DUVADILAN INTER ARCHITECT

Architect, Interior Design & Contractor

Jl. Bangunan Barat No 16. Ruko Unit B3 lantai 2 Kayu Putih Jakarta Timur
t : +6221 22474027 / 0878 8698 5870 ; e : admin@diarsitek.com ; IG : @d.i.architect

RENCANA ANGGARAN BIAYA

PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Bp. Hermansyah Pattyranie dan Ibu Voni Ayunita Rev. BHV- 8
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
I Persiapan 20,000,000
1 Mobilisasi demobilisasi,scafolding, pembersihan buang puing, bongkar 1.00 ls 20,000,000 20,000,000
existing
II Pekerjaan Struktur 163,757,294
1 Pondasi -
a Galian pondasi tapak 38.00 m3 75,000 2,850,000
b Galian tie beam 8.36 m3 75,000 626,760
c Urugan tanah kembali 15.45 m3 70,000 1,081,659
d Pondasi tapak 5.70 m3 2,500,000 14,250,000
e Pondasi batu kali 13.92 m3 1,500,000 20,872,500
f Sloof 20x30 6.87 m3 2,500,000 17,187,000
2 Lantai 1 -
a Plat lantai 12.00 m3 2,500,000 30,000,000
b Kolom k1,k2,k3 15x20 + 15 x 40 3.84 m3 2,500,000 9,600,000
c kolom kp 0.43 m3 2,500,000 1,080,000
d Balok 4.30 m3 2,500,000 10,741,875
3 Lantai 2 -
a Plat lantai 8.28 m3 2,500,000 20,700,000
b Kolom k1,k2,k3 15x20 + 15 x 40 3.84 m3 2,500,000 9,600,000
c kolom kp 0.43 m3 2,500,000 1,080,000
d Balok 15x20 1.64 m3 2,500,000 4,087,500
d Tangga 8.00 m3 2,500,000 20,000,000
IV Pekerjaan Arsitektur 459,389,360
1 Lantai 1
a Pasang bata hebel 298.88 m2 120,000 35,865,360
b Plester+aci 577.14 m2 60,000 34,628,400
c Cat 577.14 m2 30,000 17,314,200
d Pintu utama PJ1 120/240 x 220 1.00 bh 7,920,000 7,920,000
e Jendela J1 (tangga) 1.00 bh - -
f Jendela J2 (Bedroom 1) 1.00 bh 4,192,500 4,192,500
g Jendela J3 (Main bedroom) 1.00 bh 2,500,000 2,500,000
h Pintu P1+ accessories S plus premium 4.00 bh 3,200,000 12,800,000
i Pintu P2+ accessories kayu (2 daun pintu) 1.00 bh - -
j Pintu P3 PVC+ accessories 2.00 bh 1,500,000 3,000,000
k Pintu PJ2 Kaca + jendela 1.00 bh 13,860,000 13,860,000
l Pintu P4 geser dapur 1.00 bh 3,200,000 3,200,000
m Pintu PF1 lipat siku garasi 1.00 bh - -
o Lantai HT 60x60 ex Indogress white 80.00 m2 380,000 30,400,000
p Lantai HT 15 x60 ex. Indogress motif kayu ( musholla) 5.00 m2 380,000 1,900,000
q Lantai HT Tangga ex. Indogress 4.72 m2 380,000 1,793,600
r Dinding KM HT 60 x 60 white polished ex. Indogress 42.96 m2 380,000 16,324,800
s Lantai KM HT 60x60 unpolished white ex indogress 7.00 m2 380,000 2,660,000
t Plint HT 10x60 75.00 m' 125,000 9,375,000
u Plafond 100.00 m2 200,000 20,000,000
v Cat plafond 100.00 m2 30,000 3,000,000
w Railing tangga hollow 10.00 m' 600,000 6,000,000
x Rangka atap baja ringan 35.00 m2 300,000 10,500,000
y Talang 8.00 m' 100,000 800,000
z Carport andesit 30 x 30 31.00 m2 200,000 6,200,000
aa Rumput 20.05 m2 65,000
ab Façade depan Marmer Ujung pandang slab 60 cm 20.00 m2 1,300,000 -
ac Façade depan keramik 20 x60 susun bata 10.00 m2 250,000 2,500,000
ad Pagar besi pintu dorong + GRC motif kayu 1.00 ls 10,500,000 10,500,000
ae Pagar bata + finish 7.00 m' 550,000 3,850,000
af Kanopi baja ringan + polycarbonate 22.55 m2 450,000 10,147,500
2 Lantai 2
a Pasang bata hebel 277.52 m2 120,000 33,301,800
RENCANA ANGGARAN BIAYA
PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Bp. Hermansyah Pattyranie dan Ibu Voni Ayunita Rev. BHV- 8
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
b Plester+aci 535.03 m2 60,000 32,101,800
c Cat 535.03 m2 30,000 16,050,900
d Pintu P1+ accessories S plus premium 4.00 bh 3,200,000 12,800,000
e Pintu P3 PVC+ accessories 3.00 bh 1,500,000 4,500,000
f Jendela J1 (tangga) 1.00 bh 2,500,000 2,500,000
g Jendela J2 (Bedroom 2) 1.00 bh 4,192,500 4,192,500
h Jendela J3 (Bedroom 3) 1.00 bh 2,500,000 2,500,000
i Jendela J4 2.00 bh 2,100,000 4,200,000
j Ventilasi V1 2.00 bh 500,000 1,000,000
k Lantai HT 60x60 ex Indogress white 43.00 m2 380,000 16,340,000
l Dinding KM mulia subway 10x30 motif susun bata white 22.00 m2 200,000 4,400,000
m Lantai KM HT 60x60 unpolished white ex indogress 5.00 m2 380,000 1,900,000
n Lantai keramik 40x40 ex mulia polished Maid room 4.00 m2 200,000 800,000
o dinding keramik 40x40 ex mulia polished Maid KM 22.00 m2 200,000 4,400,000
p Lantai keramik 40x40 ex mulia unpolished Maid KM 8.00 m2 200,000 1,600,000
q Plint HT 10x60 50.00 m' 125,000 6,250,000
r Plint keramik 10x40 11.81 m' 100,000 1,181,000
s Plafond 68.00 m2 200,000 13,600,000
t Cat plafond 68.00 m2 30,000 2,040,000
u Rangka atap baja ringan 60.00 m2 300,000 18,000,000
v Talang 45.00 m' 100,000 4,500,000
VI Pekerjaan Plumbing 48,645,000
a instalasi Saluran air bersih 62.50 m' 90,000 5,625,000
b Fitting 35.00 pcs 40,000 1,400,000
c closet ex toto CW 637 J 3.00 pcs 3,500,000 10,500,000
d closet ex toto CE9/TV150NWV12J 1.00 pcs 3,000,000 3,000,000
e shower+ kran air ex. Toto 4.00 pcs 1,500,000 6,000,000
f Shower spray ex toto THX 20 NBW 4.00 pcs 450,000 1,800,000
g wastafel ex toto 3.00 pcs 850,000 2,550,000
h Keran air 4.00 pcs 45,000 180,000
i Instalasi saluran air hujan +roof drain 6.00 titik 350,000 2,100,000
j Instalasi pembuangan air kotor 51.00 m' 90,000 4,590,000
k Septic tank 1.00 ls 5,000,000 5,000,000
l sumur resapan 1.00 ls 2,000,000 2,000,000
m tandon air bawah 1.00 ls 1,500,000 1,500,000
n Bak kontrol 6.00 ls 400,000 2,400,000
VII Pekerjaan ME 9,839,750
a Instalasi listrik 25.00 pcs 75,000 1,875,000
b Instalasi stop kontak 26.00 pcs 75,000 1,950,000
c Instalasi Saklar 25.00 pcs 75,000 1,875,000
e Armature lampu 25.00 pcs 40,000 1,000,000
f Saklar 26.00 pcs 40,000 1,040,000
g stop kontak 25.00 pcs 35,000 875,000
h Panel 1.00 pcs 293,250 293,250
i Box MCB 2.00 pcs 465,750 931,500
JUMLAH 701,631,404
HARGA TOTAL PEMBULATAN 701,600,000
PEMBULATAN 700,000,000
1 Harga di atas sudah termasuk toren, pompa air, pagar
2 Harga di atas belum termasuk furniture,lampu, kitchen set,penyambungan daya listrik PLN, PAM dan biaya perijinan
3 Quotation berlaku 2 minggu setelah dibuat

Disetujui, Dibuat Oleh

D Inter Architect

Hermansyah Pattyranie Aphandic Duvadilan

Pemberi Tugas Kontraktor
 DUVADILAN INTER ARCHITECT
Architect, Interior Design & Contractor
Jl. Bangunan Barat No 16. Ruko Unit B3 lantai 2 Kayu Putih Jakarta Timur
t : +6221 22474027 / 0878 8698 5870 ; e : admin@diarsitek.com ; IG : @d.i.architect

RENCANA ANGGARAN BIAYA

PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Bp. Hermansyah Pattyranie dan Ibu Voni Ayunita Rev. BHV- 8
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
I Persiapan 20,000,000
1 Mobilisasi demobilisasi,scafolding, pembersihan buang puing, bongkar 1.00 ls 20,000,000 20,000,000
existing
II Pekerjaan Struktur 163,757,294
1 Pondasi -
a Galian pondasi tapak 38.00 m3 75,000 2,850,000
b Galian tie beam 8.36 m3 75,000 626,760
c Urugan tanah kembali 15.45 m3 70,000 1,081,659
d Pondasi tapak 5.70 m3 2,500,000 14,250,000
e Pondasi batu kali 13.92 m3 1,500,000 20,872,500
f Sloof 20x30 6.87 m3 2,500,000 17,187,000
2 Lantai 1 -
a Plat lantai 12.00 m3 2,500,000 30,000,000
b Kolom k1,k2,k3 15x20 + 15 x 40 3.84 m3 2,500,000 9,600,000
c kolom kp 0.43 m3 2,500,000 1,080,000
d Balok 4.30 m3 2,500,000 10,741,875
3 Lantai 2 -
a Plat lantai 8.28 m3 2,500,000 20,700,000
b Kolom k1,k2,k3 15x20 + 15 x 40 3.84 m3 2,500,000 9,600,000
c kolom kp 0.43 m3 2,500,000 1,080,000
d Balok 15x20 1.64 m3 2,500,000 4,087,500
d Tangga 8.00 m3 2,500,000 20,000,000
IV Pekerjaan Arsitektur 516,403,010
1 Lantai 1
a Pasang bata hebel 318.88 m2 120,000 38,265,360
b Plester+aci 577.14 m2 60,000 34,628,400
c Cat 577.14 m2 30,000 17,314,200
d Pintu utama PJ1 120/240 x 220 1.00 bh 9,504,000 9,504,000
e Jendela J1 (tangga) 1.00 bh 3,168,000 3,168,000
f Jendela J2 (Bedroom 1) 1.00 bh 4,192,500 4,192,500
g Jendela J3 (Main bedroom) 1.00 bh 2,500,000 2,500,000
h Pintu P1+ accessories S plus premium 3.00 bh 3,200,000 9,600,000
i Pintu P2+ accessories kayu (2 daun pintu) 1.00 bh 5,016,000 5,016,000
j Pintu P3 PVC+ accessories 2.00 bh 1,500,000 3,000,000
k Pintu PJ2 Kaca + jendela 1.00 bh 18,480,000 18,480,000
l Pintu P4 geser dapur 1.00 bh 3,200,000 3,200,000
m Pintu PF1 lipat siku garasi 1.00 bh - -
n Screed level 150.00 m2 50,000 7,500,000
o Lantai HT 60x60 ex Indogress white 80.00 m2 400,000 32,000,000
p Lantai HT 15 x60 ex. Indogress motif kayu ( musholla) 5.00 m2 380,000 1,900,000
q Lantai HT Tangga ex. Indogress 4.72 m2 400,000 1,888,000
r Dinding KM HT 60 x 60 white polished ex. Indogress 42.96 m2 380,000 16,324,800
s Lantai KM HT 60x60 unpolished white ex indogress 7.00 m2 400,000 2,800,000
t Plint HT 10x60 75.00 m' 125,000 9,375,000
u Plafond 100.00 m2 200,000 20,000,000
v Cat plafond 100.00 m2 30,000 3,000,000
w Railing tangga hollow 7.00 m' 600,000 4,200,000
x Rangka atap baja ringan 35.00 m2 300,000 10,500,000
y Talang 8.00 m' 100,000 800,000
z Carport andesit 30 x 30 31.00 m2 200,000 6,200,000
aa Rumput 20.05 m2 65,000 1,303,250
ab Façade depan Marmer Ujung pandang slab 60 cm 20.00 m2 1,300,000 26,000,000
ac Façade depan keramik 20 x60 susun bata 10.00 m2 250,000 2,500,000
ad Pagar besi pintu dorong + GRC motif kayu 1.00 ls 10,500,000 10,500,000
ae Pagar bata + finish 7.00 m' 550,000 3,850,000
af Kanopi baja ringan + polycarbonate 22.55 m2 450,000 10,147,500
2 Lantai 2
a Pasang bata hebel 277.52 m2 120,000 33,301,800
RENCANA ANGGARAN BIAYA
PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Bp. Hermansyah Pattyranie dan Ibu Voni Ayunita Rev. BHV- 8
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
b Plester+aci 555.03 m2 60,000 33,301,800
c Cat 555.03 m2 30,000 16,650,900
d Pintu P1+ accessories S plus premium 4.00 bh 3,200,000 12,800,000
e Pintu P3 PVC+ accessories 3.00 bh 1,500,000 4,500,000
f Jendela J1 (tangga) 1.00 bh 3,168,000 3,168,000
g Jendela J2 (Bedroom 2) 1.00 bh 4,192,500 4,192,500
h Jendela J3 (Bedroom 3) 1.00 bh 2,500,000 2,500,000
i Jendela J4 2.00 bh 2,100,000 4,200,000
j Ventilasi V1 1.00 bh 500,000 500,000
k Lantai HT 60x60 ex Indogress white 43.00 m2 400,000 17,200,000
l Dinding KM HT 60 x 60 white polished ex. Indogress 22.00 m2 380,000 8,360,000
m Lantai KM HT 60x60 unpolished white ex indogress 5.00 m2 400,000 2,000,000
n Lantai keramik 40x40 ex mulia polished Maid room 4.00 m2 250,000 1,000,000
o dinding keramik 40x40 ex mulia polished Maid KM 22.00 m2 250,000 5,500,000
p Lantai keramik 40x40 ex mulia unpolished Maid KM 8.00 m2 250,000 2,000,000
q Plint HT 10x60 50.00 m' 125,000 6,250,000
r Plint keramik 10x40 11.81 m' 100,000 1,181,000
s Plafond 68.00 m2 200,000 13,600,000
t Cat plafond 68.00 m2 30,000 2,040,000
u Rangka atap baja ringan 60.00 m2 300,000 18,000,000
v Talang 45.00 m' 100,000 4,500,000
VI Pekerjaan Plumbing 48,645,000
a instalasi Saluran air bersih 62.50 m' 90,000 5,625,000
b Fitting 35.00 pcs 40,000 1,400,000
c closet ex toto CW 637 J 3.00 pcs 3,500,000 10,500,000
d closet ex toto CE9/TV150NWV12J 1.00 pcs 3,000,000 3,000,000
e shower+ kran air ex. Toto 4.00 pcs 1,500,000 6,000,000
f Shower spray ex toto THX 20 NBW 4.00 pcs 450,000 1,800,000
g wastafel ex toto 3.00 pcs 850,000 2,550,000
h Keran air 4.00 pcs 45,000 180,000
i Instalasi saluran air hujan +roof drain 6.00 titik 350,000 2,100,000
j Instalasi pembuangan air kotor 51.00 m' 90,000 4,590,000
k Septic tank 1.00 ls 5,000,000 5,000,000
l sumur resapan 1.00 ls 2,000,000 2,000,000
m tandon air bawah 1.00 ls 1,500,000 1,500,000
n Bak kontrol 6.00 ls 400,000 2,400,000
VII Pekerjaan ME 9,839,750
a Instalasi listrik 25.00 pcs 75,000 1,875,000
b Instalasi stop kontak 26.00 pcs 75,000 1,950,000
c Instalasi Saklar 25.00 pcs 75,000 1,875,000
e Armature lampu 25.00 pcs 40,000 1,000,000
f Saklar 26.00 pcs 40,000 1,040,000
g stop kontak 25.00 pcs 35,000 875,000
h Panel 1.00 pcs 293,250 293,250
i Box MCB 2.00 pcs 465,750 931,500
JUMLAH 758,645,054
HARGA TOTAL PEMBULATAN 758,600,000

1 Harga di atas sudah termasuk toren, pompa air, pagar

2 Harga di atas belum termasuk furniture,lampu, kitchen set,penyambungan daya listrik PLN, PAM dan biaya perijinan
3 Quotation berlaku 2 minggu setelah dibuat

Disetujui, Dibuat Oleh

D Inter Architect

Hermansyah Pattyranie Aphandic Duvadilan

Pemberi Tugas Kontraktor
 DUVADILAN INTER ARCHITECT
Architect, Interior Design & Contractor
Jl. Bangunan Barat No 16. Ruko Unit B3 lantai 2 Kayu Putih Jakarta Timur
t : +6221 22474027 / 0878 8698 5870 ; e : aphandic.duvadilan@gmail.com ; IG : @d.i.architect

