Pcs pesanan (misal)

100 pcs

Volume Semen
No. Note Model
m3 m3

Per pcs
1 recommend 0.002 0.0004
dirga Pesanan
0.192 0.038

2 recommend Lubang 1
dirga Per pcs
0.003 0.001
Pesanan
0.291 0.058

Lubang 2
Per pcs
0.003 0.001
Pesanan
0.262 0.052

Lubang 3
Per pcs
0.002 0.000
Pesanan
0.234 0.047

3 recommend Per pcs

dirga 0.004 0.001
Pesanan
0.375 0.075

4 recommend Per pcs

dirga 0.003 0.001
Pesanan
0.262 0.052
5 recommend Per pcs
dirga 0.003 0.001
Pesanan
0.270 0.054

6 alternatif Per pcs

pileh la 0.002 0.000
Pesanan
0.213 0.043

7 alternatif Per pcs

pileh la 0.002 0.000
Pesanan
0.230 0.046

8 alternatif Per pcs

pileh la 0.002 0.000
Pesanan
0.218 0.044

9 alternatif Per pcs

pileh la 0.002 0.000
Pesanan
0.230 0.046

10 alternatif Per pcs

pileh la 0.002 0.000
 Pesanan
0.238 0.048

11 alternatif Per pcs

pileh la 0.002 0.000
Pesanan
0.192 0.038

12 alternatif Per pcs

pileh la 0.002 0.000
Pesanan
0.218 0.044

13 alternatif Per pcs

pileh la 0.002 0.000
Pesanan
0.174 0.035

14 alternatif Per pcs

pileh la 0.002 0.000
Pesanan
0.236 0.047

15 alternatif Per pcs

pileh la 0.003 0.001
Pesanan
0.268 0.054
16 alternatif Per pcs
pileh la 0.002 0.000
Pesanan
0.220 0.044
 Campuran Dolag/zak Harga (asumsi)
Pc Ps 0.024 Pc Ps Upah
1 4 5 65,500 300,000 1,000

Semen Pasir
zak m3

per zak dapat (pcs) harga per pcs (modal)

0.016 0.002 Pc Ps Pc Ps Upah
62.435 0.096 1,049 461 1,000
1.602 0.154 2,510

per zak dapat (pcs) harga per pcs (modal)

0.024 0.002 Pc Ps Pc Ps Upah
41.209 0.096 1,589 699 1,000
2.427 0.233 3,288

per zak dapat (pcs) harga per pcs (modal)

0.022 0.002 Pc Ps Pc Ps Upah
45.732 0.096 1,432 630 1,000
2.187 0.210 3,062

per zak dapat (pcs) harga per pcs (modal)

0.019 0.002 Pc Ps Pc Ps Upah
51.370 0.096 1,275 561 1,000
1.947 0.187 2,836

per zak dapat (pcs) harga per pcs (modal)

0.031 0.003 Pc Ps Pc Ps Upah
32.000 0.096 2,047 900 1,000
3.125 0.300 3,947

per zak dapat (pcs) harga per pcs (modal)

0.022 0.002 Pc Ps Pc Ps Upah
45.802 0.096 1,430 629 1,000
2.183 0.210 3,059
 per zak dapat (pcs) harga per pcs (modal)
0.023 0.002 Pc Ps Pc Ps Upah
44.444 0.096 1,474 648 1,000
2.250 0.216 3,122

per zak dapat (pcs) harga per pcs (modal)

0.018 0.002 Pc Ps Pc Ps Upah
56.338 0.096 1,163 511 1,000
1.775 0.170 2,674

per zak dapat (pcs) harga per pcs (modal)

0.019 0.002 Pc Ps Pc Ps Upah
52.174 0.096 1,255 552 1,000
1.917 0.184 2,807

per zak dapat (pcs) harga per pcs (modal)

0.018 0.002 Pc Ps Pc Ps Upah
54.945 0.096 1,192 524 1,000
1.820 0.175 2,716

per zak dapat (pcs) harga per pcs (modal)

0.019 0.002 Pc Ps Pc Ps Upah
52.265 0.096 1,253 551 1,000
1.913 0.184 2,804

per zak dapat (pcs) harga per pcs (modal)

0.020 0.002 Pc Ps Pc Ps Upah
 50.420 0.096 1,299 571 1,000
1.983 0.190 2,870

per zak dapat (pcs) harga per pcs (modal)

