.2 STRUKTUR BAWAH
manual
5. Rollag Los A m3 6.10 50,960.00 310,856.00 0.01 - - - - - - - - -
6. Rollag Los B m3 1.78 50,960.00 90,708.80 0.00 - - - - - - - - -
B. Urugan Pasir
a. Pile Cap
(RP) (RP) % % % % % % %
D. Beton K-300 :
a. Pile Cap
b. Sloof
1. Sloof 1 m3 7.76 1,998,073.00 15,505,046.48 0.62 - - - - - - - - -
2. Sloof 2 m3 4.38 1,998,073.00 8,751,559.74 0.35 - - - - - - - - -
3. Sloof 3 m3 6.46 1,998,073.00 12,907,551.58 0.52 - - - - - - - - -
E. Beton K-200 :
4. ramp m3 0.17 1,783,796.00 303,245.32 0.01 - - - - - - - - -
F. Pembesian
a. Pile Cap
b. Sloof
1. Sloof 1 kg 973.73 28,011.58 27,275,715.79 1.10 - - - - - - - - -
2. Sloof 2 kg 594.77 28,011.58 16,660,447.44 0.67 - - - - - - - - -
3. Sloof 3 kg 439.86 28,011.58 12,321,173.58 0.50 - - - - - - - - -
c. Parit
1. Tutup parit kg 132.01 28,011.58 3,697,808.68 0.15 - - - - - - - - -
G. Bekesting Halus
a. Pile Cap
b. Sloof
1. Sloof 1 m2 77.60 126,347.48 9,804,564.45 0.39 - - - - - - - - -
2. Sloof 2 m2 58.46 126,347.48 7,386,273.68 0.30 - - - - - - - - -
3. Sloof 3 m2 61.45 126,347.48 7,764,052.65 0.31 - - - - - - - - -
H. Tanah Urug
a. Pile Cap
SUB JUMLAH II 393,195,123.97 15.83 - - -
(RP) (RP) % % % % % % %
A PEKERJAAN BETON
a. kolom
1. Tipe kolom (K1) m3 2.68 1,998,073.00 5,354,835.64 0.22 - - - - - - - - -
2. Tipe kolom (K2) m3 0.33 1,954,708.00 645,053.64 0.03 - - - - - - - - -
3. Tipe kolom (KP) m3 2.27 1,954,708.00 4,437,187.16 0.18 - - - - - - - - -
b. Ring balok
1. Ring Balk 2 m3 1.52 1,783,796.00 2,711,369.92 0.11 - - - - - - - - -
2. Balok Letiu m3 0.36 1,783,796.00 642,166.56 0.03 - - - - - - - - -
c. Plat beton
1. Los Model A m3 0.91 1,783,796.00 1,623,254.36 0.07 - - - - - - - - -
2. Los Model B m3 0.68 1,783,796.00 1,212,981.28 0.05 - - - - - - - - -
1. Los m3 1.08 1,783,796.00 1,926,499.68 0.08 - - - - - - - - -
a. Kolom Struktur
1. Tipe kolom (K1) kg 675.41 28,011.58 18,919,301.25 0.76 - - - - - - - - -
2. Tipe kolom (K2) kg 46.95 28,011.58 1,315,143.68 0.05 - - - - - - - - -
3. Tipe kolom (KP) kg 397.47 28,011.58 11,133,762.70 0.45 - - - - - - - - -
b. ring balok
1. Ring Balk 2 kg 122.92 28,011.58 3,443,183.41 0.14 - - - - - - - - -
2. Balok Letiu kg 144.81 28,011.58 4,056,356.90 0.16 - - - - - - - - -
c. plat beton
1. Los Model A kg 35.37 28,011.58 990,769.58 0.04 - - - - - - - - -
2. Los Model B kg 26.52 28,011.58 742,867.10 0.03 - - - - - - - - -
1. Los kg 458.38 28,011.58 12,839,948.04 0.52 - - - - - - - - -
(RP) (RP) % % % % % % %
a. Kolom Struktur
1. Tipe kolom (K1) m2 36.72 278,683.13 10,233,244.53 0.41 - - - - - - - - -
2. Tipe kolom (K2) m2 7.34 278,683.13 2,045,534.17 0.08 - - - - - - - - -
3. Tipe kolom (KP) m2 50.70 278,683.13 14,129,234.69 0.57 - - - - - - - - -
b. Ring Balk
1. Ring Balk 2 m2 10.26 286,481.93 2,939,304.60 0.12 - - - - - - - - -
2. Balok Letiu m2 12.24 286,481.93 3,506,538.82 0.14 - - - - - - - - -
c. Plat Beton
1. Los Model A m2 12.00 355,698.90 4,268,386.80 0.17 - - - - - - - - -
2. Los Model B m2 9.00 355,698.90 3,201,290.10 0.13 - - - - - - - - -
1. Los m2 13.65 278,683.13 3,804,024.72 0.15 - - - - - - - - -
a. Struktur utama
2. Kuda kuda baja kg 2,730.48 52,782.80 144,122,379.74 5.80 - - - - - - - - -
4. ring balok 3 kg 1,871.71 52,782.80 98,794,094.59 3.98 - - - - - - - - -
1. Rip 1 (plat buhul) kg 95.98 52,782.80 5,066,093.14 0.20 - - - - - - - - -
2. Rip 2 (plat buhul) kg 4.37 52,782.80 230,660.84 0.01 - - - - - - - - -
3. Rip 3 (plat buhul) kg 30.72 52,782.80 1,621,487.62 0.07 - - - - - - - - -
4. Rip 4 (plat buhul) kg 32.40 52,782.80 1,710,162.72 0.07 - - - - - - - - -
5. Rip 5 (plat buhul) kg 190.84 52,782.80 10,073,069.55 0.41 - - - - - - - - -
6. Rip 6 (plat buhul) kg 2.10 52,782.80 110,843.88 0.00 - - - - - - - - -
7. Rip 7 (plat buhul) kg 173.95 52,782.80 9,181,568.06 0.37 - - - - - - - - -
8. Endplate 1 kg 175.80 52,782.80 9,279,216.24 0.37 - - - - - - - - -
9. Endplate 2 kg 72.91 52,782.80 3,848,393.95 0.15 - - - - - - - - -
10. Endplate 3 kg 217.04 52,782.80 11,455,978.91 0.46 - - - - - - - - -
11. Endplate 4 kg 12.56 52,782.80 662,951.97 0.03 - - - - - - - - -
12. Angkur baut bh 96.00 27,500.00 2,640,000.00 0.11 - - - - - - - - -