RENCANA ANGGARAN BIAYA

PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Bp. Hermansyah Pattyranie dan Ibu Voni Ayunita
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
I Persiapan 30,000,000
1 Mobilisasi demobilisasi,scafolding, pembersihan 1.00 ls 30,000,000 30,000,000
buang puing, bongkar existing
II Pekerjaan Struktur 134,412,727
1 Pondasi -
a Galian pondasi tapak 18.24 m3 75,000 1,368,000
b Galian tie beam 5.36 m3 75,000 401,760
c Urugan tanah kembali 7.87 m3 70,000 550,592
d Pondasi tapak 2.74 m3 2,000,000 5,472,000
e Pondasi batu kali 6.83 m3 1,500,000 10,246,500
f Sloof 20x30 6.87 m3 2,500,000 17,187,000
2 Lantai 1 -
a Plat lantai 13.08 m3 2,500,000 32,700,000
b Kolom k1,k2,k3 15x30 2.70 m3 2,500,000 6,750,000
c kolom kp 0.41 m3 2,500,000 1,012,500
d Balok 4.30 m3 2,500,000 10,741,875
3 Lantai 2 -
a Plat lantai 7.68 m3 2,500,000 19,200,000
b Kolom k1,k2,k3 1.80 m3 2,500,000 4,500,000
c kolom kp 0.41 m3 2,500,000 1,012,500
d Balok 15x20 1.31 m3 2,500,000 3,270,000
d Tangga 8.00 m3 2,500,000 20,000,000
IV Pekerjaan Arsitektur 455,862,890
1 Lantai 1
a Pasang bata hebel 288.57 m2 138,000 39,822,660
b Plester+aci 577.14 m2 70,000 40,399,800
c Cat 577.14 m2 50,000 28,857,000
d Pintu utama 1.00 bh 2,500,000 2,500,000
e Jendela 4.00 bh 2,500,000 10,000,000
f Pintu P1,P2+ accessories honeycomb 3.00 bh 2,000,000 6,000,000
g Pintu P4 PVC+ accessories 2.00 bh 1,000,000 2,000,000
h Pintu Kaca + jendela 1.00 bh 14,000,000 14,000,000
i Pintu geser siku garasi 1.00 bh - -
j Screed level 144.00 m2 50,000 7,200,000
j Pasang HT 60x60 71.00 m2 400,000 28,400,000
k Pasang keramik gudang dan teras belakang 11.00 m2 200,000 2,200,000
l HT Tangga 6.76 m2 400,000 2,702,000
m Pasang keramik dinding KM 42.00 m2 200,000 8,400,000
n Pasang keramik lantai KM 6.00 m2 200,000 1,200,000
o Plint 70.00 m' 100,000 7,000,000
p Plafond 7.00 m2 200,000 1,400,000
p Cat plafond 88.00 m2 50,000 4,400,000
q Railing tangga hollow 7.00 m' 600,000 4,200,000
r Rangka atap baja ringan 33.00 m2 350,000 11,550,000
s Talang 8.00 m' 110,000 880,000
t Carport 27.50 m2 200,000 5,500,000
u Rumput 20.05 m2 65,000 1,303,250
v keramik bata 22.00 m2 200,000 4,400,000
w atap gudang dan ruang cuci 15.00 m2 400,000 6,000,000
2 Lantai 2
a Pasang bata hebel 267.81 m2 138,000 36,957,780
b Plester+aci 535.62 m2 70,000 37,493,400
c Cat 535.62 m2 50,000 26,781,000
d Pintu kamar+ accessories honey comb 3.00 bh 2,000,000 6,000,000
e Pintu P4 PVC+ accessories 3.00 bh 1,500,000 4,500,000
RENCANA ANGGARAN BIAYA
PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Bp. Hermansyah Pattyranie dan Ibu Voni Ayunita
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
f Jendela 2.4x1.2 4.00 bh 4,284,000 17,136,000
g Jendela mati 4.00 bh 2,000,000 8,000,000
h Pasang HT 60x60 47.00 m2 400,000 18,800,000
i Pasang keramik teras dan balkon 17.00 m2 200,000 3,400,000
j Pasang keramik dinding KM 21.90 m2 200,000 4,380,000
j Pasang keramik lantai KM 4.00 m2 200,000 800,000
k Plint keramik 50.00 m' 100,000 5,000,000
l Plafond 85.00 m2 200,000 17,000,000
l Cat plafond 85.00 m2 50,000 4,250,000
m Rangka atap baja ringan 60.00 m2 350,000 21,000,000
n Talang 45.00 m' 90,000 4,050,000
VI Pekerjaan Plumbing 35,845,000
a instalasi Saluran air bersih 42.50 m' 90,000 3,825,000
b Fitting 15.00 pcs 40,000 600,000
d closet ex toto CW 637 J 4.00 pcs 2,000,000 8,000,000
e shower+ kran air ex. Toto THX 48 B 4.00 pcs 1,000,000 4,000,000
f Shower spray ex toto THX 20 NBW 4.00 pcs 450,000 1,800,000
g wastafel 3.00 pcs 850,000 2,550,000
h Keran air 4.00 pcs 45,000 180,000
i Instalasi saluran air hujan +roof drain 4.00 titik 350,000 1,400,000
j Instalasi pembuangan air kotor 51.00 m' 90,000 4,590,000
k Septic tank 1.00 ls 3,000,000 3,000,000
l sumur resapan 1.00 ls 2,000,000 2,000,000
m tandon air bawah 1.00 ls 1,500,000 1,500,000
m Bak kontrol 6.00 ls 400,000 2,400,000
VII Pekerjaan ME 9,839,750
a Instalasi listrik 25.00 pcs 75,000 1,875,000
b Instalasi stop kontak 26.00 pcs 75,000 1,950,000
c Instalasi Saklar 25.00 pcs 75,000 1,875,000
e Armature lampu 25.00 pcs 40,000 1,000,000
f Saklar 26.00 pcs 40,000 1,040,000
g stop kontak 25.00 pcs 35,000 875,000
h Panel 1.00 pcs 293,250 293,250
i Box MCB 2.00 pcs 465,750 931,500
JUMLAH 665,960,367
HARGA TOTAL PEMBULATAN 665,900,000

1 Harga di atas sudah termasuk toren, pompa air, pagar

2 Harga di atas belum termasuk furniture,lampu, kitchen set, kanopi, penyambungan daya listrik PLN, PAM dan biaya perijinan
3 Quotation berlaku 2 minggu setelah dibuat

Disetujui, Dibuat Oleh

D Inter Architect

Hermansyah Pattyranie Aphandic Duvadilan

Pemberi Tugas Kontraktor
 DUVADILAN INTER ARCHITECT
Architect, Interior Design & Contractor
Jl. Bangunan Barat No 16. Ruko Unit B3 lantai 2 Kayu Putih Jakarta Timur
t : +6221 22474027 / 0878 8698 5870 ; e : aphandic.duvadilan@gmail.com ; IG : @d.i.architect

RENCANA ANGGARAN BIAYA

PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Ibu Vonny No. dia-9-I_rev 2
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
I Persiapan 30,000,000
1 Mobilisasi demobilisasi,scafolding, pembersihan 1.00 ls 30,000,000 30,000,000
buang puing, bongkar existing
II Pekerjaan Struktur 135,780,727
1 Pondasi -
a Galian pondasi tapak 18.24 m3 75,000 1,368,000
b Galian tie beam 5.36 m3 75,000 401,760
c Urugan tanah kembali 7.87 m3 70,000 550,592
d Pondasi tapak 2.74 m3 2,500,000 6,840,000
e Pondasi batu kali 6.83 m3 1,500,000 10,246,500
f Sloof 20x30 6.87 m3 2,500,000 17,187,000
2 Lantai 1 -
a Plat lantai 13.08 m3 2,500,000 32,700,000
b Kolom k1,k2,k3 15x30 2.70 m3 2,500,000 6,750,000
c kolom kp 0.41 m3 2,500,000 1,012,500
d Balok 4.30 m3 2,500,000 10,741,875
3 Lantai 2 -
a Plat lantai 7.68 m3 2,500,000 19,200,000
b Kolom k1,k2,k3 1.80 m3 2,500,000 4,500,000
c kolom kp 0.41 m3 2,500,000 1,012,500
d Balok 15x20 1.31 m3 2,500,000 3,270,000
d Tangga 8.00 m3 2,500,000 20,000,000
IV Pekerjaan Arsitektur 462,689,500
1 Lantai 1
a Pasang bata hebel 288.57 m2 150,000 43,285,500
b Plester+aci 577.14 m2 75,000 43,285,500
c Cat 577.14 m2 50,000 28,857,000
d Pintu utama 1.00 bh 2,500,000 2,500,000
e Jendela 4.00 bh 4,032,000 16,128,000
f Pintu P1,P2+ accessories honeycomb 3.00 bh 2,500,000 7,500,000
g Pintu P4 PVC+ accessories 2.00 bh 1,500,000 3,000,000
h Pintu Kaca + jendela 1.00 bh 14,000,000 14,000,000
i Pintu geser siku 1.00 bh - -
j Screed level 144.00 m2 50,000 7,200,000
j Pasang HT 60x60 71.00 m2 450,000 31,950,000
k Pasang keramik gudang dan teras belakang 11.00 m2 250,000 2,750,000
l HT Tangga 6.76 m2 450,000 3,039,750
m Pasang keramik dinding KM 42.00 m2 250,000 10,500,000
n Pasang keramik lantai KM 6.00 m2 250,000 1,500,000
o Plint 70.00 m' 100,000 7,000,000
p Plafond 7.00 m2 250,000 1,750,000
p Cat plafond 88.00 m2 50,000 4,400,000
q Railing tangga hollow 7.00 m' 600,000 4,200,000
r Rangka atap baja ringan 33.00 m2 350,000 11,550,000
s Talang 8.00 m' 110,000 880,000
t Carport 27.50 m2 200,000 5,500,000
u Rumput 20.05 m2 65,000 1,303,250
v keramik bata 22.00 m2 200,000 4,400,000
w atap gudang dan ruang cuci 15.00 m2 600,000 9,000,000
x Pagar besi + pintu swing 1.00 bh 4,250,000 4,250,000
x Batu alam pagar 10.20 m2 350,000 3,570,000
x Kanopi 25.00 m2 450,000 11,250,000
2 Lantai 2
a Pasang bata hebel 183.57 m2 150,000 27,535,500
b Plester+aci 367.14 m2 75,000 27,535,500
c Cat 367.14 m2 50,000 18,357,000
RENCANA ANGGARAN BIAYA
PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Ibu Vonny No. dia-9-I_rev 2
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
d Pintu kamar+ accessories honey comb 1.00 bh 2,500,000 2,500,000
e Pintu P4 PVC+ accessories 2.00 bh 1,500,000 3,000,000
f Jendela 2.4x1.2 2.00 bh 5,040,000 10,080,000
g Jendela mati 2.00 bh 3,360,000 6,720,000
h Pasang HT 60x60 14.00 m2 450,000 6,300,000
i Pasang keramik teras dan balkon 6.25 m2 250,000 1,562,500
j Pasang keramik dinding KM 10.00 m2 250,000 2,500,000
j Pasang keramik lantai KM 3.00 m2 250,000 750,000
k Plint keramik 14.00 m' 100,000 1,400,000
l Plafond 45.00 m2 250,000 11,250,000
l Cat plafond 45.00 m2 50,000 2,250,000
m Rangka atap baja ringan 125.00 m2 350,000 43,750,000
n Talang 115.00 m' 110,000 12,650,000
VI Pekerjaan Plumbing 30,340,000
a instalasi Saluran air bersih 36.50 m' 90,000 3,285,000
b Fitting 13.00 pcs 40,000 520,000
d closet ex toto CW 637 J 3.00 pcs 2,000,000 6,000,000
e shower+ kran air ex. Toto THX 48 B 3.00 pcs 1,000,000 3,000,000
f Shower spray ex toto THX 20 NBW 3.00 pcs 450,000 1,350,000
g wastafel 2.00 pcs 850,000 1,700,000
h Keran air 3.00 pcs 45,000 135,000
i Instalasi saluran air hujan +roof drain 4.00 titik 350,000 1,400,000
j Instalasi pembuangan air kotor 45.00 m' 90,000 4,050,000
k Septic tank 1.00 ls 3,000,000 3,000,000
l sumur resapan 1.00 ls 2,000,000 2,000,000
m tandon air bawah 1.00 ls 1,500,000 1,500,000
m Bak kontrol 6.00 ls 400,000 2,400,000
VII Pekerjaan ME 9,524,750
a Instalasi listrik 20.00 pcs 100,000 2,000,000
b Instalasi stop kontak 20.00 pcs 100,000 2,000,000
c Instalasi Saklar 20.00 pcs 100,000 2,000,000
e Armature lampu 20.00 pcs 40,000 800,000
f Saklar 20.00 pcs 40,000 800,000
g stop kontak 20.00 pcs 35,000 700,000
h Panel 1.00 pcs 293,250 293,250
i Box MCB 2.00 pcs 465,750 931,500
JUMLAH 668,334,977
HARGA TOTAL PEMBULATAN 668,300,000

1 Harga di atas sudah termasuk toren, kanopi, pompa air dan pagar hebel
2 Harga di atas belum termasuk furniture,lampu, kitchen set dan penyambungan daya listrik PLN dan biaya perijinan
3 Quotation berlaku 2 minggu setelah dibuat
4 Pembayaran DP 40% dari nilai setelah kontrak di tanda tangani
5 Pembayaran ke 1 30% setelah progress mencapai 50%
6 Pembayaran ke 2 30% setelah progress mencapai 100%

Disetujui, Dibuat Oleh

Owner D Inter Architect

Ibu Vonny Aphandic Duvadilan

Kontraktor
 DUVADILAN INTER ARCHITECT
Architect, Interior Design & Contractor
Jl. Bangunan Barat No 16. Ruko Unit B3 lantai 2 Kayu Putih Jakarta Timur
t : +6221 22474027 / 0878 8698 5870 ; e : aphandic.duvadilan@gmail.com ; IG : @d.i.architect

RENCANA ANGGARAN BIAYA

PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Ibu Vonny No. dia-9-I_rev 1
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL

I Pekerjaan bongkaran 1.00 ls 15,000,000 15,000,000

II Pekerjaan Struktur Arsitektur Listrik dan Plumbing 160.00 m2 1,800,000 288,000,000
III Pekerjaan Taman dan teras 80.00 m2 900,000 72,000,000
IV Pekerjaan design + gambar kerja 160.00 ls 300,000 48,000,000
A Termasuk pekerjaan jasa
Pondasi
Struktur lantai 1 dan 2
Arsitektur lantai 1 dan 2
Pekerjaan pasang atap
Instalasi listrik lantai 1 dan 2
Instalasi plumbing lantai 1 dan 2 termasuk septik tank
B Tidak termasuk pekerjaan
Pekerjaan pasang railing tangga
Pekerjaan kanopi dan semacamnya
Pekerjaan pagar besi
Buang puing selama pekerjaan berlangsung

JUMLAH 423,000,000
TANDA JADI 30,000,000
HARGA TOTAL PEMBULATAN 393,000,000
Note :
1 Jika terjadi keterlambatan penyediaan barang kurang lebih selama 3 hari maka pekerjaan akan dihentikan.
2 Jika terdapat pekerjaan urugan atau galian di luar galian pondasi dan tie beam maka akan dikenakan cas tambahan
2 Listrik, air kerja dan material pendukung pekerjaan (scafolding dll) menjadi tanggung jawab pemilik
3 Quotation berlaku 2 minggu setelah dibuat
4 Pembayaran DP 40% dari nilai setelah kontrak di tanda tangani
5 Pembayaran ke 1 30% setelah progress mencapai 50%
6 Pembayaran ke 2 30% setelah progress mencapai 100%

Disetujui, Dibuat Oleh

Owner D Inter Architect

Ibu Vonny Aphandic Duvadilan

Kontraktor
 DUVADILAN INTER ARCHITECT
Architect, Interior Design & Contractor
Jl. Bangunan Barat No 16. Ruko Unit B3 lantai 2 Kayu Putih Jakarta Timur
t : +6221 22474027 / 0878 8698 5870 ; e : aphandic.duvadilan@gmail.com ; IG : @d.i.architect

RENCANA ANGGARAN BIAYA

PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Ibu Vonny No. dia-9-I
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
I Persiapan 30,000,000
1 Mobilisasi demobilisasi,scafolding, pembersihan 1.00 ls 30,000,000 30,000,000
buang puing, bongkar existing
II Pekerjaan Struktur 135,780,727
1 Pondasi -
a Galian pondasi tapak 18.24 m3 75,000 1,368,000
b Galian tie beam 5.36 m3 75,000 401,760
c Urugan tanah kembali 7.87 m3 70,000 550,592
d Pondasi tapak 2.74 m3 2,500,000 6,840,000
e Pondasi batu kali 6.83 m3 1,500,000 10,246,500
f Sloof 20x30 6.87 m3 2,500,000 17,187,000
2 Lantai 1 -
a Plat lantai 13.08 m3 2,500,000 32,700,000
b Kolom k1,k2,k3 15x30 2.70 m3 2,500,000 6,750,000
c kolom kp 0.41 m3 2,500,000 1,012,500
d Balok 4.30 m3 2,500,000 10,741,875
3 Lantai 2 -
a Plat lantai 7.68 m3 2,500,000 19,200,000
b Kolom k1,k2,k3 1.80 m3 2,500,000 4,500,000
c kolom kp 0.41 m3 2,500,000 1,012,500
d Balok 15x20 1.31 m3 2,500,000 3,270,000
d Tangga 8.00 m3 2,500,000 20,000,000
IV Pekerjaan Arsitektur 471,448,000
1 Lantai 1
a Pasang bata hebel 288.57 m2 150,000 43,285,500
b Plester+aci 577.14 m2 75,000 43,285,500
c Cat 577.14 m2 50,000 28,857,000
d Pintu utama 1.00 bh 2,500,000 2,500,000
e Jendela 4.00 bh 4,032,000 16,128,000
f Pintu P1,P2+ accessories honeycomb 3.00 bh 2,500,000 7,500,000
g Pintu P4 PVC+ accessories 2.00 bh 1,500,000 3,000,000
h Pintu Kaca + jendela 1.00 bh 14,000,000 14,000,000
i Pintu geser siku 1.00 bh - -
j Screed level 144.00 m2 50,000 7,200,000
j Pasang HT 60x60 71.00 m2 450,000 31,950,000
k Pasang keramik gudang dan teras belakang 11.00 m2 250,000 2,750,000
l HT Tangga 6.76 m2 450,000 3,039,750
m Pasang keramik dinding KM 42.00 m2 250,000 10,500,000
n Pasang keramik lantai KM 6.00 m2 250,000 1,500,000
o Plint 70.00 m' 100,000 7,000,000
p Plafond 7.00 m2 250,000 1,750,000
p Cat plafond 88.00 m2 50,000 4,400,000
q Railing tangga hollow 7.00 m' 600,000 4,200,000
r Rangka atap baja ringan 33.00 m2 350,000 11,550,000
s Talang 8.00 m' 110,000 880,000
t Carport 27.50 m2 200,000 5,500,000
u Rumput 20.05 m2 65,000 1,303,250
v keramik bata 22.00 m2 200,000 4,400,000
w atap gudang dan ruang cuci 15.00 m2 600,000 9,000,000
x Pagar besi + pintu swing 1.00 bh 4,250,000 4,250,000
x Batu alam pagar 10.20 m2 350,000 3,570,000
x Kanopi 25.00 m2 450,000 11,250,000
2 Lantai 2
a Pasang bata hebel 267.81 m2 150,000 40,171,500
b Plester+aci 535.62 m2 75,000 40,171,500
c Cat 535.62 m2 50,000 26,781,000
RENCANA ANGGARAN BIAYA
PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Ibu Vonny No. dia-9-I
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
d Pintu kamar+ accessories honey comb 3.00 bh 2,500,000
e Pintu P4 PVC+ accessories 3.00 bh 1,500,000 4,500,000
f Jendela 2.4x1.2 4.00 bh 5,040,000 20,160,000
g Jendela mati 4.00 bh 3,360,000 13,440,000
h Pasang HT 60x60 47.00 m2 450,000
i Pasang keramik teras dan balkon 17.00 m2 250,000 4,250,000
j Pasang keramik dinding KM 21.90 m2 250,000 5,475,000
j Pasang keramik lantai KM 4.00 m2 250,000 1,000,000
k Plint keramik 50.00 m' 100,000 5,000,000
l Plafond 85.00 m2 250,000
l Cat plafond 85.00 m2 50,000
m Rangka atap baja ringan 60.00 m2 350,000 21,000,000
n Talang 45.00 m' 110,000 4,950,000
VI Pekerjaan Plumbing 35,845,000
a instalasi Saluran air bersih 42.50 m' 90,000 3,825,000
b Fitting 15.00 pcs 40,000 600,000
d closet ex toto CW 637 J 4.00 pcs 2,000,000 8,000,000
e shower+ kran air ex. Toto THX 48 B 4.00 pcs 1,000,000 4,000,000
f Shower spray ex toto THX 20 NBW 4.00 pcs 450,000 1,800,000
g wastafel 3.00 pcs 850,000 2,550,000
h Keran air 4.00 pcs 45,000 180,000
i Instalasi saluran air hujan +roof drain 4.00 titik 350,000 1,400,000
j Instalasi pembuangan air kotor 51.00 m' 90,000 4,590,000
k Septic tank 1.00 ls 3,000,000 3,000,000
l sumur resapan 1.00 ls 2,000,000 2,000,000
m tandon air bawah 1.00 ls 1,500,000 1,500,000
m Bak kontrol 6.00 ls 400,000 2,400,000
VII Pekerjaan ME 11,739,750
a Instalasi listrik 25.00 pcs 100,000 2,500,000
b Instalasi stop kontak 26.00 pcs 100,000 2,600,000
c Instalasi Saklar 25.00 pcs 100,000 2,500,000
e Armature lampu 25.00 pcs 40,000 1,000,000
f Saklar 26.00 pcs 40,000 1,040,000
g stop kontak 25.00 pcs 35,000 875,000
h Panel 1.00 pcs 293,250 293,250
i Box MCB 2.00 pcs 465,750 931,500
JUMLAH 684,813,477
HARGA TOTAL PEMBULATAN 684,800,000

1 Harga di atas sudah termasuk toren, kanopi, pompa air dan pagar hebel
2 Harga di atas belum termasuk furniture,lampu, kitchen set dan penyambungan daya listrik PLN dan biaya perijinan
3 Quotation berlaku 2 minggu setelah dibuat
4 Pembayaran DP 40% dari nilai setelah kontrak di tanda tangani
5 Pembayaran ke 1 30% setelah progress mencapai 50%
6 Pembayaran ke 2 30% setelah progress mencapai 100%

Disetujui, Dibuat Oleh

Owner D Inter Architect

Ibu Vonny Aphandic Duvadilan

Kontraktor
 DUVADILAN INTER ARCHITECT
Architect, Interior Design & Contractor
Jl. Bangunan Barat No 16. Ruko Unit B3 lantai 2 Kayu Putih Jakarta Timur
t : +6221 22474027 / 0878 8698 5870 ; e : aphandic.duvadilan@gmail.com ; IG : @d.i.architect

RENCANA ANGGARAN BIAYA

PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Bp. Hermansyah Pattyranie dan Ibu Voni Ayunita
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
I Persiapan 30,000,000
1 Mobilisasi demobilisasi,scafolding, pembersihan 1.00 ls 30,000,000 30,000,000
buang puing, bongkar existing
II Pekerjaan Struktur 135,780,727
1 Pondasi -
a Galian pondasi tapak 18.24 m3 75,000 1,368,000
b Galian tie beam 5.36 m3 75,000 401,760
c Urugan tanah kembali 7.87 m3 70,000 550,592
d Pondasi tapak 2.74 m3 2,500,000 6,840,000
e Pondasi batu kali 6.83 m3 1,500,000 10,246,500
f Sloof 20x30 6.87 m3 2,500,000 17,187,000
2 Lantai 1 -
a Plat lantai 13.08 m3 2,500,000 32,700,000
b Kolom k1,k2,k3 15x30 2.70 m3 2,500,000 6,750,000
c kolom kp 0.41 m3 2,500,000 1,012,500
d Balok 4.30 m3 2,500,000 10,741,875
3 Lantai 2 -
a Plat lantai 7.68 m3 2,500,000 19,200,000
b Kolom k1,k2,k3 1.80 m3 2,500,000 4,500,000
c kolom kp 0.41 m3 2,500,000 1,012,500
d Balok 15x20 1.31 m3 2,500,000 3,270,000
d Tangga 8.00 m3 2,500,000 20,000,000
IV Pekerjaan Arsitektur 506,528,000
1 Lantai 1
a Pasang bata hebel 288.57 m2 150,000 43,285,500
b Plester+aci 577.14 m2 75,000 43,285,500
c Cat 577.14 m2 50,000 28,857,000
d Pintu utama 1.00 bh 2,500,000 2,500,000
e Jendela 4.00 bh 4,032,000 16,128,000
f Pintu P1,P2+ accessories honeycomb 3.00 bh 2,500,000 7,500,000
g Pintu P4 PVC+ accessories 2.00 bh 1,500,000 3,000,000
h Pintu Kaca + jendela 1.00 bh 14,000,000 14,000,000
i Pintu geser siku 1.00 bh - -
j Screed level 144.00 m2 50,000 7,200,000
j Pasang HT 60x60 71.00 m2 450,000 31,950,000
k Pasang keramik gudang dan teras belakang 11.00 m2 250,000 2,750,000
l HT Tangga 6.76 m2 450,000 3,039,750
m Pasang keramik dinding KM 42.00 m2 250,000 10,500,000
n Pasang keramik lantai KM 6.00 m2 250,000 1,500,000
o Plint 70.00 m' 100,000 7,000,000
p Plafond 7.00 m2 250,000 1,750,000
p Cat plafond 88.00 m2 50,000 4,400,000
q Railing tangga hollow 7.00 m' 600,000 4,200,000
r Rangka atap baja ringan 33.00 m2 350,000 11,550,000
s Talang 8.00 m' 110,000 880,000
t Carport 27.50 m2 200,000 5,500,000
u Rumput 20.05 m2 65,000 1,303,250
v keramik bata 22.00 m2 200,000 4,400,000
w atap gudang dan ruang cuci 15.00 m2 600,000 9,000,000
2 Lantai 2
a Pasang bata hebel 267.81 m2 150,000 40,171,500
b Plester+aci 535.62 m2 75,000 40,171,500
c Cat 535.62 m2 50,000 26,781,000
d Pintu kamar+ accessories honey comb 3.00 bh 2,500,000 7,500,000
e Pintu P4 PVC+ accessories 3.00 bh 1,500,000 4,500,000
RENCANA ANGGARAN BIAYA
PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Bp. Hermansyah Pattyranie dan Ibu Voni Ayunita
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
f Jendela 2.4x1.2 4.00 bh 5,040,000 20,160,000
g Jendela mati 4.00 bh 3,360,000 13,440,000
h Pasang HT 60x60 47.00 m2 450,000 21,150,000
i Pasang keramik teras dan balkon 17.00 m2 250,000 4,250,000
j Pasang keramik dinding KM 21.90 m2 250,000 5,475,000
j Pasang keramik lantai KM 4.00 m2 250,000 1,000,000
k Plint keramik 50.00 m' 100,000 5,000,000
l Plafond 85.00 m2 250,000 21,250,000
l Cat plafond 85.00 m2 50,000 4,250,000
m Rangka atap baja ringan 60.00 m2 350,000 21,000,000
n Talang 45.00 m' 110,000 4,950,000
VI Pekerjaan Plumbing 35,845,000
a instalasi Saluran air bersih 42.50 m' 90,000 3,825,000
b Fitting 15.00 pcs 40,000 600,000
d closet ex toto CW 637 J 4.00 pcs 2,000,000 8,000,000
e shower+ kran air ex. Toto THX 48 B 4.00 pcs 1,000,000 4,000,000
f Shower spray ex toto THX 20 NBW 4.00 pcs 450,000 1,800,000
g wastafel 3.00 pcs 850,000 2,550,000
h Keran air 4.00 pcs 45,000 180,000
i Instalasi saluran air hujan +roof drain 4.00 titik 350,000 1,400,000
j Instalasi pembuangan air kotor 51.00 m' 90,000 4,590,000
k Septic tank 1.00 ls 3,000,000 3,000,000
l sumur resapan 1.00 ls 2,000,000 2,000,000
m tandon air bawah 1.00 ls 1,500,000 1,500,000
m Bak kontrol 6.00 ls 400,000 2,400,000
VII Pekerjaan ME 11,739,750
a Instalasi listrik 25.00 pcs 100,000 2,500,000
b Instalasi stop kontak 26.00 pcs 100,000 2,600,000
c Instalasi Saklar 25.00 pcs 100,000 2,500,000
e Armature lampu 25.00 pcs 40,000 1,000,000
f Saklar 26.00 pcs 40,000 1,040,000
g stop kontak 25.00 pcs 35,000 875,000
h Panel 1.00 pcs 293,250 293,250
i Box MCB 2.00 pcs 465,750 931,500
JUMLAH 719,893,477
HARGA TOTAL PEMBULATAN 719,800,000

1 Harga di atas sudah termasuk toren, kanopi, pompa air dan pagar hollow
2 Harga di atas belum termasuk furniture,lampu, kitchen set dan penyambungan daya listrik PLN dan biaya perijinan
3 Quotation berlaku 2 minggu setelah dibuat

Disetujui, Dibuat Oleh

D Inter Architect

Hermansyah Pattyranie Aphandic Duvadilan

Pemberi Tugas Kontraktor
 DUVADILAN INTER ARCHITECT
Architect, Interior Design & Contractor
Jl. Bangunan Barat No 16. Ruko Unit B3 lantai 2 Kayu Putih Jakarta Timur
t : +6221 22474027 / 0878 8698 5870 ; e : aphandic.duvadilan@gmail.com ; IG : @d.i.architect

RENCANA ANGGARAN BIAYA

PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Ibu Vonny
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
I Persiapan 30,000,000
1 Mobilisasi demobilisasi,scafolding, pembersihan 1.00 ls 30,000,000 30,000,000
buang puing, bongkar existing
II Pekerjaan Struktur 135,780,727
1 Pondasi -
a Galian pondasi tapak 18.24 m3 75,000 1,368,000
b Galian tie beam 5.36 m3 75,000 401,760
c Urugan tanah kembali 7.87 m3 70,000 550,592
d Pondasi tapak 2.74 m3 2,500,000 6,840,000
e Pondasi batu kali 6.83 m3 1,500,000 10,246,500
f Sloof 20x30 6.87 m3 2,500,000 17,187,000
2 Lantai 1 -
a Plat lantai 13.08 m3 2,500,000 32,700,000
b Kolom k1,k2,k3 15x30 2.70 m3 2,500,000 6,750,000
c kolom kp 0.41 m3 2,500,000 1,012,500
d Balok 4.30 m3 2,500,000 10,741,875
3 Lantai 2 -
a Plat lantai 7.68 m3 2,500,000 19,200,000
b Kolom k1,k2,k3 1.80 m3 2,500,000 4,500,000
c kolom kp 0.41 m3 2,500,000 1,012,500
d Balok 15x20 1.31 m3 2,500,000 3,270,000
d Tangga 8.00 m3 2,500,000 20,000,000
IV Pekerjaan Arsitektur 492,852,500
1 Lantai 1
a Pasang bata hebel 288.57 m2 150,000 43,285,500
b Plester+aci 577.14 m2 75,000 43,285,500
c Cat 577.14 m2 50,000 28,857,000
d Pintu utama 1.00 bh 2,500,000 2,500,000
e Jendela 4.00 bh 4,032,000 16,128,000
f Pintu P1,P2+ accessories honeycomb 3.00 bh 2,500,000 7,500,000
g Pintu P4 PVC+ accessories 2.00 bh 1,500,000 3,000,000
h Pintu Kaca + jendela 1.00 bh 14,000,000 14,000,000
i Pintu geser siku 1.00 bh - -
j Screed level 144.00 m2 50,000 7,200,000
j Pasang HT 60x60 71.00 m2 350,000 24,850,000
k Pasang keramik gudang dan teras belakang 7.00 m2 250,000 1,750,000
l HT Tangga 6.76 m2 350,000 2,364,250
m Pasang keramik dinding KM 42.00 m2 250,000 10,500,000
n Pasang keramik lantai KM 6.00 m2 250,000 1,500,000
o Plint 70.00 m' 100,000 7,000,000
p Plafond 7.00 m2 250,000 1,750,000
p Cat plafond 84.00 m2 50,000 4,200,000
q Railing tangga hollow 7.00 m' 600,000 4,200,000
r Rangka atap baja ringan 33.00 m2 350,000 11,550,000
s Talang 8.00 m' 110,000 880,000
t Carport 27.50 m2 200,000 5,500,000
u Rumput 20.05 m2 65,000 1,303,250
v keramik bata 22.00 m2 200,000 4,400,000
w atap gudang dan ruang cuci 15.00 m2 600,000 9,000,000
2 Lantai 2
a Pasang bata hebel 267.81 m2 150,000 40,171,500
b Plester+aci 535.62 m2 75,000 40,171,500
c Cat 535.62 m2 50,000 26,781,000
d Pintu kamar+ accessories honey comb 3.00 bh 2,500,000 7,500,000
e Pintu P4 PVC+ accessories 3.00 bh 1,500,000 4,500,000
RENCANA ANGGARAN BIAYA
PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Ibu Vonny
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
f Jendela 2.4x1.2 4.00 bh 5,040,000 20,160,000
g Jendela mati 4.00 bh 3,360,000 13,440,000
h Pasang HT 60x60 47.00 m2 350,000 16,450,000
i Pasang keramik teras dan balkon 17.00 m2 250,000 4,250,000
j Pasang keramik dinding KM 21.90 m2 250,000 5,475,000
j Pasang keramik lantai KM 4.00 m2 250,000 1,000,000
k Plint keramik 50.00 m' 100,000 5,000,000
l Plafond 85.00 m2 250,000 21,250,000
l Cat plafond 85.00 m2 50,000 4,250,000
m Rangka atap baja ringan 60.00 m2 350,000 21,000,000
n Talang 45.00 m' 110,000 4,950,000
VI Pekerjaan Plumbing 35,845,000
a instalasi Saluran air bersih 42.50 m' 90,000 3,825,000
b Fitting 15.00 pcs 40,000 600,000
d closet ex toto CW 637 J 4.00 pcs 2,000,000 8,000,000
e shower+ kran air ex. Toto THX 48 B 4.00 pcs 1,000,000 4,000,000
f Shower spray ex toto THX 20 NBW 4.00 pcs 450,000 1,800,000
g wastafel 3.00 pcs 850,000 2,550,000
h Keran air 4.00 pcs 45,000 180,000
i Instalasi saluran air hujan +roof drain 4.00 titik 350,000 1,400,000
j Instalasi pembuangan air kotor 51.00 m' 90,000 4,590,000
k Septic tank 1.00 ls 3,000,000 3,000,000
l sumur resapan 1.00 ls 2,000,000 2,000,000
m tandon air bawah 1.00 ls 1,500,000 1,500,000
m Bak kontrol 6.00 ls 400,000 2,400,000
VII Pekerjaan ME 11,739,750
a Instalasi listrik 25.00 pcs 100,000 2,500,000
b Instalasi stop kontak 26.00 pcs 100,000 2,600,000
c Instalasi Saklar 25.00 pcs 100,000 2,500,000
e Armature lampu 25.00 pcs 40,000 1,000,000
f Saklar 26.00 pcs 40,000 1,040,000
g stop kontak 25.00 pcs 35,000 875,000
h Panel 1.00 pcs 293,250 293,250
i Box MCB 2.00 pcs 465,750 931,500
JUMLAH 706,217,977
HARGA TOTAL PEMBULATAN 706,200,000

1 Harga di atas sudah termasuk toren, kanopi, pompa air dan pagar hebel
2 Harga di atas belum termasuk furniture,lampu, kitchen set dan penyambungan daya listrik PLN dan biaya perijinan
3 Quotation berlaku 2 minggu setelah dibuat
4 Pembayaran DP 40% dari nilai setelah kontrak di tanda tangani
5 Pembayaran ke 1 30% setelah progress mencapai 50%
6 Pembayaran ke 2 30% setelah progress mencapai 100%

Disetujui, Dibuat Oleh

Owner D Inter Architect

Ibu Vonny Aphandic Duvadilan

Kontraktor
 DUVADILAN INTER ARCHITECT
Architect, Interior Design & Contractor
Jl. Bangunan Barat No 16. Ruko Unit B3 lantai 2 Kayu Putih Jakarta Timur
t : +6221 22474027 / 0878 8698 5870 ; e : aphandic.duvadilan@gmail.com ; IG : @d.i.architect

RENCANA ANGGARAN BIAYA

PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Ibu Vonny
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
I Persiapan 35,500,000
1 Mobilisasi demobilisasi,scafolding, pembersihan 1.00 ls 35,500,000 35,500,000
buang puing, bongkar existing
II Pekerjaan Struktur 136,980,727
1 Pondasi -
a Galian pondasi tapak 18.24 m3 75,000 1,368,000
b Galian tie beam 5.36 m3 75,000 401,760
c Urugan tanah kembali 7.87 m3 70,000 550,592
d Pondasi tapak 2.74 m3 2,500,000 6,840,000
e Pondasi batu kali 6.83 m3 1,500,000 10,246,500
f Sloof 20x30 6.87 m3 2,500,000 17,187,000
2 Lantai 1 -
a Plat lantai 13.08 m3 2,500,000 32,700,000
b Kolom k1,k2,k3 15x30 2.70 m3 2,500,000 6,750,000
c kolom kp 0.41 m3 2,500,000 1,012,500
d Balok 4.30 m3 2,500,000 10,741,875
3 Lantai 2 -
a Plat lantai 8.16 m3 2,500,000 20,400,000
b Kolom k1,k2,k3 1.80 m3 2,500,000 4,500,000
c kolom kp 0.41 m3 2,500,000 1,012,500
d Balok 15x20 1.31 m3 2,500,000 3,270,000
d Tangga 8.00 m3 2,500,000 20,000,000
IV Pekerjaan Arsitektur 506,273,675
1 Lantai 1
a Pasang bata hebel 288.57 m2 150,000 43,285,500
b Plester+aci 577.14 m2 75,000 43,285,500
c Cat 577.14 m2 50,000 28,857,000
d Pintu utama 1.00 bh 2,500,000 2,500,000
e Jendela 3.00 bh 4,032,000 12,096,000
f Pintu P1,P2+ accessories honeycomb 4.00 bh 2,500,000 10,000,000
g Pintu P4 PVC+ accessories 2.00 bh 1,500,000 3,000,000
h Pintu Kaca + jendela 1.00 bh 14,000,000 14,000,000
i Pintu geser siku 1.00 bh 16,800,000 16,800,000
j Screed level 144.00 m2 50,000 7,200,000
j Pasang vynil 76.00 m2 235,000 17,860,000
k Pasang keramik gudang dan teras belakang 11.00 m2 250,000 2,750,000
l Pasang vynil tangga 6.76 m2 235,000 1,587,425
m Pasang keramik dinding KM 42.00 m2 250,000 10,500,000
n Pasang keramik lantai KM 6.00 m2 250,000 1,500,000
o Plint 88.15 m' 100,000 8,815,000
p Plafond 93.00 m2 250,000 23,250,000
p Cat plafond 93.00 m2 50,000 4,650,000
q Railing tangga hollow 7.00 m' 600,000 4,200,000
v Rangka atap baja ringan 33.00 m2 350,000 11,550,000
w Talang 8.00 m' 110,000 880,000
x Carport 27.50 m2 200,000 5,500,000
y Rumput 20.05 m2 65,000 1,303,250
y Bata ekspos 22.00 m2 200,000 4,400,000
2 Lantai 2
a Pasang bata hebel 267.81 m2 150,000 40,171,500
b Plester+aci 535.62 m2 75,000 40,171,500
c Cat 535.62 m2 50,000 26,781,000
d Pintu kamar+ accessories honey comb 3.00 bh 2,500,000 7,500,000
RENCANA ANGGARAN BIAYA
PROYEK : Rumah Tipe Skandinavian
LOKASI : Bekasi
PEMILIK : Ibu Vonny
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
e Pintu P4 PVC+ accessories 3.00 bh 1,800,000 5,400,000
f Jendela 2.4x1.2 3.00 bh 5,040,000 15,120,000
g Jendela mati 4.00 bh 3,360,000 13,440,000
h Pasang vynil 47.00 m2 235,000 11,045,000
i Pasang keramik teras dan balkon 17.00 m2 250,000 4,250,000
j Pasang keramik dinding KM 21.90 m2 250,000 5,475,000
j Pasang keramik lantai KM 4.00 m2 250,000 1,000,000
k Plint keramik 17.00 m' 100,000 1,700,000
p Plafond 95.00 m2 250,000 23,750,000
l Cat plafond 95.00 m2 50,000 4,750,000
m Rangka atap baja ringan 60.00 m2 350,000 21,000,000
n Talang 45.00 m' 110,000 4,950,000
VI Pekerjaan Plumbing 35,845,000
a instalasi Saluran air bersih 42.50 m' 90,000 3,825,000
b Fitting 15.00 pcs 40,000 600,000
d closet ex toto CW 637 J 4.00 pcs 2,000,000 8,000,000
e shower+ kran air ex. Toto THX 48 B 4.00 pcs 1,000,000 4,000,000
f Shower spray ex toto THX 20 NBW 4.00 pcs 450,000 1,800,000
g wastafel 3.00 pcs 850,000 2,550,000
h Keran air 4.00 pcs 45,000 180,000
i Instalasi saluran air hujan +roof drain 4.00 titik 350,000 1,400,000
j Instalasi pembuangan air kotor 51.00 m' 90,000 4,590,000
k Septic tank 1.00 ls 3,000,000 3,000,000
l sumur resapan 1.00 ls 2,000,000 2,000,000
m tandon air bawah 1.00 ls 1,500,000 1,500,000
m Bak kontrol 6.00 ls 400,000 2,400,000
VII Pekerjaan ME 12,390,500
a Instalasi listrik 41.00 pcs 100,000 4,100,000
b Instalasi stop kontak 20.00 pcs 100,000 2,000,000
c Instalasi Saklar 16.00 pcs 100,000 1,600,000
e Armature lampu 41.00 pcs 40,000 1,640,000
f Saklar 20.00 pcs 40,000 800,000
g stop kontak 16.00 pcs 35,000 560,000
h Panel 1.00 pcs 293,250 293,250
i Box MCB 3.00 pcs 465,750 1,397,250
JUMLAH 726,989,902
HARGA TOTAL PEMBULATAN 726,900,000

1 Harga di atas belum termasuk furniture,lampu,toren, kanopi carport dan penyambungan daya listrik PLN
2 Quotation berlaku 2 minggu setelah dibuat
3 Pembayaran DP 40% dari nilai setelah kontrak di tanda tangani
4 Pembayaran ke 1 30% setelah progress mencapai 50%
5 Pembayaran ke 2 30% setelah progress mencapai 100%

Disetujui, Dibuat Oleh

Owner D Inter Architect

Ibu Vonny Aphandic Duvadilan

Kontraktor
 DUVADILAN INTER ARCHITECT
Architect, Interior Design & Contractor
Jl. Bangunan Barat No 16. Ruko Unit B3 lantai 2 Kayu Putih Jakarta Timur
t : +6221 22474027 / 0878 8698 5870 ; e : aphandic.duvadilan@gmail.com ; IG : @d.i.architect

RENCANA ANGGARAN BIAYA

PROYEK : Rumah tipe Skandinavian
LOKASI :
PEMILIK : Ibu Vonny
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
I Persiapan 18,500,000
1 Mobilisasi demobilisasi,scafolding, pembersihan 1.00 ls 18,500,000 18,500,000
buang puing
II Pekerjaan Struktur 138,309,750
1 Pondasi -
a Galian pondasi tapak 21.12 m3 75,000 1,584,000
b Galian tie beam 7.32 m3 75,000 549,000
c Urugan tanah kembali 9.48 m3 70,000 663,600
d Pondasi tapak 3.17 m3 3,300,000 10,454,400
e Pondasi batu kali 3.11 m3 1,500,000 4,657,500
f Sloof 20x40 7.32 m3 2,500,000 18,300,000
2 Lantai 1 -
a Plat lantai 13.20 m3 2,500,000 33,000,000
b Kolom k1,k2,k3 4.99 m3 2,500,000 12,468,750
c kolom kp 0.39 m3 2,500,000 984,375
d Balok 9.32 m3 2,500,000 23,300,000
3 Lantai 2 -
a Plat lantai 8.80 m3 2,500,000 22,000,000
b Kolom k1,k2,k3 1.47 m3 2,500,000 3,675,000
c kolom kp 0.55 m3 2,500,000 1,378,125
d Balok 15x30 1.31 m3 2,500,000 3,270,000
e balok talang 0.81 m3 2,500,000 2,025,000
IV Pekerjaan Arsitektur 388,143,375
1 Lantai 1
a Pasang bata hebel 274.84 m2 170,000 46,722,460
b Plester+aci 535.12 m2 75,000 40,134,075
c Cat 535.12 m2 50,000 26,756,050
d Pintu PJ1 + accessories 1.00 bh 8,112,000 8,112,000
e Pintu PJ2 + accessories 1.00 bh 8,112,000 8,112,000
f Pintu P1,P2+ accessories honeycomb 4.00 bh 2,900,000 11,600,000
g Pintu P4 PVC+ accessories 2.00 bh 2,500,000 5,000,000
h Jendela J2 1x1.2 m 2.00 bh 2,500,000 5,000,000
j Screed level 160.00 m2 50,000 8,000,000
j Pasang vynil 78.00 m2 250,000 19,500,000
k Pasang keramik roman motif teras 4.00 m2 250,000 1,000,000
k Pasang keramik gudang 5.00 m2 235,000 1,175,000
l Pasang vynil tangga 36.08 m2 250,000 9,020,000
m Pasang keramik dinding KM 28.50 m2 250,000 7,125,000
n Pasang keramik lantai KM 6.00 m2 250,000 1,500,000
p Plint Vynil 62.25 m' 156,000 9,711,000
q Cat plafond 104.00 m2 50,000 5,200,000
u Meja beton + keramik +blacksplash 1.00 unit 2,464,000 2,464,000
w Railing tangga hollow 7.00 m' 600,000 4,200,000
w Rangka atap baja ringan samping 40.00 m2 290,000 11,600,000
w Talang 11.00 m' 110,000 1,210,000
2 Lantai 2 m'
a Pasang bata hebel 156.95 m2 170,000 26,681,415
b Plester+aci 322.83 m2 75,000 24,212,025
c Cat 322.83 m2 50,000 16,141,350
f Pintu P1+ accessories honey comb 3.00 bh 2,900,000 8,700,000
g Pintu P4 PVC+ accessories 1.00 bh 2,500,000 2,500,000
g Pintu P3+ accessories 1.00 bh 5,400,000 5,400,000
l Jendela J2 1x1.2 m 2.00 bh 2,500,000 5,000,000
RENCANA ANGGARAN BIAYA
PROYEK : Rumah tipe Skandinavian
LOKASI :
PEMILIK : Ibu Vonny
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
j Jendela J7 1.00 bh 5,670,000 5,670,000
j Kaca K1 1.00 bh 846,000 846,000
k Pasang vinyl 37.00 m2 250,000 9,250,000
l Pasang keramik teras dan balkon 14.00 m2 235,000 3,290,000
m Pasang keramik dinding KM 13.86 m2 250,000 3,465,000
n Pasang keramik lantai KM 3.00 m2 250,000 750,000
p Plint vynil 49.00 m' 156,000 7,644,000
p Plint keramik teras 22.00 m' 156,000 3,432,000
q Cat plafond 81.00 m2 50,000 4,050,000
t Railing balkon hollow 6.00 m' 600,000 3,600,000
x Rangka atap baja ringan 70.00 m2 290,000 20,300,000
w Talang 37.00 m' 110,000 4,070,000
VI Pekerjaan Plumbing 36,535,000
a instalasi Saluran air bersih 42.50 m' 90,000 3,825,000
b Fitting 15.00 pcs 40,000 600,000
d closet ex toto CW 637 J 3.00 pcs 2,000,000 6,000,000
e shower+ kran air ex. Toto THX 48 B 3.00 pcs 1,000,000 3,000,000
f Shower spray ex toto THX 20 NBW 3.00 pcs 450,000 1,350,000
g Kitchen sink + kran 1.00 pcs 850,000 850,000
h Keran air 4.00 pcs 45,000 180,000
i Instalasi saluran air hujan +roof drain 4.00 titik 350,000 1,400,000
j Instalasi pembuangan air kotor 51.00 m' 90,000 4,590,000
k Septic tank 1.00 ls 5,000,000 5,000,000
l sumur resapan 1.00 ls 2,000,000 2,000,000
m tandon air bawah 1.00 ls 3,000,000 3,000,000
m Bak kontrol 6.00 ls 790,000 4,740,000
VII Pekerjaan ME 12,390,500
a Instalasi listrik 41.00 pcs 100,000 4,100,000
b Instalasi stop kontak 20.00 pcs 100,000 2,000,000
c Instalasi Saklar 16.00 pcs 100,000 1,600,000
e Armature lampu 41.00 pcs 40,000 1,640,000
f Saklar 20.00 pcs 40,000 800,000
g stop kontak 16.00 pcs 35,000 560,000
h Panel 1.00 pcs 293,250 293,250
i Box MCB 3.00 pcs 465,750 1,397,250
JUMLAH 597,478,625
HARGA TOTAL PEMBULATAN 597,400,000

