Data Proyeksi Sampah Baru Perkelurahan

Jumlah
Pendudu P PDRB Perkapita Cqn

Tahun Tahun ke k
jiwa % Juta Rupiah %

2020 0 6793 0.00 211742104398.6 0.00
2021 1 7570 11.44 220757524612.0 4.26
2022 2 7732 2.14 230156797634.8 4.26
2023 3 7894 2.10 239956266906.9 4.26
2024 4 8056 2.05 250172971728.9 4.26
2025 5 8218 2.01 260824676889.7 4.26
2026 6 8380 1.97 271929903556.2 4.26
2027 7 8542 1.93 283507961477.8 4.26
2028 8 8704 1.90 295578982561.9 4.26
2029 9 8866 1.86 308163955879.5 4.26
2030 10 9028 1.83 321284764160.8 4.26
2031 11 9190 1.79 334964221845.0 4.26
2032 12 9352 1.76 349226114750.0 4.26
2033 13 9514 1.73 364095241430.9 4.26
2034 14 9676 1.70 379597456300.0 4.26
2035 15 9838 1.67 395759714582.2 4.26
2036 16 10000 1.65 412610119184.7 4.26
2037 17 10162 1.62 430177969562.6 4.26
2038 18 10324 1.59 448493812664.3 4.26
2039 19 10486 1.57 467589496046.6 4.26
2040 20 10648 1.54 487498223251.5 4.26
Sumber Timbulan Sampah

No Sumber Kepadatan
Jumlah Satuan Satuan
Sumber
1 2 3 4 5 6
I.1 Domestik (pemukiman) 1359 KK 5 Jiwa/KK
II. Non Domestik
1 Sekolah 4 unit 200 murid/unit
2 Industri 14 unit 100 pegawai/unit
3 Toko/kios/warung 35 unit 20 karyawan/unit
4 Rumah makan 13 unit 35 orang/unit
5 Pasar Tradisional 0 unit 435 pedagang/unit
6 Tempat Ibadah 29 unit 35 orang/unit
7 Perkantoran 1 unit 50 orang/unit
8 Sarana Kesehatan 0 unit 150 pengunjung/unit
9 Jalan - - - -
TOTAL
Pertumbu
han PDRB Pertumbuhan
PDRB Pertanian Cp PDRB Industri Timbulan Sampah
Industri Kota (Cs)
(Ci)
Juta Rupiah % Juta Rupiah % % kg/hari kg/orang/hari

10882966.37 0.00 5158508.88 0.00 1.00 3745.35 0.551
11100074.36 1.99 5589371.18 8.35 0.47 3763.02 0.554
11317182.34 1.96 6056221.08 8.35 1.86 3886.34 0.572
11534290.33 1.92 6562064.42 8.35 1.89 3961.49 0.583
11751398.31 1.88 7110158.11 8.35 1.91 4039.86 0.595
11968506.30 1.85 7704031.11 8.35 1.93 4121.55 0.607
12185614.28 1.81 8347507.09 8.35 1.95 4206.66 0.619
12402722.27 1.78 9044729.14 8.35 1.98 4295.29 0.632
12619830.25 1.75 9800186.37 8.35 2.00 4387.55 0.646
12836938.24 1.72 10618742.85 8.35 2.02 4483.56 0.660
13054046.22 1.69 11505668.92 8.35 2.04 4583.45 0.675
13271154.21 1.66 12466675.12 8.35 2.06 4687.33 0.690
13488262.19 1.64 13507948.96 8.35 2.08 4795.35 0.706
13705370.18 1.61 14636194.76 8.35 2.10 4907.63 0.722
13922478.16 1.58 15858676.82 8.35 2.12 5024.34 0.740
14139586.15 1.56 17183266.19 8.35 2.14 5145.63 0.757
14356694.13 1.54 18618491.33 8.35 2.16 5271.64 0.776
14573802.12 1.51 20173593.06 8.35 2.18 5402.56 0.795
14790910.10 1.49 21858584.01 8.35 2.20 5538.55 0.815
15008018.09 1.47 23684313.12 8.35 2.22 5679.81 0.836
15225126.07 1.45 25662535.50 8.35 2.23 5826.51 0.858
bulan Sampah Sampling Timbulan Besar Besar TimbulanBesar Timbulan

Timbulan Kota Perkapita Kota Perkapita
Jumlah Satuan Jumlah Satuan
(Liter/Hari) (Lt/Org/Hr) (m3/hari)
7 8 9 10 11 12 13
6793 jiwa 2.80 l/o/h 19020.40 0.12 19.02
800 jiwa 0.085 l/o/h 67.78 0.0004 0.07

1400 pegawai 0.067 l/o/h 93.24 0.001 0.09
700 karyawan 0.787 l/o/h 550.68 0.004 0.55
455 orang 0.818 l/o/h 372.19 0.002 0.37
0 orang 2.759 l/o/h 0.00 0.00 0.00
1015 orang 0.149 l/o/h 151.07 0.001 0.15
50 orang 0.550 l/o/h 28 0.00 0.028
0 pasien #DIV/0! l/o/h #DIV/0! #DIV/0! #DIV/0!
5553 meter 0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! #DIV/0! #DIV/0!
Fake 3.40
Timbulan Sampah
L/hari L/orang/hari m3/hari

14944.60 2.20 14.94
15015.11 2.21 15.02
15507.16 2.28 15.51
15807.02 2.33 15.81
16119.73 2.37 16.12
16445.69 2.42 16.45
16785.28 2.47 16.79
17138.93 2.52 17.14
17507.08 2.58 17.51
17890.18 2.63 17.89
18288.73 2.69 18.29
18703.24 2.75 18.70
19134.25 2.82 19.13
19582.30 2.88 19.58
20047.99 2.95 20.05
20531.92 3.02 20.53
21034.75 3.10 21.03
21557.13 3.17 21.56
22099.77 3.25 22.10
22663.39 3.34 22.66
23248.77 3.42 23.25 26.75
Eksisting
% No Sumber 2020 2021 2022
(Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr)
1 2 3 4 5 6 7
3.6038 1 Domestik (p 0.12 19.02 0.00 0.00 0.00
II Non Domestik
0.0128 1 Sekolah 0.00 0.07 0.000 0.00 0.000
0.0177 2 Industri 0.001 0.09 0.000 0.00 0.000
0.1043 3 Toko/kios/wa 0.004 0.55 0.000 0.00 0.000
0.0705 4 Rumah maka 0.002 0.37 0.000 0.00 0.000
0.0000 5 Pasar Tradisi 0.000 0.00 0.000 0.00 0.000
0.0286 6 Tempat Ibad 0.0010 0.15 0.000 0.00 0.000
0.0052 7 Perkantoran 0.0002 0.03 0.000 0.00 0.000
#DIV/0! 8 Sarana Kese #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.0526 9 Jalan 0.002 0.28 0.000 0.00 0.000
#DIV/0! TOTAL #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Sumber : Analisa Perhitungan #DIV/0! #DIV/0! #DIV/0!
Jumlah Timbulan Sampah
2022 2023 2024 2025 2026 2027
(m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr)
8 9 10 11 12 13 14 15 16 17
0.00 0.00 0.00 0.00 0.00 #VALUE! #VALUE! #VALUE! #VALUE! ###
0.00 0.000 0.00 0.000 0.00 #VALUE! #VALUE! #VALUE! #VALUE! 0.000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #VALUE! #VALUE! #VALUE! #VALUE! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #VALUE! #VALUE! #VALUE! #VALUE!
2027 2028 2029 2030 2031 2032
18 19 20 21 22 23 24 25 26 27
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
0.00 0.000 0.00 0.000 0.00 0.000 0.00 0.000 0.00 0.000
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2032 2033 2034 2035
(m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari)
28 17 18 19 20 21 22
### ### ### 10217031567.35 1835009520590.34 ### ###
### ### ### 36410856.695 6539499094.91 ### ###

### ### ### 50084962.637 8995409544.48 ### ###
### ### ### 295803258.521 53127152640.11 ### ###
### ### ### 199926235.991 35907351762.77 ### ###
0.00 0.000 0.00 0.000 0.00 0.000 0.00
### ### ### 81146614.949 14574175484.65 ### ###
### ### ### 14771948.440 2653086255.61 ### ###
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
### ### ### 149142963.065 26786523595.29 ### ###
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
n Sampah Jumlah Timbulan Sampah
2036 2037 2038 2039 2040
(Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari)
23 24 25 26 27 28 17 18 19 20
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
0.000 0.00 0.000 0.00 0.000 0.00 0.000 0.00 0.000 0.00
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
Jumlah
Pendudu P PDRB Perkapita Cqn PDRB Pertanian Cp
Tahun Tahun ke k
jiwa % Juta Rupiah % Juta Rupiah %

2020 0 9817 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 10297 4.89 220757524612.0 4.26 11100074.36 1.99
2022 2 10356 0.57 230156797634.8 4.26 11317182.34 1.96
2023 3 10414 0.56 239956266906.9 4.26 11534290.33 1.92
2024 4 10473 0.56 250172971728.9 4.26 11751398.31 1.88
2025 5 10531 0.56 260824676889.7 4.26 11968506.30 1.85
2026 6 10590 0.56 271929903556.2 4.26 12185614.28 1.81
2027 7 10648 0.55 283507961477.8 4.26 12402722.27 1.78
2028 8 10707 0.55 295578982561.9 4.26 12619830.25 1.75
2029 9 10765 0.55 308163955879.5 4.26 12836938.24 1.72
2030 10 10824 0.54 321284764160.8 4.26 13054046.22 1.69
2031 11 10882 0.54 334964221845.0 4.26 13271154.21 1.66
2032 12 10941 0.54 349226114750.0 4.26 13488262.19 1.64
2033 13 10999 0.53 364095241430.9 4.26 13705370.18 1.61
2034 14 11058 0.53 379597456300.0 4.26 13922478.16 1.58
2035 15 11116 0.53 395759714582.2 4.26 14139586.15 1.56
2036 16 11175 0.53 412610119184.7 4.26 14356694.13 1.54
2037 17 11233 0.52 430177969562.6 4.26 14573802.12 1.51
2038 18 11292 0.52 448493812664.3 4.26 14790910.10 1.49
2039 19 11350 0.52 467589496046.6 4.26 15008018.09 1.47
2040 20 11409 0.52 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Jumlah Satuan Satuan Jumlah Satuan
Sumber
1 2 3 4 5 6 7 8
I.1 Domestik ( 1963 KK 5 Jiwa/KK 9817 jiwa
II. Non Domestik
1 Sekolah 6 unit 200 murid/unit 1200 jiwa
2 Industri 1 unit 100 pegawai/unit 100 pegawai
3 Toko/kios/w 35 unit 20 karyawan/unit 700 karyawan
4 Rumah mak 8 unit 35 orang/unit 280 orang
5 Pasar Tradis 0 unit 435 pedagang/unit 0 orang
6 Tempat Iba 12 unit 35 orang/unit 420 orang
7 Perkantoran 1 unit 50 orang/unit 50 orang
8 Sarana Kese 1 unit 150 pengunjung/unit 150 pasien
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
han PDRB Pertumbuh
PDRB Industri Timbulan Sampah
Industri an Kota (Cs)
(Ci)
Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari m3/hari

