Anda di halaman 1dari 12

Nomor Surat 35/DMSP/X/2020

Nama Emiten PT DMS Propertindo Tbk.


Kode Emiten KOTA
Perihal Penyampaian Laporan Keuangan Tahunan

Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2019 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1 PT Accola Hotel Jakarta 2017 2017 259.744.968.467 PENUH IDR 99.99
Hotel
Indonesia
2 PT Real estat dan Bandung 2013 2015 354.617.102.893 PENUH IDR 99.61
Padjadjaran properti
Raya
3 PT DMS Real estat dan Jakarta 2013 2014 99.729.147.081 PENUH IDR 99.71
Graha properti
4 PT DMS Real estat dan Jakarta 2013 pra-operasi 95.696.397.158 PENUH IDR 99.52
Laguna properti
5 PT DMS Real estat dan Jakarta 2013 2018 766.643.634.986 PENUH IDR 99.98
Prima properti
Sentosa
6 PT DMS Cipta Real estat dan Jakarta 2013 pra-operasi 51.572.761.088 PENUH IDR 99.0
Pesona properti

Dokumen ini merupakan dokumen resmi PT DMS Propertindo Tbk. yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PT

DMS Propertindo Tbk. bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


31 December 2019
Nama entitas PT DMS Propertindo Tbk. Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas KOTA Entity code
Nomor identifikasi entitas AA906 Entity identification number
Industri utama entitas Properti / Property Entity main industry
Sektor 6. Property, Real Estate And Sector
Building Construction
Subsektor 61. Property And Real Estate Subsector
Informasi pemegang saham pengendali National Corporation Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Tahunan / Annual Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2019 Current period start date
Tanggal akhir periode berjalan December 31, 2019 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2018 Prior year end date
Tanggal awal periode sebelumnya January 01, 2018 Prior period start date
Tanggal akhir periode sebelumnya December 31, 2018 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements
Jenis opini auditor Wajar Tanpa Pengecualian / Type of auditor's opinion
Unqualified
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan 2020-05-15 Date of auditor's opinion or result of
review review report
Auditor tahun berjalan Jamaludin, Ardi, Sukimto & Current year auditor
Rekan
Nama partner audit tahun berjalan Raynold Nainggolan Name of current year audit signing
partner
Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Jamaludin, Ardi, Sukimto & Prior year auditor
Rekan
Nama partner audit tahun sebelumnya Raynold Nainggolan Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[2210000] Statement of financial position presented using current and
non-current - Property Industry

