Anda di halaman 1dari 77

RINCIAN RENCANA ANGGARAN BIAYA

NO PEKERJAAN JENIS PEKERJAAN VOLUME SAT HARGA SATUAN HARGA TOTAL


1.1 PEK. PEMBERSIHAN LAHAN 410.7 m2 11,250.00 4,620,375.00
1 PEKERJAAN PERSIAPAN 1.2 PEK. PEMASANGAN BOUWPLANK 89.4 m 65,202.50 5,829,103.50
TOTAL 10,449,478.50
2.1 PEK. GALIAN TANAH PONDASI 124.5519 m3 54,625.00 6,803,647.54
2.2 PEK. URUGAN KEMBALI BEKAS GALIAN 41.5173 m3 8,755.00 363,483.96
2 PEKERJAAN TANAH
2.3 PEK. URUG PASIR 197.18375 m3 351,100.00 69,231,214.63
TOTAL 76,398,346.12
3.1 PEK. PASANGAN PONDASI 1PC/5PS 65.537 m3 935,685.00 61,321,987.85
3 PEKERJAAN PONDASI
TOTAL 61,321,987.85
4.1 PEK. BETON SLOOF 3.933 m3 7,524,485.00 29,593,799.51
4.2 PEK. BETON KOLOM 3.04425 m3 12,663,185.00 38,549,900.94
4 PEKERJAAN BETON 4.3 PEK. BETON RING BALOK 3.6075 m3 7,855,195.00 28,337,615.96
4.4 PEK. DAK DAN TOPI - TOPI 2.7164 m3 9,351,585.00 25,402,645.49
TOTAL 121,883,961.90
5.1 PEK. PASANGAN TRASRAAM 55.9127 m2 144,705.00 8,090,847.25
5.2 PEK. PASANGAN DINDING BATA 1/2 BATA 397.70755 m2 137,180.00 54,557,521.71
5 PEKERJAAN DINDING 5.3 PEK. PLESTERAN 907.2405 m2 55,564.00 50,409,911.14
5.4 PEK. SPONENGAN 826.8 m 17,873.00 14,777,396.40
TOTAL 127,835,676.50
6.1 PEK. KUSEN PINTU DAN JENDELA 1.001376 m3 14,879,050.00 14,899,523.57
6.2 PEK. DAUN PINTU DAN JENDELA 22.5413 m2 1,264,410.00 28,501,445.13
6 PEKERJAAN BUKAAN
6.3 PEK. KACA TEBAL 5MM 24.299 m2 153,787.50 3,736,882.46
TOTAL 47,137,851.17

7.1 PEK. RANGKA ATAP 0.49344 m3 14,272,875.00 7,042,807.44


7.2 PEK. RANGKA PENUTUP ATAP 317.738 m2 155,075.00 49,273,220.35
PEKERJAAN KUDA-KUDA DAN
7 7.3 PEK. GENTENG PENUTUP ATAP 317.738 m2 67,900.00 21,574,410.20
ATAP
7.4 PEK. GENTENG BUBUNGAN 18.525 m 105,853.60 1,960,937.94
7.5 PEK. PEMASANGAN LISPLANK 23.25 m 143,809.00 3,343,559.25
TOTAL 83,194,935.18
8.1 PEK. RANGKA PLAFOND GYPSUM 173.84875 m2 86,450.00 15,029,224.44
8.2 PEK. PLAFOND GYPSUM 173.84875 m2 34,917.00 6,070,276.80
8 PEKERJAAN PLAFOND
8.3 PEK. LIST GYPSUM 159.95 m 39,505.00 6,318,824.75
TOTAL 27,418,325.99

9.1 PEK. LANTAI KERAMIK 30X30 185.54875 m2 246,635.00 45,762,815.96


PEKERJAAN LANTAI DAN 9.2 PEK. LANTAI KERAMIK 20X20 11.93 m2 219,195.00 2,614,996.35
9
KERAMIK 9.3 PEK. DINDING kERAMIK 20X25 15.75 m2 303,938.00 4,787,023.50
9.4 PEK. KERAMIK PLINT 7X30 7.75705 m2 177,658.00 1,378,101.99
TOTAL 54,542,937.80
10.1 PEK. CAT DINDING BARU 795.4151 m2 22,990.50 18,286,990.86
10 PEKERJAAN PENGECATAN 10.2 PEK. CAT KAYU POLITUR 75.6802 m2 75,679.00 5,727,401.86
TOTAL 24,014,392.71
11.1 PEK. PASANG LAMPU 45 unit 68,500.00 3,082,500.00
11.2 PEK. PASANG SAKLAR GANDA 8 unit 33,500.00 268,000.00
11.3 PEK. PASANG SAKLAR TUNGGAL 4 unit 27,500.00 110,000.00
11 PEKERJAAN INSTALASI LISTRIK 11.3 PEK. PASANG STOPKONTAK 10 unit 29,500.00 295,000.00
11.4 PEK. MCB / BOX SEKRING 1 unit 445,600.00 445,600.00
11.5 PENYAMBUNGAN LISTRIK PLN 1 unit 1,218,000.00 1,218,000.00
TOTAL 5,419,100.00
12.1 PEK. INSTALASI PIPA GALVANIS 3/4" AIR BERSIH 61 m 247,040.00 15,069,440.00
12.2 PEK. INSTALASI PIPA PVC 4" SALURAN TINJA 29 m 422,557.50 12,254,167.50
12.3 PEK. INSTALASI PIPA PVC 3" SALURAN AIR BEKAS 46 m 284,557.50 13,089,645.00
12.4 PEK. KRAN AIR 12 unit 94,675.00 1,136,100.00
12.5 PEK. KLOSET DUDUK 2 unit 1,972,210.00 3,944,420.00
12.6 PEK. WASTAFEL 2 unit 849,160.00 1,698,320.00
12 PEKERJAAN SANITASI
12.7 PEK. FLOORDRAIN 4 unit 37,975.00 151,900.00
12.8 PEK. SEPTICTANK + REMBESAN 1 unit 1,656,471.00 1,656,471.00
12.9 PENYAMBUNGAN LAYANAN PDAM 1 unit 2,100,255.00 2,100,255.00
12.10 PEK. BAK KONTROL AIR HUJAN 1 unit 877,335.00 877,335.00
12.11 PEK. SUMUR RESAPAN AIR HUJAN 1 unit 439,817.50 439,817.50
TOTAL 52,417,871.00

13.1 PEK. ENGSEL PINTU 33 unit 44,468.00 1,467,444.00


13.2 PEK. ENGSEL JENDELA 221 unit 16,642.50 3,677,992.50
PEKERJAAN PENGGANTUNG DAN 13.3 PEK. HANDLE PINTU 22 unit 126,212.50 2,776,675.00
13
PENGUNCI 13.4 PEK. HANDLE JENDELA 21 unit 60,712.50 1,274,962.50
13.5 PEK. GRENDEL 32 unit 45,285.00 1,449,120.00
13.6 PEK. HAK ANGIN 21 unit 21,468.00 450,828.00
TOTAL 11,097,022.00
JUMLAH TOTAL PEKERJAAN RUMAH 703,131,886.72
PEMBULATAN 703,200,000.00
REKAPITULASI RENCANA ANGGARAN BIAYA
NO JENIS PEKERJAAN BOBOT % HARGA PEKERJAAN
1 PEKERJAAN PERSIAPAN 1.486 10,449,478.50
2 PEKERJAAN TANAH 10.865 76,398,346.12
3 PEKERJAAN PONDASI 8.721 61,321,987.85
4 PEKERJAAN BETON 17.334 121,883,961.90
5 PEKERJAAN DINDING 18.181 127,835,676.50
6 PEKERJAAN BUKAAN 6.704 47,137,851.17
7 PEKERJAAN KUDA-KUDA DAN ATAP 11.832 83,194,935.18
8 PEKERJAAN PLAFOND 3.899 27,418,325.99
9 PEKERJAAN LANTAI DAN KERAMIK 7.757 54,542,937.80
10 PEKERJAAN PENGECATAN 3.415 24,014,392.71
11 PEKERJAAN INSTALASI LISTRIK 0.771 5,419,100.00
12 PEKERJAAN SANITASI 7.455 52,417,871.00
13 PEKERJAAN PENGGANTUNG DAN PENGUNCI 1.578 11,097,022.00
TOTAL 703,131,886.72
100
TOTAL PEMBULATAN 703,200,000.00

PERENCANA :
KEIZHA ZSADA AYOMI DEWI
XI DPIB / 15
17137
PERHITUNGAN VOLUME PEKERJAAN

NO. URAIAN PEKERJAAN PERHITUNGAN VOLUME SATUA


N
A PEKERJAAN PERSIAPAN
1 Pek. Pembersihan Lahan Membersihkan dan meratakan lahan :
L = p*l
= 18.5*22.2
410.7 m2

2 Pek. Pemasangan Bouwplank Pemasangan Bouwplank :


2 ((p + 2) + (l + 2)) = 2*((18.5+2)+(22.2+2))
89.4 m
B PEKERJAAN TANAH
1 Pek. Galian Tanah Pondasi Batu Kali a. Volume galian tanah pondasi tepi batu kali:
V = L. tampang * p. galian pondasi
- L. tampang = ((0.72+0.6)*0.9)/2
0.594 m2
- p. galian pondasi =
- p.v = 21.75+21.75
- p.h = 17.45
60.95 m
b. Volume galian tanah pondasi batu kali:
V = L. tampang * p. galian pondasi
- L. tampang = ((1.04+0.8)*0.9)/2
0.828 m2
- p. galian pondasi =
- p.v =
(2*3.2)+(3*0.4)+2.2+5.2+3+1.4+0.2+1.2+1.7+3.7+(2*0.7)+3.2+0.2+
4.2+(2*1.2)
- p.h = 16.3+(2*5.3)+(2*6.8)+2.8+3.8+(3*5.3)+2.8+3.3
106.7 m
c. Volume total galian pondasi:
V = V1+V2
=(0.594*60.95)+(0.828*106.7)
124.5519 m3
2 Pek. Urugan Kembali Bekas Galian Volume urugan kembali:
V = 1/3*V. galian
= 1/3*124.5519
41.5173 m3
3 Pek. Urug Pasir a. Volume urug pasir bawah pondasi:
V = t * p. galian pondasi
= 0.1 * (60.95+106.7)
16.765 m3
b. Volume urug pasir bawah lantai:
V = t * luas lantai
= 0.1 *
(2.85*2)+(4*1.5)+(8.35*2.85)+(6.35*5.2)+(4.85*2.8)+(1*1.85)+
((4.35*3.85)+(2.35*1))
+(4.35*3.85)+(4.35*4.35)+(4.425*2.85)+(5.85*5.85)
180.41875 m3
c. Volume total urug pasir:
V = V. bawah pondasi + V. bawah lantai
= 16.765+180.41875
197.18375 m3
C PEKERJAAN PONDASI
1 Pek. Pasangan Pondasi Batu Kali 1PC/5PS a. Volume pasangan 1/2 pondasi batu kali:
V = L. tampang * p. pondasi
- L. tampang = (0.6+0.25)/2*0.8
0.34 m2
- p. pondasi =
- p.v = 21.75+21.75
- p.h = 17.45
60.95 m
b. Volume pasangan pondasi batu kali:
V = L. tampang * p. pondasi
- L. tampang = (0.8+0.25)/2*0.8
0.42 m2
- p. pondasi =
- p.v =
(2*3.2)+(3*0.4)+2.2+5.2+3+1.4+0.2+1.2+1.7+3.7+(2*0.7)+3.2+0.2+
4.2+(2*1.2)
- p.h = 16.3+(2*5.3)+(2*6.8)+2.8+3.8+(3*5.3)+2.8+3.3
106.7 m
c. Volume total pondasi batu kali :
V = V1+V2
= (0.34*60.95) + (0.42*106.7)
65.537 m3
D PEKERJAAN BETON
1 Pek. Beton Sloof a. Volume beton sloof:
V = L. tampang * p. sloof
- L. tampang = 0.15*0.2
0.03 m2
- p. sloof =
- p.v =
(3.85*2)+(1.05*3)+2.85+(5.85*2)+4.85+(4.35*2)+(1.35*2)+3.85+0.85+
4.85+ (1.85*2)+0.85+(1.425*2)+2.85+1.35

- p.h = 15.65+(4.65*2)+(6.15*2)+5.15+(4.65*3)+2.15+2.65+4.15+3
131.1 m
b. Volume total sloof:
V = L. tampang * p. sloof
= 0.03*131.1
3.933 m3

2 Pek. Beton kolom a. Volume beton kolom:


V = L. tampang * tinggi kolom
- L. tampang = 0.15*0.15
0.0225 m2
- tinggi kolom = 4.1*33
135.3 m
b. Volume total kolom:
V = L. tampang * p. kolom
= 0.0225*135.3
3.04425 m3
3 Pek. Beton Ring Balok a. Volume beton ring balok:
V = L. tampang * p. ring balok
- L. tampang = 0.15*0.2
0.03 m2
- p. ring balok utama =
- p.v =
(3.85*2)+(1.05*3)+2.85+(5.85*2)+4.85+(4.35*2)+(1.35*2)+3.85+0.85+
4.85+ (1.85*2)+2.85+1.35
- p.h = 15.65+(4.65*2)+(6.15*2)+5.15+(4.65*3)+2.15+2.65
120.25 m
b. Volume total ring balok:
V = L. tampang * p. ring balok
= 0.03*(59.1+61.15)
3.6075 m3

4 Pek. Dak a. Volume dak teras =


L = (5*2)+((3.35*2.5)-(1*0.5))
17.875 m2
V = L*t = 17.875*0.1
1.7875 m3
L = (4.8*1.9)+((1.4*3.25)-(0.4*1))
13.27 m2
V = L*t = 13.27*0.07
0.9289 m3
b. Volume total pek. Dak =
2.7164 m3
E PEKERJAAN DINDING
1 Pek. Pasangan Dinding Trasraam a. Luas Trasraam diatas sloof =
L = t. trasraam*p. trasraam
- t. trasraam = 0.4
- p. trasraam =
- p.v = 50.6 - pengurang = 0.8145
- p.h = 61.3
L = 0.4*(50.6+61.3-0.8145)
44.4342 m2
b. Luas Trasraam KM/WC =
L = t. trasraam*p. trasraam
- t. trasraam = (1.5 - 0.4)
- p. trasraam =
- p.v = 5.235 - pengurang = 4.35
- p.h = 9.55
L = (1.5-0.4)*(5.235+9.55-4.35)
11.4785 m2
c. Luas total pasangan dinding trasraam =
Lt = L1+L2
= 44.4342+11.4785
55.9127 m2
2 Pek. Pasangan Dinding Bata Merah 1/2 Bata a. Luas dinding pagar tinggi 2.8m =
L = (18+18+18.35)*2.8
152.18
b. Luas dinding pagar tinggi 1.5m =
L = (4.35+4.35)*1.5
13.05
c. Luas dinding bangunan utama =
- p.v = 41.95
- p.h = 41.25
- t = 4.1
L = (41.95+41.25)*4.1
341.12 m2
d. Luas gunung-gunung =
L = ((2.25*6.15)/2)+((2.65+7.5)/2)+((1.65+4.65)/2)
15.14375 m2
e. Luas pengurang=
L PJ1 = (1.75*1.49)+(1.36*2.2)
5.5995 m2
L PJ2 = (1.94*1.85*2)+(1.37*2.20)
10.192 m2
L P1 = 0.9*2.2*3
5.94 m2
L P2 = 0.8*2.15*3
5.16 m2
L P3 = 0.85*2.2
1.87 m2
L J1 = 1.85*1.75*4
12.95 m2
L J2 = 2.48*1.75*2
8.68 m2
L J3 = 0.85*1.56*2
2.652 m2
L BV = 0.7*0.5*3
1.05 m2
L pintu garasi = 2*2.6*2.65
13.78 m2
g. Luas total pasangan dinding bata merah 1/2 bata =
L = L total pasangan bata - L total pengurang - L trasraam
397.70755 m2