5158508.88 0.00 1.00 5412.65 0.551 21597.40 2.20 21.60
5589371.18 8.35 1.00 5466.58 0.557 21812.60 2.22 21.81
6056221.08 8.35 3.73 5824.41 0.593 23240.40 2.37 23.24
6562064.42 8.35 3.73 6041.84 0.615 24107.96 2.46 24.11
7110158.11 8.35 3.73 6267.39 0.638 25007.96 2.55 25.01
7704031.11 8.35 3.73 6501.41 0.662 25941.74 2.64 25.94
8347507.09 8.35 3.73 6744.25 0.687 26910.72 2.74 26.91
9044729.14 8.35 3.73 6996.28 0.713 27916.36 2.84 27.92
9800186.37 8.35 3.73 7257.89 0.739 28960.20 2.95 28.96
10618742.85 8.35 3.74 7529.46 0.767 30043.82 3.06 30.04
11505668.92 8.35 3.74 7811.41 0.796 31168.88 3.17 31.17
12466675.12 8.35 3.74 8104.19 0.826 32337.09 3.29 32.34
13507948.96 8.35 3.74 8408.22 0.856 33550.25 3.42 33.55
14636194.76 8.35 3.74 8723.99 0.889 34810.22 3.55 34.81
15858676.82 8.35 3.74 9051.98 0.922 36118.95 3.68 36.12
17183266.19 8.35 3.74 9392.70 0.957 37478.46 3.82 37.48
18618491.33 8.35 3.74 9746.66 0.993 38890.85 3.96 38.89
20173593.06 8.35 3.75 10114.44 1.030 40358.33 4.11 40.36
21858584.01 8.35 3.75 10496.59 1.069 41883.18 4.27 41.88
23684313.12 8.35 3.75 10893.72 1.110 43467.78 4.43 43.47
25662535.50 8.35 3.75 11306.44 1.152 45114.62 4.60 45.11
Sampling Timbulan Besar Besar TimbulanBesar Timbulan

Timbulan KotaPerkapita Kota Perkapita % No
Jumlah Satuan
9 10 11 12 13 1
2.80 l/o/h 27487.60 0.18 27.49 5.2081 1
II
0.085 l/o/h 101.68 0.0007 0.10 0.0193 1
0.067 l/o/h 6.66 0.0000 0.01 0.0013 2
0.787 l/o/h 550.68 0.0035 0.55 0.1043 3
0.818 l/o/h 229.04 0.0015 0.23 0.0434 4
2.759 l/o/h 0.00 0.0000 0.00 0.0000 5
0.149 l/o/h 62.51 0.0004 0.06 0.0118 6
0.550 l/o/h 28 0.0002 0.028 0.0052 7
0.127 l/o/h 19.02 0.0001 0.02 0.0036 8
0.050 l/m/h 277.65 0.0018 0.28 0.0526 9
28762.33 0.19 28.76 5 TOTAL
Fake 3.40
Eksisting Jumlah Timbulan Sampah
Sumber 2020 2021 2022 2023 2024
(Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr)
2 3 4 5 6 7 8 9 10 11
Domestik (p 0.18 27.49 #VALUE! #VALUE! 0.00 0.00 0.00 0.00 0.00
Non Domestik
Sekolah 0.00 0.10 #VALUE! #VALUE! 0.000 0.00 0.000 0.00 0.000
Industri 0.000 0.01 #VALUE! #VALUE! 0.000 0.00 0.000 0.00 0.000
Toko/kios/wa 0.004 0.55 #VALUE! #VALUE! 0.000 0.00 0.000 0.00 0.000
Rumah maka 0.001 0.23 #VALUE! #VALUE! 0.000 0.00 0.000 0.00 0.000
Pasar Tradisi 0.000 0.00 #VALUE! #VALUE! 0.000 0.00 0.000 0.00 0.000
Tempat Ibad 0.0004 0.06 #VALUE! #VALUE! 0.000 0.00 0.000 0.00 0.000
Perkantoran 0.0002 0.03 #VALUE! #VALUE! 0.000 0.00 0.000 0.00 0.000
Sarana Kese 0.0001 0.02 #VALUE! #VALUE! 0.000 0.00 0.000 0.00 0.000
Jalan 0.002 0.28 #VALUE! #VALUE! 0.000 0.00 0.000 0.00 0.000
TOTAL 0.19 28.76 #VALUE! #VALUE! 0.00 0.00 0.00 0.00 0.00
Sumber : Analisa Perhitungan 1.27 #VALUE! 0.00 0.00 0.00 0.00
bulan Sampah Jumlah Timbulan Sam
2024 2025 2026 2027 2028 2029
12 13 14 15 16 17 18 19 20 21
0.00 0.00 0.00 #VALUE! #VALUE! #VALUE! #VALUE! ### ### ###
0.00 0.000 0.00 #VALUE! #VALUE! #VALUE! #VALUE! 0.000 0.00 0.000
0.00 0.00 0.00 #VALUE! #VALUE! #VALUE! ###
2029 2030 2031 2032 2033 2034
22 23 24 25 26 27 28 17 18 19
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
0.00 0.000 0.00 0.000 0.00 0.000 0.00 0.000 0.00 0.000
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ###
Jumlah Timbulan Sampah Jumlah Timbulan Sam
2034 2035 2036 2037 2038 2039
20 21 22 23 24 25 26 27 28 17
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
0.00 0.000 0.00 0.000 0.00 0.000 0.00 0.000 0.00 0.000
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ###
2039 2040
(m3/hari) (Lt/Org/Hr) (m3/hari)
18 19 20
### ### ###
### ### ###

### ### ###
### ### ###
### ### ###
0.00 0.000 0.00
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ###
Jumlah
Tahun Tahun ke k

2020 0 4989 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 5840 17.06 220757524612.0 4.26 11100074.36 1.99
2022 2 6006 2.84 230156797634.8 4.26 11317182.34 1.96
2023 3 6172 2.76 239956266906.9 4.26 11534290.33 1.92
2024 4 6338 2.69 250172971728.9 4.26 11751398.31 1.88
2025 5 6504 2.62 260824676889.7 4.26 11968506.30 1.85
2026 6 6670 2.55 271929903556.2 4.26 12185614.28 1.81
2027 7 6836 2.49 283507961477.8 4.26 12402722.27 1.78
2028 8 7002 2.43 295578982561.9 4.26 12619830.25 1.75
2029 9 7168 2.37 308163955879.5 4.26 12836938.24 1.72
2030 10 7334 2.32 321284764160.8 4.26 13054046.22 1.69
2031 11 7500 2.26 334964221845.0 4.26 13271154.21 1.66
2032 12 7666 2.21 349226114750.0 4.26 13488262.19 1.64
2033 13 7832 2.17 364095241430.9 4.26 13705370.18 1.61
2034 14 7998 2.12 379597456300.0 4.26 13922478.16 1.58
2035 15 8164 2.08 395759714582.2 4.26 14139586.15 1.56
2036 16 8330 2.03 412610119184.7 4.26 14356694.13 1.54
2037 17 8496 1.99 430177969562.6 4.26 14573802.12 1.51
2038 18 8662 1.95 448493812664.3 4.26 14790910.10 1.49
2039 19 8828 1.92 467589496046.6 4.26 15008018.09 1.47
2040 20 8994 1.88 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
han PDRB Pertumbuha
Industri n Kota (Cs)
(Ci)
Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari

5158508.88 0.00 1.00 2750.71 0.551 10975.80 2.20
5589371.18 8.35 0.32 2759.65 0.553 11011.47 2.21
6056221.08 8.35 1.52 2835.18 0.568 11312.86 2.27
6562064.42 8.35 1.55 2880.81 0.577 11494.92 2.30
7110158.11 8.35 1.58 2928.76 0.587 11686.25 2.34
7704031.11 8.35 1.61 2979.08 0.597 11887.04 2.38
8347507.09 8.35 1.64 3031.83 0.608 12097.53 2.42
9044729.14 8.35 1.66 3087.07 0.619 12317.94 2.47
9800186.37 8.35 1.69 3144.86 0.630 12548.53 2.52
10618742.85 8.35 1.71 3205.27 0.642 12789.57 2.56
11505668.92 8.35 1.74 3268.37 0.655 13041.34 2.61
12466675.12 8.35 1.76 3334.24 0.668 13304.17 2.67
13507948.96 8.35 1.79 3402.95 0.682 13578.36 2.72
14636194.76 8.35 1.81 3474.60 0.696 13864.26 2.78
15858676.82 8.35 1.84 3549.28 0.711 14162.23 2.84
17183266.19 8.35 1.86 3627.08 0.727 14472.65 2.90
18618491.33 8.35 1.88 3708.09 0.743 14795.92 2.97
20173593.06 8.35 1.91 3792.44 0.760 15132.46 3.03
21858584.01 8.35 1.93 3880.21 0.778 15482.72 3.10
23684313.12 8.35 1.95 3971.54 0.796 15847.14 3.18
25662535.50 8.35 1.97 4066.55 0.815 16226.22 3.25

Timbulan KotaPerkapita Kota Perkapita
Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 13969.20 0.09 13.97
0.085 l/o/h 50.84 0.00 0.05

0.067 l/o/h 306.36 0.002 0.31
0.787 l/o/h 188.80 0.00 0.19
0.818 l/o/h 343.56 0.002 0.34
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 88.56 0.001 0.09
0.550 l/o/h 28 0.00 0.028
0.127 l/o/h 1502.34 0.010 1.50
0.050 l/m/h 277.65 0.0018 0.28
16754.81 0.11 16.75
Fake 3.40
m3/hari
10.98
11.01
11.31
11.49
11.69
11.89
12.10
12.32
12.55
12.79
13.04
13.30
13.58
13.86
14.16
14.47
14.80
15.13
15.48
15.85
16.23 16.51
Jumlah
Tahun Tahun ke k

2020 0 3233 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 5840 80.64 220757524612.0 4.26 11100074.36 1.99
2022 2 6006 2.84 230156797634.8 4.26 11317182.34 1.96
2023 3 6172 2.76 239956266906.9 4.26 11534290.33 1.92
2024 4 6338 2.69 250172971728.9 4.26 11751398.31 1.88
2025 5 6504 2.62 260824676889.7 4.26 11968506.30 1.85
2026 6 6670 2.55 271929903556.2 4.26 12185614.28 1.81
2027 7 6836 2.49 283507961477.8 4.26 12402722.27 1.78
2028 8 7002 2.43 295578982561.9 4.26 12619830.25 1.75
2029 9 7168 2.37 308163955879.5 4.26 12836938.24 1.72
2030 10 7334 2.32 321284764160.8 4.26 13054046.22 1.69
2031 11 7500 2.26 334964221845.0 4.26 13271154.21 1.66
2032 12 7666 2.21 349226114750.0 4.26 13488262.19 1.64
2033 13 7832 2.17 364095241430.9 4.26 13705370.18 1.61
2034 14 7998 2.12 379597456300.0 4.26 13922478.16 1.58
2035 15 8164 2.08 395759714582.2 4.26 14139586.15 1.56
2036 16 8330 2.03 412610119184.7 4.26 14356694.13 1.54
2037 17 8496 1.99 430177969562.6 4.26 14573802.12 1.51
2038 18 8662 1.95 448493812664.3 4.26 14790910.10 1.49
2039 19 8828 1.92 467589496046.6 4.26 15008018.09 1.47
2040 20 8994 1.88 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbuh
han PDRB
PDRB Industri an Kota Timbulan Sampah
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 1782.53 0.551 7112.60 2.20 7.11
5589371.18 8.35 0.07 1783.81 0.552 7117.71 2.20 7.12
6056221.08 8.35 1.52 1837.27 0.568 7331.02 2.27 7.33
6562064.42 8.35 1.55 1866.84 0.577 7449.00 2.30 7.45
7110158.11 8.35 1.58 1897.91 0.587 7572.99 2.34 7.57
7704031.11 8.35 1.61 1930.52 0.597 7703.11 2.38 7.70
8347507.09 8.35 1.64 1964.70 0.608 7839.51 2.42 7.84
9044729.14 8.35 1.66 2000.50 0.619 7982.34 2.47 7.98
9800186.37 8.35 1.69 2037.95 0.630 8131.77 2.52 8.13
10618742.85 8.35 1.71 2077.10 0.642 8287.97 2.56 8.29
11505668.92 8.35 1.74 2117.99 0.655 8451.13 2.61 8.45
12466675.12 8.35 1.76 2160.67 0.668 8621.44 2.67 8.62
13507948.96 8.35 1.79 2205.20 0.682 8799.12 2.72 8.80
14636194.76 8.35 1.81 2251.63 0.696 8984.40 2.78 8.98
15858676.82 8.35 1.84 2300.02 0.711 9177.49 2.84 9.18
17183266.19 8.35 1.86 2350.44 0.727 9378.65 2.90 9.38
18618491.33 8.35 1.88 2402.94 0.743 9588.14 2.97 9.59
20173593.06 8.35 1.91 2457.60 0.760 9806.23 3.03 9.81
21858584.01 8.35 1.93 2514.48 0.778 10033.20 3.10 10.03
23684313.12 8.35 1.95 2573.66 0.796 10269.35 3.18 10.27
25662535.50 8.35 1.97 2635.23 0.815 10515.01 3.25 10.52

