1 PEKERJAAN PENDAHULUAN
Pek. Pembersihan Lokasi 25.00 Ls 12,848.00 321,200.00 0.14 25.00 0.14 - - 25.00 0.14 100.00 321,200.00
Pek. Pengukuran dan Pemasangan Bouwplank 32.00 m' 30,064.32 962,058.24 0.42 32.00 0.42 - - 32.00 0.42 100.00 962,058.24
2 PEKERJAAN PONDASI
Pek. Galian Tanah Pondasi 7.89 m3 60,385.60 476,442.38 0.21 7.89 0.21 - - 7.89 0.21 100.00 476,442.38
Pek. Pasir Urug Bawah Pondasi t : 5cm 1.25 m3 209,165.44 261,456.80 0.11 1.25 0.11 - - 1.25 0.11 100.00 261,456.80
Pek. Cor Lantai Kerja 1:3:5 t : 5cm 1.25 m3 1,780,784.19 2,225,980.24 0.98 1.25 0.98 - - 1.25 0.98 100.00 2,225,980.24
Pek. Cor Pondasi Tapak 80x80
a. Pas. Bekisting 5.12 m2 174,989.76 895,947.57 0.39 5.12 0.39 - - 5.12 0.39 100.00 895,947.57
a. Pas. Bekisting 2.24 m2 174,989.76 391,977.06 0.17 2.24 0.17 - - 2.24 0.17 100.00 391,977.06
b. Pek. Besi Tulangan 135.25 Kg 17,480.99 2,364,303.84 1.04 135.25 1.04 - - 135.25 1.04 100.00 2,364,303.84
c. Pek. Cor Beton 1:2:3 1.14 m3 1,780,784.19 2,030,093.97 0.89 1.14 0.89 - - 1.14 0.89 100.00 2,030,093.97
Pek. Cor Pondasi Tapak 60x60
a. Pas. Bekisting 2.88 m2 174,989.76 503,970.51 0.22 2.88 0.22 - - 2.88 0.22 100.00 503,970.51
a. Pas. Bekisting 1.44 m2 174,989.76 251,985.25 0.11 1.44 0.11 - - 1.44 0.11 100.00 251,985.25
b. Pek. Besi Tulangan 60.18 Kg 17,480.99 1,052,005.95 0.46 60.18 0.46 - - 60.18 0.46 100.00 1,052,005.95
c. Pek. Cor Beton 1:2:3 0.50 m3 1,780,784.19 890,392.09 0.39 0.50 0.39 - - 0.50 0.39 100.00 890,392.09
Pas. Kayu Cerocok 10-15cm 102.00 Titik 51,430.54 5,245,915.29 2.31 102.00 2.31 - - 102.00 2.31 100.00 5,245,915.29
Pas. Bata 1 Batu Camp. 1 : 2 (Pondasi Rollag) 10.58 m2 229,465.28 2,427,742.66 1.07 10.58 1.07 - - 10.58 1.07 100.00 2,427,742.66
Pas. Plasteran Pondasi Rollag Camp. 1 : 2 21.16 m2 48,502.23 1,026,307.19 0.45 21.16 0.45 - - 21.16 0.45 100.00 1,026,307.19
Pek. Urugan Timbunan Tanah Kembali 2.86 m3 43,683.20 124,933.95 0.05 2.86 0.05 - - 2.86 0.05 100.00 124,933.95
3 PEKERJAAN STRUKTUR
Pek. Balok Sloof
a. Pas. Bekisting 21.64 m2 187,837.76 4,064,809.02 1.79 21.64 1.79 - - 21.64 1.79 100.00 4,064,809.02
b. Pek. Besi Tulangan 169.29 Kg 17,480.99 2,959,356.73 1.30 169.29 1.30 - - 169.29 1.30 100.00 2,959,356.73
c. Pek. Cor Beton 1:2:3 2.30 m3 1,780,784.19 4,095,803.63 1.80 2.30 1.80 - - 2.30 1.80 100.00 4,095,803.63
Pek. Kolom 20/20
a. Pas. Bekisting 36.96 m2 322,934.48 11,935,658.20 5.25 36.96 5.25 - - 36.96 5.25 100.00 11,935,658.20
b. Pek. Besi Tulangan 163.33 kg 17,480.99 2,855,170.03 1.25 163.33 1.25 - - 163.33 1.25 100.00 2,855,170.03
c. Pek. Cor Beton 1:2:3 1.85 m3 1,780,784.19 3,294,450.75 1.45 1.85 1.45 - - 1.85 1.45 100.00 3,294,450.75
Pek. Kolom 15/15
a. Pas. Bekisting 4.62 m2 322,934.48 1,491,957.27 0.66 4.62 0.66 - - 4.62 0.66 100.00 1,491,957.27
b. Pek. Besi Tulangan 24.72 kg 17,480.99 432,130.06 0.19 24.72 0.19 - - 24.72 0.19 100.00 432,130.06
c. Pek. Cor Beton 1:2:3 0.17 m3 1,780,784.19 302,733.31 0.13 0.17 0.13 - - 0.17 0.13 100.00 302,733.31