3 Pek. Plesteran Dinding a. Luas plesteran dinding 1/2 bata merah =


L = (2*L pasangan dinding)
907.2405 m2

4 Pek. Sponengan a. Panjang list sudut dinding =


p = (4.1*169.2)
693.72 m
b. Panjang list sudut kusen =

p = (2*(1.36+2.2))+(2*(1.49+1.75))+(2*(5.25+1.85))+(2*(0.35+1.37))
+(2*3*(0.9+2.2))+(2*3*(0.8+2.15))+(2*(2.26+0.85))+(2*4*(1.85+1.75))
+(2*2*(2.48+1.75)+(2*2*(0.85+0.75))+(2*3*(0.7+0.5)

133.08 m
c. Panjang total sponengan =
p = p. sudut dinding
826.8 m
F PEKERJAAN BUKAAN
1 Pek. Kusen Pintu Dan Jendela a. Panjang kusen PJ1 = ((2*2.2)+1.26)+((1.49*2)+(1.65*3))
13.59 m
c. Panjang kusen PJ2 = 5.25+(1.94*2)+(2.2*2)+(1.73*8)
27.37 m
d. Panjang kusen P1 = ((2*2.2)+0.8)*3
15.6 m
e Panjang kusen P2 = ((2*2.15)+0.7)*3
15 m
f. Panjang kusen P3 = (2*2.26)+1.72
6.24 m
g. Panjang kusen J1 = ((1.85*2)+(1.65*2))*4
28 m
h. Panjang kusen J2 = ((1.75*2)+(2.4*2))*2
16.6
i. Panjang kusen J3 = ((1.75*2)+(0.77*2))*2
10.08
j. Panjang kusen BV = ((0.7*2)+(0.4*2))*3
6.6
k. Panjang total kusen =
139.08 m
i. Volume total kusen pintu dan jendela =
V = L penampang*Panjang total kusen
- L penampang = 0.05*0.12
0.0072 m2
V = 0.0072*139.08
1.001376 m3

2 Pek. Daun Pintu Dan Jendela a. Luas daun pintu PJ1 = (1.26*2.15)-((0.15*0.7)*2)
2.499 m2
b. Luas daun pintu PJ2 = 1.2525*2.04
2.5551 m2
c. Luas daun pintu P1 = (0.8*2.15)*3
5.16 m2
d. Luas daun pintu P2 = (0.7*2.1)*3
4.41 m2
e. Luas daun pintu P3 = 0.85*2.26
1.921 m2
f. Luas daun jendela PJ1 = ((0.07*1.65*2)+(0.07*0.32*2))*3
0.8274 m2
g. Luas daun jendela PJ2 = ((0.07*1.59*2)+(0.07*0.42*2))*4
1.1256 m2
h. Luas daun jendela J1 = (((0.07*1.65*2)+(0.07*0.38*2))*2)*4
2.2736 m2
i. Luas daun jendela J2 = (((0.07*1.65*2)+(0.07*0.38*2))*2)*2
1.1368 m2
j. Luas daun jendela J3 = ((0.07*1.65*2)+(0.07*0.61*2))*2
0.6328 m2
k. Luas total daun pintu dan jendela =
22.5413 m2
3 Pek. Kaca Tebal 5 mm a. Luas kaca pintu jendela PJ1 = ((0.15*0.7)*2)+((0.32*1.51)*3)
1.6596 m2
b. Luas kaca pintu jendela PJ2 = ((0.58*1.73)*2)+((0.42*1.53)*4)
4.5772 m2
c. Luas kaca jendela J1 = (((0.39*1.51)*2)+(0.61*1.65))*4
8.7372 m2
d. Luas kaca jendela J2 = ((0.62*1.67*2)+(0.38*1.53*2))*2
6.4672
e. Luas kaca jendela J3 = (0.63*1.53)*2
1.9278
f. Luas kaca bv = (0.25*0.62*2)*3
0.93 m2
g. Luas total kaca tebal 5 mm =
24.299 m2
G PEKERJAAN KUDA-KUDA DAN ATAP
1 Pek. Rangka Atap a. Nok 8/12 = 0.08*0.12*12.9
0.12384 m3
b. Gording 8/12 = 0.08*0.12*((2.8*2)+(4.6*2)+(3.8*2))
0.21504 m3
c. Murplat 8/12 = 0.08*0.12*((2.5*2)+(2.85*2)+(2.7*2))
0.15456 m3
d. Volume total rangka atap =
0.49344 m3
2 Pek. Penutup Atap a. Genteng bubungan = Panjang nok = 4.5+5.75+1+7.275
18.525 m
b. Rangka Penutup Atap 5/7 dan 2/3 = Luas bidang atap
L = 85.306+76.789375+70.334+26.030375+19.575+8+31.70325
317.738 m2
c. lisplank = 23.25
23.25 m
d. Luas penutup atap =
1.) luas bidang 1 = ((4.5+17.6)*7.72)/2
85.306 m2
2.) luas bidang 2 = ((13.15*7.72)/2)+(((7.275+3.2)*4.97)/2)
76.789375 m2
3.) luas bidang 3 = ((13.15*7.72)/2)+(((1+5.75)*5.8)/2)
70.334 m2
4.) luas bidang 4 = ((7.275+3.2)*4.97)/2
26.030375 m2
5.) luas bidang 5 = ((1+5.75)*5.8)/2
19.575 m2
6.) luas bidang 6 = 2*(4*1)
8 m2
7.) luas bidang 7 =
(((4.5+17.6)*7.72)/2)-(((2*(4.97*4.075)/2)+(2*(5.75*5.8)/2)))
31.70325 m2
L total penutup atap =
317.738 m2
H PEKERJAAN PLAFOND
1 Pek. Plafond Gypsum Rangka Kayu Luas Plafond Rangka Kayu =

a. L langit2 r tamu, r keluarga, dapur =


(8.35*2.85)+(6.35*5.2)+(4.85*2.8)+(1*1.85)
72.2475 m2
b. L langit2 kamar & ruang ganti = ((4.35*3.85)+(2.35*1))
+(4.35*3.85)+(4.35*4.35)
54.7675 m2
c. L langit2 mushola = (4.425*2.85)
12.61125 m2
d. L langit2 garasi = 5.85*5.85
34.2225 m2
e. Luas total Plafond Gypsum Rangka Kayu =
173.84875 m2
2 Pek. List Gypsum Panjang List Gypsum = p.v+p.h = 73.3+86.65
159.95 m
I PEKERJAAN LANTAI DAN KERAMIK
1 Pek. Lantai Keramik 40x40 Luas lantai dengan keramik 30x30 =
L = luas lantai teras, r tamu, r keluarga, r makan, kamar tidur, mushola, dapur
a. L lantai teras = (2.85*2)+(4*1.5)
11.7 m2
b. L lantai r tamu, r keluarga, dapur =
(8.35*2.85)+(6.35*5.2)+(4.85*2.8)+(1*1.85)
72.2475 m2
c. L lantai kamar & ruang ganti = ((4.35*3.85)+(2.35*1))
+(4.35*3.85)+(4.35*4.35)
54.7675 m2
d. L lantai mushola = 4.425*2.85
12.61125 m2
e. L lantai garasi = 5.85*5.85
34.2225 m2
f. Luas total lantai dengan keramik 30x30 =
185.54875 m2
2 Pek. Lantai Keramik 20x20 Luas lantai dengan keramik 20x20 =
a. L lantai KM & wudhu =
(2.35*1.35)+(2.35*1.85)+(1.05*1.35)+(1.05*2.85)
11.93 m2
3 Pek. Dinding Keramik 20x25 Luas dinding dengan Keramik 20x25 =
L=(((2*1.05*1.5)+(2*1.35*1.5))+((2*1.05*1.5)+(2*2.85*1.5)))-
(2*0.8*1.5)-(0.5*1.5)
15.75 m2
4 Pek. Keramik Plint 10x40 Luas keramik plint 7x30 =
L = 0.07*(61.6+49.215)
7.75705 m2
J PEKERJAAN PENGECATAN
1 Pek. Cat Dinding Baru Luas dinding untuk pengecatan =
L = 2*luas dinding 1/2 bata
795.4151 m2
2 Pek. Cat / Plitur Kayu a. Plitur kusen pintu dan jendela =
1.) luas sisi kusen pintu dan jendela = (2*0.05*139.08)+(0.12*139.08)
30.5976 m2
b. Plitur daun pintu dan jendela =
1.) luas daun pintu dan jendela = (2*22.5413)
45.0826 m2
c. total luas plitur kusen dan daun pintu jendela =
75.6802 m2

K PEKERJAAN INSTALASI LISTRIK


1 Pek. Pasang Lampu a. Pasang titik lampu =
45 titik

2 Pek. Pasang Saklar a. Pasang saklar ganda =


8 unit
b. Pasang saklar tunggal =
4 unit
3 Pek. Pasang Stopkontak Pasang stopkontak =
10 unit
4 Pek. Pasang Box Sekring / MCB Pasang box sekring / MCB =
1 unit
L PEKERJAAN SANITASI
1 Pek. Instalasi Pipa Galvanis 3/4" Air Bersih

a Panjang total pipa =


61 m

2 Pek. Instalasi Pipa PVC 4" Saluran Tinja Panjang pipa dari kloset ke septictank =
29 m

3 Pek. Instalasi Pipa PVC 3" Saluran Air Bekas a. Panjang pipa dari bak kontrol air hujan ke resapan air hujan =
46 m
b. Panjang total =
46 m
4 Pek. Kran Air Pasang kran air =
12 unit
5 Pek. Kloset Duduk Pasang kloset duduk =
2 unit
6 Pek. Wastafel Pasang wastafel =
2 unit
7 Pek. Floordrain Pasang floordrain =
4 unit
8 Pek. Septictank + Rembesan Pasang Septictank =
1 unit
10 Pek. Bak Kontrol Air Hujan Pasang bak kontrol air hujan =
1 unit
11 Pek. Sumur Resapan Air Hujan Sumur resapan air hujan =
1 unit
M PEKERJAAN PENGUNCI DAN PENGGANTUNG
1 Pek. Engsel Pintu Pasang engsel pintu (3 buah/pintu) = 3*11
33 unit
2 Pek. Engsel Jendela Pasang engsel jendela (2 buah/jendela) = 2*21
221 unit
3 Pek. Handle Pintu Pasang handle pintu (2 buah/pintu) =
22 unit
4 Pek. Handle Jendela Pasang handle jendela (1 buah/jendela) = 1*21
21 unit
5 Pek. Grendel Pasang grendel pintu dan jendela (1 buah/pintu & 1 buah/jendela =
11+21
32 unit
6 Pek. Hak Angin Pasang hak angin (1 buah/jendela) =
21 unit