1 Harga di atas belum termasuk furniture,lampu,toren, kanopi carport dan penyambungan daya listrik PLN
2 Quotation berlaku 2 minggu setelah dibuat
3 Pembayaran DP 40% dari nilai setelah kontrak di tanda tangani
4 Pembayaran ke 1 30% setelah progress mencapai 50%
5 Pembayaran ke 2 30% setelah progress mencapai 100%

Disetujui, Dibuat Oleh

Owner D Inter Architect

Bp. Alamsyah Aphandic Duvadilan

Kontraktor
 DUVADILAN INTER ARCHITECT
Architect, Interior Design & Contractor
Jl. Bangunan Barat No 16. Ruko Unit B3 lantai 2 Kayu Putih Jakarta Timur
t : +6221 22474027 / 0878 8698 5870 ; e : aphandic.duvadilan@gmail.com ; IG : @d.i.architect

RENCANA ANGGARAN BIAYA

PROYEK : Rumah Minimalis mewah
LOKASI :
PEMILIK : Ibu vonny
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
I Persiapan 58,320,000
1 Mobilisasi demobilisasi 1.00 ls 18,500,000 18,500,000
2 Scafolding 1.00 ls 21,320,000 21,320,000
3 Pembuangan puing+kebersihan 1.00 ls 13,500,000 13,500,000
4 Bedeng pekerja / Gudang + kontrakan 1.00 ls 5,000,000 5,000,000

II Pekerjaan Struktur 209,638,150

1 Pondasi -
a Galian pondasi tapak 21.12 m3 120,000 2,534,400
b Galian tie beam 7.32 m3 120,000 878,400
c Urugan tanah kembali 9.48 m3 70,000 663,600
d Pondasi bored pile 10.00 m3 3,700,000 37,000,000
f Sloof 20x40 7.32 m3 3,500,000 25,620,000
2 Lantai 1 -
a Plat lantai 13.20 m3 3,500,000 46,200,000
b Kolom k1,k2,k3 4.99 m3 3,500,000 17,456,250
c kolom kp 0.39 m3 3,500,000 1,378,125
d Balok 9.32 m3 3,500,000 32,620,000
3 Lantai 2 -
a Plat lantai 8.80 m3 3,500,000 30,800,000
b Kolom k1,k2,k3 1.47 m3 3,500,000 5,145,000
c kolom kp 0.55 m3 3,500,000 1,929,375
d Balok 15x30 1.31 m3 3,500,000 4,578,000
e balok talang 0.81 m3 3,500,000 2,835,000
IV Pekerjaan Arsitektur 575,910,555
1 Lantai 1
a Pasang bata hebel 254.84 m2 210,000 53,515,980
b Plester+aci 671.81 m2 90,000 60,462,810
c Cat 671.81 m2 50,000 33,590,450
d Pintu PJ1 + accessories 1.00 bh 14,742,000 14,742,000
e Pintu PJ2 + accessories 1.00 bh 15,541,470 15,541,470
f Pintu P1,P2+ accessories 4.00 bh 5,346,000 21,384,000
g Pintu P4 PVC+ accessories 2.00 bh 2,500,000 5,000,000
h Jendela J2 1.00 bh 6,804,000 6,804,000
l Jendela J3 2.00 bh 6,804,000 13,608,000
l Jendela J4 1.00 bh 10,954,440 10,954,440
j Screed level 129.00 m2 50,000 6,450,000
j Pasang HT60x60 78.00 m2 400,000 31,200,000
k Pasang tegel motif teras 4.00 m2 300,000 1,200,000
k Pasang keramik gudang 5.00 m2 300,000 1,500,000
l Pasang vynil tangga 36.08 m2 331,000 11,942,480
m Pasang keramik dinding KM 28.50 m2 300,000 8,550,000
n Pasang keramik lantai KM 6.00 m2 300,000 1,800,000
p Plint HT 62.25 m' 216,000 13,446,000
q Cat plafond 104.00 m2 70,000 7,280,000
u Meja beton + keramik +blacksplash 1.00 unit 5,250,000 5,250,000
w Railing tangga hollow 7.00 m' 800,000 5,600,000
w Kanopi fiber carport 26.00 m2 700,000 18,200,000
w Rangka atap baja ringan samping 40.00 m2 350,000 14,000,000
w Talang 11.00 m' 110,000 1,210,000
2 Lantai 2 m'
a Pasang bata hebel 156.95 m2 210,000 32,959,395
b Plester+aci 322.83 m2 90,000 29,054,430
c Cat 322.83 m2 50,000 16,141,350
f Pintu P1+ accessories 3.00 bh 5,346,000 16,038,000
g Pintu P4 PVC+ accessories 1.00 bh 2,500,000 2,500,000
g Pintu P3+ accessories 1.00 bh 5,832,000 5,832,000
h Jendela J1 1.00 bh 2,835,000 2,835,000
RENCANA ANGGARAN BIAYA
PROYEK : Rumah Minimalis mewah
LOKASI :
PEMILIK : Ibu vonny
NO URAIAN Volume SAT HARGA SAT HARGA TOTAL
l Jendela J5 1.00 bh 10,064,250 10,064,250
j Jendela J6 1.00 bh 13,324,500 13,324,500
j Jendela J7 1.00 bh 5,670,000 5,670,000
j Kaca K1 1.00 bh 846,000 846,000
j Kaca K2 1.00 bh 300,000 300,000
k Pasang HT60x60 37.00 m2 400,000 14,800,000
l Pasang keramik teras dan balkon 14.00 m2 300,000 4,200,000
m Pasang keramik dinding KM 13.86 m2 300,000 4,158,000
n Pasang keramik lantai KM 3.00 m2 300,000 900,000
p Plint HT 49.00 m' 216,000 10,584,000
p Plint keramik teras 22.00 m' 156,000 3,432,000
q Cat plafond 81.00 m2 70,000 5,670,000
t Railing balkon hollow 6.00 m' 800,000 4,800,000
x Rangka atap baja ringan 70.00 m2 350,000 24,500,000
w Talang 37.00 m' 110,000 4,070,000
VI Pekerjaan Plumbing 60,665,000
a instalasi Saluran air bersih 42.50 m' 190,000 8,075,000
b Fitting 15.00 pcs 60,000 900,000
c Toren 1000 L+ instalasi 1.00 pcs 4,000,000 4,000,000
d closet ex toto CW 637 J + TCW 07 S Ecowasher 3.00 pcs 3,000,000 9,000,000
e shower+ kran air ex. Toto THX 48 B 3.00 pcs 1,000,000 3,000,000
f Shower spray ex toto THX 20 NBW 3.00 pcs 450,000 1,350,000
g Kitchen sink + kran 1.00 pcs 850,000 850,000
h Keran air 4.00 pcs 110,000 440,000
i Instalasi saluran air hujan +roof drain 4.00 titik 350,000 1,400,000
j Instalasi pembuangan air kotor 51.00 m' 150,000 7,650,000
k Septic tank 1.00 ls 10,000,000 10,000,000
l sumur resapan 1.00 ls 3,000,000 3,000,000
m tandon air bawah 1.00 ls 5,000,000 5,000,000
m Bak kontrol 6.00 ls 1,000,000 6,000,000
VII Pekerjaan ME 17,751,500
a Instalasi listrik 41.00 pcs 161,000 6,601,000
b Instalasi stop kontak 20.00 pcs 100,000 2,000,000
c Instalasi Saklar 16.00 pcs 100,000 1,600,000
d Lampu LED 15 watt 41.00 pcs 50,000 2,050,000
e Armature lampu 41.00 pcs 50,000 2,050,000
f Saklar 20.00 pcs 60,000 1,200,000
g stop kontak 16.00 pcs 35,000 560,000
h Panel 1.00 pcs 293,250 293,250
i Box MCB 3.00 pcs 465,750 1,397,250
JUMLAH 927,085,205
HARGA TOTAL PEMBULATAN 927,000,000

1 Harga di atas belum termasuk furniture dan penyambungan daya listrik PLN
2 Quotation berlaku 2 minggu setelah dibuat
3 Pembayaran DP 50% dari nilai setelah kontrak di tanda tangani
4 Pembayaran ke 1 30% setelah progress mencapai 50%
5 Pembayaran ke 2 20% setelah progress mencapai 100%

Disetujui, Dibuat Oleh

Owner D Inter Architect

Ibu Vonny Aphandic Duvadilan

Kontraktor