Jumlah Satuan
(Liter/Hari)(Lt/Org/Hr) (m3/hari)
9 10 11 12 13
2.80 l/o/h 9052.40 0.06 9.05
0.085 l/o/h 50.84 0.00 0.05

0.067 l/o/h 6.66 0.000 0.01
0.787 l/o/h 157.34 0.00 0.16
0.818 l/o/h 143.15 0.001 0.14
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 46.88 0.000 0.05
0.550 l/o/h 28 0.00 0.028
0.127 l/o/h 19.02 0.000 0.02
0.050 l/m/h 277.65 0.0018 0.28
9781.43 0.06 9.78
Fake 3.40
Jumlah
Tahun Tahun ke k

2020 0 3955 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 6396 61.72 220757524612.0 4.26 11100074.36 1.99
2022 2 6996 9.38 230156797634.8 4.26 11317182.34 1.96
2023 3 7596 8.58 239956266906.9 4.26 11534290.33 1.92
2024 4 8196 7.90 250172971728.9 4.26 11751398.31 1.88
2025 5 8796 7.32 260824676889.7 4.26 11968506.30 1.85
2026 6 9396 6.82 271929903556.2 4.26 12185614.28 1.81
2027 7 9996 6.39 283507961477.8 4.26 12402722.27 1.78
2028 8 10596 6.00 295578982561.9 4.26 12619830.25 1.75
2029 9 11196 5.66 308163955879.5 4.26 12836938.24 1.72
2030 10 11796 5.36 321284764160.8 4.26 13054046.22 1.69
2031 11 12396 5.09 334964221845.0 4.26 13271154.21 1.66
2032 12 12996 4.84 349226114750.0 4.26 13488262.19 1.64
2033 13 13596 4.62 364095241430.9 4.26 13705370.18 1.61
2034 14 14196 4.41 379597456300.0 4.26 13922478.16 1.58
2035 15 14796 4.23 395759714582.2 4.26 14139586.15 1.56
2036 16 15396 4.06 412610119184.7 4.26 14356694.13 1.54
2037 17 15996 3.90 430177969562.6 4.26 14573802.12 1.51
2038 18 16596 3.75 448493812664.3 4.26 14790910.10 1.49
2039 19 17196 3.62 467589496046.6 4.26 15008018.09 1.47
2040 20 17796 3.49 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
PDRB Industri han Kota Timbulan Sampah
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 2180.61 0.551 8701.00 2.20 8.70
5589371.18 8.35 0.09 2182.65 0.552 8709.14 2.20 8.71
6056221.08 8.35 0.56 2205.28 0.558 8799.43 2.22 8.80
6562064.42 8.35 0.61 2220.77 0.562 8861.24 2.24 8.86
7110158.11 8.35 0.66 2238.32 0.566 8931.30 2.26 8.93
7704031.11 8.35 0.70 2257.94 0.571 9009.55 2.28 9.01
8347507.09 8.35 0.74 2279.59 0.576 9095.95 2.30 9.10
9044729.14 8.35 0.78 2303.28 0.582 9190.49 2.32 9.19
9800186.37 8.35 0.83 2329.02 0.589 9293.17 2.35 9.29
10618742.85 8.35 0.87 2356.80 0.596 9404.02 2.38 9.40
11505668.92 8.35 0.91 2386.64 0.603 9523.11 2.41 9.52
12466675.12 8.35 0.95 2418.57 0.612 9650.49 2.44 9.65
13507948.96 8.35 0.98 2452.59 0.620 9786.26 2.47 9.79
14636194.76 8.35 1.02 2488.75 0.629 9930.53 2.51 9.93
15858676.82 8.35 1.06 2527.07 0.639 10083.42 2.55 10.08
17183266.19 8.35 1.10 2567.58 0.649 10245.10 2.59 10.25
18618491.33 8.35 1.13 2610.34 0.660 10415.71 2.63 10.42
20173593.06 8.35 1.17 2655.38 0.671 10595.44 2.68 10.60
21858584.01 8.35 1.20 2702.76 0.683 10784.49 2.73 10.78
23684313.12 8.35 1.23 2752.53 0.696 10983.08 2.78 10.98
25662535.50 8.35 1.27 2804.75 0.709 11191.44 2.83 11.19

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 11074.00 0.07 11.07
0.002 l/o/h 50.84 0.00 0.05

0.067 l/o/h 13.32 0.000 0.01
0.787 l/o/h 298.94 0.00 0.30
0.818 l/o/h 229.04 0.001 0.23
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 52.09 0.000 0.05
0.550 l/o/h 28 0.00 0.028
#DIV/0! l/o/h #DIV/0! #DIV/0! #DIV/0!
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.08 12.02
Fake 3.40
23.26
Jumlah
Tahun Tahun ke k

2020 0 5714 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 6267 9.68 220757524612.0 4.26 11100074.36 1.99
2022 2 6395 2.05 230156797634.8 4.26 11317182.34 1.96
2023 3 6524 2.01 239956266906.9 4.26 11534290.33 1.92
2024 4 6652 1.97 250172971728.9 4.26 11751398.31 1.88
2025 5 6780 1.93 260824676889.7 4.26 11968506.30 1.85
2026 6 6908 1.89 271929903556.2 4.26 12185614.28 1.81
2027 7 7037 1.86 283507961477.8 4.26 12402722.27 1.78
2028 8 7165 1.82 295578982561.9 4.26 12619830.25 1.75
2029 9 7293 1.79 308163955879.5 4.26 12836938.24 1.72
2030 10 7421 1.76 321284764160.8 4.26 13054046.22 1.69
2031 11 7550 1.73 334964221845.0 4.26 13271154.21 1.66
2032 12 7678 1.70 349226114750.0 4.26 13488262.19 1.64
2033 13 7806 1.67 364095241430.9 4.26 13705370.18 1.61
2034 14 7934 1.64 379597456300.0 4.26 13922478.16 1.58
2035 15 8063 1.62 395759714582.2 4.26 14139586.15 1.56
2036 16 8191 1.59 412610119184.7 4.26 14356694.13 1.54
2037 17 8319 1.57 430177969562.6 4.26 14573802.12 1.51
2038 18 8447 1.54 448493812664.3 4.26 14790910.10 1.49
2039 19 8576 1.52 467589496046.6 4.26 15008018.09 1.47
2040 20 8704 1.50 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
I.1 Domestik ( 1142.8 KK 5 Jiwa/KK 5714 jiwa
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 3150.44 0.551 12570.80 2.20 12.57
5589371.18 8.35 0.55 3167.76 0.554 12639.89 2.21 12.64
6056221.08 8.35 1.92 3272.71 0.573 13058.68 2.29 13.06
6562064.42 8.35 1.94 3337.78 0.584 13318.32 2.33 13.32
7110158.11 8.35 1.97 3405.58 0.596 13588.86 2.38 13.59
7704031.11 8.35 1.99 3476.19 0.608 13870.61 2.43 13.87
8347507.09 8.35 2.01 3549.70 0.621 14163.93 2.48 14.16
9044729.14 8.35 2.03 3626.21 0.635 14469.18 2.53 14.47
9800186.37 8.35 2.05 3705.79 0.649 14786.75 2.59 14.79
10618742.85 8.35 2.07 3788.57 0.663 15117.05 2.65 15.12
11505668.92 8.35 2.09 3874.64 0.678 15460.48 2.71 15.46
12466675.12 8.35 2.11 3964.12 0.694 15817.50 2.77 15.82
13507948.96 8.35 2.13 4057.11 0.710 16188.57 2.83 16.19
14636194.76 8.35 2.15 4153.75 0.727 16574.17 2.90 16.57
15858676.82 8.35 2.17 4254.15 0.745 16974.80 2.97 16.97
17183266.19 8.35 2.19 4358.46 0.763 17391.01 3.04 17.39
18618491.33 8.35 2.21 4466.81 0.782 17823.33 3.12 17.82
20173593.06 8.35 2.22 4579.34 0.801 18272.35 3.20 18.27
21858584.01 8.35 2.24 4696.21 0.822 18738.67 3.28 18.74
23684313.12 8.35 2.26 4817.57 0.843 19222.91 3.36 19.22
25662535.50 8.35 2.28 4943.58 0.865 19725.75 3.45 19.73

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 15999.20 0.10 16.00
0.002 l/o/h 50.84 0.00 0.05

0.067 l/o/h 13.32 0.000 0.01
0.787 l/o/h 1321.63 0.01 1.32
0.818 l/o/h 171.78 0.001 0.17
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 62.51 0.000 0.06
0.550 l/o/h 28 0.00 0.028
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.12 17.92
Fake 3.40
Jumlah
Tahun Tahun ke k

2020 0 3443 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 6267 82.02 220757524612.0 4.26 11100074.36 1.99
2022 2 6395 2.05 230156797634.8 4.26 11317182.34 1.96
2023 3 6524 2.01 239956266906.9 4.26 11534290.33 1.92
2024 4 6652 1.97 250172971728.9 4.26 11751398.31 1.88
2025 5 6780 1.93 260824676889.7 4.26 11968506.30 1.85
2026 6 6908 1.89 271929903556.2 4.26 12185614.28 1.81
2027 7 7037 1.86 283507961477.8 4.26 12402722.27 1.78
2028 8 7165 1.82 295578982561.9 4.26 12619830.25 1.75
2029 9 7293 1.79 308163955879.5 4.26 12836938.24 1.72
2030 10 7421 1.76 321284764160.8 4.26 13054046.22 1.69
2031 11 7550 1.73 334964221845.0 4.26 13271154.21 1.66
2032 12 7678 1.70 349226114750.0 4.26 13488262.19 1.64
2033 13 7806 1.67 364095241430.9 4.26 13705370.18 1.61
2034 14 7934 1.64 379597456300.0 4.26 13922478.16 1.58
2035 15 8063 1.62 395759714582.2 4.26 14139586.15 1.56
2036 16 8191 1.59 412610119184.7 4.26 14356694.13 1.54
2037 17 8319 1.57 430177969562.6 4.26 14573802.12 1.51
2038 18 8447 1.54 448493812664.3 4.26 14790910.10 1.49
2039 19 8576 1.52 467589496046.6 4.26 15008018.09 1.47
2040 20 8704 1.50 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 1898.31 0.551 7574.60 2.20 7.57
5589371.18 8.35 0.07 1899.66 0.552 7579.95 2.20 7.58
6056221.08 8.35 1.92 1971.99 0.573 7868.57 2.29 7.87
6562064.42 8.35 1.94 2011.20 0.584 8025.02 2.33 8.03
7110158.11 8.35 1.97 2052.05 0.596 8188.03 2.38 8.19
7704031.11 8.35 1.99 2094.60 0.608 8357.81 2.43 8.36
8347507.09 8.35 2.01 2138.89 0.621 8534.55 2.48 8.53
9044729.14 8.35 2.03 2184.99 0.635 8718.48 2.53 8.72
9800186.37 8.35 2.05 2232.95 0.649 8909.83 2.59 8.91
10618742.85 8.35 2.07 2282.82 0.663 9108.85 2.65 9.11
11505668.92 8.35 2.09 2334.69 0.678 9315.79 2.71 9.32
12466675.12 8.35 2.11 2388.60 0.694 9530.92 2.77 9.53
13507948.96 8.35 2.13 2444.63 0.710 9754.50 2.83 9.75
14636194.76 8.35 2.15 2502.86 0.727 9986.85 2.90 9.99
15858676.82 8.35 2.17 2563.36 0.745 10228.26 2.97 10.23
17183266.19 8.35 2.19 2626.21 0.763 10479.04 3.04 10.48
18618491.33 8.35 2.21 2691.50 0.782 10739.54 3.12 10.74
20173593.06 8.35 2.22 2759.30 0.801 11010.10 3.20 11.01
21858584.01 8.35 2.24 2829.72 0.822 11291.08 3.28 11.29
23684313.12 8.35 2.26 2902.85 0.843 11582.87 3.36 11.58
25662535.50 8.35 2.28 2978.78 0.865 11885.85 3.45 11.89