PERENCANA :
KEIZHA ZSADA AYOMI DEWI
XI DPIB / 15
17137
ANALISA HARGA SATUAN PEKERJAAN (SNI 2017/2018)
HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN SATUAN KOEFISIEN
(RP) (RP)
I PEKERJAAN PERSIAPAN
1 Pek. Pembersihan Lahan m2 1.000
Pekerja oh 0.100 70,000.00 7,000.00
Mandor oh 0.050 85,000.00 4,250.00
jumlah 11,250.00
2 Pek. Pemasangan Bouwplank m 1.000
Kaso Meranti 5/7 m3 0.012 2,400,000.00 28,800.00
Paku biasa 2" - 3 " kg 0.020 26,000.00 520.00
Papan Meranti 2/20 m3 0.007 2,800,000.00 19,600.00
Pekerja oh 0.100 70,000.00 7,000.00
Tukang Kayu oh 0.100 80,000.00 8,000.00
Kepala Tukang Kayu oh 0.010 90,000.00 900.00
Mandor oh 0.005 85,000.00 382.50
Jumlah 65,202.50
II PEKERJAAN TANAH
1 Pek. Galian Tanah Pondasi m3 1.000
Pekerja oh 0.750 70,000.00 52,500.00
Mandor oh 0.025 85,000.00 2,125.00
Jumlah 54,625.00
2 Pek. Urugan Kembali Bekas Galian m3 1.000
Pekerja oh 0.102 70,000.00 7,140.00
Mandor oh 0.019 85,000.00 1,615.00
Jumlah 8,755.00
3 Pek. Urug Pasir m3 1.000
Pasir Urug m3 1.200 268,000.00 321,600.00
Pekerja oh 0.300 70,000.00 21,000.00
Mandor oh 0.100 85,000.00 8,500.00
Jumlah 351,100.00
III PEKERJAAN PONDASI
1 Pondasi Batu Kali 1PC/3PS m3 1.000
Batu kali belah m3 1.200 145,000.00 174,000.00
Semen Portland kg 202.000 2,000.00 404,000.00
Pasir Pasang m3 0.485 371,000.00 179,935.00
Pekerja oh 1.500 70,000.00 105,000.00
Tukang Batu oh 0.750 80,000.00 60,000.00
Kepala Tukang Batu oh 0.075 85,000.00 6,375.00
Mandor oh 0.075 85,000.00 6,375.00
Jumlah 935,685.00
IV PEKERJAAN BETON
1 Pek. Beton Sloof m3 1.000
Kayu Meranti Papan m3 0.270 10,315,000.00 2,785,050.00
Paku biasa 2-3" kg 2.000 26,000.00 52,000.00
Minyak Begesting ltr 0.600 7,500.00 4,500.00
Besi Beton Polos kg 210.000 13,000.00 2,730,000.00
Kawat beton (bendrat) kg 3.000 28,000.00 84,000.00
Pasir Beton m3 0.540 371,000.00 200,340.00
Semen Portland kg 336.000 2,000.00 672,000.00
Kerikil m3 0.810 357,000.00 289,170.00
Pekerja oh 5.650 70,000.00 395,500.00
Tukang Batu oh 0.275 80,000.00 22,000.00
Tukang Kayu oh 1.560 80,000.00 124,800.00
Tukang Besi oh 1.400 80,000.00 112,000.00
Kepala Tukang oh 0.323 90,000.00 29,070.00
Mandor oh 0.283 85,000.00 24,055.00
jumlah 7,524,485.00
2 Pek. Beton Kolom m3 1.000
Kayu Meranti Papan m3 0.400 10,315,000.00 4,126,000.00
Paku biasa 2-3" kg 4.000 26,000.00 104,000.00
Besi Beton Polos kg 315.000 13,000.00 4,095,000.00
Kawat beton (bendrat) kg 4.500 28,000.00 126,000.00
Pasir Beton m3 0.540 371,000.00 200,340.00
Semen Portland kg 336.000 2,000.00 672,000.00
Kerikil m3 0.810 357,000.00 289,170.00
Kayu Meranti Balok m3 0.150 10,315,000.00 1,547,250.00
Plywood 9mm lbr 3.500 98,000.00 343,000.00
Minyak Begesting ltr 2.000 7,500.00 15,000.00
Dolken Kayu 8-10 cm btg 20.000 17,000.00 340,000.00
Pekerja oh 7.050 70,000.00 493,500.00
Tukang Batu oh 0.275 80,000.00 22,000.00
Tukang Kayu oh 1.560 80,000.00 124,800.00
Tukang Besi oh 1.400 80,000.00 112,000.00
Kepala Tukang oh 0.323 90,000.00 29,070.00
Mandor oh 0.283 85,000.00 24,055.00
jumlah 12,663,185.00
3 Pek. Beton Ring Balok m3 1.000
Kayu Meranti Papan m3 0.320 10,315,000.00 3,300,800.00
Paku biasa 2-3" kg 3.200 26,000.00 83,200.00
Besi Beton Polos kg 210.000 13,000.00 2,730,000.00
Kawat beton (bendrat) kg 3.000 28,000.00 84,000.00
Minyak Begesting ltr 1.600 7,500.00 12,000.00
Pasir Beton m3 0.540 371,000.00 200,340.00
Semen Portland kg 336.000 2,000.00 672,000.00
Kerikil m3 0.015 357,000.00 5,355.00
Pekerja oh 6.350 70,000.00 444,500.00
Tukang Batu oh 0.275 80,000.00 22,000.00
Tukang Kayu oh 1.650 80,000.00 132,000.00
Tukang Besi oh 1.400 80,000.00 112,000.00
Kepala Tukang oh 0.333 90,000.00 29,970.00
Mandor oh 0.318 85,000.00 27,030.00
jumlah 7,855,195.00
2 Pek. Beton Dak Dan Topi-Topi m3 1.000
Kayu Meranti Papan m3 0.320 10,315,000.00 3,300,800.00
Paku biasa 2-3" kg 3.200 26,000.00 83,200.00
Besi Beton Polos kg 157.500 13,000.00 2,047,500.00
Kawat beton (bendrat) kg 2.250 28,000.00 63,000.00
Pasir Beton m3 0.540 371,000.00 200,340.00
Semen Portland kg 336.000 2,000.00 672,000.00
Kerikil m3 0.810 357,000.00 289,170.00
Kayu Meranti Balok m3 0.120 10,315,000.00 1,237,800.00
Plywood 9mm lbr 2.800 98,000.00 274,400.00
Minyak Begesting ltr 1.600 7,500.00 12,000.00
Dolken Kayu 8-10 cm btg 32.000 17,000.00 544,000.00
Pekerja oh 5.300 70,000.00 371,000.00
Tukang Batu oh 0.275 80,000.00 22,000.00
Tukang Kayu oh 1.300 80,000.00 104,000.00
Tukang Besi oh 1.050 80,000.00 84,000.00
Kepala Tukang oh 0.265 90,000.00 23,850.00
Mandor oh 0.265 85,000.00 22,525.00
jumlah 9,351,585.00
V PEKERJAAN DINDING
1 Pek. Pasangan Trasraam 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 1,000.00 70,000.00
Semen Portland kg 14.370 2,000.00 28,740.00
Pasir Pasang m3 0.040 371,000.00 14,840.00
Pekerja oh 0.300 70,000.00 21,000.00
Tukang Batu oh 0.100 80,000.00 8,000.00
Kepala Tukang Batu oh 0.010 85,000.00 850.00
Mandor oh 0.015 85,000.00 1,275.00
Jumlah 144,705.00
2 Pek. Pasangan Dinding Bata Merah 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 1,000.00 70,000.00
Semen Portland kg 9.680 2,000.00 19,360.00
Pasir Pasang m3 0.045 371,000.00 16,695.00
Pekerja oh 0.300 70,000.00 21,000.00
Tukang Batu oh 0.100 80,000.00 8,000.00
Kepala Tukang Batu oh 0.010 85,000.00 850.00
Mandor oh 0.015 85,000.00 1,275.00
Jumlah 137,180.00
3 Pek. Plesteran Dinding m2 1.000
Semen Portland kg 5.184 2,000.00 10,368.00
Pasir pasang m3 0.026 371,000.00 9,646.00
Pekerja oh 0.300 70,000.00 21,000.00
Tukang Batu oh 0.150 80,000.00 12,000.00
Kepala Tukang Batu oh 0.015 85,000.00 1,275.00
Mandor oh 0.015 85,000.00 1,275.00
Jumlah 55,564.00
4 Pek. Plesteran Sudut m 1.000
Semen Portland zak 0.010 51,000.00 510.00
Pasir Pasang m3 0.013 371,000.00 4,823.00
Pekerja oh 0.080 70,000.00 5,600.00
Tukang Batu oh 0.040 80,000.00 3,200.00
Kepala Tukang Batu oh 0.040 85,000.00 3,400.00
Mandor oh 0.004 85,000.00 340.00
Jumlah 17,873.00
VI PEKERJAAN BUKAAN
1 Pek. Kusen Pintu Dan Jendela m3 1.000
Kayu Kamper Balok m3 1.200 10,644,000.00 12,772,800.00
Paku Usuk kg 1.250 15,000.00 18,750.00
Lem Kayu kg 1.000 40,000.00 40,000.00
Pekerja oh 6.000 70,000.00 420,000.00
Tukang Kayu oh 18.000 80,000.00 1,440,000.00
Kepala Tukang Kayu oh 1.800 90,000.00 162,000.00
Mandor oh 0.300 85,000.00 25,500.00
Jumlah 14,879,050.00
2 Pek. Daun Pintu Dan Jendela m3 1.000
Kayu Jati (Papan) m3 0.040 22,579,000.00 903,160.00
Lem Kayu kg 0.500 40,000.00 20,000.00
Pekerja oh 1.000 70,000.00 70,000.00
Tukang Kayu oh 3.000 80,000.00 240,000.00
Kepala Tukang Kayu oh 0.300 90,000.00 27,000.00
Mandor oh 0.050 85,000.00 4,250.00
Jumlah 1,264,410.00
3 Pek. Kaca Tebal 5 mm m2 1.000
Kaca Reyband Tebal 5 mm m2 1.100 123,000.00 135,300.00
Sealent kg 0.050 69,000.00 3,450.00
Pekerja oh 0.015 70,000.00 1,050.00
Tukang Kayu oh 0.150 80,000.00 12,000.00
Kepala Tukang Kayu oh 0.015 90,000.00 1,350.00
Mandor oh 0.008 85,000.00 637.50
Jumlah 153,787.50
VII PEKERJAAN KUDA-KUDA DAN ATAP
1 Pek. Rangka Atap m3 1.000
Kayu Bengkirai Balok m3 1.200 9,750,000.00 11,700,000.00
Paku Usuk kg 5.600 15,000.00 84,000.00
Besi Plat kg 15.000 13,500.00 202,500.00
Pekerja oh 6.700 70,000.00 469,000.00
Tukang Kayu oh 20.100 80,000.00 1,608,000.00
Kepala Tukang Kayu oh 2.010 90,000.00 180,900.00
Mandor oh 0.335 85,000.00 28,475.00
Jumlah 14,272,875.00
2 Pek Rangka Penutup Atap m2 1.000
Kayu Bengkirai Balok m3 0.014 9,750,000.00 136,500.00
Paku usuk kg 0.150 15,000.00 2,250.00
Pekerja oh 0.100 70,000.00 7,000.00
Tukang Kayu oh 0.100 80,000.00 8,000.00
Kepala Tukang Kayu oh 0.010 90,000.00 900.00
Mandor oh 0.005 85,000.00 425.00
Jumlah 155,075.00
3 Pasang Lisplank UK 2/20 m 1.000
Kayu Kamper (papan) m3 0.011 10,644,000.00 117,084.00
Paku usuk kg 0.100 15,000.00 1,500.00
Pekerja oh 0.100 70,000.00 7,000.00
Tukang Kayu oh 0.200 80,000.00 16,000.00
Kepala Tukang Kayu oh 0.020 90,000.00 1,800.00
Mandor oh 0.005 85,000.00 425.00
Jumlah 143,809.00
4 Pasang Genteng Bubungan Tanah m 1.000
Bubungan Genteng Tanah bh 5.000 4,000.00 20,000.00
Semen PC kg 15 2,000.00 30,480.00
Pasir Pasang m3 0.015 371,000.00 5,639.20
Kapur m3 0.015 147,000.00 2,234.40
Pekerja oh 0.400 70,000.00 28,000.00
Tukang Kayu oh 0.200 80,000.00 16,000.00
Kepala Tukang Kayu oh 0.020 90,000.00 1,800.00
Mandor oh 0.020 85,000.00 1,700.00
Jumlah 105,853.60
5 Pasang Genteng Tanah Penutup Atap m2 1.000
Genteng Tanah bh 25.000 2,000.00 50,000.00
Pekerja oh 0.150 70,000.00 10,500.00
Tukang Kayu oh 0.075 80,000.00 6,000.00
Kepala Tukang Kayu oh 0.008 90,000.00 720.00
Mandor oh 0.008 85,000.00 680.00
Jumlah 67,900.00
VIII PEKERJAAN PLAFOND
1 Pek. Pasang Plafond Gypsum Rangka Kayu m2 1.000
Kaso Meranti 5/7 m 0.016 2,400,000.00 38,400.00
Paku Biasa 2" - 3 " kg 0.250 26,000.00 6,500.00
Pekerja oh 0.200 70,000.00 14,000.00
Tukang Kayu oh 0.300 80,000.00 24,000.00
Kepala Tukang Kayu oh 0.030 90,000.00 2,700.00
Mandor oh 0.010 85,000.00 850.00
Jumlah 86,450.00
2 Pek. Pasang Plafond Gypsum m2 1.000
Gypsum Board t=9mm lbr 0.364 63,000.00 22,932.00
Paku Asbes Skrup 4 bh 0.110 1,000.00 110.00
Pekerja oh 0.100 70,000.00 7,000.00
Tukang Kayu oh 0.050 80,000.00 4,000.00
Kepala Tukang Kayu oh 0.005 90,000.00 450.00
Mandor oh 0.005 85,000.00 425.00
Jumlah 34,917.00
3 Pek. List Gypsum m 1.000
List Gypsum m 1.050 26,000.00 27,300.00
Sekrup bh 4.000 1,000.00 4,000.00
Pekerja oh 0.050 70,000.00 3,500.00
Tukang Kayu oh 0.050 80,000.00 4,000.00
Kepala Tukang Kayu oh 0.005 90,000.00 450.00
Mandor oh 0.003 85,000.00 255.00
Jumlah 39,505.00
IX PEKERJAAN LANTAI KERAMIK
1 Pemasangan Keramik Lantai 20x20 KM/WC m2 1.000
Semen PC kg 10.400 2,000.00 20,800.00
Semen Warna kg 0.500 19,000.00 9,500.00
Pasir Pasang m3 0.045 371,000.00 16,695.00
Ubin Keramik 20x20 dos 1.050 85,000.00 89,250.00
Pekerja oh 0.700 70,000.00 49,000.00
Tukang Batu oh 0.350 80,000.00 28,000.00
Kepala Tukang Batu oh 0.035 85,000.00 2,975.00
Mandor oh 0.035 85,000.00 2,975.00
Jumlah 219,195.00
2 Pemasangan Keramik Lantai 40x40 m2 1.000
Keramik 40x40 cm Polished m2 1.050 89,000.00 93,450.00
Semen PC kg 11.380 2,000.00 22,760.00
Pasir Pasang m2 0.045 371,000.00 16,695.00
Semen Warna kg 1.620 19,000.00 30,780.00
Pekerja OH 0.700 70,000.00 49,000.00
Tukang Batu OH 0.350 80,000.00 28,000.00
Kepala Tukang Batu OH 0.035 85,000.00 2,975.00
Mandor OH 0.035 85,000.00 2,975.00
Jumlah 246,635.00
3 Pemasangan Plint 10x40 m2 1.000
Plint Ubin 10x40 m2 2.650 59,500.00 157,675.00
Semen PC kg 1.140 2,000.00 2,280.00
Pasir Pasang m2 0.003 371,000.00 1,113.00
Semen Warna kg 0.100 19,000.00 1,900.00
Pekerja OH 0.090 70,000.00 6,300.00
Tukang Batu OH 0.090 80,000.00 7,200.00
Kepala Tukang Batu OH 0.009 85,000.00 765.00
Mandor OH 0.005 85,000.00 425.00
Jumlah 177,658.00
4 Pemasangan Keramik Dinding 20x20 m2 1.000
Keramik Dinding 20x20 m2 2.650 51,000.00 135,150.00
Semen PC kg 9.300 2,000.00 18,600.00
Pasir Pasang m2 0.018 371,000.00 6,678.00
Semen Warna kg 1.940 19,000.00 36,860.00
Pekerja OH 0.900 70,000.00 63,000.00
Tukang Batu OH 0.450 80,000.00 36,000.00
Kepala Tukang Batu OH 0.045 85,000.00 3,825.00
Mandor OH 0.045 85,000.00 3,825.00
Jumlah 303,938.00
X PEKERJAAN PENGECATAN
1 Pek. Cat Dinding Baru m2 1.000
Plamur kg 0.100 28,000.00 2,800.00
Cat Dasar kg 0.100 36,000.00 3,600.00
Cat Penutup kg 0.260 36,000.00 9,360.00
Pekerja oh 0.020 70,000.00 1,400.00
Tukang Cat oh 0.063 80,000.00 5,040.00
Kepala Tukang Cat oh 0.006 85,000.00 535.50
Mandor oh 0.003 85,000.00 255.00
Jumlah 22,990.50
2 Pek. Cat Politur Kayu m2 1.000
Politur lt 0.150 112,000.00 16,800.00
Politur Jadi lt 0.372 112,000.00 41,664.00
Amplas lbr 2.000 4,000.00 8,000.00
Pekerja oh 0.040 70,000.00 2,800.00
Tukang Cat oh 0.060 80,000.00 4,800.00
Kepala Tukang Cat oh 0.016 85,000.00 1,360.00
Mandor oh 0.003 85,000.00 255.00
Jumlah 75,679.00
XI PEKERJAAN INSTALASI LISTRIK
1 Pemasangan MCB + Box Sekring Unit 1.000
Pipa PVC 5"-8" m 0.800 2,500.00 2,000.00
Kabel NYA 4mm m 10.000 6,000.00 60,000.00
Isolasi roll 1.000 7,000.00 7,000.00
MCB buah 2.000 164,000.00 328,000.00
Box Sekring buah 1.000 35,000.00 35,000.00
Tukang Listrik oh 0.160 85,000.00 13,600.00
jumlah 445,600.00
2 Pemasangan Titik Lampu Titik 1.000
Lampu 18 WATT bh 1.000 60,000.00 60,000.00
Tukang Listrik oh 0.100 85,000.00 8,500.00
jumlah 68,500.00
3 Pemasangan Saklar Ganda Unit 1.000
Saklar Ganda bh 1.000 25,000.00 25,000.00
Tukang Listrik oh 0.100 85,000.00 8,500.00
jumlah 33,500.00
4 Pemasangan Saklar Tunggal Unit 1.000
Saklar Tunggal bh 1.000 19,000.00 19,000.00
Tukang Listrik oh 0.100 85,000.00 8,500.00
jumlah 27,500.00
5 Pemasangan Stopkontak Unit 1.000
Stopkontak bh 1.000 21,000.00 21,000.00
Tukang Listrik oh 0.100 85,000.00 8,500.00
jumlah 29,500.00
6 Penyambungan Listrik PLN Unit 1.000
Biaya Penyambungan 1300 VA Unit 1.000 1,218,000.00 1,218,000.00
jumlah 1,218,000.00
XII PEKERJAAN SANITASI
1 Pasang Layanan PDAM Kelompok I unit 1.000
Biaya penyambungan unit 1.000 1,100,000.00 1,100,000.00
Accessories unit 1.000 885,255.00 885,255.00
Biaya Pendaftaran unit 1.000 15,000.00 15,000.00
Biaya Jaminan Langganan unit 1.000 100,000.00 100,000.00
jumlah 2,100,255.00
2 Pek. Instalasi Pipa Galvanis 3/4" Air Bersih m 1.000
Pipa Galvanis 3/4" m 1.200 165,000.00 198,000.00
Pekerja oh 0.054 70,000.00 3,780.00
Tukang Batu oh 0.090 80,000.00 7,200.00
Kepala Tukang Batu oh 0.009 85,000.00 765.00
Mandor oh 0.027 85,000.00 2,295.00
Perlengkapan % 0.350 100,000.00 35,000.00
jumlah 247,040.00
3 Pek. Instalasi Pipa PVC 4" Saluran Tinja m 1.000
Pipa PVC 4" m 1.200 308,000.00 369,600.00
Pekerja oh 0.081 70,000.00 5,670.00
Tukang Batu oh 0.135 80,000.00 10,800.00
Kepala Tukang Batu oh 0.014 85,000.00 1,147.50
Mandor oh 0.004 85,000.00 340.00
Perlengkapan % 0.350 100,000.00 35,000.00
jumlah 422,557.50
4 Pek. Instalasi Pipa PVC 3" Saluran Air Bekas m 1.000
Pipa PVC 3" m 1.200 193,000.00 231,600.00
Pekerja oh 0.081 70,000.00 5,670.00
Tukang Batu oh 0.135 80,000.00 10,800.00
Kepala Tukang Batu oh 0.014 85,000.00 1,147.50
Mandor oh 0.004 85,000.00 340.00
Perlengkapan % 0.350 100,000.00 35,000.00
jumlah 284,557.50
5 Pek. Bak Kontrol Air Hujan unit 1.000
Batu Bata Merah bh 123.000 1,000.00 123,000.00
Semen Portland kg 114.000 2,000.00 228,000.00
Pasir Pasang m3 0.180 371,000.00 66,780.00
Pasir Beton m3 0.120 320,000.00 38,400.00
Kerikil m3 0.030 357,000.00 10,710.00
Baja Tulangan kg 4.850 19,000.00 92,150.00
Pekerja oh 3.200 70,000.00 224,000.00
Tukang Batu oh 1.150 80,000.00 92,000.00
Kepala Tukang Batu oh 0.011 85,000.00 935.00
Mandor oh 0.016 85,000.00 1,360.00
jumlah 877,335.00
6 Pek. Galian Sumur Resapan Air Hujan m 1.000
Buis D80 unit 2.000 141,000.00 282,000.00
Ijuk m3 0.015 8,000.00 120.00
Pekerja oh 0.735 70,000.00 51,450.00
Tukang Gali Sumur oh 1.000 100,000.00 100,000.00
Mandor oh 0.074 85,000.00 6,247.50
jumlah 439,817.50
7 Pek. Pemasangan Kran Air unit 1.000
Kran Air bh 1.000 58,000.00 58,000.00
Seal Tape bh 0.025 6,000.00 150.00
Pekerja oh 0.010 70,000.00 700.00
Tukang Batu oh 0.400 80,000.00 32,000.00
Kepala Tukang Batu oh 0.040 85,000.00 3,400.00
Mandor oh 0.005 85,000.00 425.00
jumlah 94,675.00
8 Pek. Pemasangan Septictank unit 1.000
Batu Bata Merah bh 1.000 1,000.00 1,000.00
Semen Portland kg 7.700 2,000.00 15,400.00
Pasir Pasang m3 1.215 371,000.00 450,765.00
Pasir Urug m3 0.300 268,000.00 80,400.00
Pasir Beton m3 0.700 320,000.00 224,000.00
Kerikil m3 0.166 357,000.00 59,262.00
Baja Tulangan kg 2.600 19,000.00 49,400.00
Kawat beton (bendrat) kg 0.260 28,000.00 7,280.00
Paku biasa 2" - 3 " kg 0.400 26,000.00 10,400.00
Kayu papan 3/20 m2 0.031 10,644,000.00 329,964.00
Pipa Besi btg 1.000 122,000.00 122,000.00
Kerstek T bh 1.000 6,000.00 6,000.00
Pekerja oh 2.800 70,000.00 196,000.00
Tukang Batu oh 0.500 80,000.00 40,000.00
Mandor oh 0.760 85,000.00 64,600.00
jumlah 1,656,471.00
9 Pek. Pemasangan Kloset Duduk unit 1.000
Kloset duduk unit 1.000 1,546,000.00 1,546,000.00
Perlengkapan % 0% 92,760.00 92,760.00
Pekerja oh 3.3 70,000.00 231,000.00
Tukang Batu oh 1.1 80,000.00 88,000.00
Kepala Tukang Batu oh 0.01 85,000.00 850.00
Mandor oh 0.16 85,000.00 13,600.00
jumlah 1,972,210.00
10 Pek. Pemasangan wastafel unit 1.000
Wastafel unit 1.200 508,000.00 609,600.00
Semen Portland kg 6.000 2,000.00 12,000.00
Pasir Pasang m3 0.010 371,000.00 3,710.00
Perlengkapan % 0.060 100,000.00 6,000.00
Pekerja oh 1.200 70,000.00 84,000.00
Tukang Batu oh 1.450 80,000.00 116,000.00
Kepala Tukang Batu oh 0.150 85,000.00 12,750.00
Mandor oh 0.060 85,000.00 5,100.00
jumlah 849,160.00
11 Pek. Pemasangan Floordrain unit 1.000
Floordrain unit 1.000 28,000.00 28,000.00
Pekerja oh 0.01 70,000.00 700.00
Tukang Batu oh 0.1 80,000.00 8,000.00
Kepala Tukang Batu oh 0.01 85,000.00 850.00
Mandor oh 0.005 85,000.00 425.00
jumlah 37,975.00
XIII PEKERJAAN PENGGANTUNG DAN PENGUNCI
1 Pek. Pemasangan Engsel Pintu unit 1.000
Engsel Pintu unit 1.000 30,000.00 30,000.00
Pekerja oh 0.015 70,000.00 1,050.00
Tukang Kayu oh 0.15 80,000.00 12,000.00
Kepala Tukang Kayu oh 0.015 90,000.00 1,350.00
Mandor oh 0.0008 85,000.00 68.00
jumlah 44,468.00
2 Pek. Pemasangan Engsel Jendela unit 1.000
Engsel Jendela unit 1.000 7,000.00 7,000.00
Pekerja oh 0.01 70,000.00 700.00
Tukang Kayu oh 0.1 80,000.00 8,000.00
Kepala Tukang Kayu oh 0.01 90,000.00 900.00
Mandor oh 0.0005 85,000.00 42.50
jumlah 16,642.50
3 Pek. Pemasangan Handle Pintu unit 1.000
Handle Pintu unit 1.000 78,000.00 78,000.00
Pekerja oh 0.05 70,000.00 3,500.00
Tukang Kayu oh 0.5 80,000.00 40,000.00
Kepala Tukang Kayu oh 0.05 90,000.00 4,500.00
Mandor oh 0.0025 85,000.00 212.50
jumlah 126,212.50
4 Pek. Pemasangan Handle Jendela unit 1.000
Handle Jendela unit 1.000 12,500.00 12,500.00
Pekerja oh 0.05 70,000.00 3,500.00
Tukang Kayu oh 0.5 80,000.00 40,000.00
Kepala Tukang Kayu oh 0.05 90,000.00 4,500.00
Mandor oh 0.0025 85,000.00 212.50
jumlah 60,712.50
5 Pek. Pemasangan Grendel unit 1.000
Grendel unit 1.000 26,000.00 26,000.00
Pekerja oh 0.02 70,000.00 1,400.00
Tukang Kayu oh 0.2 80,000.00 16,000.00
Kepala Tukang Kayu oh 0.02 90,000.00 1,800.00
Mandor oh 0.001 85,000.00 85.00
jumlah 45,285.00
6 Pek. Pemasangan Hak Angin unit 1.000
Hak Angin unit 1.000 7,000.00 7,000.00
Pekerja oh 0.015 70,000.00 1,050.00
Tukang Kayu oh 0.15 80,000.00 12,000.00
Kepala Tukang Kayu oh 0.015 90,000.00 1,350.00
Mandor oh 0.0008 85,000.00 68.00
jumlah 21,468.00

