I PEKERJAAN PENDAHULUAN
1 Pek. papan nama kegiatan 1.00 ls 150,000.00 150,000.00 0.05 1.00 0.05 - - 1.00 0.05 100.00 150,000.00
2 Pek. pas. papan bowplank 59.60 m' 71,593.50 4,266,972.60 1.34 59.60 1.34 - - 59.60 1.34 100.00 4,266,972.60
3 Pek. biaya SMK3 1.00 unit 7,050,000.00 7,050,000.00 2.21 1.00 2.21 - - 1.00 2.21 100.00 7,050,000.00
II PEKERJAAN TANAH/PASIR
1 Pek. galian tanah pondasi 29.30 m3 77,962.50 2,284,301.25 0.72 29.30 0.72 - - 29.30 0.72 100.00 2,284,301.25
2 Pek. urugan pasir bawah pondasi 2.09 m3 229,185.00 478,996.65 0.15 2.09 0.15 - - 2.09 0.15 100.00 478,996.65
3 Pek. urugan tanah kembali 8.79 m3 37,961.55 333,682.02 0.10 8.79 0.10 - - 8.79 0.10 100.00 333,682.02
4 Pek. urugan tanah bawah lantai 37.50 m3 131,840.54 4,944,020.40 1.55 37.50 1.55 - - 37.50 1.55 100.00 4,944,020.40
5 Pek. urugan pasir bawah lantai 7.50 m3 229,185.00 1,718,887.50 0.54 7.50 0.54 - - 7.50 0.54 100.00 1,718,887.50
IV PEKERJAAN STRUKTUR
1 Pek. Beton kolom 20x20 cm
Beton K-175 2.70 m3 1,129,645.55 3,050,042.99 0.96 2.70 0.96 - - 2.70 0.96 100.00 3,050,042.99
Besi Polos 283.24 kg 15,827.90 4,483,094.40 1.41 283.24 1.41 - - 283.24 1.41 100.00 4,483,094.40
Bekisting 13.50 m2 238,436.00 3,218,886.00 1.01 13.50 1.01 - - 13.50 1.01 100.00 3,218,886.00
2 Pek. Beton kolom praktis 11x11 cm
Beton K-175 0.14 m3 1,129,645.55 158,150.38 0.05 0.14 0.05 - - 0.14 0.05 100.00 158,150.38
Besi Polos 36.61 kg 15,827.90 579,459.42 0.18 36.61 0.18 - - 36.61 0.18 100.00 579,459.42
Bekisting 1.24 m2 238,436.00 295,660.64 0.09 1.24 0.09 - - 1.24 0.09 100.00 295,660.64
3 Pek. Beton reng balok 15x20 cm
Beton K-175 1.59 m3 1,129,645.55 1,796,136.42 0.56 1.59 0.56 - - 1.59 0.56 100.00 1,796,136.42
Besi Polos 208.74 kg 15,827.90 3,303,915.85 1.04 208.74 1.04 - - 208.74 1.04 100.00 3,303,915.85
Bekisting 9.71 m2 242,066.00 2,350,460.86 0.74 9.71 0.74 - - 9.71 0.74 100.00 2,350,460.86
4 Pek. Beton balok 15x35 cm
Beton K-175 0.85 m3 1,129,645.55 960,198.72 0.30 0.85 0.30 - - 0.85 0.30 100.00 960,198.72
Besi Polos 147.40 kg 15,827.90 2,333,032.46 0.73 147.40 0.73 - - 147.40 0.73 100.00 2,333,032.46
Bekisting 12.82 m2 242,066.00 3,103,286.12 0.97 12.82 0.97 - - 12.82 0.97 100.00 3,103,286.12
V PEKERJAAN DINDING
1 Pek. Pas. Dinding 1/2 bata 1:4 148.29 m2 111,023.00 16,463,600.67 5.16 148.29 5.16 - - 148.29 5.16 100.00 16,463,600.67
2 Pek. Plesteran 1:4 296.58 m2 67,623.60 20,055,807.29 6.29 296.58 6.29 - - 296.58 6.29 100.00 20,055,807.29
3 Pek. Averking beton 1:3 33.30 m2 69,785.54 2,323,858.48 0.73 33.30 0.73 - - 33.30 0.73 100.00 2,323,858.48
VI PEKERJAAN KUZEN
1 Pek. Pas. Kuzen kayu kelas I 1.16 m3 3,866,775.00 4,485,459.00 1.41 1.16 1.41 - - 1.16 1.41 100.00 4,485,459.00
2 Pek. Pas. Angker kuzen 3.10 kg 150,000.00 465,000.00 0.15 3.10 0.15 - - 3.10 0.15 100.00 465,000.00
3 Pek. Pas. Neut kuzen 6.00 bh 100,000.00 600,000.00 0.19 6.00 0.19 - - 6.00 0.19 100.00 600,000.00
4 Pek. Pas. Papan ventilasi kayu kelas II 17.58 m2 248,022.50 4,360,235.55 1.37 17.58 1.37 - - 17.58 1.37 100.00 4,360,235.55
X PEKERJAAN LANTAI
1 Pek. Beton lantai tebal 7 cm K-100 10.50 m3 1,020,159.25 10,711,672.13 3.36 10.50 3.36 - - 10.50 3.36 100.00 10,711,672.13
2 Pek. Pas. Keramik 40x40 cm 150.00 m2 206,789.00 31,018,350.00 9.73 150.00 9.73 - - 150.00 9.73 100.00 31,018,350.00