Anda di halaman 1dari 18

PEKERJAAN AREA KM.

338A PERKERASAN JALAN DAN SPBU


LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P BULAN I BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46 11.39 15.12 18.01 22.59 26.44 32.04 40.77 46.21 57.99 60.14 62.29 69.19

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN HERIYANTO
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER PIMPINAN CABANG
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P BULAN I BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46 11.39

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46 11.39 15.12

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46 11.39 15.12 18.01

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46 11.39 15.12 18.01 22.59

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46 11.39 15.12 18.01 22.59 26.44

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46 11.39 15.12 18.01 22.59 26.44 32.04

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46 11.39 15.12 18.01 22.59 26.44 32.04 40.77

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46 11.39 15.12 18.01 22.59 26.44 32.04 40.77 46.21

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P Desember BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46 11.39 15.12 18.01 22.59 26.44 32.04 40.77 46.21 57.99

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN KRIS SUSMANTORO, SE
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER DIREKTUR
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P BULAN 1 BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46 11.39 15.12 18.01 22.59 26.44 32.04 40.77 46.21 57.99 67.56

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN HERIYANTO
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER PIMPINAN CABANG
PEKERJAAN AREA KM.338A PERKERASAN JALAN DAN SPBU
LOKASI : REST AREA KM.338A TOL PEMALANG BATANG
PEMBERI TUGAS : PT. ORLANDO ARISTO
TAHUN : 2021
BOBOT
P BULAN 1 BULAN II BULAN III BULAN IV BULAN V BULAN VI
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
EKERJAA 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
I PEKERJAAN PERSIAPAN N
1 P ekerjaan P embersihan Jalan Ligkungan (Termasuk P enebangan Rumput Dll) LS 1.00 IDR 50,000,000.00 IDR 50,000,000.00 0.31 0.31139
2 P ekerjaan P engukuran kembali dan P emasangan Bowplank LS 1.00 IDR 18,750,000.00 IDR 18,750,000.00 0.12 0.03892 0.03892 0.03892
3 P enambahan pembangunan Direksi Keet LS 1.00 IDR 30,000,000.00 IDR 30,000,000.00 0.19 0.09342 0.09342
4 Kegiatan P engamanan Lingkungan BLN 12.00 IDR 7,000,000.00 IDR 84,000,000.00 0.52 0.26157 0.26157
5 P apan P royek LS 2.00 IDR 2,500,000.00 IDR 5,000,000.00 0.03 0.01557 0.01557
SUB TOTAL IDR 187,750,000.00
II PEKERJAAN JALAN
B PEKERJAAN PONDASI JALAN
1 Rijid Jalan
a. P engecoran & pembesian Ulir diameter 16 ulir & K400 m3 4714.69 IDR 1,500,000.00 IDR 7,072,035,000.00 44.04 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398 4.00398
b. P engecoran & pembesian Ulir diameter 16 ulir & K300 m3 3714.69 IDR 1,300,000.00 IDR 4,829,097,000.00 30.08 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822 2.14822
2 Urugan Sirtu m3 4389.61 IDR 185,000.00 IDR 812,077,850.00 5.06 1.0115 1.0115 1.0115 1.0115 1.0115
3 P engecoran LC K100 m3 2200.00 IDR 650,000.00 IDR 1,430,000,000.00 8.91 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216 0.74216
4 Gelar P lastik m3 3429.38 IDR 2,800.00 IDR 9,602,264.00 0.06 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427 0.00427
SUB TOTAL IDR 14,152,812,114.00
C PEKERJAAN JALAN B ETON
1 Join Sealent m2 3772.31 IDR 2,500.00 IDR 9,430,775.00 0.06 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
2 Cuting Beton m3 3772.31 IDR 6,000.00 IDR 22,633,860.00 0.14 0.02819 0.02819 0.02819 0.02819 0.02819
3 Slimut Beton ( geo tekstil) m2 3772.31 IDR 2,900.00 IDR 10,939,699.00 0.07 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568 0.00568
4 P asang batu kali tanpa slove, besi dan coveran m3 790.00 IDR 750,000.00 IDR 592,500,000.00 3.69 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385 0.28385
5 P asir urug m3 3772.31 IDR 281,000.00 IDR 1,060,019,110.00 6.60 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782 0.50782
6 Bendrat rol 100.00 IDR 35,000.00 IDR 3,500,000.00 0.02 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182 0.00182
7 Bowplank m 250.00 IDR 69,000.00 IDR 17,250,000.00 0.11 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074 0.01074
SUB TOTAL IDR 1,716,273,444.00 100.00
TOTAL PEKERJAAN JALAN IDR 16,056,835,558.00
0.31 0.39 0.69 0.35 2.95 2.95 3.73 3.73 3.73 3.73 4.74 4.71 8.72 8.71 8.71 7.42 7.42 6.91 4.01 4.01 4.01 4.01 4.01 0.01
0.31 0.71 1.40 1.75 4.71 7.66 11.39 15.12 18.86 22.59 27.33 32.04 40.77 49.48 58.20 65.61 73.03 79.94 83.95 87.96 91.97 95.98 99.99 100
0.31 0.71 1.40 1.80 4.71 9.46 11.39 15.12 18.01 22.59 26.44 32.04 40.77 46.21 57.99 67.56 75.48 90.41 98.43 100.00 100.00 100.00 100.00 100.00

Disetujui Mengetahui Mengetahui PENGAWAS KONTRAKTOR PELAKSANA


PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. ORLANDO ARISTO PT. GASINDO CIPTA UTAMA

DANDIARSO SETIAWAN,SE, MM. TUT WURI HANDAYANI,SE NUGROHO DIYANTORO BOBBY SATRIAWAN HERIYANTO
DIREKTUR UTAMA DIREKTUR PIMPINAN PROYEK TEAM LEADER PIMPINAN CABANG

Anda mungkin juga menyukai