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 9640.40 0.06 9.64
0.001 l/o/h 33.89 0.00 0.03

0.067 l/o/h 19.98 0.000 0.02
0.787 l/o/h 236.00 0.00 0.24
0.818 l/o/h 57.26 0.000 0.06
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 83.35 0.001 0.08
0.550 l/o/h 28 0.00 0.028
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.07 10.38
Fake 3.40
Jumlah
Tahun Tahun ke k

2020 0 5562 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 5684 2.19 220757524612.0 4.26 11100074.36 1.99
2022 2 5753 1.21 230156797634.8 4.26 11317182.34 1.96
2023 3 5858 1.82 239956266906.9 4.26 11534290.33 1.92
2024 4 5962 1.79 250172971728.9 4.26 11751398.31 1.88
2025 5 6067 1.76 260824676889.7 4.26 11968506.30 1.85
2026 6 6172 1.73 271929903556.2 4.26 12185614.28 1.81
2027 7 6277 1.70 283507961477.8 4.26 12402722.27 1.78
2028 8 6381 1.67 295578982561.9 4.26 12619830.25 1.75
2029 9 6486 1.64 308163955879.5 4.26 12836938.24 1.72
2030 10 6591 1.62 321284764160.8 4.26 13054046.22 1.69
2031 11 6696 1.59 334964221845.0 4.26 13271154.21 1.66
2032 12 6800 1.56 349226114750.0 4.26 13488262.19 1.64
2033 13 6905 1.54 364095241430.9 4.26 13705370.18 1.61
2034 14 7010 1.52 379597456300.0 4.26 13922478.16 1.58
2035 15 7115 1.49 395759714582.2 4.26 14139586.15 1.56
2036 16 7219 1.47 412610119184.7 4.26 14356694.13 1.54
2037 17 7324 1.45 430177969562.6 4.26 14573802.12 1.51
2038 18 7429 1.43 448493812664.3 4.26 14790910.10 1.49
2039 19 7534 1.41 467589496046.6 4.26 15008018.09 1.47
2040 20 7638 1.39 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 3066.64 0.551 12236.40 2.20 12.24
5589371.18 8.35 1.84 3122.99 0.561 12461.26 2.24 12.46
6056221.08 8.35 2.65 3231.32 0.581 12893.53 2.32 12.89
6562064.42 8.35 2.07 3261.17 0.586 13012.62 2.34 13.01
7110158.11 8.35 2.09 3331.31 0.599 13292.49 2.39 13.29
7704031.11 8.35 2.11 3404.24 0.612 13583.51 2.44 13.58
8347507.09 8.35 2.13 3480.06 0.626 13886.04 2.50 13.89
9044729.14 8.35 2.15 3558.86 0.640 14200.46 2.55 14.20
9800186.37 8.35 2.17 3640.74 0.655 14527.18 2.61 14.53
10618742.85 8.35 2.19 3725.81 0.670 14866.62 2.67 14.87
11505668.92 8.35 2.21 3814.17 0.686 15219.21 2.74 15.22
12466675.12 8.35 2.22 3905.95 0.702 15585.42 2.80 15.59
13507948.96 8.35 2.24 4001.26 0.719 15965.72 2.87 15.97
14636194.76 8.35 2.26 4100.23 0.737 16360.63 2.94 16.36
15858676.82 8.35 2.28 4202.99 0.756 16770.65 3.02 16.77
17183266.19 8.35 2.29 4309.67 0.775 17196.34 3.09 17.20
18618491.33 8.35 2.31 4420.43 0.795 17638.26 3.17 17.64
20173593.06 8.35 2.33 4535.40 0.815 18097.01 3.25 18.10
21858584.01 8.35 2.35 4654.74 0.837 18573.21 3.34 18.57
23684313.12 8.35 2.36 4778.62 0.859 19067.51 3.43 19.07
25662535.50 8.35 2.38 4907.20 0.882 19580.58 3.52 19.58

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 15573.60 0.10 15.57
0.003 l/o/h 67.78 0.00 0.07

0.787 l/o/h 314.67 0.00 0.31
0.818 l/o/h 57.26 0.000 0.06
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 78.14 0.001 0.08
0.550 l/o/h 28 0.00 0.028
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.11 16.40
Fake 3.40
Jumlah
Tahun Tahun ke k

2020 0 8795 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 8891 1.09 220757524612.0 4.26 11100074.36 1.99
2022 2 9096 2.30 230156797634.8 4.26 11317182.34 1.96
2023 3 9300 2.25 239956266906.9 4.26 11534290.33 1.92
2024 4 9505 2.20 250172971728.9 4.26 11751398.31 1.88
2025 5 9709 2.15 260824676889.7 4.26 11968506.30 1.85
2026 6 9914 2.11 271929903556.2 4.26 12185614.28 1.81
2027 7 10118 2.06 283507961477.8 4.26 12402722.27 1.78
2028 8 10323 2.02 295578982561.9 4.26 12619830.25 1.75
2029 9 10527 1.98 308163955879.5 4.26 12836938.24 1.72
2030 10 10732 1.94 321284764160.8 4.26 13054046.22 1.69
2031 11 10936 1.91 334964221845.0 4.26 13271154.21 1.66
2032 12 11141 1.87 349226114750.0 4.26 13488262.19 1.64
2033 13 11345 1.84 364095241430.9 4.26 13705370.18 1.61
2034 14 11550 1.80 379597456300.0 4.26 13922478.16 1.58
2035 15 11754 1.77 395759714582.2 4.26 14139586.15 1.56
2036 16 11959 1.74 412610119184.7 4.26 14356694.13 1.54
2037 17 12163 1.71 430177969562.6 4.26 14573802.12 1.51
2038 18 12368 1.68 448493812664.3 4.26 14790910.10 1.49
2039 19 12572 1.65 467589496046.6 4.26 15008018.09 1.47
2040 20 12777 1.63 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 4849.17 0.551 19349.00 2.20 19.35
5589371.18 8.35 2.81 4985.22 0.567 19891.89 2.26 19.89
6056221.08 8.35 1.77 5022.77 0.571 20041.71 2.28 20.04
6562064.42 8.35 1.80 5115.57 0.582 20411.99 2.32 20.41
7110158.11 8.35 1.82 5212.50 0.593 20798.77 2.36 20.80
7704031.11 8.35 1.85 5313.69 0.604 21202.53 2.41 21.20
8347507.09 8.35 1.87 5419.25 0.616 21623.73 2.46 21.62
9044729.14 8.35 1.89 5529.31 0.629 22062.89 2.51 22.06
9800186.37 8.35 1.92 5644.01 0.642 22520.55 2.56 22.52
10618742.85 8.35 1.94 5763.48 0.655 22997.29 2.61 23.00
11505668.92 8.35 1.96 5887.89 0.669 23493.69 2.67 23.49
12466675.12 8.35 1.98 6017.38 0.684 24010.38 2.73 24.01
13507948.96 8.35 2.00 6152.13 0.700 24548.03 2.79 24.55
14636194.76 8.35 2.02 6292.29 0.715 25107.33 2.85 25.11
15858676.82 8.35 2.05 6438.07 0.732 25689.00 2.92 25.69
17183266.19 8.35 2.07 6589.64 0.749 26293.80 2.99 26.29
18618491.33 8.35 2.09 6747.21 0.767 26922.52 3.06 26.92
20173593.06 8.35 2.11 6910.98 0.786 27576.00 3.14 27.58
21858584.01 8.35 2.13 7081.18 0.805 28255.11 3.21 28.26
23684313.12 8.35 2.15 7258.03 0.825 28960.76 3.29 28.96
25662535.50 8.35 2.16 7441.76 0.846 29693.90 3.38 29.69

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 24626.00 0.16 24.63
0.003 l/o/h 67.78 0.00 0.07

0.067 l/o/h 19.98 0.000 0.02
0.787 l/o/h 472.01 0.00 0.47
0.818 l/o/h 200.41 0.001 0.20
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 104.18 0.001 0.10
0.550 l/o/h 28 0.00 0.028
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.17 25.86
Fake 3.40
Jumlah
Tahun Tahun ke k

2020 0 5542 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 5590 0.87 220757524612.0 4.26 11100074.36 1.99
2022 2 5650 1.06 230156797634.8 4.26 11317182.34 1.96
2023 3 5667 0.31 239956266906.9 4.26 11534290.33 1.92
2024 4 5684 0.30 250172971728.9 4.26 11751398.31 1.88
2025 5 5701 0.30 260824676889.7 4.26 11968506.30 1.85
2026 6 5719 0.30 271929903556.2 4.26 12185614.28 1.81
2027 7 5736 0.30 283507961477.8 4.26 12402722.27 1.78
2028 8 5753 0.30 295578982561.9 4.26 12619830.25 1.75
2029 9 5770 0.30 308163955879.5 4.26 12836938.24 1.72
2030 10 5788 0.30 321284764160.8 4.26 13054046.22 1.69
2031 11 5805 0.30 334964221845.0 4.26 13271154.21 1.66
2032 12 5822 0.30 349226114750.0 4.26 13488262.19 1.64
2033 13 5839 0.30 364095241430.9 4.26 13705370.18 1.61
2034 14 5857 0.30 379597456300.0 4.26 13922478.16 1.58
2035 15 5874 0.29 395759714582.2 4.26 14139586.15 1.56
2036 16 5891 0.29 412610119184.7 4.26 14356694.13 1.54
2037 17 5908 0.29 430177969562.6 4.26 14573802.12 1.51
2038 18 5926 0.29 448493812664.3 4.26 14790910.10 1.49
2039 19 5943 0.29 467589496046.6 4.26 15008018.09 1.47
2040 20 5960 0.29 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 3055.61 0.551 12192.40 2.20 12.19
5589371.18 8.35 3.14 3151.70 0.569 12575.82 2.27 12.58
6056221.08 8.35 2.84 3231.40 0.583 12893.85 2.33 12.89
6562064.42 8.35 4.48 3484.57 0.629 13904.02 2.51 13.90
7110158.11 8.35 4.47 3639.70 0.657 14523.03 2.62 14.52
7704031.11 8.35 4.46 3801.36 0.686 15168.06 2.74 15.17
8347507.09 8.35 4.46 3969.83 0.716 15840.28 2.86 15.84
9044729.14 8.35 4.45 4145.41 0.748 16540.88 2.98 16.54
9800186.37 8.35 4.45 4328.42 0.781 17271.11 3.12 17.27
10618742.85 8.35 4.44 4519.18 0.815 18032.28 3.25 18.03
11505668.92 8.35 4.44 4718.03 0.851 18825.76 3.40 18.83
12466675.12 8.35 4.44 4925.34 0.889 19652.95 3.55 19.65
13507948.96 8.35 4.43 5141.47 0.928 20515.35 3.70 20.52
14636194.76 8.35 4.43 5366.82 0.968 21414.51 3.86 21.41
15858676.82 8.35 4.42 5601.77 1.011 22352.04 4.03 22.35
17183266.19 8.35 4.42 5846.77 1.055 23329.63 4.21 23.33
18618491.33 8.35 4.42 6102.26 1.101 24349.04 4.39 24.35
20173593.06 8.35 4.41 6368.68 1.149 25412.12 4.59 25.41
21858584.01 8.35 4.41 6646.53 1.199 26520.78 4.79 26.52
23684313.12 8.35 4.41 6936.30 1.252 27677.03 4.99 27.68
25662535.50 8.35 4.41 7238.53 1.306 28882.97 5.21 28.88

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 15517.60 0.10 15.52
0.004 l/o/h 101.68 0.00 0.10

0.787 l/o/h 487.74 0.00 0.49
0.818 l/o/h 343.56 0.002 0.34
2.759 l/o/h 1200.17 0.01 1.20
0.149 l/o/h 46.88 0.000 0.05
0.550 l/o/h 28 0.00 0.028
0.127 l/o/h 19.02 0.000 0.02
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.12 18.02
Fake 3.40
Jumlah
Tahun Tahun ke k

2020 0 5516 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 5616 1.81 220757524612.0 4.26 11100074.36 1.99
2022 2 5791 3.12 230156797634.8 4.26 11317182.34 1.96
2023 3 5966 3.02 239956266906.9 4.26 11534290.33 1.92
2024 4 6141 2.93 250172971728.9 4.26 11751398.31 1.88
2025 5 6316 2.85 260824676889.7 4.26 11968506.30 1.85
2026 6 6491 2.77 271929903556.2 4.26 12185614.28 1.81
2027 7 6666 2.70 283507961477.8 4.26 12402722.27 1.78
2028 8 6841 2.63 295578982561.9 4.26 12619830.25 1.75
2029 9 7016 2.56 308163955879.5 4.26 12836938.24 1.72
2030 10 7191 2.49 321284764160.8 4.26 13054046.22 1.69
2031 11 7366 2.43 334964221845.0 4.26 13271154.21 1.66
2032 12 7541 2.38 349226114750.0 4.26 13488262.19 1.64
2033 13 7716 2.32 364095241430.9 4.26 13705370.18 1.61
2034 14 7891 2.27 379597456300.0 4.26 13922478.16 1.58
2035 15 8066 2.22 395759714582.2 4.26 14139586.15 1.56
2036 16 8241 2.17 412610119184.7 4.26 14356694.13 1.54
2037 17 8416 2.12 430177969562.6 4.26 14573802.12 1.51
2038 18 8591 2.08 448493812664.3 4.26 14790910.10 1.49
2039 19 8766 2.04 467589496046.6 4.26 15008018.09 1.47
2040 20 8941 2.00 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbuh
han PDRB
PDRB Industri an Kota Timbulan Sampah
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 3041.27 0.551 12135.20 2.20 12.14
5589371.18 8.35 2.09 3104.72 0.563 12388.37 2.25 12.39
6056221.08 8.35 1.42 3128.42 0.567 12482.92 2.26 12.48
6562064.42 8.35 1.45 3175.75 0.576 12671.80 2.30 12.67
7110158.11 8.35 1.48 3225.66 0.585 12870.94 2.33 12.87
7704031.11 8.35 1.51 3278.19 0.594 13080.53 2.37 13.08
8347507.09 8.35 1.54 3333.39 0.604 13300.79 2.41 13.30
9044729.14 8.35 1.57 3391.32 0.615 13531.96 2.45 13.53
9800186.37 8.35 1.60 3452.05 0.626 13774.28 2.50 13.77
10618742.85 8.35 1.62 3515.65 0.637 14028.05 2.54 14.03
11505668.92 8.35 1.65 3582.19 0.649 14293.54 2.59 14.29
12466675.12 8.35 1.68 3651.75 0.662 14571.09 2.64 14.57
13507948.96 8.35 1.70 3724.41 0.675 14861.01 2.69 14.86
14636194.76 8.35 1.73 3800.26 0.689 15163.68 2.75 15.16
15858676.82 8.35 1.75 3879.40 0.703 15479.46 2.81 15.48
17183266.19 8.35 1.78 3961.92 0.718 15808.75 2.87 15.81
18618491.33 8.35 1.80 4047.94 0.734 16151.97 2.93 16.15
20173593.06 8.35 1.83 4137.56 0.750 16509.56 2.99 16.51
21858584.01 8.35 1.85 4230.89 0.767 16881.99 3.06 16.88
23684313.12 8.35 1.87 4328.07 0.785 17269.74 3.13 17.27
25662535.50 8.35 1.90 4429.22 0.803 17673.33 3.20 17.67

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 15444.80 0.10 15.44
0.004 l/o/h 101.68 0.00 0.10

0.787 l/o/h 739.48 0.00 0.74
0.818 l/o/h 171.78 0.001 0.17
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 88.56 0.001 0.09
0.550 l/o/h 28 0.00 0.028
0.127 l/o/h 19.02 0.000 0.02
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.11 16.87
Fake 3.40
25.07
Jumlah
Tahun Tahun ke k

2020 0 11223 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 11180 -0.38 220757524612.0 4.26 11100074.36 1.99
2022 2 11489 2.77 230156797634.8 4.26 11317182.34 1.96
2023 3 11799 2.69 239956266906.9 4.26 11534290.33 1.92
2024 4 12108 2.62 250172971728.9 4.26 11751398.31 1.88
2025 5 12417 2.55 260824676889.7 4.26 11968506.30 1.85
2026 6 12726 2.49 271929903556.2 4.26 12185614.28 1.81
2027 7 13036 2.43 283507961477.8 4.26 12402722.27 1.78
2028 8 13345 2.37 295578982561.9 4.26 12619830.25 1.75
2029 9 13654 2.32 308163955879.5 4.26 12836938.24 1.72
2030 10 13963 2.26 321284764160.8 4.26 13054046.22 1.69
2031 11 14273 2.21 334964221845.0 4.26 13271154.21 1.66
2032 12 14582 2.17 349226114750.0 4.26 13488262.19 1.64
2033 13 14891 2.12 364095241430.9 4.26 13705370.18 1.61
2034 14 15200 2.08 379597456300.0 4.26 13922478.16 1.58
2035 15 15510 2.03 395759714582.2 4.26 14139586.15 1.56
2036 16 15819 1.99 412610119184.7 4.26 14356694.13 1.54
2037 17 16128 1.95 430177969562.6 4.26 14573802.12 1.51
2038 18 16437 1.92 448493812664.3 4.26 14790910.10 1.49
2039 19 16747 1.88 467589496046.6 4.26 15008018.09 1.47
2040 20 17056 1.85 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 6187.86 0.551 24690.60 2.20 24.69
5589371.18 8.35 9.51 6776.53 0.604 27039.50 2.41 27.04
6056221.08 8.35 1.55 6381.76 0.569 25464.33 2.27 25.46
6562064.42 8.35 1.58 6486.34 0.578 25881.61 2.31 25.88
7110158.11 8.35 1.61 6596.14 0.588 26319.74 2.35 26.32
7704031.11 8.35 1.64 6711.29 0.598 26779.19 2.39 26.78
8347507.09 8.35 1.66 6831.91 0.609 27260.47 2.43 27.26
9044729.14 8.35 1.69 6958.13 0.620 27764.14 2.47 27.76
9800186.37 8.35 1.72 7090.12 0.632 28290.78 2.52 28.29
10618742.85 8.35 1.74 7228.01 0.644 28841.01 2.57 28.84
11505668.92 8.35 1.77 7371.99 0.657 29415.49 2.62 29.42
12466675.12 8.35 1.79 7522.22 0.670 30014.94 2.67 30.01
13507948.96 8.35 1.82 7678.89 0.684 30640.08 2.73 30.64
14636194.76 8.35 1.84 7842.20 0.699 31291.70 2.79 31.29
15858676.82 8.35 1.86 8012.35 0.714 31970.63 2.85 31.97
17183266.19 8.35 1.89 8189.56 0.730 32677.73 2.91 32.68
18618491.33 8.35 1.91 8374.06 0.746 33413.92 2.98 33.41
20173593.06 8.35 1.93 8566.09 0.763 34180.16 3.05 34.18
21858584.01 8.35 1.95 8765.90 0.781 34977.45 3.12 34.98
23684313.12 8.35 1.98 8973.76 0.800 35806.85 3.19 35.81
25662535.50 8.35 2.00 9189.95 0.819 36669.46 3.27 36.67

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 31424.40 0.20 31.42
0.005 l/o/h 118.62 0.00 0.12

0.787 l/o/h 708.01 0.00 0.71
0.818 l/o/h 343.56 0.002 0.34
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 156.27 0.001 0.16
0.550 l/o/h 28 0.00 0.028
0.127 l/o/h 19.02 0.000 0.02
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.21 33.08
Fake 3.40
Jumlah
Tahun Tahun ke k

2020 0 16142 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 16176 0.21 220757524612.0 4.26 11100074.36 1.99
2022 2 16394 1.35 230156797634.8 4.26 11317182.34 1.96
2023 3 16612 1.33 239956266906.9 4.26 11534290.33 1.92
2024 4 16830 1.31 250172971728.9 4.26 11751398.31 1.88
2025 5 17048 1.30 260824676889.7 4.26 11968506.30 1.85
2026 6 17266 1.28 271929903556.2 4.26 12185614.28 1.81
2027 7 17484 1.26 283507961477.8 4.26 12402722.27 1.78
2028 8 17702 1.25 295578982561.9 4.26 12619830.25 1.75
2029 9 17920 1.23 308163955879.5 4.26 12836938.24 1.72
2030 10 18138 1.22 321284764160.8 4.26 13054046.22 1.69
2031 11 18356 1.20 334964221845.0 4.26 13271154.21 1.66
2032 12 18574 1.19 349226114750.0 4.26 13488262.19 1.64
2033 13 18792 1.17 364095241430.9 4.26 13705370.18 1.61
2034 14 19010 1.16 379597456300.0 4.26 13922478.16 1.58
2035 15 19228 1.15 395759714582.2 4.26 14139586.15 1.56
2036 16 19446 1.13 412610119184.7 4.26 14356694.13 1.54
2037 17 19664 1.12 430177969562.6 4.26 14573802.12 1.51
2038 18 19882 1.11 448493812664.3 4.26 14790910.10 1.49
2039 19 20100 1.10 467589496046.6 4.26 15008018.09 1.47
2040 20 20318 1.08 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 8899.97 0.551 35512.40 2.20 35.51
5589371.18 8.35 4.85 9331.38 0.578 37233.82 2.31 37.23
6056221.08 8.35 2.49 9349.46 0.579 37305.93 2.31 37.31
6562064.42 8.35 2.51 9586.52 0.594 38251.85 2.37 38.25
7110158.11 8.35 2.52 9832.21 0.609 39232.18 2.43 39.23
7704031.11 8.35 2.54 10086.84 0.625 40248.21 2.49 40.25
8347507.09 8.35 2.55 10350.76 0.641 41301.29 2.56 41.30
9044729.14 8.35 2.56 10624.31 0.658 42392.81 2.63 42.39
9800186.37 8.35 2.58 10907.86 0.676 43524.22 2.70 43.52
10618742.85 8.35 2.59 11201.79 0.694 44697.04 2.77 44.70
11505668.92 8.35 2.60 11506.48 0.713 45912.83 2.84 45.91
12466675.12 8.35 2.61 11822.36 0.732 47173.23 2.92 47.17
13507948.96 8.35 2.63 12149.84 0.753 48479.94 3.00 48.48
14636194.76 8.35 2.64 12489.37 0.774 49834.72 3.09 49.83
15858676.82 8.35 2.65 12841.41 0.796 51239.43 3.17 51.24
17183266.19 8.35 2.67 13206.45 0.818 52695.97 3.26 52.70
18618491.33 8.35 2.68 13584.97 0.842 54206.35 3.36 54.21
20173593.06 8.35 2.69 13977.51 0.866 55772.64 3.46 55.77
21858584.01 8.35 2.70 14384.60 0.891 57397.00 3.56 57.40
23684313.12 8.35 2.72 14806.81 0.917 59081.70 3.66 59.08
25662535.50 8.35 2.73 15244.73 0.944 60829.06 3.77 60.83