Pek. Ring Balok 15/15
a. Pas. Bekisting 13.98 m2 332,570.48 4,649,335.24 2.04 13.98 2.04 - - 13.98 2.04 100.00 4,649,335.24
b. Pek. Besi Tulangan 150.66 kg 17,480.99 2,633,685.89 1.16 150.66 1.16 - - 150.66 1.16 100.00 2,633,685.89
c. Pek. Cor Beton 1:2:3 1.05 m3 1,780,784.19 1,869,823.40 0.82 1.05 0.82 - - 1.05 0.82 100.00 1,869,823.40
7 PEKERJAAN LANTAI
Pek. Timbunan Tanah urug & Pemadatan 22.42 m3 43,683.20 979,377.34 0.43 22.42 0.43 - - 22.42 0.43 100.00 979,377.34
Pek Urug Pasir bawah lantai T 5cm 6.11 m3 209,165.44 1,278,000.84 0.56 6.11 0.56 - - 6.11 0.56 100.00 1,278,000.84
Pek. Cor Lantai beton 1:2:3 t: 10cm 8.45 m3 1,546,051.23 13,064,132.89 5.74 8.45 5.74 - - 8.45 5.74 100.00 13,064,132.89
Pas. Keramik Lantai 40x40 87.38 m2 106,407.14 9,297,855.70 4.09 87.38 4.09 - - 87.38 4.09 100.00 9,297,855.70
Pas. Plint keramik 10x40 31.70 m' 31,288.73 991,852.74 0.44 - - 31.70 0.44 31.70 0.44 100.00 991,852.74
8 PEKERJAAN PLAFOND
Pas. Plafond Gypsum 9mm + Rangka Metal furing 84.48 m2 227,743.65 19,239,783.55 8.46 84.48 8.46 - - 84.48 8.46 100.00 19,239,783.55
Pas. Plafond GRC Board 4mm + Rangka Metal furing 52.29 m2 203,653.65 10,649,049.36 4.68 52.29 4.68 - - 52.29 4.68 100.00 10,649,049.36
Pas. List Plafond Gypsum 54.40 m' 16,175.63 879,954.11 0.39 54.40 0.39 - - 54.40 0.39 100.00 879,954.11
10 PEKERJAAN GANTUNGAN
Kunci Tanam Biasa 1.00 Bh 153,533.60 153,533.60 0.07 1.00 0.07 - - 1.00 0.07 100.00 153,533.60
Pas. Grendel Pintu 6" 2.00 Bh 27,096.43 54,192.86 0.02 2.00 0.02 - - 2.00 0.02 100.00 54,192.86
Pas. Engsel Pintu 4" 6.00 Bh 35,349.99 212,099.94 0.09 6.00 0.09 - - 6.00 0.09 100.00 212,099.94
Pas. Engsel Jendela 3" 30.00 Bh 29,987.23 899,617.02 0.40 30.00 0.40 - - 30.00 0.40 100.00 899,617.02
Pas. Grendel Jendela 3" 30.00 Bh 24,526.83 735,805.01 0.32 30.00 0.32 - - 30.00 0.32 100.00 735,805.01
Pas. Handle Jendela 30.00 Bh 23,242.03 697,260.90 0.31 30.00 0.31 - - 30.00 0.31 100.00 697,260.90
Pas. Hak Angin 30.00 Bh 29,666.03 889,980.90 0.39 30.00 0.39 - - 30.00 0.39 100.00 889,980.90
11 PEKERJAAN PENGECATAN
Pak. Cat Dinding 210.77 m2 13,323.38 2,808,168.00 1.23 162.00 0.95 48.77 0.29 210.77 1.23 100.00 2,808,168.00
Pek. Cat Kolom & Ring Balok 53.31 m2 13,323.38 710,269.18 0.31 48.00 0.28 5.31 0.03 53.31 0.31 100.00 710,269.18
Pek. Cat Kuzen 16.97 m2 18,167.07 308,295.18 0.14 16.97 0.14 - - 16.97 0.14 100.00 308,295.18
Pek. Cat Daun Pintu 5.88 m2 18,167.07 106,822.37 0.05 5.88 0.05 - - 5.88 0.05 100.00 106,822.37
Pek. Cat Daun Jendela 6.34 m2 18,167.07 115,179.22 0.05 6.34 0.05 - - 6.34 0.05 100.00 115,179.22
Pek. Cat Jalusi 9.79 m2 18,167.07 177,855.62 0.08 9.79 0.08 - - 9.79 0.08 100.00 177,855.62
Pek. Cat Plafond 136.77 m2 13,323.38 1,822,238.16 0.80 136.77 0.80 - - 136.77 0.80 100.00 1,822,238.16
12 PEKERJAAN AKHIR
Pek. Pembersihan dan buang Limbah 1.00 Ls 2,000,000.00 2,000,000.00 0.88 - - 1.00 0.88 1.00 0.88 100.00 2,000,000.00