SUMBER : PERENCANA :

PERATURAN WALIKOTA YOGYAKARTA


NOMOR 67 TAHUN 2017
TENTANG KEIZHA ZSADA AYOMI DEWI
ANALISA HARGA SATUAN XI DPIB/15
PEKERJAAN KONSTRUKSI DAN JASA LAINNYA
DI LINGKUNGAN PEMERINTAH KOTA YOGYAKARTA
DAFTAR HARGA SATUAN BAHAN SNI 2017-2018

Sumber : Pergub DIY 2018 (Sleman)


NO BAHAN SATUAN HARGA (RP) SPESIFIKASI
1 Amplas lbr 4,000.00 SNI
2 Batu Bata Merah bh 1,000.00 Lokal
3 Batu kali belah m3 145,000.00 Lokal
4 Besi Beton Polos kg 13,000.00 Lokal
5 Besi Plat kg 13,500.00 SNI
6 Box Sekring bh 35,000.00 SNI
7 Bubungan Genteng Tanah bh 4,000.00 Lokal
8 Buis D80 unit 141,000.00 Lokal
9 Cat Dasar kg 36,000.00 Catylac
10 Cat Penutup kg 36,000.00 Catylac
11 Dolken Kayu 8-10 cm btg 17,000.00 SNI
12 Engsel Jendela unit 7,000.00 SNI
13 Engsel Pintu unit 30,000.00 SNI
14 Floordrain unit 28,000.00 SNI
15 Genteng Tanah bh 2,000.00 Lokal
16 Grendel unit 26,000.00 SNI
17 Gypsum Board t=9 mm lbr 63,000.00 Lokal
18 Hak Angin unit 7,000.00 SNI
19 Handle Jendela unit 12,500.00 SNI
20 Handle Pintu unit 78,000.00 SNI
21 Ijuk m3 8,000.00 SNI
22 Isolasi roll 7,000.00 SNI
23 Kabel NYA 4mm m 6,000.00 SNI
24 Kaca Reyband Tebal 5 mm m2 123,000.00 SNI
25 Kapur m3 147,000.00 SNI
26 Kaso meranti 5/7 m3 2,400,000.00 Lokal
27 Kawat beton (bendrat) kg 28,000.00 Lokal
28 Kayu Bengkirai Balok m3 9,750,000.00 Lokal
29 Kayu Jati (Papan) m3 22,579,000.00 Lokal
30 Kayu Kamper Balok m3 10,644,000.00 Lokal
31 Kayu Kamper papan m3 10,644,000.00 Lokal
32 Kayu Meranti Balok m3 10,315,000.00 Lokal
33 Kayu Meranti Papan m3 10,315,000.00 Lokal
34 Keramik 20x20 cm dos 85,000.00 SNI
35 Keramik 40x40 cm Polished m2 89,000.00 SNI
36 Keramik Dinding 20x20 m2 51,000.00 SNI
37 Kerikil m3 357,000.00 Lokal
38 Kerstek T bh 6,000.00 SNI
39 Kloset duduk unit 1,546,000.00 SNI
40 Kran Air bh 58,000.00 SNI
41 Lampu 18 WATT bh 60,000.00 SNI
42 Lem Kayu kg 15,000.00 SNI
43 List Gypsum m 26,000.00 Lokal
44 MCB bh 164,000.00 SNI
45 Minyak Begesting ltr 7,500.00 SNI
46 Paku Asbes Skrup 4 bh 1,000.00 SNI
47 Paku biasa 2"-3" kg 26,000.00 SNI
48 Paku Usuk kg 15,000.00 SNI
49 Papan meranti 2/20 m3 2,800,000.00 Lokal
50 Papan Meranti 3/20 m2 3,000,000.00 Lokal
51 Pasir Beton m3 371,000.00 Lokal
52 Pasir Pasang m3 371,000.00 Lokal
53 Pasir Urug m3 268,000.00 Lokal
54 Pipa Besi btg 122,000.00 SNI
55 Pipa Galvanis 3/4" m 165,000.00 SNI
56 Pipa Kabel PVC 5"-8" m 2,500.00 SNI
57 Pipa PVC 3" m 193,000.00 SNI
58 Pipa PVC 4" m 308,000.00 SNI
59 Plamur kg 28,000.00 SNI
60 Plint Ubin 10x40 m2 59,500.00 SNI
61 Plywood 9mm lbr 98,000.00 Lokal
62 Politur ltr 112,000.00 SNI
63 Politur Jadi ltr 112,000.00 SNI
64 Saklar Ganda bh 25,000.00 SNI
65 Saklar Tunggal bh 19,000.00 SNI
66 Seal Tape bh 6,000.00 SNI
67 Sealent kg 69,000.00 SNI
68 Sekrup bh 1,000.00 SNI
69 Semen Portland kg 2,000.00 Lokal
70 Semen Portland zak 51,000.00 Lokal
71 Semen Warna kg 19,000.00 Lokal
72 Stopkontak bh 21,000.00 SNI
73 Wastafel unit 508,000.00 SNI
DAFTAR HARGA SATUAN UPAH TENAGA KERJA
Sumber : Pergub DIY 2018 (Sleman)
TENAGA KERJA UPAH (RP)
Tenaga / Pekerja 70,000.00
Mandor 85,000.00
Kepala Tukang Batu 85,000.00
Tukang Batu 80,000.00
Kepala Tukang Kayu 90,000.00
Tukang Kayu 80,000.00
Kepala Tukang Besi 90,000.00
Tukang Besi 80,000.00
Kepala Tukang Cat 85,000.00
Tukang Cat 80,000.00
Tukang Listrik 85,000.00
Tukang Gali Sumur 100,000.00
TIME SCHEDULE DAN KURVA S
JANUARI FEBRUARI MARET APRIL
NO JENIS PEKERJAAN BOBOT % KETERANGAN
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
1 PEKERJAAN PERSIAPAN 1.486 0.743 0.743 100%
2 PEKERJAAN TANAH 10.865 2.716 2.716 2.716 2.716
3 PEKERJAAN PONDASI 8.721 1.454 1.454 1.454 1.454 1.454 1.454
4 PEKERJAAN BETON 17.334 3.467 3.467 3.467 3.467 3.467 75% PIPA AIR KOTOR
5 PEKERJAAN DINDING 18.181 2.020 2.020 2.020 2.020 2.020 2.020 2.020 2.020 2.020 PIPA INST LISTRIK
6 PEKERJAAN BUKAAN 6.704 1.117 1.117 1.117 1.117 1.117 1.117
7 PEKERJAAN KUDA-KUDA DAN ATAP 11.832 2.366 2.366 2.366 2.366 2.366 50%
8 PEKERJAAN PLAFOND 3.899 0.975 0.975 0.975 0.975
9 PEKERJAAN LANTAI DAN KERAMIK 7.757 1.939 1.939 1.939 1.939
10 PEKERJAAN PENGECATAN 3.415 0.379 0.379 0.379 0.379 0.379 0.379 0.379 0.379 0.379 25%
11 PEKERJAAN INSTALASI LISTRIK 0.771 0.257 0.257 0.257
12 PEKERJAAN SANITASI 7.455 1.864 1.864 1.864 1.864
13 PEKERJAAN PENGGANTUNG DAN PENGUNCI 1.578 0.263 0.263 0.263 0.263 0.263 0.263 0%
TOTAL
100
KENAIKAN PRESTASI 1 MINGGU 0.743 3.459 4.170 9.657 10.774 8.437 10.804 10.804 6.858 6.858 8.200 5.834 4.702 4.446 2.127 2.127 DIBUAT OLEH
KEIZHA ZSADA AYOMI DEWI
TOTAL PRESTASI AKHIR MINGGU 0 0.743 4.202 8.372 18.029 28.804 37.241 48.045 58.848 65.707 72.565 80.765 86.598 91.301 95.746 97.873 100 XI / DPIB / 15
ANALISA HARGA SATUAN P
DATA PEMBAHARUAN & PENYES

No. Uraian Pekerjaan


I. PEKERJAAN PENDAHULUAN
1 Pembersihan Lokasi
Pekerja
Mandor

2 Pengukuran dan pasangan bouwplank


Kayu meranti balok
Paku biasa 2" - 5 "
Kayu meranti papan (MC) 2/20
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

3 Direksi Keet dan Gudang


Sewa Direksikeet dan Gudang

4 Pembuatan pagar sementara seng gelombang


tinggi 2 m
Dolken kayu Gelam 8-10/400 cm
Seng Gelombang Uk. (0,8 x 1,50)
Kayu Meranti Kaso 5/7
Paku Asbes
Cat Meni Besi
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

5 Biaya Listrik kerja


Sewa Genset
Solar
Olie
6 Biaya Air Kerja
Air kerja

7 Papan Nama Proyek 80 x 120 cm, t = 250 cm


Kayu Meranti papan t= 2 cm
Seng Plat BJLS 30
Paku
Cat Kayu
Beton Cor K225
Pekerja
Tukang Kayu
Tukang cat
Mandor

II. PEKERJAAN TANAH


1 Galian Tanah Biasa Sedalam 1m
Pekerja
Mandor

2 Bor Pondasi Strous dia 30 cm


Pekerja
Mandor
Sewa alat bor strous

3 Urugan Pasir
Pasir Urug
Pekerja
Mandor

4 Urugan Tasirtu
Tasirtu
Sewa stemper
Pekerja
Mandor

5 Urugan Tanah Kembali


Pekerja
Mandor

6 Buangan Tanah Galian


Pekerja
Mandor
III. PEKERJAAN PASANGAN PONDASI
1 Batu kosongan Aanstampeng
Batu kali belah
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