0.016 0.002 Pc Ps Pc Ps Upah
62.500 0.096 1,048 461 1,000
1.600 0.154 2,509

per zak dapat (pcs) harga per pcs (modal)

0.018 0.002 Pc Ps Pc Ps Upah
54.945 0.096 1,192 524 1,000
1.820 0.175 2,716

per zak dapat (pcs) harga per pcs (modal)

0.015 0.001 Pc Ps Pc Ps Upah
68.966 0.096 950 418 1,000
1.450 0.139 2,367

per zak dapat (pcs) harga per pcs (modal)

0.020 0.002 Pc Ps Pc Ps Upah
50.847 0.096 1,288 566 1,000
1.967 0.189 2,855

per zak dapat (pcs) harga per pcs (modal)

0.022 0.002 Pc Ps Pc Ps Upah
44.776 0.096 1,463 643 1,000
2.233 0.214 3,106
 per zak dapat (pcs) harga per pcs (modal)
0.018 0.002 Pc Ps Pc Ps Upah
54.545 0.096 1,201 528 1,000
1.833 0.176 2,729
0.003
 Pcs pesanan (misal)
100 pcs

Volume Semen
No. Note Model
m3 m3

Per pcs
1 recommend 0.002 0.0004
dirga Pesanan
0.192 0.038

2 recommend Lubang 1
dirga Per pcs
0.003 0.001
Pesanan
0.291 0.058

Lubang 2
Per pcs
0.003 0.001
Pesanan
0.262 0.052

Lubang 3
Per pcs
0.002 0.000
Pesanan
0.234 0.047

3 recommend Per pcs

dirga 0.004 0.001
Pesanan
0.375 0.075

4 recommend Per pcs

dirga 0.003 0.001
Pesanan
0.262 0.052
5 recommend Per pcs
dirga 0.003 0.001
Pesanan
0.270 0.054

6 alternatif Per pcs

pileh la 0.002 0.000
Pesanan
0.213 0.043

8 alternatif Per pcs

pileh la 0.002 0.000
Pesanan
0.218 0.044

12 alternatif Per pcs

pileh la 0.002 0.000
Pesanan
0.218 0.044

13 alternatif Per pcs

pileh la 0.002 0.000
Pesanan
0.174 0.035

15 alternatif Per pcs

pileh la 0.003 0.001
Pesanan
0.268 0.054
 Campuran Dolag/zak Harga (asumsi)
Pc Ps 0.024 Pc Ps Upah
1 4 5 65,500 300,000 1,000

Semen Pasir
zak m3

per zak dapat (pcs) harga per pcs (modal)

0.016 0.002 Pc Ps Pc Ps Upah
62.435 0.096 1,049 461 1,000
1.602 0.154 2,510

per zak dapat (pcs) harga per pcs (modal)

0.024 0.002 Pc Ps Pc Ps Upah
41.209 0.096 1,589 699 1,000
2.427 0.233 3,288

per zak dapat (pcs) harga per pcs (modal)

0.022 0.002 Pc Ps Pc Ps Upah
45.732 0.096 1,432 630 1,000
2.187 0.210 3,062

per zak dapat (pcs) harga per pcs (modal)

0.019 0.002 Pc Ps Pc Ps Upah
51.370 0.096 1,275 561 1,000
1.947 0.187 2,836

per zak dapat (pcs) harga per pcs (modal)

0.031 0.003 Pc Ps Pc Ps Upah
32.000 0.096 2,047 900 1,000
3.125 0.300 3,947

per zak dapat (pcs) harga per pcs (modal)

0.022 0.002 Pc Ps Pc Ps Upah
45.802 0.096 1,430 629 1,000
2.183 0.210 3,059
 per zak dapat (pcs) harga per pcs (modal)
0.023 0.002 Pc Ps Pc Ps Upah
44.444 0.096 1,474 648 1,000
2.250 0.216 3,122

per zak dapat (pcs) harga per pcs (modal)

0.018 0.002 Pc Ps Pc Ps Upah
56.338 0.096 1,163 511 1,000
1.775 0.170 2,674

per zak dapat (pcs) harga per pcs (modal)

0.018 0.002 Pc Ps Pc Ps Upah
54.945 0.096 1,192 524 1,000
1.820 0.175 2,716

per zak dapat (pcs) harga per pcs (modal)