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 45197.60 0.29 45.20
0.007 l/o/h 169.46 0.00 0.17

0.067 l/o/h 66.60 0.000 0.07
0.787 l/o/h 896.82 0.01 0.90
0.818 l/o/h 1059.31 0.007 1.06
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 177.11 0.001 0.18
0.550 l/o/h 28 0.00 0.028
0.127 l/o/h 19.02 0.000 0.02
0.050 l/m/h 277.65 0.0018 0.28
47891.07 0.31 47.89
Fake 3.40
Jumlah
Tahun Tahun ke k

2020 0 5973 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 6067 1.57 220757524612.0 4.26 11100074.36 1.99
2022 2 6184 1.93 230156797634.8 4.26 11317182.34 1.96
2023 3 6301 1.89 239956266906.9 4.26 11534290.33 1.92
2024 4 6418 1.86 250172971728.9 4.26 11751398.31 1.88
2025 5 6535 1.82 260824676889.7 4.26 11968506.30 1.85
2026 6 6652 1.79 271929903556.2 4.26 12185614.28 1.81
2027 7 6769 1.76 283507961477.8 4.26 12402722.27 1.78
2028 8 6886 1.73 295578982561.9 4.26 12619830.25 1.75
2029 9 7003 1.70 308163955879.5 4.26 12836938.24 1.72
2030 10 7120 1.67 321284764160.8 4.26 13054046.22 1.69
2031 11 7237 1.64 334964221845.0 4.26 13271154.21 1.66
2032 12 7354 1.62 349226114750.0 4.26 13488262.19 1.64
2033 13 7471 1.59 364095241430.9 4.26 13705370.18 1.61
2034 14 7588 1.57 379597456300.0 4.26 13922478.16 1.58
2035 15 7705 1.54 395759714582.2 4.26 14139586.15 1.56
2036 16 7822 1.52 412610119184.7 4.26 14356694.13 1.54
2037 17 7939 1.50 430177969562.6 4.26 14573802.12 1.51
2038 18 8056 1.47 448493812664.3 4.26 14790910.10 1.49
2039 19 8173 1.45 467589496046.6 4.26 15008018.09 1.47
2040 20 8290 1.43 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
han PDRB Pertumbuhan
Industri Kota (Cs)
(Ci)

5158508.88 0.00 1.00 3293.24 0.551 13140.60 2.20
5589371.18 8.35 2.28 3368.33 0.564 13440.22 2.25
6056221.08 8.35 2.00 3426.25 0.574 13671.34 2.29
6562064.42 8.35 2.02 3496.91 0.585 13953.27 2.34
7110158.11 8.35 2.04 3570.45 0.598 14246.69 2.39
7704031.11 8.35 2.06 3646.96 0.611 14551.98 2.44
8347507.09 8.35 2.08 3726.54 0.624 14869.52 2.49
9044729.14 8.35 2.10 3809.28 0.638 15199.70 2.54
9800186.37 8.35 2.12 3895.31 0.652 15542.95 2.60
10618742.85 8.35 2.14 3984.72 0.667 15899.70 2.66
11505668.92 8.35 2.16 4077.63 0.683 16270.42 2.72
12466675.12 8.35 2.18 4174.16 0.699 16655.59 2.79
13507948.96 8.35 2.20 4274.43 0.716 17055.71 2.86
14636194.76 8.35 2.22 4378.59 0.733 17471.30 2.93
15858676.82 8.35 2.23 4486.76 0.751 17902.92 3.00
17183266.19 8.35 2.25 4599.08 0.770 18351.13 3.07
18618491.33 8.35 2.27 4715.72 0.790 18816.54 3.15
20173593.06 8.35 2.29 4836.83 0.810 19299.76 3.23
21858584.01 8.35 2.30 4962.56 0.831 19801.45 3.32
23684313.12 8.35 2.32 5093.09 0.853 20322.29 3.40
25662535.50 8.35 2.34 5228.60 0.875 20862.99 3.49

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 16724.40 0.11 16.72
0.004 l/o/h 84.73 0.00 0.08

0.067 l/o/h 33.30 0.000 0.03
0.787 l/o/h 330.41 0.00 0.33
0.818 l/o/h 286.30 0.002 0.29
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 88.56 0.001 0.09
0.550 l/o/h 28 0.00 0.028
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.12 17.85
Fake 3.40
m3/hari
13.14
13.44
13.67
13.95
14.25
14.55
14.87
15.20
15.54
15.90
16.27
16.66
17.06
17.47
17.90
18.35
18.82
19.30
19.80
20.32
20.86
Jumlah
Tahun Tahun ke k

2020 0 15868 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 16018 0.95 220757524612.0 4.26 11100074.36 1.99
2022 2 16119 0.63 230156797634.8 4.26 11317182.34 1.96
2023 3 16219 0.62 239956266906.9 4.26 11534290.33 1.92
2024 4 16320 0.62 250172971728.9 4.26 11751398.31 1.88
2025 5 16420 0.62 260824676889.7 4.26 11968506.30 1.85
2026 6 16521 0.61 271929903556.2 4.26 12185614.28 1.81
2027 7 16621 0.61 283507961477.8 4.26 12402722.27 1.78
2028 8 16722 0.60 295578982561.9 4.26 12619830.25 1.75
2029 9 16822 0.60 308163955879.5 4.26 12836938.24 1.72
2030 10 16923 0.60 321284764160.8 4.26 13054046.22 1.69
2031 11 17023 0.59 334964221845.0 4.26 13271154.21 1.66
2032 12 17124 0.59 349226114750.0 4.26 13488262.19 1.64
2033 13 17224 0.59 364095241430.9 4.26 13705370.18 1.61
2034 14 17325 0.58 379597456300.0 4.26 13922478.16 1.58
2035 15 17425 0.58 395759714582.2 4.26 14139586.15 1.56
2036 16 17526 0.58 412610119184.7 4.26 14356694.13 1.54
2037 17 17626 0.57 430177969562.6 4.26 14573802.12 1.51
2038 18 17727 0.57 448493812664.3 4.26 14790910.10 1.49
2039 19 17827 0.57 467589496046.6 4.26 15008018.09 1.47
2040 20 17928 0.56 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 8748.90 0.551 34909.60 2.20 34.91
5589371.18 8.35 3.02 9012.83 0.568 35962.72 2.27 35.96
6056221.08 8.35 3.60 9389.79 0.592 37466.85 2.36 37.47
6562064.42 8.35 3.60 9727.90 0.613 38815.97 2.45 38.82
7110158.11 8.35 3.60 10078.45 0.635 40214.72 2.53 40.21
7704031.11 8.35 3.60 10441.95 0.658 41665.14 2.63 41.67
8347507.09 8.35 3.60 10818.94 0.682 43169.40 2.72 43.17
9044729.14 8.35 3.60 11209.97 0.706 44729.71 2.82 44.73
9800186.37 8.35 3.61 11615.64 0.732 46348.39 2.92 46.35
10618742.85 8.35 3.61 12036.54 0.759 48027.85 3.03 48.03
11505668.92 8.35 3.61 12473.30 0.786 49770.59 3.14 49.77
12466675.12 8.35 3.61 12926.57 0.815 51579.24 3.25 51.58
13507948.96 8.35 3.61 13397.05 0.844 53456.50 3.37 53.46
14636194.76 8.35 3.62 13885.42 0.875 55405.19 3.49 55.41
15858676.82 8.35 3.62 14392.43 0.907 57428.27 3.62 57.43
17183266.19 8.35 3.62 14918.86 0.940 59528.79 3.75 59.53
18618491.33 8.35 3.62 15465.49 0.975 61709.94 3.89 61.71
20173593.06 8.35 3.63 16033.16 1.010 63975.05 4.03 63.98
21858584.01 8.35 3.63 16622.74 1.048 66327.58 4.18 66.33
23684313.12 8.35 3.63 17235.13 1.086 68771.13 4.33 68.77
25662535.50 8.35 3.64 17871.28 1.126 71309.45 4.49 71.31

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 44430.40 0.29 44.43
0.007 l/o/h 169.46 0.00 0.17

0.067 l/o/h 59.94 0.000 0.06
0.787 l/o/h 708.01 0.00 0.71
0.818 l/o/h 572.60 0.004 0.57
2.759 l/o/h 1200.17 0.01 1.20
0.149 l/o/h 229.20 0.001 0.23
0.550 l/o/h 28 0.00 0.028
0.127 l/o/h 19.02 0.000 0.02
0.050 l/m/h 277.65 0.0018 0.28
47693.95 0.31 47.69
Fake 3.40
50.39
Jumlah
Tahun Tahun ke k

2020 0 7743 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 7751 0.10 220757524612.0 4.26 11100074.36 1.99
2022 2 7756 0.06 230156797634.8 4.26 11317182.34 1.96
2023 3 7761 0.06 239956266906.9 4.26 11534290.33 1.92
2024 4 7766 0.06 250172971728.9 4.26 11751398.31 1.88
2025 5 7771 0.06 260824676889.7 4.26 11968506.30 1.85
2026 6 7776 0.06 271929903556.2 4.26 12185614.28 1.81
2027 7 7781 0.06 283507961477.8 4.26 12402722.27 1.78
2028 8 7786 0.06 295578982561.9 4.26 12619830.25 1.75
2029 9 7791 0.06 308163955879.5 4.26 12836938.24 1.72
2030 10 7796 0.06 321284764160.8 4.26 13054046.22 1.69
2031 11 7801 0.06 334964221845.0 4.26 13271154.21 1.66
2032 12 7806 0.06 349226114750.0 4.26 13488262.19 1.64
2033 13 7811 0.06 364095241430.9 4.26 13705370.18 1.61
2034 14 7816 0.06 379597456300.0 4.26 13922478.16 1.58
2035 15 7821 0.06 395759714582.2 4.26 14139586.15 1.56
2036 16 7826 0.06 412610119184.7 4.26 14356694.13 1.54
2037 17 7831 0.06 430177969562.6 4.26 14573802.12 1.51
2038 18 7836 0.06 448493812664.3 4.26 14790910.10 1.49
2039 19 7841 0.06 467589496046.6 4.26 15008018.09 1.47
2040 20 7846 0.06 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 4269.14 0.551 17034.60 2.20 17.03
5589371.18 8.35 5.32 4496.21 0.581 17940.64 2.32 17.94
6056221.08 8.35 5.50 4751.71 0.614 18960.13 2.45 18.96
6562064.42 8.35 5.49 5011.43 0.647 19996.48 2.58 20.00
7110158.11 8.35 5.48 5284.29 0.682 21085.22 2.72 21.09
7704031.11 8.35 5.47 5570.94 0.719 22228.99 2.87 22.23
8347507.09 8.35 5.46 5872.08 0.758 23430.59 3.03 23.43
9044729.14 8.35 5.45 6188.44 0.799 24692.94 3.19 24.69
9800186.37 8.35 5.44 6520.80 0.842 26019.10 3.36 26.02
10618742.85 8.35 5.43 6869.96 0.887 27412.30 3.54 27.41
11505668.92 8.35 5.42 7236.76 0.935 28875.91 3.73 28.88
12466675.12 8.35 5.41 7622.10 0.984 30413.49 3.93 30.41
13507948.96 8.35 5.40 8026.92 1.037 32028.76 4.14 32.03
14636194.76 8.35 5.39 8452.18 1.092 33725.64 4.36 33.73
15858676.82 8.35 5.39 8898.92 1.149 35508.22 4.59 35.51
17183266.19 8.35 5.38 9368.22 1.210 37380.81 4.83 37.38
18618491.33 8.35 5.37 9861.22 1.274 39347.95 5.08 39.35
20173593.06 8.35 5.36 10379.10 1.340 41414.39 5.35 41.41
21858584.01 8.35 5.36 10923.12 1.411 43585.10 5.63 43.59
23684313.12 8.35 5.35 11494.58 1.485 45865.32 5.92 45.87
25662535.50 8.35 5.34 12094.86 1.562 48260.56 6.23 48.26

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 21680.40 0.14 21.68
0.005 l/o/h 118.62 0.00 0.12

0.067 l/o/h 46.62 0.000 0.05
0.787 l/o/h 377.61 0.00 0.38
0.818 l/o/h 57.26 0.000 0.06
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 83.35 0.001 0.08
0.550 l/o/h 28 0.00 0.028
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.15 22.67
Fake 3.40
Jumlah
Tahun Tahun ke k

2020 0 8330 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 8390 0.72 220757524612.0 4.26 11100074.36 1.99
2022 2 9092 8.36 230156797634.8 4.26 11317182.34 1.96
2023 3 9254 1.78 239956266906.9 4.26 11534290.33 1.92
2024 4 9415 1.75 250172971728.9 4.26 11751398.31 1.88
2025 5 9577 1.72 260824676889.7 4.26 11968506.30 1.85
2026 6 9739 1.69 271929903556.2 4.26 12185614.28 1.81
2027 7 9901 1.66 283507961477.8 4.26 12402722.27 1.78
2028 8 10062 1.63 295578982561.9 4.26 12619830.25 1.75
2029 9 10224 1.61 308163955879.5 4.26 12836938.24 1.72
2030 10 10386 1.58 321284764160.8 4.26 13054046.22 1.69
2031 11 10548 1.56 334964221845.0 4.26 13271154.21 1.66
2032 12 10709 1.53 349226114750.0 4.26 13488262.19 1.64
2033 13 10871 1.51 364095241430.9 4.26 13705370.18 1.61
2034 14 11033 1.49 379597456300.0 4.26 13922478.16 1.58
2035 15 11195 1.47 395759714582.2 4.26 14139586.15 1.56
2036 16 11356 1.44 412610119184.7 4.26 14356694.13 1.54
2037 17 11518 1.42 430177969562.6 4.26 14573802.12 1.51
2038 18 11680 1.40 448493812664.3 4.26 14790910.10 1.49
2039 19 11842 1.38 467589496046.6 4.26 15008018.09 1.47
2040 20 12003 1.37 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 4592.79 0.551 18326.00 2.20 18.33
5589371.18 8.35 3.41 4749.46 0.570 18951.15 2.28 18.95
6056221.08 8.35 0.63 4650.40 0.558 18555.90 2.23 18.56
6562064.42 8.35 2.10 4888.60 0.587 19506.35 2.34 19.51
7110158.11 8.35 2.12 4995.18 0.600 19931.61 2.39 19.93
7704031.11 8.35 2.14 5105.96 0.613 20373.65 2.45 20.37
8347507.09 8.35 2.16 5221.09 0.627 20833.03 2.50 20.83
9044729.14 8.35 2.18 5340.71 0.641 21310.34 2.56 21.31
9800186.37 8.35 2.20 5464.98 0.656 21806.19 2.62 21.81
10618742.85 8.35 2.22 5594.05 0.672 22321.21 2.68 22.32
11505668.92 8.35 2.23 5728.10 0.688 22856.09 2.74 22.86
12466675.12 8.35 2.25 5867.30 0.704 23411.52 2.81 23.41
13507948.96 8.35 2.27 6011.83 0.722 23988.22 2.88 23.99
14636194.76 8.35 2.29 6161.88 0.740 24586.96 2.95 24.59
15858676.82 8.35 2.30 6317.66 0.758 25208.54 3.03 25.21
17183266.19 8.35 2.32 6479.37 0.778 25853.78 3.10 25.85
18618491.33 8.35 2.34 6647.22 0.798 26523.54 3.18 26.52
20173593.06 8.35 2.35 6821.45 0.819 27218.74 3.27 27.22
21858584.01 8.35 2.37 7002.28 0.841 27940.30 3.35 27.94
23684313.12 8.35 2.39 7189.97 0.863 28689.21 3.44 28.69
25662535.50 8.35 2.40 7384.77 0.887 29466.50 3.54 29.47

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 23324.00 0.15 23.32
0.003 l/o/h 67.78 0.00 0.07

0.067 l/o/h 33.30 0.000 0.03
0.787 l/o/h 157.34 0.00 0.16
0.818 l/o/h 57.26 0.000 0.06
2.759 l/o/h 1200.17 0.01 1.20
0.149 l/o/h 78.14 0.001 0.08
0.550 l/o/h 28 0.00 0.028
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.16 25.22
Fake 3.40
Jumlah
Tahun Tahun ke k

2020 0 4152 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 4402 6.02 220757524612.0 4.26 11100074.36 1.99
2022 2 4652 5.68 230156797634.8 4.26 11317182.34 1.96
2023 3 4902 5.37 239956266906.9 4.26 11534290.33 1.92
2024 4 5152 5.10 250172971728.9 4.26 11751398.31 1.88
2025 5 5402 4.85 260824676889.7 4.26 11968506.30 1.85
2026 6 5652 4.63 271929903556.2 4.26 12185614.28 1.81
2027 7 5902 4.42 283507961477.8 4.26 12402722.27 1.78
2028 8 6152 4.24 295578982561.9 4.26 12619830.25 1.75
2029 9 6402 4.06 308163955879.5 4.26 12836938.24 1.72
2030 10 6652 3.91 321284764160.8 4.26 13054046.22 1.69
2031 11 6902 3.76 334964221845.0 4.26 13271154.21 1.66
2032 12 7152 3.62 349226114750.0 4.26 13488262.19 1.64
2033 13 7402 3.50 364095241430.9 4.26 13705370.18 1.61
2034 14 7652 3.38 379597456300.0 4.26 13922478.16 1.58
2035 15 7902 3.27 395759714582.2 4.26 14139586.15 1.56
2036 16 8152 3.16 412610119184.7 4.26 14356694.13 1.54
2037 17 8402 3.07 430177969562.6 4.26 14573802.12 1.51
2038 18 8652 2.98 448493812664.3 4.26 14790910.10 1.49
2039 19 8902 2.89 467589496046.6 4.26 15008018.09 1.47
2040 20 8.69 -99.90 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 2289.23 0.551 9134.40 2.20 9.13
5589371.18 8.35 0.84 2308.36 0.556 9210.75 2.22 9.21
6056221.08 8.35 0.88 2329.54 0.561 9295.26 2.24 9.30
6562064.42 8.35 0.92 2352.76 0.567 9387.91 2.26 9.39
7110158.11 8.35 0.96 2378.02 0.573 9488.70 2.29 9.49
7704031.11 8.35 0.99 2405.32 0.579 9597.65 2.31 9.60
8347507.09 8.35 1.03 2434.68 0.586 9714.80 2.34 9.71
9044729.14 8.35 1.07 2466.12 0.594 9840.23 2.37 9.84
9800186.37 8.35 1.11 2499.64 0.602 9974.00 2.40 9.97
10618742.85 8.35 1.14 2535.29 0.611 10116.23 2.44 10.12
11505668.92 8.35 1.18 2573.08 0.620 10267.03 2.47 10.27
12466675.12 8.35 1.21 2613.06 0.629 10426.55 2.51 10.43
13507948.96 8.35 1.24 2655.26 0.640 10594.92 2.55 10.59
14636194.76 8.35 1.28 2699.72 0.650 10772.34 2.59 10.77
15858676.82 8.35 1.31 2746.50 0.661 10958.99 2.64 10.96
17183266.19 8.35 1.34 2795.64 0.673 11155.08 2.69 11.16
18618491.33 8.35 1.37 2847.20 0.686 11360.83 2.74 11.36
20173593.06 8.35 1.40 2901.25 0.699 11576.49 2.79 11.58
21858584.01 8.35 1.43 2957.85 0.712 11802.31 2.84 11.80
23684313.12 8.35 1.46 3017.06 0.727 12038.58 2.90 12.04
25662535.50 8.35 -0.06 2263.05 0.545 9029.95 2.17 9.03

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 11625.60 0.07 11.63
0.003 l/o/h 67.78 0.00 0.07

0.067 l/o/h 53.28 0.000 0.05
0.787 l/o/h 157.34 0.00 0.16
0.818 l/o/h 143.15 0.001 0.14
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 83.35 0.001 0.08
0.550 l/o/h 28 0.00 0.028
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.08 12.44
Fake 3.40
28.65
Jumlah
Tahun Tahun ke k

2020 0 5275 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 5420 2.75 220757524612.0 4.26 11100074.36 1.99
2022 2 5609 3.48 230156797634.8 4.26 11317182.34 1.96
2023 3 5797 3.36 239956266906.9 4.26 11534290.33 1.92
2024 4 5986 3.25 250172971728.9 4.26 11751398.31 1.88
2025 5 6174 3.15 260824676889.7 4.26 11968506.30 1.85
2026 6 6363 3.05 271929903556.2 4.26 12185614.28 1.81
2027 7 6551 2.96 283507961477.8 4.26 12402722.27 1.78
2028 8 6740 2.88 295578982561.9 4.26 12619830.25 1.75
2029 9 6928 2.80 308163955879.5 4.26 12836938.24 1.72
2030 10 7117 2.72 321284764160.8 4.26 13054046.22 1.69
2031 11 7305 2.65 334964221845.0 4.26 13271154.21 1.66
2032 12 7494 2.58 349226114750.0 4.26 13488262.19 1.64
2033 13 7682 2.52 364095241430.9 4.26 13705370.18 1.61
2034 14 7871 2.45 379597456300.0 4.26 13922478.16 1.58
2035 15 8059 2.40 395759714582.2 4.26 14139586.15 1.56
2036 16 8248 2.34 412610119184.7 4.26 14356694.13 1.54
2037 17 8436 2.29 430177969562.6 4.26 14573802.12 1.51
2038 18 8625 2.23 448493812664.3 4.26 14790910.10 1.49
2039 19 8813 2.19 467589496046.6 4.26 15008018.09 1.47
2040 20 9002 2.14 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
Pertumbu
han PDRB
Industri
(Cs)
(Ci)

5158508.88 0.00 1.00 2908.40 0.551 11605.00 2.20 11.61
5589371.18 8.35 1.57 2953.92 0.560 11786.66 2.23 11.79
6056221.08 8.35 1.31 2984.96 0.566 11910.48 2.26 11.91
6562064.42 8.35 1.34 3026.87 0.574 12077.73 2.29 12.08
7110158.11 8.35 1.37 3071.25 0.582 12254.83 2.32 12.25
7704031.11 8.35 1.40 3118.15 0.591 12441.93 2.36 12.44
8347507.09 8.35 1.43 3167.59 0.600 12639.22 2.40 12.64
9044729.14 8.35 1.46 3219.64 0.610 12846.90 2.44 12.85
9800186.37 8.35 1.49 3274.34 0.621 13065.18 2.48 13.07
10618742.85 8.35 1.52 3331.76 0.632 13294.30 2.52 13.29
11505668.92 8.35 1.55 3391.96 0.643 13534.52 2.57 13.53
12466675.12 8.35 1.58 3455.02 0.655 13786.10 2.61 13.79
13507948.96 8.35 1.61 3520.99 0.667 14049.36 2.66 14.05
14636194.76 8.35 1.63 3589.97 0.681 14324.60 2.72 14.32
15858676.82 8.35 1.66 3662.04 0.694 14612.16 2.77 14.61
17183266.19 8.35 1.69 3737.28 0.708 14912.40 2.83 14.91
18618491.33 8.35 1.71 3815.80 0.723 15225.68 2.89 15.23
20173593.06 8.35 1.74 3897.68 0.739 15552.41 2.95 15.55
21858584.01 8.35 1.76 3983.04 0.755 15893.01 3.01 15.89
23684313.12 8.35 1.79 4071.99 0.772 16247.93 3.08 16.25
25662535.50 8.35 1.81 4164.64 0.790 16617.61 3.15 16.62

Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 14770.00 0.10 14.77
0.001 l/o/h 33.89 0.00 0.03

0.067 l/o/h 26.64 0.000 0.03
0.787 l/o/h 739.48 0.00 0.74
0.818 l/o/h 1402.87 0.009 1.40
2.759 l/o/h 0.00 0.00 0.00
0.149 l/o/h 46.88 0.000 0.05
0.550 l/o/h 28 0.00 0.028
0.050 l/m/h 277.65 0.0018 0.28
#DIV/0! 0.11 17.32
Fake 3.40
Jumlah
Tahun Tahun ke k

2020 0 11484 0.00 211742104398.6 0.00 10882966.37 0.00
2021 1 11776 2.54 220757524612.0 4.26 11100074.36 1.99
2022 2 5609 -52.37 230156797634.8 4.26 11317182.34 1.96
2023 3 5797 3.36 239956266906.9 4.26 11534290.33 1.92
2024 4 5986 3.25 250172971728.9 4.26 11751398.31 1.88
2025 5 6174 3.15 260824676889.7 4.26 11968506.30 1.85
2026 6 6363 3.05 271929903556.2 4.26 12185614.28 1.81
2027 7 6551 2.96 283507961477.8 4.26 12402722.27 1.78
2028 8 6740 2.88 295578982561.9 4.26 12619830.25 1.75
2029 9 6928 2.80 308163955879.5 4.26 12836938.24 1.72
2030 10 7117 2.72 321284764160.8 4.26 13054046.22 1.69
2031 11 7305 2.65 334964221845.0 4.26 13271154.21 1.66
2032 12 7494 2.58 349226114750.0 4.26 13488262.19 1.64
2033 13 7682 2.52 364095241430.9 4.26 13705370.18 1.61
2034 14 7871 2.45 379597456300.0 4.26 13922478.16 1.58
2035 15 8059 2.40 395759714582.2 4.26 14139586.15 1.56
2036 16 8248 2.34 412610119184.7 4.26 14356694.13 1.54
2037 17 8436 2.29 430177969562.6 4.26 14573802.12 1.51
2038 18 8625 2.23 448493812664.3 4.26 14790910.10 1.49
2039 19 8813 2.19 467589496046.6 4.26 15008018.09 1.47
2040 20 9002 2.14 487498223251.5 4.26 15225126.07 1.45

No Sumber Kepadatan
Sumber
1 2 3 4 5 6 7 8
II. Non Domestik
9 Jalan - - - - 5553 meter
TOTAL
Pertumbu
han PDRB Pertumbuha
Industri n Kota (Cs)
(Ci)

5158508.88 0.00 1.00 6331.76 0.551 25264.80 2.20
5589371.18 8.35 1.66 6436.64 0.560 25683.31 2.24
6056221.08 8.35 -0.11 6317.33 0.550 25207.24 2.19
6562064.42 8.35 1.34 6589.68 0.574 26293.97 2.29
7110158.11 8.35 1.37 6686.31 0.582 26679.51 2.32
7704031.11 8.35 1.40 6788.39 0.591 27086.85 2.36
8347507.09 8.35 1.43 6896.04 0.600 27516.37 2.40
9044729.14 8.35 1.46 7009.35 0.610 27968.49 2.44
9800186.37 8.35 1.49 7128.44 0.621 28443.70 2.48
10618742.85 8.35 1.52 7253.45 0.632 28942.51 2.52
11505668.92 8.35 1.55 7384.51 0.643 29465.47 2.57
12466675.12 8.35 1.58 7521.78 0.655 30013.20 2.61
13507948.96 8.35 1.61 7665.42 0.667 30586.33 2.66
14636194.76 8.35 1.63 7815.59 0.681 31185.54 2.72
15858676.82 8.35 1.66 7972.49 0.694 31811.58 2.77
17183266.19 8.35 1.69 8136.30 0.708 32465.21 2.83
18618491.33 8.35 1.71 8307.23 0.723 33147.25 2.89
20173593.06 8.35 1.74 8485.49 0.739 33858.56 2.95
21858584.01 8.35 1.76 8671.33 0.755 34600.07 3.01
23684313.12 8.35 1.79 8864.97 0.772 35372.73 3.08
25662535.50 8.35 1.81 9066.67 0.790 36177.56 3.15

Timbulan KotaPerkapita Kota Perkapita %
Jumlah Satuan
9 10 11 12 13
2.80 l/o/h 32155.20 0.21 32.16 6.0924
0.004 l/o/h 101.68 0.00 0.10 0.0193

0.067 l/o/h 166.50 0.001 0.17 0.0315
0.787 l/o/h 1006.95 0.01 1.01 0.1908
0.818 l/o/h 400.82 0.003 0.40 0.0759
2.759 l/o/h 1200.17 0.01 1.20 0.2274
0.149 l/o/h 88.56 0.001 0.09 0.0168
0.550 l/o/h 28 0.00 0.028 0.0052
#DIV/0! l/o/h #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.050 l/m/h 277.65 0.0018 0.28 0.0526
#DIV/0! 0.23 35.43 7
Fake 3.40
m3/hari
25.26
25.68
25.21
26.29
26.68
27.09
27.52
27.97
28.44
28.94
29.47
30.01
30.59
31.19
31.81
32.47
33.15
33.86
34.60
35.37
36.18 26.40
Eksisting
No Sumber 2020 2021 2022
(Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari)
1 2 3 4 5 6 7 8
1 Domestik (pemukiman) 0.21 32.16 #VALUE! #VALUE! 0.00 0.00
II Non Domestik
1 Sekolah 0.00 0.10 #VALUE! #VALUE! 0.000 0.00
2 Industri 0.001 0.17 #VALUE! #VALUE! 0.000 0.00
3 Toko/kios/warung 0.006 1.01 #VALUE! #VALUE! 0.000 0.00
4 Rumah makan 0.003 0.40 #VALUE! #VALUE! 0.000 0.00
5 Pasar Tradisional 0.008 1.20 #VALUE! #VALUE! 0.000 0.00
6 Tempat Ibadah 0.0006 0.09 #VALUE! #VALUE! 0.000 0.00
7 Perkantoran 0.0002 0.03 #VALUE! #VALUE! 0.000 0.00
8 Sarana Kesehatan #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
9 Jalan 0.002 0.28 #VALUE! #VALUE! 0.000 0.00
TOTAL 0.23 35.43 #VALUE! #VALUE! #DIV/0! #DIV/0!
Sumber : Analisa Perhitungan, 2006 #DIV/0! #VALUE! #DIV/0! #DIV/0!
2023 2024 2025 2026 2027
(Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr)
9 10 11 12 13 14 15 16 17
0.00 0.00 0.00 0.00 0.00 0.00 #VALUE! #VALUE! #VALUE!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #VALUE! #VALUE! #VALUE!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #VALUE! #VALUE!
2027 2028 2029 2030 2031 2032
18 19 20 21 22 23 24 25 26 27
#VALUE! ### ### ### ### ### ### ### ### ###
#VALUE! ### ### ### ### ### ### ### ### ###
#VALUE! ### ### ### ### ### ### ### ### ###
#VALUE! ### ### ### ### ### ### ### ### ###
#VALUE! ### ### ### ### ### ### ### ### ###
#VALUE! ### ### ### ### ### ### ### ### ###
#VALUE! ### ### ### ### ### ### ### ### ###
#VALUE! ### ### ### ### ### ### ### ### ###
#VALUE! ### ### ### ### ### ### ### ### ###
#VALUE! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#VALUE! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2032 2033 2034 2035 2036 2037
28 17 18 19 20 21 22 23 24 25
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###
2037 2038 2039 2040
(m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari) (Lt/Org/Hr) (m3/hari)
26 27 28 17 18 19 20
### ### ### ### ### ### ###
### ### ### ### ### ### ###

### ### ### ### ### ### ###
### ### ### ### ### ### ###
### ### ### ### ### ### ###
### ### ### ### ### ### ###
### ### ### ### ### ### ###
### ### ### ### ### ### ###
### ### ### ### ### ### ###
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

Data Proyeksi Sampah Baru Perkelurahan

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Data Proyeksi Sampah Baru Perkelurahan

Diunggah oleh

Hak Cipta:

Format Tersedia

Jumlah

Pendudu P PDRB Perkapita Cqn

jiwa % Juta Rupiah %

Sumber Timbulan Sampah

Juta Rupiah % Juta Rupiah % % kg/hari kg/orang/hari

bulan Sampah Sampling Timbulan Besar Besar TimbulanBesar Timbulan

800 jiwa 0.085 l/o/h 67.78 0.0004 0.07

L/hari L/orang/hari m3/hari

### ### ### 36410856.695 6539499094.91 ### ###

jiwa % Juta Rupiah % Juta Rupiah %

Sumber Timbulan Sampah

Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari m3/hari

Sampling Timbulan Besar Besar TimbulanBesar Timbulan

### ### ###

jiwa % Juta Rupiah % Juta Rupiah %

Sumber Timbulan Sampah

Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari

Sampling Timbulan Besar Besar TimbulanBesar Timbulan

0.085 l/o/h 50.84 0.00 0.05

jiwa % Juta Rupiah % Juta Rupiah %

Sumber Timbulan Sampah

Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari m3/hari

Sampling Timbulan Besar Besar TimbulanBesar Timbulan

0.085 l/o/h 50.84 0.00 0.05

jiwa % Juta Rupiah % Juta Rupiah %

Sumber Timbulan Sampah

Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari m3/hari

Sampling Timbulan Besar Besar TimbulanBesar Timbulan

0.002 l/o/h 50.84 0.00 0.05

jiwa % Juta Rupiah % Juta Rupiah %

Sumber Timbulan Sampah

Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari m3/hari

Sampling Timbulan Besar Besar TimbulanBesar Timbulan

0.002 l/o/h 50.84 0.00 0.05

jiwa % Juta Rupiah % Juta Rupiah %

Sumber Timbulan Sampah

Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari m3/hari

Sampling Timbulan Besar Besar TimbulanBesar Timbulan

0.001 l/o/h 33.89 0.00 0.03

jiwa % Juta Rupiah % Juta Rupiah %

Sumber Timbulan Sampah

Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari m3/hari

Sampling Timbulan Besar Besar TimbulanBesar Timbulan

0.003 l/o/h 67.78 0.00 0.07

jiwa % Juta Rupiah % Juta Rupiah %

Sumber Timbulan Sampah

Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari m3/hari

Sampling Timbulan Besar Besar TimbulanBesar Timbulan

0.003 l/o/h 67.78 0.00 0.07

jiwa % Juta Rupiah % Juta Rupiah %

Sumber Timbulan Sampah

Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari m3/hari

Sampling Timbulan Besar Besar TimbulanBesar Timbulan

0.004 l/o/h 101.68 0.00 0.10

jiwa % Juta Rupiah % Juta Rupiah %

Sumber Timbulan Sampah

Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari m3/hari

Sampling Timbulan Besar Besar TimbulanBesar Timbulan

0.004 l/o/h 101.68 0.00 0.10

jiwa % Juta Rupiah % Juta Rupiah %

Sumber Timbulan Sampah

Juta Rupiah % % kg/hari kg/orang/hari L/hari L/orang/hari m3/hari

Sampling Timbulan Besar Besar TimbulanBesar Timbulan

0.005 l/o/h 118.62 0.00 0.12