13. Baut 19 bh 288.00 15,000.00 4,320,000.00 0.17 - - - - - - - - -
14. Baut 16 bh 112.00 10,000.00 1,120,000.00 0.05 - - - - - - - - -
15. Trackstank kg 141.86 22,900.00 3,248,594.00 0.13 - - - - - - - - -
16. Kait angin kg 99.11 22,900.00 2,269,619.00 0.09 - - - - - - - - -
(RP) (RP) % % % % % % %
1. kuda-kuda 1 m2 37.60 345,881.20 13,005,133.12 0.52 - - - - - - - - -
SUB JUMLAH III 806,614,022.02 32.47 - - -
a. Penutup atap
1. Atap utama m2 418.38 333,151.00 139,383,715.38 5.61 - - - - - - - - -
2. Atap sky light m2 95.12 447,811.00 42,595,782.32 1.71 - - - - - - - - -
3. Atap main gate m2 36.48 333,151.00 12,153,348.48 0.49 - - - - - - - - -
b. Bubungan
2. Bubungan rabat m3 0.75 1,034,659.50 775,994.63 0.03 - - - - - - - - -
c. Talang
3. Roof drain unit 6.00 306,400.00 1,838,400.00 0.07 - - - - - - - - -
d. Listplank
SUB JUMLAH IV 263,260,110.81 10.60 - - -
V PEKERJAAN DINDING
6. Dinding roster m2 38.40 1,064,730.80 40,885,662.72 1.65 - - - - - - - - -
SUB JUMLAH V 141,766,426.62 5.71 - - -
a. Plaster aci
SUB JUMLAH VI 90,709,431.41 3.65 - - -
(RP) (RP) % % % % % % %
a. Keramik
7. keramik toilet m2 16.25 214,960.55 3,493,108.94 0.14 - - - - - - - - -
9. keramik kios m2 62.28 214,960.55 13,387,743.05 0.54 - - - - - - - - -
b. tali air
SUB JUMLAH VII 106,542,011.18 4.29 - - -
SUB JUMLAH VIII 36,014,826.54 1.45 - - -
(RP) (RP) % % % % % % %
IX PEKERJAAN KUSEN
- Kaca bening 5mm m2 3.08 214,889.50 661,859.66 0.03 - - - - - - - - -
- Kaca bening 5mm m2 1.54 214,889.50 330,929.83 0.01 - - - - - - - - -
5. Pintu 1 (P1)
- Kaca bening 5mm m2 0.24 214,889.50 51,573.48 0.00 - - - - - - - - -
Pintu toilet (PT1)
SUB JUMLAH IX 207,952,159.14 8.37 - - -
merk solid
solid closer
2. merk
engselsolid
kupuatau unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
solid closer
c. Pintu 1 (P1)
2. engsel kupu unit 3.00 99,886.50 299,659.50 0.01 - - - - - - - - -
merk solid
(RP) (RP) % % % % % % %
6. plafon kios m2 62.28 198,822.40 12,382,659.07 0.50 - - - - - - - - -
7. plafon toilet m2 16.25 198,822.40 3,230,864.00 0.13 - - - - - - - - -
SUB JUMLAH XI 33,481,692.16 1.35 - - -
SUB JUMLAH XII 22,539,440.00 0.91 - - -
A PEKERJAAN PANEL
set cm) 1.00 5,704,580.00 5,704,580.00 0.23 - - - - - - - - -
5. MCCB 40A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
6.. MCCB 25A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
7. MCCB 16A , 3 phasa unit 1.00 615,600.00 615,600.00 0.02 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
set cm) 1.00 3,954,580.00 3,954,580.00 0.16 - - - - - - - - -
(RP) (RP) % % % % % % %
ke instalasi 3.40
Los 165,200.00 561,680.00 0.02 - - - - - - - - -
86 10.00 2,150,000.00 21,500,000.00 0.87 - - - - - - - - -
SUB JUMLAH XIII 187,849,530.00 7.56 - - -
12.00turun ke los
144,956.70 1,739,480.40 0.07 - - - - - - - - -
horisontal ke
36.00
kran los 97,328.70 3,503,833.20 0.14 - - - - - - - - -
set vertikal18.00
pada los 38,500.00 693,000.00 0.03 - - - - - - - - -
m1trap 24.00 142,232.20 3,413,572.80 0.14 - - - - - - - - -
m1 gedung12.00 199,703.42 2,396,441.04 0.10 - - - - - - - - -
m1 30.50 65,679.60 2,003,227.80 0.08 - - - - - - - - -
(RP) (RP) % % % % % % %
m1 16.00 199,703.42 3,195,254.72 0.13 - - - - - - - - -
SUB JUMLAH XIV 85,771,048.05 3.45 - - -
SUB JUMLAH XV 11,550,000.00 0.46 - - -
B PEKERJAAN TANAH
1. galian tanah m3 7.04 50,960.00 358,758.40 0.01 - - - - - - - - -
A PEKERJAAN BETON
a. struktur bawah
3. Sloof m3 0.51 1,954,708.00 996,901.08 0.04 - - - - - - - - -
1. Kolom m3 0.26 1,954,708.00 508,224.08 0.02 - - - - - - - - -
2. ring balok m3 0.43 1,954,708.00 840,524.44 0.03 - - - - - - - - -
B PEMBESIAN
a. struktur bawah
1. Sloof kg 111.04 28,011.58 3,110,405.84 0.13 - - - - - - - - -
1. Kolom kg 49.87 28,011.58 1,396,937.49 0.06 - - - - - - - - -
2. ring balok kg 73.70 28,011.58 2,064,453.45 0.08 - - - - - - - - -
C BEKISTING
a. struktur bawah
1. Sloof m2 7.92 118,131.16 935,598.79 0.04 - - - - - - - - -
1. Kolom m2 3.95 118,131.16 466,618.08 0.02 - - - - - - - - -
(RP) (RP) % % % % % % %
A PEKERJAAN DINDING
SUB JUMLAH XVI 31,171,824.28 1.25 - - -
JUMLAH TOTAL 2,484,408,071.26 100.00 - - -