2 Pondasi Batu kali1:5


Batu kali belah
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

3 Pasangan Pondasi rollag batu bata 1:3


Batu bata merah 5x11x22 cm
Semen Portland
Pasir pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

IV. PEKERJAAN PASANGAN DINDING TEMBOK


1 Pasang Dinding Bata 1:3 1/2 Bata
Batu Bata Merah
Semen Portland 50 kg
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

2 Pasang Dinding Bata 1:5 1/2 Bata


Batu Bata Merah
Semen Portland 50 kg
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

V. PEKERJAAN PLESTERAN, BENANGAN DAN ACIAN


1 Plesteran Tebal 15mm Campuran 1 : 3
Semen Portland 50 kg
Pasir pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

2 Plesteran Tebal 15mm Campuran 1 : 5


Semen Portland 50 kg
Pasir pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

3 Benangan Sudut 1 : 2
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

4 Acian Beton
Semen Portland
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

VI. PEKERJAAN PONDASI MINI PILE


1 Pemancangan Tiang Pancang 25X25 cm, l= 12 m
Mini pile □ 250 x 250 mm, panjang 12 m
Mandor
Sewa Crane 30 ton
Sewa Hammer Tiang Pancang
2 Penyambungan Tiang Pancang 25x25 cm
Joint sambungan Tiang Pancang
Kawat Las Electroda
Oli
Solar
Sewa Welding Set
Tukang Las

3 Pemotongan ujung tiang pancang 25x25 cm


Pekerja
Tukang Las
Mandor

VII. PEKERJAAN BETON


1 Beton Lantai Kerja 1:3:5
Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

2 Beton Rabat beton 1:3:5


Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

3 Beton K-225
Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
4 Beton K-300
Semen Portland 40 kg
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

5 Pembesian Dengan Besi Ulir 39


Besi beton ulir
Kawat beton (bendrat)
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor

6 Pembesian Dengan Besi Polos U-24


Besi beton polos
Kawat beton (bendrat)
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor

7 Pembesian Wiremesh M6
Wiremesh M6 (210 x 495 cm )
Kawat beton
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor

8 Bekisting Untuk Pile Cap


Batako Ukuran 9 x 19 x 39 cm
Pasir Pasang
Semen PC
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor/Pengawas

9 Bekisting Untuk Sloof, Kolom, Ring Praktis


Kayu meranti papan (MC)
Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting

Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

10 Bekisting Kolom Struktur


Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Multiplek tebal 12 mm
Dolken Kayu Gelam 8-10/400 cm

Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

11 Bekisting Balok Struktur


Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Multiplek tebal 12 mm
Dolken Kayu Gelam 8-10/400 cm

Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
12 Bekisting Plat Lantai
Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Multiplek tebal 12 mm
Dolken Kayu Gelam 8-10/400 cm

Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

13 Bekisting Tangga
Kayu meranti usuk
Paku Usuk
Minyak Begesting
Balok Kayu Kamper 3/5
Multiplek tebal 9 mm

Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

14 Beton Poer PC-2


Beton K300
Begesting
Besi beton polos U24
Besi beton ulir U39

15 Beton Poer PC-3


Beton K300
Begesting
Besi beton ulir U39

16 Beton Poer PC-4


Beton K300
Begesting
Besi beton ulir U39

17 Beton Poer PC-5


Beton K300
Begesting
Besi beton ulir U39

18 Pondasi strous dia 30 cm


Beton K300
Besi beton polos U24

19 Beton Sloof S-1 40/70


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

20 Beton Sloof S-2 30/60


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

21 Beton Sloof S-3 30/50


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

22 Beton Sloof S-4 15/20


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

23 Beton Kolom K-1 30/40


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

24 Beton Kolom K-2 40/40


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

25 Beton Kolom K-3 30/30


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

26 Beton Kolom praktis 15/15


Beton K225
Begesting 2x pakai
Besi beton polos U24

27 Beton Balok Latai dan ring balk 15/15


Beton K225
Begesting 2x pakai
Besi beton polos U24

28 Beton Plat anak tangga dan bordes tangga 1 (Utama)


Beton K300
Begesting 2x pakai
Besi beton polos U24

29 Beton balok bordes 20/40


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

30 Beton balok B-1 (35/70)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

31 Beton balok B-2A (30/60)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39
32 Beton balok B-2B (30/60)
Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

33 Beton balok B-3 (30/50)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

34 Beton balok B-4 (25/40)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

35 Beton balok RB-1 (20/40)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

36 Beton balok RB-2 (20/30)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

37 Beton balok RB-3 (30/50)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

38 Beton balok RB-4 (30/60)


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

39 Beton plat lantai t= 15 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

39 Beton plat lantai t= 12 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

40 Beton plat lantai t= 10 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

41 Beton lisplank t= 8 cm
Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

42 Beton plat lantai dasar t= 8 cm


Beton K225
Begesting
Wire mesh M6

43 Beton plat dasar tandon t= 25 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

44 Beton plat dinding tandon t= 15 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39

45 Beton plat tutup tandon t= 15 cm


Beton K300
Begesting 2x pakai
Besi beton polos U24
Besi beton ulir U39
VIII. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
1 Pemasangan Usuk Galvalum 7,5x3,5 cm t= 0,75 mm
Usuk Galvalum
Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja

2 Pemasangan Reng Galvalum 3x4 cm t= 0,5 mm


Reng galvalum 3x4 cm t= 0,5 mm
Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja

3 Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank


20 cm t= 12 mm
Hollow galvalum 4x4 cm t= 0,75 mm
Kalsiplank lebar 20 cm, t= 12 mm
Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja

4 Pemasangan Genteng Exel Monier


Genteng Monier Xl
Pekerja
Tukang
Kepala Tukang
Mandor

5 Pemasangan Wuwung Genteng Monier Xl


Semen PC 40 kg
Pasir Pasang
Genteng Wuwung Monier Xl
Pekerja
Tukang
Kepala Tukang
Mandor
6 Pemasangan Talang Pembuluh Pipa PVC 3 " Tipe AW
Pipa PVC 3" Tipe AW
Pekerja
Tukang

IX PEKERJAAN PELAPIS LANTAI DAN DINDING


1 Pemasangan Tegel Keramik Dinding 20x25cm
Semen PC 40 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik Dinding 20x25 cm
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

2 Pemasangan Keramik Lantai 20x20 cm


Semen PC 40 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik 20x20 cm
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

3 Pemasangan Lantai Keramik 40x40cm Polished


Keramik 40x40 cm Polished
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

4 Pemasangan Lantai Keramik 40x40cm Unpolished


Keramik 40x40 cm Unpolished
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

5 Pasang Lantai Homogenous Tile 60x60


Homogenous Tile 60x60
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

6 Pemasangan Step Noshing Tangga


Step Noshing 8x30 cm
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

X PEKERJAAN KUSEN PINTU DAN JENDELA


1 Pemasangan Kusen Aluminium 4 "
Kusen Aluminium 4 " X 1 3/4"
Skrup/ripet
Sealent
Pekerja
Tukang besi
Kepala Tukang besi
Mandor

2 Pemasangan Kusen Aluminium 3 "


Kusen Aluminium 3 " X 1 3/4"
Skrup/ripet
Sealent
Pekerja
Tukang besi
Kepala Tukang besi
Mandor

3 Frame Daun Pintu Aluminium 4,5x6,5 cm (ambang atas)


Frame Daun Pintu Aluminium 4,5x6,5
Karet Kusen Aluminium
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor

4 Frame Daun Pintu Aluminium 4,5x11 cm (ambang bwh)


Frame Daun Pintu Aluminium 4,5x11 cm (amb bwh)
Karet Kusen Aluminium
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor

5 Frame Daun Jendela Aluminium


Frame Daun Jendela Aluminium
Karet Kusen Aluminium
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor

6 Ventilasi aluminium uk. 1"x3 "


Vebtilasi aluminium 1 "x 3 "
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor

7 Pasang Kaca polos t= 5 mm


Kaca polos t= 5 mm
Pekerja
Tukang
Kepala Tukang
Mandor

8 Pasang Kaca t= 6 mm
Kaca polos t= 6 mm
Pekerja
Tukang
Kepala Tukang
Mandor

9 Pasang Kaca Polos Tebal 8 mm


Kaca Tebal Polos 8mm
Pekerja
Tukang
Kepala Tukang
Mandor

10 Pasang Kaca Stopsol Tebal 8 mm


Kaca Stopsol Tebal 8 mm
Pekerja
Tukang
Kepala Tukang
Mandor

11 Pasang Kaca Tempered Stopsol Tebal 12 mm


Kaca Tempered Stopsol Tebal 12mm
Pekerja
Tukang
Kepala Tukang
Mandor

12 Pasang Multiplek t= 12 mm
Multiplek t= 12 mm (122X244 cm
Pekerja
Tukang
Kepala Tukang
Mandor

13 Pasang aluminium Composit Panel


Aluminium Composit Panel
Baut sekrup/ripet
Pekerja
Tukang besi
Kepala Tukang besi'
Mandor

14 Pasang aluminium Composit Panel ACP Pergoreted 3 cm


Aluminium Composit Panel ACP Perforeted 3 cm
Baut sekrup/ripet
Pekerja
Tukang besi
Kepala Tukang besi'
Mandor

15 Pintu aluminium Type P1


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Kaca polos 6 mm
Full Handle
Engsel steinlish
Door Closer
Lock case Cylinder
Door Stoper
Flush Bolt 12 "
Flush Bolt 6 "

16 Pintu Type PU (Pintu Utama)


Kaca Tempered Stopsol t= 12 mm
Kaca Stopsol t= 8 mm
Full Handle Steinlissteel t= 60 cm
Bottom Patch Fiting
Bottom Lock Fitting
Floor Hinge
Fixed Top Pin
Top Patch Fitting
Dinding Lapis panel aluminium
Rangka Hollow 40x40x1,2 mm
Cor beton 20x20 cm (balok gantung)

17 Pintu aluminium Type P2


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Kaca polos 8 mm
Jalusi 1"x3 "
Full Handle 5540 cm
Engsel steinlish
Door Closer
Lock case
Flush Bolt 12 "
Flush Bolt 6 "
18 Pintu aluminium Type P3
Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Jalusi aluminium 1"X3 "
Full Handle
Engsel steinlish
Door Closer
Lock case Cylinder
Door Stoper
Flush Bolt 12 "
Flush Bolt 6 "

19 Pintu aluminium Type P4


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Lever Handle
Engsel steinlish
Lock case

20 Pintu aluminium Type P5


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Kaca polos 6 mm
Lever Handle
Engsel steinlish
Lock case Cylinder

21 Pintu aluminium Type P6


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Jalusi aluminium 1"x3 "
Lever Handle
Engsel steinlish
Lock case Cylinder

22 Pintu aluminium Type P7


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Lever Handle
Engsel steinlish
Lock case

23 Pintu aluminium Type P8


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Multiplek t= 12 mm
HPL
Handle HDL DKS
Engsel steinlish
Lock case Window

24 Pintu aluminium Type P9


Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Multiplek t= 12 mm
HPL
Handle HDL DKS
Engsel steinlish
Lock case Window

25 Jendela aluminium Type J1


Kusen aluminium silver 4 "
Grame daun jendela kaca
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

26 Jendela aluminium Type J2


Kusen aluminium silver 4 "
Grame daun jendela kaca
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

27 Jendela aluminium Type J3


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

28 Jendela aluminium Type J4


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

29 Jendela aluminium Type J5


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

30 Jendela aluminium Type J6


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

31 Jendela aluminium Type J7


Kusen aluminium silver 4 "
Frame daun jendela kaca
Jalusi aluminium 1"x3 "
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

32 Jendela aluminium Type BV


Kusen aluminium silver 4 "
Frame daun jendela kaca
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

33 Curtain Wall 1 (CW1A)


Kusen aluminium silver 4 "
Frame daun jendela kaca
Kaca polos t= 6 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson

34 Curtain Wall 1 (CW1B)


Kusen aluminium silver 4 "
Kaca polos t= 6 mm
Sealent

35 Curtain Wall 1 (CW1C)


Kusen aluminium silver 4 "
Kaca polos t= 6 mm
Sealent

36 Curtain Wall 1 (CW2)


Kusen aluminium silver 4 "
Frame daun jendela kaca
Kaca polos t= 6 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson
XI PEKERJAAN SUN SCREEN, SECONDARY SKIN, RAILIING
1 PENGELASAN/FEBRIKASI DENGAN LAS LISTRIK
Kawat las listrik
Solar
Minyak Pelumas
Sewa Alat Welding Set (Min 5 jam)
Mandor
Tukang besi
Kepala Tukang besi
Pekerja

2 FEBRIKASI DAN PEMASANGAN PIPA BAJA (ELECTRODA)


Kawat las listrik
Solar
Minyak Pelumas
Sewa Alat Welding Set (Min 5 jam)
Mandor
Tukang besi
Kepala Tukang besi
Pekerja

3 FEBRIKASI DAN PEMASANGAN BAJA (ELECTRODA)


Pengelasan besi baja
Mandor
Tukang besi
Kepala Tukang besi
Pekerja

4 PEK BESI SIKU TERMASUK PEMASANGAN DAN ELECTRODA


Besi siku
Pemasangan dan febrikasi besi siku

5 PEK BESI WF TERMASUK PEMASANGAN DAN ELECTRODA


Besi WF 200.100.5,5.7
Pemasangan dan febrikasi besi siku

6 PEK BESI KANAL C TERMASUK PEMASANGAN DAN ELECTRODA


Besi Kanal C 150.50.20.3,2
Pemasangan dan febrikasi besi siku

6 PEK BESI PLAT TERMASUK PEMASANGAN DAN ELECTRODA


Besi Plat
Pemasangan dan febrikasi besi siku
6 PEK BESI TRACK STANK DIA 16 MM PEMASANGAN DAN ELECTRODA
Besi Track stank (besi beton) O 16 mm
Pemasangan dan febrikasi besi siku

6 PEK BESI IKATAN ANGIN DIA 12 MM PEMASANGAN DAN ELECTRODA


Besi Ikatan angin (besi beton) O 12 mm
Pemasangan dan febrikasi besi siku

5 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.20


Besi Hollow 20x20x2 mm
Pemasangan dan febrikasi

6 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.40


Besi Hollow 20x40X2 MM
Pemasangan dan febrikasi

7 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.40


Besi Hollow 40x40X2,3 MM
Pemasangan dan febrikasi

8 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.80


Besi Hollow 40x80x3,2 mm
Pemasangan dan febrikasi

9 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 75.75


Besi Hollow 75x75x3,8 mm
Pemasangan dan febrikasi

10 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 2 1/2 "


Pipa Steinlis 2 1/2 "
Pemasangan dan febrikasi

11 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 1 "


Pipa Steinlis 1 "
Pemasangan dan febrikasi

12 FEBRIKASI DAN PASANG PIPA BSP DIA 2 1/2 "


Pipa BSP 2 1/2 "
Pemasangan dan febrikasi

13 FEBRIKASI DAN PASANG PIPA BSP DIA 1 "


Pipa BSP 1 "
Pemasangan dan febrikasi
14 Secundary Skin Hall dan Lobby uk 1720x850 cm
Besi siku 50.50.5
Hollow Galvanis 40x80x3,2 mm
Cat besi
Dinabolt M10

15 Railing Tangga Utama


Hand railing pipa steinlis dia 2 1/2 "
Acrylic t= 8 mm
Tiang Steinlis pipa dia 2 1/2 "
Pipa steinlis dia 1 "
Penjepit Acrylic platt steinlis
Base Plate

16 Hand Railing Tangga Utama


Hand railing pipa steinlis dia 2 1/2 "
Suport hand Rilling steinlis dia 2 1/2

17 Railing Tangga 2
Untuk panjang reiling
Hand railing pipa BSP dia 2 1/2 " t= 3,2 mm
Kolom Railing Hollow 40x40x2,3 mm
Hollow 20x20x2 mm
Base Plate
Cat pipa railing

18 Hand Railing Tangga 2


Untuk panjang reiling
Hand railing pipa BSP dia 2 1/2 "
Cat pipa railing
Suport hand Rilling steinlis dia 2 1/2

XII PEKERJAAN PLAFOND


1 Pas. Plafond Kalsiboard 6 mm Rangka Hollow
Besi Hollow 40/40
Besi Hollow 20/20
Kalsiboard EG Uk. 240x120x6 mm
Paku Asbes Skrup 4
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

2 Pas. Plafond Gypsumboard 9 mm Rangka Hollow


Besi Hollow 40/40
Besi Hollow 20/20
Gypsum Board Uk. 240x120x9 mm
Paku Asbes Skrup 4
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

3 Pemasangan List Gypsum


Lis Gypsum
Sekrup
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

4 Pemasangan List Aluminium siku


Lis aluminium siku
Sekrup
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

XIII PEKERJAAN CAT


1 Pengerjaan Cat Dinding Interior
Alkalin
Cat Tembok Interior
Pekerja
Tukang cat
Kepala Tukang cat
Mandor

2 Pengerjaan Cat Dinding Exterior


Alkalin
Cat Tembok Exterior
Pekerja
Tukang cat
Kepala Tukang cat
Mandor
3 Pengerjaan Cat besi
Cat besi
Kuas
Pekerja
Tukang cat
Kepala Tukang cat
Mandor

4 Pengerjaan Waterproofing
Water Proofing dan Scredding
Pekerja
Tukang cat
Kepala Tukang cat
Mandor

XIV PEKERJAAN SALURAN


1 Saluran beton precast U 30 cm
Saluran beton U30 cm
Galian tanah
Urugan pasir bawah saluran

2 Saluran beton precast U 60 cm


Saluran beton U60 cm
Galian tanah
Urugan pasir bawah saluran

3 Saluran PVC bawah lantai


PVC dia 6 "
Material bantu 10 % dari bahan
Pekerja
Tukang
Kepala Tukang
Mandor
ALISA HARGA SATUAN PEKERJAAN
MBAHARUAN & PENYESUAIAN 2017-2018

Jumlah
Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)

m2 1.000
OH 0.100 85,500.00 8,550.00
OH 0.050 198,000.00 9,900.00
Jumlah 18,450.00
m 1.000
m3 0.012 3,498,000.00 41,976.00
kg 0.020 15,900.00 318.00
m3 0.007 1,890,000.00 13,230.00
oh 0.100 85,500.00 8,550.00
oh 0.100 107,400.00 10,740.00
oh 0.010 136,800.00 1,368.00
oh 0.005 198,000.00 891.00
Jumlah 77,073.00
m2 1.000
bln 7.000 1,798,500.00 12,589,500.00
Jumlah 12,589,500.00
m1 1.000

bt 1.100 15,000.00 16,500.00


lbr 1.000 58,800.00 58,800.00
m3 0.025 3,498,000.00 85,701.00
kg 0.060 17,300.00 1,038.00
kg 0.450 39,200.00 17,640.00
oh 0.400 85,500.00 34,200.00
oh 0.200 107,400.00 21,480.00
oh 0.020 136,800.00 2,736.00
oh 0.020 198,000.00 3,960.00
Jumlah 242,055.00
ls 1.000
hr 90.000 60,000.00 5,400,000.00
lt 450.000 7,000.00 3,150,000.00
lt 20.000 32,100.00 642,000.00
Jumlah 9,192,000.00
ls 1.000
bln 6.000 787,500.00 4,725,000.00
Jumlah 4,725,000.00
unit 1.000
m3 0.050 6,382,500.00 319,125.00
m2 1.620 88,000.00 142,560.00
kg 0.600 15,900.00 9,540.00
kg 1.500 49,300.00 73,950.00
m3 0.100 967,728.04 96,772.80
OH 2.000 85,500.00 171,000.00
OH 1.000 107,400.00 107,400.00
OH 1.000 107,400.00 107,400.00
OH 1.000 198,000.00 198,000.00
Jumlah 1,225,747.80

m3 1.000
OH 0.750 85,500.00 64,125.00
OH 0.025 198,000.00 4,950.00
Jumlah 69,075.00
m3 1.000
OH 1.440 85,500.00 123,120.00
OH 0.072 198,000.00 14,256.00
jam 1.200 15,000.00 18,000.00
Jumlah 155,376.00
m3 1.000
m3 1.100 136,800.00 150,480.00
OH 0.300 85,500.00 25,650.00
OH 0.100 198,000.00 19,800.00
Jumlah 195,930.00
m3 1.000
m3 1.200 96,100.00 115,320.00
hari 0.009 100,000.00 900.00
OH 0.250 85,500.00 21,375.00
OH 0.025 198,000.00 4,950.00
Jumlah 142,545.00
m3 1.000
OH 0.102 85,500.00 8,721.00
OH 0.019 198,000.00 3,762.00
Jumlah 12,483.00
m3 1.000
OH 0.200 85,500.00 17,100.00
OH 0.040 198,000.00 7,920.00
Jumlah 25,020.00

m3 1.000
m3 1.2000 155,300.00 186,360.00
m3 0.3000 136,800.00 41,040.00
oh 0.7800 85,500.00 66,690.00
oh 0.3900 109,300.00 42,627.00
oh 0.0390 133,200.00 5,194.80
oh 0.0390 198,000.00 7,722.00
Jumlah 349,633.80
m3 1.000
m3 1.100 155,300.00 170,830.00
kg 136.000 1,200.00 163,200.00
m3 0.544 169,100.00 91,990.40
oh 1.500 85,500.00 128,250.00
oh 0.750 109,300.00 81,975.00
oh 0.075 133,200.00 9,990.00
oh 0.075 198,000.00 14,850.00
Jumlah 661,085.40
m3 1.000
bh 70.000 700.00 49,000.00
zak 0.287 61,100.00 17,560.14
m3 0.040 169,100.00 6,764.00
oh 0.300 85,500.00 25,650.00
oh 0.100 109,300.00 10,930.00
oh 0.010 133,200.00 1,332.00
oh 0.015 198,000.00 2,970.00
Jumlah 1 m2 114,206.14
Jumlah 1 m3 8.333 114,206.14 951,717.83
TEMBOK
m2 1.000
bh 70.000 700.00 49,000.00
zak 0.287 61,100.00 17,560.14
m3 0.040 169,100.00 6,764.00
OH 0.300 85,500.00 25,650.00
OH 0.100 109,300.00 10,930.00
OH 0.010 133,200.00 1,332.00
OH 0.015 198,000.00 2,970.00
Jumlah 114,206.14
Jumlah 1 m3 8.330 114,206.14 951,337.15
m2 1.000
bh 70.000 700.00 49,000.00
zak 0.194 61,100.00 11,853.40
m3 0.045 169,100.00 7,609.50
OH 0.300 85,500.00 25,650.00
OH 0.100 109,300.00 10,930.00
OH 0.010 133,200.00 1,332.00
OH 0.015 198,000.00 2,970.00
Jumlah 109,344.90
GAN DAN ACIAN
m2 1.000
zak 0.156 61,100.00 9,501.05
m3 0.023 169,100.00 3,889.30
OH 0.300 85,500.00 25,650.00
OH 0.150 109,300.00 16,395.00
OH 0.015 133,200.00 1,998.00
OH 0.015 198,000.00 2,970.00
Jumlah 60,403.35
m2 1.000
zak 0.104 61,100.00 6,336.07
m3 0.026 169,100.00 4,396.60
OH 0.300 85,500.00 25,650.00
OH 0.150 109,300.00 16,395.00
OH 0.015 133,200.00 1,998.00
OH 0.015 198,000.00 2,970.00
Jumlah 57,745.67
m 1.000
zak 0.010 61,100.00 611.00
m3 0.013 169,100.00 2,198.30
OH 0.080 85,500.00 6,840.00
OH 0.040 109,300.00 4,372.00
OH 0.040 133,200.00 5,328.00
OH 0.004 198,000.00 792.00
Jumlah 20,141.30
m2 1.000
zak 0.065 61,100.00 3,971.50
OH 0.200 85,500.00 17,100.00
OH 0.100 109,300.00 10,930.00
OH 0.010 133,200.00 1,332.00
OH 0.010 198,000.00 1,980.00
Jumlah 35,313.50

m, l= 12 m m 1.000
m 1.000 148,200.00 148,200.00
oh 0.125 198,000.00 24,750.00
Jam 0.218 130,000.00 28,340.00
Jam 0.218 150,000.00 32,700.00
Jumlah 233,990.00
bh 1.000
bh 1.000 33,600.00 33,600.00
kg 0.500 38,200.00 19,100.00
lt 0.050 32,100.00 1,605.00
lt 1.000 7,000.00 7,000.00
hr 0.050 50,000.00 2,500.00
oh 0.250 99,800.00 24,950.00
Jumlah 88,755.00
ttk 1.000
oh 0.420 85,500.00 35,910.00
oh 0.250 99,800.00 24,950.00
oh 0.020 198,000.00 3,960.00
Jumlah 64,820.00

m3 1.000
zak 5.750 56,700.00 326,025.00
m3 0.558 182,400.00 101,797.44
m3 0.541 271,200.00 146,583.60
lt 215.000 100.00 21,500.00
OH 1.200 85,500.00 102,600.00
OH 0.200 109,300.00 21,860.00
OH 0.020 133,200.00 2,664.00
OH 0.060 198,000.00 11,880.00
Jumlah 734,910.04
m3 1.000
zak 6.900 56,700.00 391,230.00
m3 0.518 182,400.00 94,392.00
m3 0.533 271,200.00 144,441.12
lt 215.000 100.00 21,500.00
OH 1.650 85,500.00 141,075.00
OH 0.275 109,300.00 30,057.50
OH 0.028 133,200.00 3,729.60
OH 0.083 198,000.00 16,434.00
Jumlah 842,859.22
m3 1.000
zak 9.275 56,700.00 525,892.50
m3 0.436 182,400.00 79,581.12
m3 0.551 271,200.00 149,458.32
lt 215.000 100.00 21,500.00
OH 1.650 85,500.00 141,075.00
OH 0.275 109,300.00 30,057.50
OH 0.028 133,200.00 3,729.60
OH 0.083 198,000.00 16,434.00
Jumlah 967,728.04
m3 1.000
zak 10.325 56,700.00 585,427.50
m3 0.426 182,400.00 77,629.44
m3 0.537 271,200.00 145,742.88
lt 215.000 100.00 21,500.00
OH 1.650 85,500.00 141,075.00
OH 0.275 109,300.00 30,057.50
OH 0.028 133,200.00 3,729.60
OH 0.083 198,000.00 16,434.00
Jumlah 1,021,595.92
kg 1.000
kg 1.050 10,900.00 11,445.00
kg 0.015 17,600.00 264.00
OH 0.007 85,500.00 598.50
OH 0.007 109,300.00 765.10
OH 0.001 133,200.00 93.24
OH 0.000 198,000.00 79.20
Jumlah 13,245.04
kg 1.000
kg 1.050 10,600.00 11,130.00
kg 0.015 17,600.00 264.00
OH 0.007 85,500.00 598.50
OH 0.007 109,300.00 765.10
OH 0.001 133,200.00 93.24
OH 0.000 198,000.00 79.20
Jumlah 12,930.04
m2 1.000
lbr 0.0900 428,000.00 38,520.00
kg 0.0300 17,600.00 528.00
OH 0.1500 85,500.00 12,825.00
OH 0.0300 109,300.00 3,279.00
OH 0.0150 133,200.00 1,998.00
OH 0.0300 198,000.00 5,940.00
Jumlah 63,090.00
m2 1.000
bh 14.000 2,300.00 32,200.00
m3 0.027 169,100.00 4,565.70
Kg 7.500 1,200.00 9,000.00
HO 0.320 85,500.00 27,360.00
HO 0.100 109,300.00 10,930.00
HO 0.010 133,200.00 1,332.00
HO 0.005 198,000.00 990.00
Jumlah 86,377.70
m2 1.000
m3 0.022 1,890,000.00 41,580.00
m3 0.002 3,498,000.00 6,996.00
kg 0.300 15,900.00 4,770.00
ltr 0.100 7,100.00 710.00
Jumlah bahan 54,056.00
OH 0.520 85,500.00 44,460.00
OH 0.260 109,300.00 28,418.00
OH 0.026 133,200.00 3,463.20
OH 0.026 198,000.00 5,148.00
Jumlah upah 81,489.20
Bahan Begesting 2x pakai 0.500 54,056.00 27,028.00
Upah bgesting 2 x pakai 1.000 81,489.20 81,489.20
Jumlah begesting 2 x pakai 108,517.20
m2 1.000
m3 0.010 3,498,000.00 34,980.00
kg 0.400 15,900.00 6,360.00
ltr 0.200 7,100.00 1,420.00
m3 0.015 4,161,000.00 62,415.00
lbr 0.350 175,400.00 61,390.00
btg 2.000 15,000.00 30,000.00
Jumlah bahan 196,565.00
OH 0.660 85,500.00 56,430.00
OH 0.330 109,300.00 36,069.00
OH 0.033 133,200.00 4,395.60
OH 0.033 198,000.00 6,534.00
Jumlah upah 103,428.60
Bahan Begesting 2x pakai 0.500 196,565.00 98,282.50
Upah bgesting 2 x pakai 1.000 103,428.60 103,428.60
Jumlah begesting 2 x pakai 201,711.10
m3 1.000
m3 0.020 3,498,000.00 69,960.00
kg 0.400 15,900.00 6,360.00
ltr 0.200 7,100.00 1,420.00
m3 0.018 4,161,000.00 74,898.00
lbr 0.350 175,400.00 61,390.00
btg 2.000 15,000.00 30,000.00
Jumlah bahan 244,028.00
OH 0.660 85,500.00 56,430.00
OH 0.330 109,300.00 36,069.00
OH 0.033 133,200.00 4,395.60
OH 0.033 198,000.00 6,534.00
Jumlah upah 103,428.60
Bahan Begesting 2x pakai 0.500 244,028.00 122,014.00
Upah bgesting 2 x pakai 1.000 103,428.60 103,428.60
Jumlah begesting 2 x pakai 225,442.60
m3 1.000
m3 0.0238 3,498,000.00 83,252.40
kg 0.4000 15,900.00 6,360.00
ltr 0.2000 7,100.00 1,420.00
m3 0.0150 4,161,000.00 62,415.00
lbr 0.3500 175,400.00 61,390.00
btg 6.0000 15,000.00 90,000.00
Jumlah bahan 304,837.40
OH 0.660 85,500.00 56,430.00
OH 0.330 109,300.00 36,069.00
OH 0.033 133,200.00 4,395.60
OH 0.033 198,000.00 6,534.00
Jumlah upah 103,428.60
Bahan Begesting 2x pakai 0.500 304,837.40 152,418.70
Upah bgesting 2 x pakai 1.000 103,428.60 103,428.60
Jumlah begesting 2 x pakai 255,847.30
m3 1.000
m3 0.030 3,498,000.00 104,940.00
kg 0.400 16,700.00 6,680.00
ltr 0.150 7,100.00 1,065.00
m3 0.015 4,161,000.00 62,415.00
lbr 0.350 119,800.00 41,930.00
Jumlah bahan 217,030.00
OH 0.660 85,500.00 56,430.00
OH 0.330 109,300.00 36,069.00
OH 0.033 133,200.00 4,395.60
OH 0.033 198,000.00 6,534.00
Jumlah upah 103,428.60
Bahan Begesting 2x pakai 0.500 217,030.00 108,515.00
Upah bgesting 2 x pakai 1.000 103,428.60 103,428.60
Jumlah begesting 2 x pakai 211,943.60
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 3.790 86,377.70 327,371.48
kg 57.750 12,930.04 746,709.81
kg 96.871 13,245.04 1,283,059.84
Jumlah 3,378,737.06
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 2.710 86,377.70 234,083.57
kg 159.384 13,245.04 2,111,053.91
Jumlah 3,366,733.40
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 2.580 86,377.70 222,854.47
kg 224.991 13,245.04 2,980,009.96
Jumlah 4,224,460.34
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 2.160 86,377.70 186,575.83
kg 175.225 13,245.04 2,320,866.04
Jumlah 3,529,037.79
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
kg 89.000 12,930.04 1,150,773.56
Jumlah 2,172,369.48
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 5.000 108,517.20 542,586.00
kg 49.193 12,930.04 636,061.92
kg 89.143 13,245.04 1,180,700.71
Jumlah 3,380,944.54
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 6.660 108,517.20 722,724.55
kg 64.494 12,930.04 833,907.13
kg 86.667 13,245.04 1,147,903.47
Jumlah 3,726,131.07
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 6.660 108,517.20 722,724.55
kg 59.232 12,930.04 765,872.13
kg 55.467 13,245.04 734,658.22
Jumlah 3,244,850.82
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 13.330 108,517.20 1,446,534.28
kg 252.947 12,930.04 3,270,610.52
kg 0.000 13,245.04 -
Jumlah 5,738,740.71
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 11.660 201,711.10 2,351,951.43
kg 49.090 12,930.04 634,738.54
kg 156.000 13,245.04 2,066,226.24
Jumlah 6,074,512.12
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 10.000 201,711.10 2,017,111.00
kg 42.325 12,930.04 547,268.25
kg 156.000 13,245.04 2,066,226.24
Jumlah 5,652,201.41
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 13.330 201,711.10 2,688,808.96
kg 36.036 12,930.04 465,941.17
kg 138.667 13,245.04 1,836,645.55
Jumlah 6,012,991.60
m3 1.000
m3 1.000 967,728.04 967,728.04
m2 13.330 108,517.20 1,446,534.28
kg 191.483 12,930.04 2,475,884.29
Jumlah 4,890,146.60
m3 1.000
m3 1.000 967,728.04 967,728.04
m2 13.330 108,517.20 1,446,534.28
kg 162.620 12,930.04 2,102,683.10
Jumlah 4,516,945.42
gga 1 (Utama) m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 8.330 211,943.60 1,765,490.19
kg 191.047 12,930.04 2,470,250.52
Jumlah 5,257,336.63
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 12.500 225,442.60 2,818,032.50
kg 40.480 12,930.04 523,408.02
kg 117.000 13,245.04 1,549,669.68
Jumlah 5,912,706.12
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 6.160 225,442.60 1,388,726.42
kg 60.771 12,930.04 785,776.47
kg 117.796 13,245.04 1,560,211.65
Jumlah 4,756,310.46
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 7.000 225,442.60 1,578,098.20
kg 66.560 12,930.04 860,629.21
kg 128.267 13,245.04 1,698,897.13
Jumlah 5,159,220.46
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 7.000 225,442.60 1,578,098.20
kg 66.560 12,930.04 860,629.21
kg 96.200 13,245.04 1,274,172.85
Jumlah 4,734,496.18
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 7.060 225,442.60 1,591,624.76
kg 44.462 12,930.04 574,898.31
kg 97.760 13,245.04 1,294,835.11
Jumlah 4,482,954.10
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 8.100 225,442.60 1,826,085.06
kg 56.253 12,930.04 727,357.85
kg 115.440 13,245.04 1,529,007.42
Jumlah 5,104,046.25
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 9.500 225,442.60 2,141,704.70
kg 65.980 12,930.04 853,124.04
kg 78.000 13,245.04 1,033,113.12
Jumlah 5,049,537.78
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 9.330 225,442.60 2,103,379.46
kg 55.956 12,930.04 723,507.57
kg 104.000 13,245.04 1,377,484.16
Jumlah 5,225,967.11
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 8.660 225,442.60 1,952,332.92
kg 52.729 12,930.04 681,786.64
kg 55.467 13,245.04 734,658.22
Jumlah 4,390,373.70
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 8.330 225,442.60 1,877,936.86
kg 47.831 12,930.04 618,458.18
kg 60.667 13,245.04 803,532.43
Jumlah 4,321,523.38
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 6.667 255,847.30 1,705,648.67
kg 172.000 12,930.04 2,223,966.88
kg 0.000 13,245.04 -
Jumlah 4,951,211.47
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 8.333 255,847.30 2,132,060.83
kg 152.000 12,930.04 1,965,366.08
kg 0.000 13,245.04 -
Jumlah 5,119,022.83
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 10.000 255,847.30 2,558,473.00
kg 132.000 12,930.04 1,706,765.28
kg 0.000 13,245.04 -
Jumlah 5,286,834.20
m3 1.000
m3 1.000 1,021,595.92 1,021,595.92
m2 12.500 255,847.30 3,198,091.25
kg 156.000 12,930.04 2,017,086.24
kg 0.000 13,245.04 -
Jumlah 6,236,773.41
m3 1.000
m3 1.000 967,728.04 967,728.04
m2 0.100 86,377.70 8,637.77
m2 12.500 63,090.00 788,625.00
Jumlah 1,764,990.81
m3 1.000
m3 1.000 967,728.04 967,728.04
m2 3.000 108,517.20 325,551.60
kg 0.000 12,930.04 -
kg 101.000 13,245.04 1,337,749.04
Jumlah 2,631,028.68
m3 1.000
m3 1.000 967,728.04 967,728.04
m2 13.333 255,847.30 3,411,297.33
kg 0.000 12,930.04 -
kg 121.000 13,245.04 1,602,649.84
Jumlah 5,981,675.21
m3 1.000
m3 1.000 967,728.04 967,728.04
m2 6.667 255,847.30 1,705,648.67
kg 0.000 12,930.04 -
kg 121.000 13,245.04 1,602,649.84
Jumlah 4,276,026.55
PENUTUP ATAP
t= 0,75 mm m2 1.000
m1 3.000 19,600.00 58,800.00
bh 6.000 600.00 3,600.00
OH 0.005 198,000.00 990.00
OH 0.001 134,400.00 134.40
OH 0.100 105,500.00 10,550.00
OH 0.100 85,500.00 8,550.00
Jumlah 82,624.40
,5 mm m2 1.000
m1 4.000 8,400.00 33,600.00
bh 10.000 600.00 6,000.00
OH 0.005 198,000.00 990.00
OH 0.001 134,400.00 134.40
OH 0.100 105,500.00 10,550.00
OH 0.100 85,500.00 8,550.00
Jumlah 59,824.40
mm (Kalsiplank m1 1.000

m1 2.600 17,900.00 46,540.00


m1 1.100 21,400.00 23,540.00
bh 6.000 600.000 6,000.00
OH 0.005 198,000.00 990.00
OH 0.020 134,400.00 2,688.00
OH 0.200 105,500.00 21,100.00
OH 0.100 85,500.00 8,550.00
Jumlah 109,408.00
m2 1.000
bh 10.000 8,900.00 89,000.00
OH 0.150 85,500.00 12,825.00
OH 0.075 105,500.00 7,912.50
OH 0.008 134,400.00 1,075.20
OH 0.008 198,000.00 1,584.00
Jumlah 112,396.70
m 1.000
zak 0.160 56,700.00 9,072.00
m3 0.032 169,100.00 5,461.93
lbr 5.000 10,300.00 51,500.00
OH 0.400 85,500.00 34,200.00
OH 0.200 105,500.00 21,100.00
OH 0.020 134,400.00 2,688.00
OH 0.002 198,000.00 396.00
Jumlah 124,417.93
3 " Tipe AW m 1.000
ljr 0.300 56,200.00 16,860.00
OH 0.081 85,500.00 6,925.50
OH 0.135 105,500.00 14,242.50
Jumlah 38,028.00
N DINDING
x25cm m2 1.000
zak 0.233 56,700.00 13,211.10
kg 1.940 11,000.00 21,340.00
m3 0.018 169,100.00 3,043.80
m2 1.060 73,100.00 77,486.00
OH 0.900 85,500.00 76,950.00
OH 0.450 109,300.00 49,185.00
OH 0.045 133,200.00 5,994.00
OH 0.045 198,000.00 8,910.00
Jumlah 256,119.90
m2 1.000
zak 0.233 56,700.00 13,211.10
kg 1.500 11,000.00 16,500.00
m3 0.045 169,100.00 7,609.50
m2 1.068 74,600.00 79,695.18
OH 0.700 85,500.00 59,850.00
OH 0.350 109,300.00 38,255.00
OH 0.035 133,200.00 4,662.00
OH 0.035 198,000.00 6,930.00
Jumlah 226,712.78
m2 1.000
m2 1.050 76,400.00 80,220.00
kg 11.380 1,200.00 13,656.00
m2 0.045 169,100.00 7,609.50
kg 1.620 11,000.00 17,820.00
OH 0.700 85,500.00 59,850.00
OH 0.350 109,300.00 38,255.00
OH 0.035 133,200.00 4,662.00
OH 0.035 198,000.00 6,930.00
Jumlah 229,002.50
Unpolished m2 1.000
m2 1.050 70,400.00 73,920.00
kg 11.380 1,200.00 13,656.00
m2 0.045 169,100.00 7,609.50
kg 1.620 11,000.00 17,820.00
OH 0.700 85,500.00 59,850.00
OH 0.350 109,300.00 38,255.00
OH 0.035 133,200.00 4,662.00
OH 0.035 198,000.00 6,930.00
Jumlah 222,702.50
m2 1.000
m2 1.050 184,000.00 193,200.00
kg 10.000 1,200.00 12,000.00
m3 0.045 169,100.00 7,609.50
kg 1.500 11,000.00 16,500.00
OH 0.260 85,500.00 22,230.00
OH 0.130 109,300.00 14,209.00
OH 0.013 133,200.00 1,731.60
OH 0.013 198,000.00 2,574.00
Jumlah 270,054.10
m1 1.000
bh 3.500 11,200.00 39,200.00
kg 11.400 1,200.00 13,680.00
m2 0.003 169,100.00 507.30
kg 0.025 11,000.00 275.00
OH 0.090 85,500.00 7,695.00
OH 0.090 109,300.00 9,837.00
OH 0.009 133,200.00 1,198.80
OH 0.005 198,000.00 990.00
Jumlah 73,383.10