0.018 0.002 Pc Ps Pc Ps Upah
54.945 0.096 1,192 524 1,000
1.820 0.175 2,716

per zak dapat (pcs) harga per pcs (modal)

0.015 0.001 Pc Ps Pc Ps Upah
68.966 0.096 950 418 1,000
1.450 0.139 2,367

per zak dapat (pcs) harga per pcs (modal)

0.022 0.002 Pc Ps Pc Ps Upah
 44.776 0.096 1,463 643 1,000
2.233 0.214 3,106
0.003
No. Kode Gambar Item Qty Volume Waste sat

1 Mold 1 Plat Besi 4mm 1.00 0.073 - m2

Besi Ulir Ø10 2.00 0.160 - m1
Besi Ø8 - - - m1

2 Mold 2 Plat Besi 4mm 1.00 0.069 - m2

Besi Ulir Ø10 2.00 0.160 - m1
Besi Ø8 - - - m1

3 Mold 3 Plat Besi 4mm 1.00 0.118 0.041 m2

Besi Ulir Ø10 2.00 0.150 - m1
Besi Ø8 - - - m1

4 Mold 4 Plat Besi 4mm 1.00 0.040 0.016 m2

Besi Ulir Ø10 - - - m1
Besi Ø8 - - - m1

5 Mold 5 Plat Besi 4mm 1.00 0.040 0.019 m2

Besi Ulir Ø10 - - - m1
Besi Ø8 - - - m1

6 Mold 6 Plat Besi 4mm 1.00 0.040 0.017 m2

Besi Ulir Ø10 - - - m1
Besi Ø8 - - - m1

7 Mold 7 Plat Besi 4mm 1.00 0.040 0.023 m2

 Besi Ulir Ø10 - - - m1
Besi Ø8 - - - m1

8 Mold 8 Plat Besi 4mm 1.00 0.040 0.004 m2

Besi Ulir Ø10 - - - m1
Besi Ø8 - - - m1

9 Mold 9 Plat Besi 4mm 1.00 0.040 0.008 m2

Besi Ulir Ø10 - - - m1
Besi Ø8 - - - m1

10 Mold 10 Plat Besi 4mm 1.00 0.040 0.008 m2

Besi Ulir Ø10 - - - m1
Besi Ø8 - - - m1

11 Mold 11 Plat Besi 4mm 1.00 0.040 0.013 m2

Besi Ulir Ø10 - - - m1
Besi Ø8 - - - m1

12 Mold 12 Plat Besi 4mm 2.00 0.018 - m2

Besi Ulir Ø10 - - - m1
Besi Ø8 2.00 0.063 - m1

Plat Besi 4mm 2.00 0.031 - m2

Besi Ulir Ø10 - - - m1
Besi Ø8 2.00 0.063 - m1

13 Mold 13 Plat Besi 4mm 1.00 0.065 - m2

Besi Ulir Ø10 - - - m1
Besi Ø8 1.00 0.150 - m1

14 Mold 14 Plat Besi 4mm 1.00 0.031 - m2

Plat Besi 4mm 1.00 0.021 - m2
Plat Besi 4mm 1.00 0.017 - m2
Plat Besi 4mm 1.00 0.026 - m2
 Besi Ulir Ø10 - - - m1
Besi Ø8 1.00 0.200 - m1