Laporan posisi Statement of financial


keuangan position
31 December 2019 31 December 2018
Aset Assets
Aset lancar Current assets
Kas dan setara kas 7,964,586,401 1,398,745,580 Cash and cash equivalents
Piutang usaha Trade receivables
Piutang usaha pihak 165,238,304,603 151,524,248,271 Trade receivables third
ketiga parties
Piutang lainnya Other receivables
Piutang lainnya pihak 69,770,575,017 3,680,813,647 Other receivables third
ketiga parties
Piutang lainnya pihak 2,169,333,333 2,009,333,333 Other receivables
berelasi related parties
Persediaan lancar Current inventories
Persediaan aset real 9,109,507,529 47,983,765,082 Current real estate
estat lancar assets
Persediaan lancar 255,123,213 259,811,864 Current inventories
lainnya
Biaya dibayar dimuka 724,093,679 368,921,299 Current prepaid expenses
lancar
Pajak dibayar dimuka 111,518,638 80,655,000 Current prepaid taxes
lancar
Jumlah aset lancar 255,343,042,413 207,306,294,076 Total current assets
Aset tidak lancar Non-current assets
Piutang tidak lancar Other non-current
lainnya receivables
Piutang tidak lancar 5,817,412,492 4,917,219,384 Other non-current
lainnya pihak ketiga receivables third parties
Piutang tidak lancar 38,990,900 251,134,800 Other non-current
lainnya pihak berelasi receivables related
parties
Investasi pada entitas Investments in
anak, ventura bersama, subsidiaries, joint
dan entitas asosiasi ventures and associates
Investasi pada entitas 4,000,000,000 4,000,000,000 Investments in
asosiasi associates
Uang muka tidak lancar Non-current advances
Uang muka tidak lancar 8,000,000,000 8,000,000,000 Non-current advances
atas investasi on investments
Uang muka tidak lancar 271,172,704,945 223,196,704,945 Non-current advances
atas pembelian aset on purchase of property
tetap and equipment
Uang muka tidak lancar 81,770,858,648 696,410,000 Other non-current
lainnya advances
Aset pajak tangguhan 1,073,006,121 708,782,770 Deferred tax assets
Persediaan tidak lancar Non-current inventories
Aset real estat tidak 716,591,150,379 654,045,292,687 Non-current real estate
lancar assets
Aset tetap 121,334,519,913 113,423,249,949 Property and equipment
Goodwill 10,865,242,459 10,865,242,459 Goodwill
Aset takberwujud selain 1,771,875.000000001 2,559,375 Intangible assets other than
goodwill goodwill
Jumlah aset tidak lancar 1,220,665,657,732 1,020,106,596,369 Total non-current assets
Jumlah aset 1,476,008,700,145 1,227,412,890,445 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka 79,100,000,000 2,700,000,000 Short-term loans
pendek
Utang usaha Trade payables
Utang usaha pihak 4,858,392,912 3,876,157,260 Trade payables third
ketiga parties
Utang lainnya Other payables
Utang lainnya pihak 7,680,393,973 5,672,836,376 Other payables third
ketiga parties
Beban akrual jangka 7,413,459,445 6,907,495,062 Current accrued
pendek expenses
Utang pajak 31,865,349,952 24,895,736,785 Taxes payable
Pendapatan diterima 3,220,818,527 4,093,187,218 Current unearned
dimuka jangka pendek revenue
Liabilitas jangka Current maturities of
panjang yang jatuh long-term liabilities
tempo dalam satu
tahun
Liabilitas jangka 18,124,818,720 30,477,710,511 Current maturities of
panjang yang jatuh bank loans
tempo dalam satu
tahun atas utang
bank
Jumlah liabilitas jangka 152,263,233,529 78,623,123,212 Total current liabilities
pendek
Liabilitas jangka panjang Non-current liabilities
Liabilitas pajak 98,751,507 Deferred tax liabilities
tangguhan
Liabilitas jangka Long-term liabilities
panjang setelah net of current
dikurangi bagian yang maturities
jatuh tempo dalam
satu tahun
Liabilitas jangka 26,196,447,930 25,345,246,510 Long-term bank
panjang atas utang loans
bank
Kewajiban imbalan 3,493,310,233 2,024,100,886 Long-term
pasca kerja jangka post-employment
panjang benefit obligations
Liabilitas non-keuangan 5,429,586,499 274,774,148,557 Other non-current
jangka panjang non-financial liabilities
Jumlah liabilitas jangka 35,218,096,169 302,143,495,953 Total non-current
panjang liabilities
Jumlah liabilitas 187,481,329,698 380,766,619,165 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 1,048,880,960,000 820,500,000,000 Common stocks
Tambahan modal 220,490,331,350 72,711,350 Additional paid-in
disetor capital
Cadangan pengukuran ( 7,408,650 ) ( 472,797,518 ) Reserve of
kembali program remeasurements of
imbalan pasti defined benefit plans
Komponen ekuitas ( 4,937,552 ) ( 4,937,552 ) Other components of
lainnya equity
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang 2,000,000,000 2,000,000,000 Appropriated
telah ditentukan retained earnings
penggunaannya
Saldo laba yang 15,564,077,895 22,988,895,731 Unappropriated
belum ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 1,286,923,023,043 845,083,872,011 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Kepentingan 1,604,347,404 1,562,399,269 Non-controlling interests
non-pengendali
Jumlah ekuitas 1,288,527,370,447 846,646,271,280 Total equity
Jumlah liabilitas dan ekuitas 1,476,008,700,145 1,227,412,890,445 Total liabilities and equity
[2311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - Property Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
31 December 2019 31 December 2018
Penjualan dan pendapatan usaha 66,188,266,310 170,276,821,465 Sales and revenue
Beban pokok penjualan dan ( 36,936,027,102 ) ( 120,009,377,492 ) Cost of sales and revenue
pendapatan
Jumlah laba bruto 29,252,239,208 50,267,443,973 Total gross profit
Beban penjualan ( 3,099,725,810 ) ( 2,046,684,534 ) Selling expenses
Beban umum dan administrasi ( 30,607,232,659 ) ( 26,567,097,616 ) General and administrative
expenses
Beban keuangan ( 6,940,539,518 ) ( 7,581,876,086 ) Finance costs
Pendapatan lainnya 6,125,274,102 3,009,486,464 Other income
Jumlah laba (rugi) sebelum pajak ( 5,269,984,677 ) 17,081,272,201 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 2,112,885,024 ) ( 4,023,738,743 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi ( 7,382,869,701 ) 13,057,533,458 Total profit (loss) from continuing
yang dilanjutkan operations
Jumlah laba (rugi) ( 7,382,869,701 ) 13,057,533,458 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang tidak akan income that will not be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Pendapatan komprehensif 465,388,868 ( 472,797,518 ) Other comprehensive
lainnya atas pengukuran income for remeasurement
kembali kewajiban manfaat of defined benefit
pasti, setelah pajak obligation, after tax
Jumlah pendapatan 465,388,868 ( 472,797,518 ) Total other comprehensive
komprehensif lainnya yang income that will not be
tidak akan direklasifikasi ke reclassified to profit or loss,
laba rugi, setelah pajak after tax
Jumlah pendapatan 465,388,868 ( 472,797,518 ) Total other comprehensive
komprehensif lainnya, setelah income, after tax
pajak
Jumlah laba rugi komprehensif ( 6,917,480,833 ) 12,584,735,940 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat ( 7,424,817,836 ) 13,016,586,904 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat 41,948,135 40,946,554 Profit (loss) attributable to
diatribusikan ke kepentingan non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang ( 6,959,428,968 ) 12,543,789,386 Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba rugi komprehensif yang 41,948,135 40,946,554 Comprehensive income
dapat diatribusikan ke attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham ( 0.79 ) 6 Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
[2410000] Statement of changes in equity - Property Industry - Current Year