m 1.000
m' 1.050 93,500.00 98,175.00
buah 1.000 500.00 500.00
tube 4.000 2,500.00 10,000.00
OH 0.150 85,500.00 12,825.00
OH 0.250 105,500.00 26,375.00
OH 0.022 134,400.00 2,956.80
OH 0.025 198,000.00 4,950.00
Jumlah 155,781.80
m 1.000
m' 1.050 84,000.00 88,200.00
buah 1.000 500.00 500.00
tube 4.000 2,500.00 10,000.00
OH 0.150 85,500.00 12,825.00
OH 0.250 105,500.00 26,375.00
OH 0.022 134,400.00 2,956.80
OH 0.025 198,000.00 4,950.00
Jumlah 145,806.80
cm (ambang atas) m 1.000
m 1.050 95,800.00 100,590.00
m 1.000 2,400.00 2,400.00
bh 4.000 500.00 2,000.00
OH 0.150 85,500.00 12,825.00
OH 0.250 105,500.00 26,375.00
OH 0.022 134,400.00 2,956.80
OH 0.025 198,000.00 4,950.00
Jumlah 152,096.80
m (ambang bwh) m 1.000
cm (amb bwh) m 1.050 92,300.00 96,915.00
m 1.000 2,400.00 2,400.00
bh 4.000 500.00 2,000.00
OH 0.150 85,500.00 12,825.00
OH 0.250 105,500.00 26,375.00
OH 0.022 134,400.00 2,956.80
OH 0.025 198,000.00 4,950.00
Jumlah 148,421.80
m 1.000
m 1.050 89,700.00 94,185.00
m 1.000 2,400.00 2,400.00
bh 4.000 500.00 2,000.00
OH 0.150 85,500.00 12,825.00
OH 0.250 105,500.00 26,375.00
OH 0.022 134,400.00 2,956.80
OH 0.025 198,000.00 4,950.00
Jumlah 145,691.80
m 1.000
m 1.050 24,000.00 25,200.00
bh 4.000 500.00 2,000.00
OH 0.150 85,500.00 12,825.00
OH 0.150 105,500.00 15,825.00
OH 0.010 134,400.00 1,344.00
OH 0.020 198,000.00 3,960.00
Jumlah 61,154.00
m2 1.000
m2 1.050 85,600.00 89,880.00
OH 0.015 85,500.00 1,282.50
OH 0.150 105,500.00 15,825.00
OH 0.015 134,400.00 2,016.00
OH 0.008 198,000.00 1,485.00
Jumlah 110,488.50
m2 1.000
m2 1.050 124,400.00 130,620.00
OH 0.015 85,500.00 1,282.50
OH 0.150 105,500.00 15,825.00
OH 0.015 134,400.00 2,016.00
OH 0.008 198,000.00 1,485.00
Jumlah 151,228.50
m2 1.000
m2 1.050 185,500.00 194,775.00
OH 0.015 85,500.00 1,282.50
OH 0.150 105,500.00 15,825.00
OH 0.015 134,400.00 2,016.00
OH 0.008 198,000.00 1,485.00
Jumlah 215,383.50
m2 1.000
m2 1.050 593,600.00 623,280.00
OH 0.020 85,500.00 1,710.00
OH 0.200 105,500.00 21,100.00
OH 0.020 134,400.00 2,688.00
OH 0.010 198,000.00 1,980.00
Jumlah 650,758.00
m2 1.000
m2 1.050 1,312,500.00 1,378,125.00
OH 0.025 85,500.00 2,137.50
OH 0.250 105,500.00 26,375.00
OH 0.025 134,400.00 3,360.00
OH 0.013 198,000.00 2,475.00
Jumlah 1,412,472.50
m2 1.000
lbr 0.350 175,400.00 61,390.00
OH 0.0250 85,500.00 2,137.50
OH 0.0750 105,500.00 7,912.50
OH 0.0075 134,400.00 1,008.00
OH 0.0013 198,000.00 257.40
Jumlah 72,705.40
m2 1.000
m1 1.0500 179,200.00 188,160.00
bh 20.0000 1,100.00 22,000.00
OH 0.040 85,500.00 3,420.00
OH 0.400 105,500.00 42,200.00
OH 0.040 134,400.00 5,376.00
OH 0.0200 198,000.00 3,960.00
Jumlah 265,116.00
Pergoreted 3 cm m2 1.000
m1 1.0500 253,000.00 265,650.00
bh 20.0000 1,100.00 22,000.00
OH 0.040 85,500.00 3,420.00
OH 0.400 105,500.00 42,200.00
OH 0.040 134,400.00 5,376.00
OH 0.0200 198,000.00 3,960.00
Jumlah 342,606.00
unit 1.000
m1 9.560 155,781.80 1,489,274.01
m1 9.840 152,096.80 1,496,632.51
m1 1.440 148,421.80 213,727.39
m2 2.310 72,705.40 167,949.47
m2 6.390 69,800.00 446,022.00
m1 3.600 43,600.00 156,960.00
m2 0.310 110,488.50 34,251.44
m2 1.060 151,228.50 160,302.21
set 2.000 318,000.00 636,000.00
stel 3.000 32,400.00 97,200.00
set 2.000 333,000.00 666,000.00
set 1.000 178,200.00 178,200.00
set 2.000 32,400.00 64,800.00
bh 1.000 64,200.00 64,200.00
bh 1.000 43,600.00 43,600.00
Jumlah 5,915,119.03
unit 1.000
m2 7.840 1,412,472.50 11,073,784.40
m2 5.840 650,758.00 3,800,426.72
stel 4.000 357,000.00 1,428,000.00
set 4.000 169,500.00 678,000.00
set 4.000 201,300.00 805,200.00
set 4.000 1,356,000.00 5,424,000.00
set 4.000 115,500.00 462,000.00
set 4.000 242,000.00 968,000.00
m2 8.900 265,116.00 2,359,532.40
m1 56.600 37,429.59 2,118,514.79
m3 0.280 5,225,967.11 1,463,270.79
Jumlah 30,580,729.10
unit 1.000
m1 10.120 155,781.80 1,576,511.82
m1 10.120 152,096.80 1,539,219.62
m1 1.720 148,421.80 255,285.50
m2 2.800 215,383.50 603,073.80
m1 5.160 61,154.00 315,554.64
set 2.000 289,300.00 578,600.00
stel 3.000 32,400.00 97,200.00
set 2.000 333,000.00 666,000.00
set 1.000 178,200.00 178,200.00
bh 1.000 64,200.00 64,200.00
bh 1.000 43,600.00 43,600.00
Jumlah 5,917,445.37
unit 1.000
m1 9.560 155,781.80 1,489,274.01
m1 9.840 152,096.80 1,496,632.51
m1 1.440 148,421.80 213,727.39
m2 2.310 72,705.40 167,949.47
m2 6.390 69,800.00 446,022.00
m1 3.600 43,600.00 156,960.00
m2 0.310 110,488.50 34,251.44
m1 4.200 61,154.00 256,846.80
set 2.000 318,000.00 636,000.00
stel 3.000 32,400.00 97,200.00
set 2.000 333,000.00 666,000.00
set 1.000 178,200.00 178,200.00
set 2.000 32,400.00 64,800.00
bh 1.000 64,200.00 64,200.00
bh 1.000 43,600.00 43,600.00
Jumlah 6,011,663.62
unit 1.000
m1 4.480 155,781.80 697,902.46
m1 10.120 152,096.80 1,539,219.62
m1 1.720 148,421.80 255,285.50
m2 0.970 72,705.40 70,524.24
m2 1.940 69,800.00 135,412.00
set 1.000 161,000.00 161,000.00
stel 2.000 32,400.00 64,800.00
set 1.000 178,200.00 178,200.00
Jumlah 3,102,343.81
unit 1.000
m1 7.660 155,781.80 1,193,288.59
m1 5.050 152,096.80 768,088.84
m1 0.850 148,421.80 126,158.53
m2 1.380 72,705.40 100,333.45
m2 2.760 69,800.00 192,648.00
m1 1.800 43,600.00 78,480.00
m2 0.150 110,488.50 16,573.28
m2 0.610 151,228.50 92,249.39
set 1.000 161,000.00 161,000.00
stel 2.000 32,400.00 64,800.00
set 1.000 178,200.00 178,200.00
Jumlah 2,971,820.07
unit 1.000
m1 7.660 155,781.80 1,193,288.59
m1 5.050 152,096.80 768,088.84
m1 0.850 148,421.80 126,158.53
m2 1.380 72,705.40 100,333.45
m2 2.760 69,800.00 192,648.00
m1 1.800 43,600.00 78,480.00
m2 0.150 110,488.50 16,573.28
m1 5.100 61,154.00 311,885.40
set 1.000 161,000.00 161,000.00
stel 2.000 32,400.00 64,800.00
set 1.000 178,200.00 178,200.00
Jumlah 3,191,456.09
unit 1.000
m1 5.010 155,781.80 780,466.82
m1 4.930 152,096.80 749,837.22
m1 1.460 148,421.80 216,695.83
m2 0.990 72,705.40 71,978.35
m2 1.990 69,800.00 138,902.00
set 1.000 161,000.00 161,000.00
stel 2.000 32,400.00 64,800.00
set 1.000 178,200.00 178,200.00
Jumlah 2,361,880.22
unit 1.000
m1 4.260 155,781.80 663,630.47
m1 6.280 152,096.80 955,167.90
m2 0.700 72,705.40 50,893.78
m2 1.400 69,800.00 97,720.00
set 1.000 135,000.00 135,000.00
stel 2.000 32,400.00 64,800.00
set 1.000 156,800.00 156,800.00
Jumlah 2,124,012.15
unit 1.000
m1 3.500 155,781.80 545,236.30
m1 3.340 152,096.80 508,003.31
m2 0.300 72,705.40 21,811.62
m2 0.600 69,800.00 41,880.00
set 1.000 135,000.00 135,000.00
stel 1.000 32,400.00 32,400.00
set 1.000 156,800.00 156,800.00
Jumlah 1,441,131.23
unit 1.000
m1 16.150 155,781.80 2,515,876.07
m1 5.960 145,691.80 868,323.13
m2 3.810 110,488.50 420,961.19
m1 24.600 2,500.00 61,500.00
set 2.000 74,800.00 149,600.00
set 2.000 67,800.00 135,600.00
Jumlah 4,151,860.38
unit 1.000
m1 16.600 155,781.80 2,585,977.88
m1 6.120 145,691.80 891,633.82
m2 3.920 110,488.50 433,114.92
m1 22.100 2,500.00 55,250.00
set 2.000 74,800.00 149,600.00
set 2.000 67,800.00 135,600.00
Jumlah 4,251,176.62
unit 1.000
m1 16.150 155,781.80 2,515,876.07
m1 5.960 145,691.80 868,323.13
m1 14.400 61,154.00 880,617.60
m2 1.880 110,488.50 207,718.38
m1 9.400 2,500.00 23,500.00
set 2.000 74,800.00 149,600.00
set 2.000 67,800.00 135,600.00
Jumlah 4,781,235.18
unit 1.000
m1 16.600 155,781.80 2,585,977.88
m1 6.120 145,691.80 891,633.82
m1 15.120 61,154.00 924,648.48
m2 2.010 110,488.50 222,081.89
m1 11.300 2,500.00 28,250.00
set 2.000 74,800.00 149,600.00
set 2.000 67,800.00 135,600.00
Jumlah 4,937,792.06
unit 1.000
m1 5.560 155,781.80 866,146.81
m1 3.240 145,691.80 472,041.43
m1 3.840 61,154.00 234,831.36
m2 0.430 110,488.50 47,510.06
m1 2.700 2,500.00 6,750.00
set 1.000 74,800.00 74,800.00
set 1.000 67,800.00 67,800.00
Jumlah 1,769,879.66
unit 1.000
m1 31.800 155,781.80 4,953,861.24
m1 11.580 145,691.80 1,687,111.04
m1 20.100 61,154.00 1,229,195.40
m2 6.630 110,488.50 732,538.76
m1 38.100 2,500.00 95,250.00
set 2.000 74,800.00 149,600.00
set 3.000 67,800.00 203,400.00
Jumlah 9,050,956.44
unit 1.000
m1 26.500 155,781.80 4,128,217.70
m1 7.840 145,691.80 1,142,223.71
m1 16.800 61,154.00 1,027,387.20
m2 5.400 110,488.50 596,637.90
m1 26.600 2,500.00 66,500.00
set 2.000 74,800.00 149,600.00
set 2.000 67,800.00 135,600.00
Jumlah 7,246,166.51
unit 1.000
m1 2.000 155,781.80 311,563.60
m1 1.520 145,691.80 221,451.54
m2 1.100 110,488.50 121,537.35
m1 1.400 2,500.00 3,500.00
bh 2.000 74,800.00 149,600.00
set 1.000 67,800.00 67,800.00
Jumlah 875,452.49
unit 1.000
m1 14.600 155,781.80 2,274,414.28
m1 9.760 145,691.80 1,421,951.97
m2 2.480 151,228.50 375,046.68
m1 17.000 2,500.00 42,500.00
set 4.000 74,800.00 299,200.00
set 4.000 67,800.00 271,200.00
Jumlah 4,684,312.93
unit 1.000
m1 15.600 155,781.80 2,430,196.08
m2 3.040 151,228.50 459,734.64
m1 20.000 2,500.00 50,000.00
Jumlah 2,939,930.72
unit 1.000
m1 29.900 155,781.80 4,657,875.82
m2 6.880 151,228.50 1,040,452.08
m1 42.400 2,500.00 106,000.00
Jumlah 5,804,327.90
unit 1.000
m1 19.100 155,781.80 2,975,432.38
m1 9.120 145,691.80 1,328,709.22
m2 4.400 151,228.50 665,405.40
m1 24.040 2,500.00 60,100.00
set 2.000 74,800.00 149,600.00
set 2.000 67,800.00 135,600.00
Jumlah 5,314,847.00
DARY SKIN, RAILIING
LAS LISTRIK CM 10.000
kg 0.400 38,200.00 15,280.00
ltr 0.300 7,000.00 2,100.00
ltr 0.040 30,000.00 1,200.00
jam 0.170 50,000.00 8,500.00
OH 0.002 198,000.00 396.00
OH 0.020 105,500.00 2,110.00
OH 0.002 134,400.00 268.80
OH 0.002 85,500.00 171.00
Jumlah 30,025.80
A BAJA (ELECTRODA) M1 1.000
kg 0.006 38,200.00 229.20
ltr 0.005 7,000.00 31.50
ltr 0.001 30,000.00 18.00
jam 0.210 50,000.00 10,500.00
OH 0.002 198,000.00 396.00
OH 0.060 105,500.00 6,330.00
OH 0.006 134,400.00 806.40
OH 0.028 85,500.00 2,394.00
Jumlah 20,705.10
A (ELECTRODA) KG 1.000
cm 0.200 30,025.80 6,005.16
OH 0.001 198,000.00 99.00
OH 0.001 105,500.00 105.50
OH 0.000 134,400.00 13.44
OH 0.001 85,500.00 85.50
Jumlah 6,308.60
NGAN DAN ELECTRODA KG 1.000
kg 1.050 13,400.00 14,070.00
kg 1.000 6,308.60 6,308.60
Jumlah 20,378.60
GAN DAN ELECTRODA KG 1.000
kg 1.050 13,400.00 14,070.00
kg 1.000 6,308.60 6,308.60
Jumlah 20,378.60
MASANGAN DAN ELECTRODA KG 1.000
kg 1.050 13,100.00 13,755.00
kg 1.000 6,308.60 6,308.60
Jumlah 20,063.60
ANGAN DAN ELECTRODA KG 1.000
kg 1.050 13,500.00 14,175.00
kg 1.000 6,308.60 6,308.60
Jumlah 20,483.60
PEMASANGAN DAN ELECTRODA KG 1.000
kg 1.050 10,900.00 11,445.00
kg 1.000 6,308.60 6,308.60
Jumlah 17,753.60
M PEMASANGAN DAN ELECTRODA KG 1.000
kg 1.050 10,900.00 11,445.00
kg 1.000 6,308.60 6,308.60
Jumlah 17,753.60
HOLLOW 20.20 M1 1.000
m1 1.050 7,900.00 8,295.00
m1 0.250 20,705.10 5,176.28
Jumlah 13,471.28
HOLLOW 20.40 M1 1.000
m1 1.050 14,900.00 15,645.00
m1 0.500 20,705.10 10,352.55
Jumlah 25,997.55
HOLLOW 40.40 M1 1.000
m1 1.050 17,900.00 18,795.00
m1 0.900 20,705.10 18,634.59
Jumlah 37,429.59
HOLLOW 40.80 M1 1.000
m1 1.050 22,900.00 24,045.00
m1 1.500 20,705.10 31,057.65
Jumlah 55,102.65
HOLLOW 75.75 M1 1.000
m1 1.050 31,100.00 32,655.00
m1 1.750 20,705.10 36,233.93
Jumlah 68,888.93
NLIS DIA 2 1/2 " M1 1.000
m1 1.050 381,500.00 400,575.00
m1 2.940 20,705.10 60,872.99
Jumlah 461,447.99
NLIS DIA 1 " M1 1.000
m1 1.050 190,800.00 200,340.00
m1 2.500 20,705.10 51,762.75
Jumlah 252,102.75
DIA 2 1/2 " M1 1.000
m1 1.050 214,000.00 224,700.00
m1 2.940 20,705.10 60,872.99
Jumlah 285,572.99
M1 1.000
m1 1.050 137,500.00 144,375.00
m1 1.200 20,705.10 24,846.12
Jumlah 169,221.12
unit 1.000
kg 395.850 20,378.60 8,066,868.81
m1 300.900 55,102.65 16,580,387.39
m2 87.190 29,274.56 2,552,448.89
bh 217.200 3,400.00 738,480.00
Jumlah 27,938,185.08
m1 1.000
m1 1.000 461,447.99 461,447.99
m1 2.200 269,800.00 593,560.00
m1 1.260 461,447.99 581,424.47
m1 0.750 252,102.75 189,077.06
m1 1.900 27,300.00 51,870.00
bh 1.000 63,900.00 63,900.00
Jumlah 1,941,279.53
m1 1.000
m1 1.100 461,447.99 507,592.79
bh 1.000 56,000.00 56,000.00
Jumlah 563,592.79
m1 1.000
m1 8.500
m1 8.500 285,572.99 2,427,370.45
m1 11.700 37,429.59 437,926.20
m1 23.000 13,471.28 309,839.33
bh 1.000 63,900.00 63,900.00
m2 22.000 29,274.56 644,040.32
Jumlah 8,5 M 3,883,076.30
Jumlah 1 M 456,832.51
m1 1.000
m1 5.600
m1 5.600 285,572.99 1,599,208.77
m2 1.344 29,274.56 39,345.01
bh 4.000 56,000.00 224,000.00
Jumlah 5 M 1,862,553.78
Jumlah 1 M 332,598.89

m2 1.000
m 0.750 37,429.59 28,072.19
m 2.000 25,997.55 51,995.10
lbr 0.382 65,100.00 24,861.69
bh 4.000 600.00 2,400.00
OH 0.150 85,500.00 12,825.00
OH 0.250 107,400.00 26,850.00
OH 0.025 136,800.00 3,420.00
OH 0.075 198,000.00 14,850.00
Jumlah 165,273.98
ka Hollow m2 1.000
m 0.750 37,429.59 28,072.19
m 2.000 25,997.55 51,995.10
lbr 0.382 92,400.00 35,287.56
bh 4.000 600.00 2,400.00
OH 0.150 85,500.00 12,825.00
OH 0.250 107,400.00 26,850.00
OH 0.025 136,800.00 3,420.00
OH 0.075 198,000.00 14,850.00
Jumlah 175,699.85
m1 1.000
m 1.050 27,600.00 28,980.00
bh 4.000 600.00 2,400.00
OH 0.050 85,500.00 4,275.00
OH 0.050 107,400.00 5,370.00
OH 0.005 136,800.00 684.00
OH 0.003 198,000.00 594.00
Jumlah 42,303.00
m1 1.000
m 1.050 11,400.00 11,970.00
bh 4.000 600.00 2,400.00
OH 0.050 85,500.00 4,275.00
OH 0.050 107,400.00 5,370.00
OH 0.005 136,800.00 684.00
OH 0.003 198,000.00 594.00
Jumlah 25,293.00

m2 1.000
kg 0.120 28,500.00 3,420.00
klg 0.360 23,000.00 8,280.00
OH 0.028 85,500.00 2,394.00
OH 0.042 107,400.00 4,510.80
OH 0.004 136,800.00 574.56
OH 0.003 198,000.00 495.00
Jumlah 19,674.36
m2 1.000
kg 0.120 28,500.00 3,420.00
klg 0.360 130,000.00 46,800.00
OH 0.028 85,500.00 2,394.00
OH 0.042 107,400.00 4,510.80
OH 0.004 136,800.00 574.56
OH 0.003 198,000.00 495.00
Jumlah 58,194.36
m2 1.000
kg 0.100 49,100.00 4,910.00
bh 0.010 10,500.00 105.00
OH 0.020 85,500.00 1,710.00
OH 0.200 107,400.00 21,480.00
OH 0.004 136,800.00 574.56
OH 0.003 198,000.00 495.00
Jumlah 29,274.56
m2 1.000
kg 0.350 44,100.00 15,435.00
OH 0.050 85,500.00 4,275.00
OH 0.075 107,400.00 8,055.00
OH 0.008 136,800.00 1,026.00
OH 0.003 198,000.00 495.00
Jumlah 29,286.00

m1 1.000
m1 1.000 148,400.00 148,400.00
m3 0.160 69,075.00 11,052.00
m3 0.040 195,930.00 7,837.20
Jumlah 167,289.20
m1 1.000
m1 1.000 305,100.00 305,100.00
m3 0.590 69,075.00 40,754.25
m3 0.070 195,930.00 13,715.10
Jumlah 359,569.35
m1 1.000
m1 1.000 107,800.00 107,800.00
m1 0.100 107,800.00 10,780.00
OH 0.080 85,500.00 6,840.00
OH 0.135 107,400.00 14,499.00
OH 0.014 136,800.00 1,846.80
OH 0.004 198,000.00 811.80
Jumlah 142,577.60
261250 287375

85000 425
75000 7500
70000 28000
Jumlah 324100

205865 226451.5

85000 425
80000 800
75000 7500
Jumlah 263176.5

Anda mungkin juga menyukai