WORK ORDER
Nomor WO : TPP4-2022000.....
Tanggal WO : 07 Februari 2022
Departemen : PABRIK
Kategori : CAPEX 2022
Delivery :
Kepada
Yth.
Kepala Workshop Central TPP4
No Part Number Description Jumlah Sat Estimasi harga satuan Estimasi harga total
1 400050020 Sterilizer 1 Lot Rp 1,648,000,000 Rp 2,087,000,000
2 700050150 Nilai Transport 1 Lot Rp 99,000,000 Rp 2,087,000,000
3 700050202 Jasa Install Sterillizer Cw Pintu 1 Lot Rp 340,000,000
Scoope of work
Sterilizer no.2 komplit Panjang 30 meter
Fabrikasi & instal 1 set
Disetujui Oleh,
ARIF FADILAH
KTU
WORKSHOP CENTRAL
QUOTATION
WSC : TPP4
No :QTT - 000/INT/PWRN/WS/TPP4/II/2022
Kepada
Yth.
Customer WSC
Di tempat
Item :
Sterilizer no.2 komplit Panjang 30 meter
Scope Of Work :
Fabrikasi & instal 1 set
Demikian penawaran ini kami buat dan kami ucapkan terima kasih.
MARTUAH NASUTION ARIF FADILAH DWI HERY SAPUTRO ARI ISWAHYUDI ENDANG SUMIYANTI FIRMAN DR
Adminstratur KTU Askep Ka. WSC Ka. Administrasi Ka. Engineering
Bill of Quantity
No :QTT - 000/INT/PWRN/WS/TPP4/II/2022
Item Sterilizer no.2 komplit Panjang 30 meter
scope Fabrikasi & instal 1 set
Tahun 2022
tanggal 07 Februari 2022
Customer PT. KARYA TANAH SUBUR
Work Order No TPP4-2022000.....
Customer Category PABRIK
Wo Type Type A
Wo Category CAPEX 2022
Kategori 1 Kategori 2 Part Unit Part Number Part Description Type Designation Weight (Kg) Satuan Qty Total Kg Harga Total Harga
1.Barang 1.Direct Material
311712024 Mild Steel Plate A516 Gr70 16.0 mm X 6' X 30' 2103.0 lbr 16.9 35549.16504 46266880.0 782,082,000.00
121110245 Plate Durinox 6 Mm X 5" X 10" 223.0 lbr 20.3 4531.2584 8473810.0 172,188,000.00
313111017 Mild Steel Profile Siku Ss400 Jis (9.0X75X75) Mm X 6 M 59.8 btg 10.0 597.6 1314720.0 13,147,000.00
311211016 Mild Steel Plate Ss400 8.0 Mm X 5' X 20' 584.2 lbr 2.5 1460.6 12853280.0 32,133,000.00
311111020 Mild Steel Plate Ss400 12.0 Mm X 4' X 8' 280.4 lbr 2.8 779.97375 6169680.0 17,159,000.00
311111029 Mild Steel Plate Ss400 20.0 Mm X 4' X 8' 467.4 lbr 1.5 701.1 10282800.0 15,424,000.00
311111025 Mild Steel Plate Ss400 16.0 Mm X 4' X 8' 373.9 lbr 1.0 373.92 8226240.0 8,226,000.00
317211003 Light Rail Bar S14 X 6 m 85.0 btg 2.0 170 1781000.0 3,562,000.00
316111035 Carbon Steel Round Bar S45C Dia. 65 Mm X 6 M 156.5 btg 3.0 469.4741084 2137500.0 6,413,000.00
315112120 Mild Steel Flat Bar Ss400 Din (4.0 X 30) Mm X 6 M 5.6 btg 216.5 1220.919 124080.0 26,860,000.00
313122036 SS Profile Siku AISI 304 JIS (15.0X200X200) mm X 6 m 276.7 btg 10.0 2766.5 6086300.0 60,863,000.00
314711014 Carbon Steel Pipe A106 Sch 80 6" X 6 M Smls 255.4 btg 2.0 510.7624314 6384530.4 12,769,000.00
171460002 Flange 6"Jis 10K 12.0 pcs 12.0 144 145000.0 1,740,000.00
334311102 Straight Tee A105 Bw Sch 40 Nps 12" 44.5 pcs 1.0 44.49 2375000.0 2,375,000.00
334112033 Slip On Flange A105 PN10 FF Dn 300 / 12"Jis 10K 25.0 pcs 2.0 50 695000.0 1,390,000.00
334122021 Blind Flange A105 PN10 RF DN 300 / 12"Jis 10K 30.5 pcs 2.0 61 695000.0 1,390,000.00
341110232 Hex Bolt Inchi 1/2-13 Unc X 2" L 0.1 pcs 240.0 28.8 1508.0 362,000.00
341211009 Hex Nut Inchi 1/2-13 Unc 0.1 pcs 240.0 12 575.0 138,000.00