31 December 2019

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Cadangan pengukuran kembali Selisih transaksi ekuitas Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
program imbalan pasti dengan pihak non-pengendali ditentukan penggunaannya ditentukan penggunaannya
induk
Difference in value of equity
Reserve of remeasurements of Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital transactions with Appropriated retained earnings Non-controlling interests Equity
defined benefit plans earnings entity
non-controlling interests
Posisi ekuitas Equity position
Saldo awal periode sebelum 820,500,000,000 72,711,350 ( 472,797,518 ) ( 4,937,552 ) 2,000,000,000 22,988,895,731 845,083,872,011 1,562,399,269 846,646,271,280 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 820,500,000,000 72,711,350 ( 472,797,518 ) ( 4,937,552 ) 2,000,000,000 22,988,895,731 845,083,872,011 1,562,399,269 846,646,271,280 Equity position, beginning of the
period
Laba (rugi) ( 7,424,817,836 ) ( 7,424,817,836 ) 41,948,135 ( 7,382,869,701 ) Profit (loss)
Pendapatan komprehensif lainnya 465,388,868 465,388,868 465,388,868 Other comprehensive income
Penerbitan saham biasa 228,380,960,000 228,380,960,000 456,761,920,000 456,761,920,000 Issuance of common stocks
Biaya emisi efek ( 7,963,340,000 ) ( 7,963,340,000 ) ( 7,963,340,000 ) Stock issuance costs
Posisi ekuitas, akhir periode 1,048,880,960,000 220,490,331,350 ( 7,408,650 ) ( 4,937,552 ) 2,000,000,000 15,564,077,895 1,286,923,023,043 1,604,347,404 1,288,527,370,447 Equity position, end of the period
[2410000] Statement of changes in equity - Property Industry - Prior Year