15 Mold 15 Plat Besi 4mm 1.00 0.047 - m2

Besi Ulir Ø10 - - - m1
Besi Ø8 1.00 0.150 - m1

16 Mold 16 Plat Besi 4mm 1.00 0.063 - m2

Besi Ulir Ø10 - - - m1
Besi Ø8 1.00 0.150 - m1

17 Mold 17 Plat Besi 4mm 1.00 0.064 - m2

Besi Ulir Ø10 - - - m1
Besi Ø8 1.00 0.150 - m1

18 Mold 18 Plat Besi 4mm 1.00 0.025 - m2

Besi Ulir Ø10 - - - m1
Besi Ø8 1.00 0.063 - m1

19 Mold 19 Plat Besi 4mm 1.00 0.045 - m2

Besi Ulir Ø10 - - - m1
Besi Ø8 1.00 0.150 - m1

Plat Besi 4mm 1.00 0.050 - m2

Besi Ulir Ø10 - - - m1
Besi Ø8 1.00 0.150 - m1

20 Mold 20 Plat Besi 4mm 1.00 0.049 - m2

Besi Ulir Ø10 - - - m1
Besi Ø8 1.00 0.150 - m1

0.149
 jumlah TOTAL BAHAN
Plat Besi Besi Ulir Peruntukan Plat Besi Besi Ulir
Besi Ø8 Besi Ø8 waste
4mm Ø10 4mm Ø10
1.033 0.940 1.563 0.149
0.073 - - Roster 1
- 0.320 -
- - -
- - -
- - -
- - -
- - -
- - -
0.069 - - Roster
- 0.320 - 2, 3, 4, 5, 6, 7, 8,
- - - 9, 10, 12
- - -
- - -
- - -
- - -
- - -
0.077 - - Roster 11
- 0.300 -
- - -
- - -
- - -
- - -
- - -
- - -
0.024 - - Roster 1
- - -
- - -
- - -
- - -
- - -
0.021 - - Roster 1
- - -
- - -
- - -
- - -
- - -
0.023 - - Roster 3
- - -
- - -
- - -
- - -
- - -
0.018 - - Roster
 - - - 2, 4, 5, 6, 12
- - -
- - -
- - -
- - -
0.036 - - Roster 7
- - -
- - -
- - -
- - -
- - -
0.032 - - Roster 8
- - -
- - -
- - -
- - -
- - -
0.032 - - Roster 9
- - -
- - -
- - -
- - -
- - -
0.027 - - Roster 10
- - -
- - -
- - -
- - -
- - -
0.037 - - Roster 1
- - -
- - 0.125
- - -
0.062 - -
- - -
- - 0.125
- - -
- - -
- - -
0.065 - - Roster 2
- - -
- - 0.150
- - -
- - -
- - -
- - -
0.031 - - Roster 3
0.021 - -
0.017 - -
0.026 - -
 - - -
- - 0.200
- - -
- - -
0.047 - - Roster 4
- - -
- - 0.150
- - -
- - -
- - -
- - -
0.063 - - Roster 5
- - -
- - 0.150
- - -
- - -
- - -
- - -
0.064 - - Roster 6
- - -
- - 0.150
- - -
- - -
- - -
- - -
0.025 - - Roster
- - - 7, 8, 9, 10
- - 0.063
- - -
- - -
- - -
- - -
0.045 - - Roster 11
- - -
- - 0.150
- - -
0.050 - -
- - -
- - 0.150
- - -
0.049 - - Roster 12
- - -
- - 0.150
- - -
- - -
- - -

1.033 0.940 1.563

RAB ROSTER &BATA

No Item Sat Qty Harga

1 Persiapan
- Pembersihan Lapangan Ls 1.00 350,000

2 Bengkel
- Cerucuk Besar Btg 20.00 4,000
- Cerucuk Kecil Btg 100.00 45,000
- Papan Ambalan Btg
- Lantai kerja m3
- Atap Daun / Seng m2
- Sumber Air (sumur bor / dangkal) unit 1.00 2,500,000
- Perkakas Tukang Ls 1.00 300,000

3 Alat-Alat
- Tatakan Cetakan (papan/multiplek) m2
- Arco bh 2.00 400,000
- Cangkul bh 3.00 45,000
- Sekop bh 3.00 45,000
- Sendok Semen bh 4.00 30,000
- Ember bh 5.00 15,000

4 Cetakan
- Mold 1 Set 1.00
- Mold 2 Set 4.00
- Mold 3 Set 1.00
- Mold 4 Set 1.00
- Mold 5 Set 1.00
- Mold 6 Set 1.00
- Mold 7 Set 4.00
- Mold 8 Set 1.00
- Mold 9 Set 1.00
- Mold 10 Set 1.00
- Mold 11 Set 1.00
- Mold 12 Set 1.00
- Mold 13 Set 1.00
- Mold 14 Set 1.00
- Mold 15 Set 1.00
- Mold 16 Set 1.00
- Mold 17 Set 1.00
- Mold 18 Set 8.00
- Mold 19 Set 1.00
- Mold 20 Set 1.00
- Cetakan Bata Set 3.00 500,000
Total

10,495,000

350,000

80,000
4,500,000
-
-
-
2,500,000
300,000

-
800,000
135,000
135,000
120,000
75,000

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
 -
1,500,000

10,495,000