341110361 Hex Bolt Inchi 3/4-10 Unc X 3" L 0.3 pcs 72.0 21.6 6290.0 453,000.00
341211015 Hex Nut Inchi 3/4-10 Unc 0.1 pcs 72.0 5.184 1900.0 137,000.00
341110429 Hex Bolt Inchi 7/8-9 Unc X 4" L 1.0 pcs 30.0 30 11705.0 351,000.00
341211018 Hex Nut Inchi 7/8-14 Unf 0.1 pcs 30.0 3 5200.0 156,000.00
336041010 Aluminium Sheet Jacketing A3003 H14 (1200X2400) Mm X 1.0 Mm 7.8 lbr 90.2 701.7397917 476500.0 42,979,000.00
336040101 Rockwool Blanket 40 (50 X 5000 X 1200) Mm 12.0 lbr 43.3 519.54 530000.0 22,946,000.00
341811014 Ring Per Ring Bolt 3/4" 0.1 Pcs 7.0 0.7 1000.0 7,000.00
171640096 Packing Klingrit 1000 5 Mm5 Mm X 1,5 M X 2 M 7.5 lbr 3.0 22.5 2200000.0 6,600,000.00
171640063 Packing Door 8 X16 X 22 Mm (Satuan Meter) 1.0 Mtr 2.0 2 50000.0 100,000.00
171280042 Pressure Gauge Steam (0 - 10) Bar 4"6" 0 - 10 Bar Wika Conecti 3.0 pcs 3.0 9 1323000.0 3,969,000.00
2.Indirect Material 111030613 Cat Nipple Silver Hr 30L Hightemp 250 Celsiushigh can 50.0 171500.0 8,575,000.00
111030255 Thinner Super l 27.5 28000.0 770,000.00
121010036 Kuas Roll Kuas Roll Complit pcs 7.0 30000.0 210,000.00
111030139 Nozzle Cutting Tip 8 No.2No. 2 Strong 8 pcs 5.0 120000.0 600,000.00
171630103 Nozzle Cutting Tip Strong 8 No.3No 3 Strong 8 pcs 5.0 120000.0 600,000.00
111030222 Sarung Tangan Kain 0 psg 3.0 2200.0 7,000.00
111030665 Welding Electrode Lb 52U/3,2 Mm kg 300.0 40000.0 12,000,000.00
111030594 Welding Electrode St.Steel 308 / 3.2 Mm kg 150.0 87000.0 13,050,000.00
1110306xx Welding Electrode Lb 52U/4,0 Mm kg 600.0 40000.0 24,000,000.00
12xxxxxxx Penetran Complit set 50.0 165000.0 8,250,000.00
111030655 Oksigen btl 40.0 100000.0 4,000,000.00
111030128 LPG Tabung Besar pcs 2.0 1000000.0 2,000,000.00
111070005 Grinding Disk 4"Dongil pcs 60.0 15000.0 900,000.00
111070006 Grinding Disk 7"Dongil pcs 30.0 30000.0 900,000.00
5 Consumable 121010036 Kuas Roll Kuas Roll Complit 5.00 pcs - 30,000 150,000
111030613 Cat Nipple Silver Hr 30L Hightemp 250 Celsiushigh 50.00 can - 171,500 8,575,000
111030255 Thinner Super 27.50 l - 28,000 770,000
121010036 Kuas Roll Kuas Roll Complit 2.00 pcs - 30,000 60,000
111030139 Nozzle Cutting Tip 8 No.2No. 2 Strong 8 5.00 pcs - 120,000 600,000
171630103 Nozzle Cutting Tip Strong 8 No.3No 3 Strong 8 5.00 pcs - 120,000 600,000
111030222 Sarung Tangan Kain 0 3.00 psg - 2,200 6,600
111030665 Welding Electrode Lb 52U/3,2 Mm 300.00 kg - 40,000 12,000,000
111030594 Welding Electrode St.Steel 308 / 3.2 Mm 150.00 kg - 87,000 13,050,000
1110306xx Welding Electrode Lb 52U/4,0 Mm 600.00 kg - 40,000 24,000,000
12xxxxxxx Penetran Complit 50.00 set - 165,000 8,250,000
111030655 Oksigen 40.00 btl - 100,000 4,000,000
PT. TUNGGAL PERKASA PLANTATIONS 4
BREAKDOWN
Penawaran
Work Order No. : TPP4-2022000..... Rock woll 6,000,000
CODE : KTS1 CATEGORY :RM Kebun 2022 5x10 4,500,000
Project : Sterilizer no.2 komplit Pa Qty : 1 4x8 2,880,000
Customer : PT. KARYA TANAH SUBUR 5x20 9,000,000
Location : Desa Padang Sikabu, Kec. Kaway XVI Kab. Aceh Barat, NAD 6x30 16,200,000
2,467.47 50,834.13
DIRECT MATERIAL 1,311,781,499
PT. TUNGGAL PERKASA PLANTATIONS 4
BQ Foundation
4 PEKERJAAN AKHIR -
2.1 Pembersihan Akhir 1.00 Ls 1,111,100.00 1,111,100.00