31 December 2018

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Cadangan pengukuran kembali Selisih transaksi ekuitas Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
program imbalan pasti dengan pihak non-pengendali ditentukan penggunaannya ditentukan penggunaannya
induk
Difference in value of equity
Reserve of remeasurements of Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital transactions with Appropriated retained earnings Non-controlling interests Equity
defined benefit plans earnings entity
non-controlling interests
Posisi ekuitas Equity position
Saldo awal periode sebelum 870,000,000,000 72,711,350 ( 4,937,552 ) 11,972,308,827 882,040,082,625 1,195,354,758 883,235,437,383 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 870,000,000,000 72,711,350 ( 4,937,552 ) 11,972,308,827 882,040,082,625 1,195,354,758 883,235,437,383 Equity position, beginning of the
period
Laba (rugi) 13,016,586,904 13,016,586,904 40,946,554 13,057,533,458 Profit (loss)
Pendapatan komprehensif lainnya ( 472,797,518 ) ( 472,797,518 ) ( 472,797,518 ) Other comprehensive income
Pembentukan cadangan umum 2,000,000,000 ( 2,000,000,000 ) Allocation for general reserves
Perubahan kepentingan 326,097,957 326,097,957 Changes in non-controlling interests
non-pengendali atas akuisisi entitas due to acquisition of subsidiaries
anak
Transaksi ekuitas lainnya ( 49,500,000,000 ) ( 49,500,000,000 ) ( 49,500,000,000 ) Other equity transactions
Posisi ekuitas, akhir periode 820,500,000,000 72,711,350 ( 472,797,518 ) ( 4,937,552 ) 2,000,000,000 22,988,895,731 845,083,872,011 1,562,399,269 846,646,271,280 Equity position, end of the period
[2510000] Statement of cash flows, direct method - Property Industry

Laporan arus kas Statement of cash


flows
31 December 2019 31 December 2018
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari pelanggan 57,894,277,473 63,658,652,073 Receipts from customers
Penerimaan kas lainnya 27,385,029 Other cash receipts from
dari aktivitas operasi operating activities
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada ( 6,177,270,945 ) ( 9,009,330,344 ) Payments to suppliers for
pemasok atas barang dan goods and services
jasa
Pembayaran gaji dan ( 17,394,746,017 ) ( 12,299,712,297 ) Payments for salaries and
tunjangan allowances
Pembayaran kas lainnya ( 15,718,859,394 ) ( 6,440,611,651 ) Other cash payments for
untuk beban operasi operating activities
Kas diperoleh dari (digunakan 18,630,786,146 35,908,997,781 Cash generated from (used in)
untuk) operasi operations
Jumlah arus kas bersih yang 18,630,786,146 35,908,997,781 Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Pembayaran uang muka ( 129,050,448,648 ) ( 134,094,789,500 ) Payments for advances for
pembelian aset tetap purchase of property and
equipment
Pembayaran untuk perolehan 1,392,563,658 ( 4,307,049,003 ) Payments for acquisition of
aset tetap property and equipment
Pembayaran untuk perolehan ( 62,545,857,692 ) ( 11,128,433,021 ) Payments for acquisition of
tanah dalam pengembangan land for development
Penempatan aset keuangan ( 63,606,660,000 ) Placement of financial assets
dimiliki hingga jatuh tempo held-to-maturity investments
Pembayaran pemberian ( 160,000,000 ) ( 2,009,333,333 ) Payments of receivables from
piutang kepada pihak berelasi related parties
Penerimaan pengembalian 110,000,000,000 Cash receipts from the
uang muka dan pinjaman repayment of advances and
diberikan kepada pihak lain loans made to other parties
Jumlah arus kas bersih yang ( 253,970,402,682 ) ( 41,539,604,857 ) Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman bank 77,200,000,000 2,700,000,000 Proceeds from bank loans
Pembayaran pinjaman bank ( 17,812,763,999 ) ( 7,755,463,327 ) Payments of bank loans
Penerimaan pinjaman lainnya 7,103,233,275 1,933,465,790 Proceeds from other
borrowings
Pembayaran pinjaman lainnya ( 3,221,671,919 ) Payments of other borrowings
Penerimaan utang pihak 8,212,190,200 Proceeds from due to related
berelasi parties
Pembayaran utang pihak ( 31,313,681,427 ) Payments of due to related
berelasi parties
Penerimaan dari penerbitan 186,600,000,000 Proceeds from issuance of
saham biasa common stocks
Pembayaran biaya emisi ( 7,963,340,000 ) Payments of stock issuance
saham costs
Jumlah arus kas bersih yang 241,905,457,357 ( 26,223,488,764 ) Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) 6,565,840,821 ( 31,854,095,840 ) Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, awal 1,398,745,580 33,252,841,420 Cash and cash equivalents cash
periode flows, beginning of the period
Kas dan setara kas arus kas, 7,964,586,401 1,398,745,580 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai