BAHAN DI BARANG DI
PEMBERI PROJECT
TERIMA TERIMA nominal PO inc
KERJA DESKRIPSI
CMT TGL CUST TGL
A B C D E
Kopanitia Stok import LG (4) 29-Mar-22 178,843,200.00
Kopanitia Hsd salur asitex sigit 4 art ( krim 1) 8-Mar-22 205,508,676.72
Kopanitia Hsd salur asitex sigit 4 art ( krim 2) 15-Mar-22 210,220,073.94
Kopanitia Hsd salur asitex sigit 4 art ( krim 3) 21-Mar-22 208,650,124.35
Kopanitia Hsd salur asitex sigit 4 art ( krim 4) 29-Mar-22 205,428,954.30
32,893,539,706.29
28,500,089,176
INVOICE PEMBAYARAN
TANGGAL NOMOR NO FP JUMLAH TANGGAL
F G H I J
INV 64 / KPTX / 2022 178,843,200.00
INV 65 / KPTX / 2022 201,032,810.40
INV 66 / KPTX / 2022 206,423,396.64
INV 67 / KPTX / 2022 206,062,486.80
INV 68 / KPTX / 2022 203,408,747.64
265,239,564.93
483,942,958.00
186,549,515.97
14,219,100.00
28,500,089,176.14
266,404 19,358,951,980 9,140,870,792 379,876,010 7,811,310,045
PEMBAYARAN
SISA
BIAYA NOMINAL
K L M 25 mei 2022 tagihan kopanitia
178,843,200.00 178,843,200.00
201,032,810.40 201,032,810.40
206,423,396.64 206,423,396.64
206,062,486.80 206,062,486.80
203,408,747.64 203,408,747.64
-
688,556,759.55 688,556,759.55
84,166,935.48 84,166,935.48
169,752,744.00 169,752,744.00
156,099,300.00 156,099,300.00
-
437,330,265.30 437,330,265.30
341,036,488.80 341,036,488.80
128,635,012.89 128,635,012.89
499,527,108.42 499,527,108.42
518,064,183.90 518,064,183.90
-
541,769,554.80 541,769,554.80
-
189,222,906.57 189,222,906.57
209,067,953.88 209,067,953.88
-
195,075,088.53 195,075,088.53
-
295,891,616.64 295,891,616.64
322,378,949.46 322,378,949.46
2,874,145.20 2,874,145.20
246,891,330.42 246,891,330.42
455,439,526.80 455,439,526.80
361,799,204.19 361,799,204.19
1,035,415,237.20 1,035,415,237.20
316,421,102.16 316,421,102.16
-
265,239,564.93
483,942,958.00
-
186,549,515.97
-
14,219,100.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
266,404 9,140,870,792.07 379,876,010.40 7,811,310,045.27
342,230,640.00 7,037,216,257.00
37,645,370.40 774,093,788.27
8,191,186,055.67
LUNAS
milan col cmt sisa kat 3-2 art pgb 01328 masalah (1.216pc x 45.500)
milan col cmt sisa kat 3-2 art pgb 01327 masalah (921pc x 45.500)
milan col cmt kat 10 - 56 art 29-Mar-22
milan col cmt kat 11 - 10 art model 1
milan col cmt kat 11 - 10 art model 2
milan col cmt kat 11 - 10 art model 3
note :
contoh perhitungan pembayaran
untuk kiriman barang tgl 1- 24 ini masuk bulan yg sama
untuk kiriman barang tgl 25- 31 ini masuk bulan selanjutnya
1. misal suplier kirim barang tgl 15 november, tempo pembayaran 1bln, maka jadwal pembayaran di bulan januari
2. misal suplier kirim barang tgl 26 november, tempo pembayaran 1bln, maka jadwal pembayaran di bulan februari
NO INV NOM INV KOREKSI INV BIAYA TGL TF
001/IAS/IX/2021 559,308,200
002/IAS/IX/2021 916,120,563
003/IAS/IX/2021 232,669,938
001/IAS/X/2021 867,231,200
001/IAS/XI/2021 216,008,819
002/IAS/X/2021 141,820,813
004/IAS/X/2021 126,163,805
003/IAS/X/2021 273,613,500
001/IAS/XII/2021 230,328,564
002/IAS/XII/2021 54,903,750
003/IAS/XII/2021 54,595,200
004/IAS/XII/2021 267,403,950
013/IAS/I/2022 494,264,100
014/IAS/I/2022 354,958,032
001/IAS/II/2022 1,562,576,811
C614 52,397,000
C616 30,423,000
C617 85,239,000
C618 71,905,500
C619 26,466,000
C622 52,521,000
C623 55,311,750
C624 58,926,000
C625 58,330,300
79,107,000
86,576,000
55,328,000
41,905,500
01098, 01099, 01100, 01101 337,746,500
207,434,500
105,378,000
89,908,000
DN047/SJS/IV/2022 187,072,776
109,432,400
012/ARJ/3/2022 42,300,000
49,350,000
50,700,000
2,340,000
3,186,000
708,000
53,981,684
102,791,250
