RENCANA ANGGARAN BIAYA

REHAB JARINGAN SUTM KE SKTM

HARGA SATUAN JUMLAH HARGA

NO URAIAN SAT VOL KETERANGAN

MATERIAL JASA MATERIAL JASA

A.I MATERIAL SKTM

1 CABLE PWR; NA2XSEYBY; 3X300 MM2; 20KV;UG M 41 989,000 40,549,000
2 TERM ACC; TERM CABLE; 20KV; 3X300; OD set 1 4,489,040 4,489,040
3 Dudukan Outdoor Terminations set 1 735,229 735,229
4 Pasir Urug M2 30 104,925 3,147,750
5 Pentanahan TM (erm) set 1 181,709 181,709
6 LA; 20-24kV; K; 10kA; POLYMER;; 24KV bh 3 940,000 2,820,000
7 Sepatu kabel AL-CU 150 bh 3 85,750 257,250
8 Pipa PVC Diameter 4" x 6 Mtr btg 1 665,000 665,000
9 PATOK TANDA KABEL DAN MOF bh 1 101,250 101,250
10 Pengikat Kabel Naik ( Stainless,Stoping,Link) set 1 60,005 60,005
11 Sepatu Kabel AL-CU 70 bh 3 65,086 195,258
12 Travers 1,8 Mtr btg 1 425,000 425,000
13 Isolator Afspan set 1 453,500 453,500
14 Kabel A3CS 70mm M 3 35,000 105,000
15 Tiang beton 12/200 daN btg 1 7,500,000 7,500,000

JUMLAH A.I 61,684,991

A.II JASA SKTM
1 BORRING UNTUK 1 KABEL MELINTANG JALAN LKP VIT M 2.5 367,797.70 919,494
2 KABEL 185 S/D 300 MM2 PADA LUBANG BORRING M 2.5 70,150.83 175,377
3 TIMBUN KEMBALI LUBANG VIT DIPADATKAN BH 0.5 170,822.20 85,411
4 Pondasi Tiang 12m/TM ( 60 % pond batu , 40 % beton ) bh 1 439,167 439,167
7 PASANG OUT DOOR TERMINATION 20 kV bh 1 712,648 712,648
8 PASANG KABEL NAIK, PIPA, DUDUKAN OUTDOOR LKP. set 1 415,208 415,208
11 Biaya Angkut material pasang/sisa Rit/pp 0.5 405,205 202,603
12 Biaya Dokumentasi bh 0.5 270,015 135,008
13 PEMASANGAN PATOK TANDA KABEL DAN MOF TIAP 50 M bh 1 6,436.72 6,437
14 Pasang Arrester 3bh (lengkap Jumper) bh 1 146,468 146,468
15 POLE ACC;TRAVERS;AFSPAN-O;U100X2000 (LENGKAP DIAGONAL) bh 1 2,058,696 2,058,696
16 Pasang Tiang beton 12/200 daN & Lansir btg 1 810,957 810,957

JUMLAH A.II 6,107,473

61,684,991 6,107,473

A.III JUMLAH TOTAL + ENS ( Energi Not Sale )

1 JUMLAH A.II + A.II 67,792,464
2 ENS ( ENERGI NOT SALE ) 18,500,000
TOTAL 86,292,464

Bandung, Januari 2022

( Dadan Edyana )