Kab. Konawe Utara


Laporan Kemajuan Pekerjaan Pembangunan Pasar Bende

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Laporan Kemajuan Pekerjaan Pembangunan Pasar Bende

Diunggah oleh

Hak Cipta:

Format Tersedia

LAPORAN KEMAJUAN PEKERJAAN MINGGUAN

Wanggudu, 03 Juli 2022

JUMADIN. M, S.Sos LA ODE MUNAJAB, ST ASWONO, ST

Wanggudu, 03 Juli 2022

JUMADIN. M, S.Sos LA ODE MUNAJAB, ST ASWONO, ST

Wanggudu, 03 Juli 2022

JUMADIN. M, S.Sos LA ODE MUNAJAB, ST ASWONO, ST

Wanggudu, 03 Juli 2022

JUMADIN. M, S.Sos LA ODE MUNAJAB, ST ASWONO, ST

Wanggudu, 03 Juli 2022

JUMADIN. M, S.Sos LA ODE MUNAJAB, ST ASWONO, ST

Wanggudu, 03 Juli 2022

JUMADIN. M, S.Sos LA ODE MUNAJAB, ST ASWONO, ST

Wanggudu, 03 Juli 2022

JUMADIN. M, S.Sos LA ODE MUNAJAB, ST ASWONO, ST

Wanggudu, 03 Juli 2022

JUMADIN. M, S.Sos LA ODE MUNAJAB, ST ASWONO, ST

Wanggudu, 03 Juli 2022

JUMADIN. M, S.Sos LA ODE MUNAJAB, ST ASWONO, ST

Wanggudu, 03 Juli 2022

JUMADIN. M, S.Sos LA ODE MUNAJAB, ST ASWONO, ST

Wanggudu, 03 Juli 2022

JUMADIN. M, S.Sos LA ODE MUNAJAB, ST ASWONO, ST

Anda mungkin juga menyukai