CMT/INV/2022/0080 44,658,000
112,428,000
KCA2093.290322.039 150,612,000
KCA2093.290322.001 66,528,000
IN 22030437 4,119,500
IN 22030788 3,025,000
IN 22030829 2,062,500
059/I/MCUL/22 11,060,871
106/I/MCUL/22 930,006
222/I/MCUL/22 580,800
PJ/22/03/0.0033-T 8,000,080
PJ/22/03/0.0009-T 12,000,120
015/INV.KPTX/ADL/IV/22 36,965,940
75,142,850 75,142,850
155,574,000 155,574,000
138,707,000 ###
141,172,000 ###
93,476,700 ###
80,826,000 ###
315,870,000 ###
314,460,000 ###
-
52,397,000 52,397,000
30,423,000 30,423,000
85,239,000 85,239,000
71,905,500 ###
26,466,000 ###
52,521,000 ###
55,311,750 ###
58,926,000 ###
58,330,300 ###
79,107,000
86,576,000
-
-
55,328,000 ###
41,905,500 ###
337,746,500 337,746,500
207,434,500 ###
105,378,000 ###
89,908,000 ###
-
187,072,776 187,072,776
109,432,400 ###
-
42,300,000 42,300,000
49,350,000 ###
50,700,000 ###
2,340,000 ###
3,186,000 ###
708,000 ###
53,981,684 ###
102,791,250 102,791,250
44,658,000 44,658,000
112,428,000 ###
-
150,612,000 150,612,000
66,528,000 66,528,000
-
4,119,500 4,119,500
3,025,000 3,025,000
2,062,500 2,062,500
-
11,060,871 11,060,871
930,006 930,006
580,800 580,800
-
8,000,080 8,000,080
12,000,120 12,000,120
-
36,965,940 36,965,940
-
-
18,224,447,572 11,699,247,573 274,030,776 1,135,198,417
TGL
TERIMA KODE ARTIKEL BARCODE CMT KODE KAIN SUPLIYER KAIN
BRG
TGL
TERIMA KODE ARTIKEL BARCODE CMT KODE KAIN SUPLIYER KAIN CONS/
BRG PC
HKE 61121 449.900 RIO A185 BERLIAN 1.49
HKE 61122 449.900 RIO A213 BERLIAN 1.43
HKE 61123 449.900 RIO A97 BERLIAN 1.51
HKE 61124 449.900 RIO B-29 BERLIAN 1.43
HKE 61125 449.900 RIO A98 BERLIAN 1.44
HKE 61126 449.900 RIO A211 BERLIAN 1.60
HKE 61127 449.900 RIO B37 BERLIAN 1.57
HKE 61128 449.900 RIO B48 BERLIAN 1.58
HKE 61129 449.900 RIO A84 BERLIAN 1.67
HKE 61130 449.900 RIO 2-1 BERLIAN 1.11
HKE 61131 449.900 RIO 2-2 BERLIAN 1.86
HKE 61132 449.900 RIO 23-1 BERLIAN 1.41
HKE 61133 449.900 RIO 23-2 BERLIAN 1.41
HASIL CUTTING KAYUN SELISIH
QTY
QTY/PC
KAIN
- -
- -
- -
- -
- -
- -
- -
2 -
- -
(1) -
1 -
(5) -
- -
- -
1 -
- -
- -
- -
- -
- -
(12) -
6 -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1 -
- -
- -
2 -
- -
- -
3 -
2 -
2 -
- -
- -
(6) -
- -
2 -
- -
- -
- -
6 -
- -
(2) -
- -
- -
- -
(4) -
- -
- -
3 -
(2) -
(5) -
(2) -
1 -
3 -
2 -
- -
- -
(3) -
8 -
5 -
2 -
(1) -
(2) -
- -
- -
(1) -
- -
- -
- -
- -
2 -
- -
3 -
- -
- -
- -
- -
- -
(1) -
2 -
- -
- -
- -
- -
- -
2 -
3 - MINUS
1 -
- -
- -
1 - MINUS
(1) -
- -
- -
1 -
- -
- -
- -
1 - MINUS
2 -
- -
- -
- -
- -
3 -
- -
- -
1 - MINUS
4 -
- -
1 -
2 -
2 -
-
-
4
3
8
-
1
-
-
-
-
-
-
-
-
-
HASIL CUTTING
TGL
TERIMA KODE ARTIKLE BARCODE CMT KODE KAIN SUPLIYER KAIN CONS/PC
BRG
QTY QTY
BODY SOLID QTY K+M
QTY QTY
QTY K+M QTY/PC QTY K+M
BODY SOLID
- -
42 -
130.63 - -
2 -
(2) -
- -
(1) -
131.68 - -
- -
- -
- -
1 -
132.91 - -
- -
1 -
- -
2 -
136.46 - -
(1) -
- -
HASIL CUTTING
TGL
KODE SUPLIYER QTY
TERIMA KODE ARTIKLE BARCODE CMT CONS/PC QTY/PC
KAIN KAIN BODY
BRG
12-Feb-22 HPA 10159 449.900 12,169 ASIETEX 0.29 835 278.70
12-Feb-22 HPA 10159A 449.900 12,169 ASIETEX 0.29 835 286.30
12-Feb-22 HPAB 10182 499,900 12,169 ASIETEX 0.38 421 106.99
12-Feb-22 HPAB 10182A 499,900 12,169 ASIETEX 0.38 421 106.25
QTY QTY
QTY K+M
BODY SOLID
-
-
-
-
-
-
-
-
-
-
(18.39)
-
-
-
-
fp
6/10/2021 5131 Rp 127,218,300.00 flanel / 9 oktober oktober
5132 Rp 102,619,950.00 flanel / 9 oktober oktober
8/6/2021 5154 Rp 130,251,000.00 printing / 4 oktober oktober
HUTANG BSA
SOLID 1 391,084,040.00 lunas 1 mar & 2 mar 22
SOLID 2 416,541,120.00 LUNAS 24 FEB 22
807,625,160.00
kahatex lacos
po 1