TAKE OF SHEET

Back Up Volume

Propinsi : Jawa Tengah Program : Implimentasi Undang Undang Desa

Kabupaten : Banjarnegara Jenis Kegiatan : Saluran Drainase
Kecamatan : Wanayasa Ukuran/dimensi : Panjang : 165.0 m1
Desa : Suwidak
Lokasi : Dsn. Ngalian

URAIAN PEKERJAAN
No. PERHITUNGAN
GAMBAR

SALURAN STANDAR I. PEKERJAAN SALURAN

: PEKERJAAN BANGUNAN PELENGKAP
Panjang : 165.0 m1
Galian Tanah :
0.15 0.3 0.15 + { ( 0.65 + 0.60 ) / 2 } x 0.45 x 165.0 = 46.41
a.1 a.2 - { ( 0.25 + 0.30 ) / 2 } x 0.30 x 165.0 = 13.61 -
= 32.80 m3
Beton Saluran :
t
0.2 + { ( 0.20 + 0.15 ) / 2 } x 0.30 x 165.0 = 8.66
h.2 h.2 + ( 0.65 x 0.15 ) x 165.0 = 16.09
0.3
+ { ( 0.20 + 0.15 ) / 2 } x 0.30 x 165.0 = 8.66 +
= 33.41 m3
0.15 d.2 d.2 Balok Beton :
0.15 Jumlah Balok dengan Jarak per 2.00 m = 84
b.1 l b.2 + ( 0.20 x 0.15 ) x 0.3 x 84.0 = 0.76 m3
0.2 0.25 0.2
0.15 Plesteran / Acian :
+ ( 0.15 + 0.30 + 0.25 + 0.30 + 0.15 ) x 165.0
a.2
= 189.75
+ ( 0.20 + 0.15 ) x 2 x 0.3 x 84 = 17.64 +
0.2
d.2 = 207.39 m2

Besi Beton Saluran :

Tulangan Pokok Jarak 0.15
Ø 10 x 0.616 x ( 3+ 1 + 3 ) x 165.0 x 1.05
= 747.05 Kg = 96 Btg
Tulangan Pembagi Jarak 0.2
Ø 10 x 0.616 x 1.25 x 826 x 1.05
= 667.82 Kg = 86 Btg

Besi Beton Balok :

Tulangan Pokok
Ø 10 x 0.616 x 4 x 165.0 x 1.05
= 426.89 Kg = 55 Btg
Tulangan Pembagi Jarak 0.2
Ø 8 x 0.394 x 0.35 x 826 x 1.05
= 119.6 Kg = 24 Btg

Begisting :
Saluran
+ ( 0.30 + 0.30 ) x 165.00 = 100.00
Balok
+ ( 0.20 + 0.15 + 0.20 ) x 0.30 x 84 = 15.00 +
115.00
 TAKE OF SHEET
PERHITUNGAN VOLUME

Propinsi : Jawa Tengah Program : Implimentasi Undang Undang Desa

Kabupaten : Banjarnegara Jenis Kegiatan : Saluran Drainase
Kecamatan : Wanayasa Ukuran/dimensi : Panjang : 165.0 m1
Desa : Suwidak
Lokasi : Dsn. Ngalian

No. PERHITUNGAN

Pekerjaan Galian Tanah

SNI A.2.3.1 A.2.3.1.1 1 m3 Menggali Tanah Biasa Sedalam 1 m
Kebutuhan Tenaga
Pekerja = 0.75 x 32.80 = 24.60 hok
Mandor = 0.025 x 32.80 = 0.82 hok

Pekerjaan Beton Saluran

SNI A.4.1.1 A.4.1.1.2 1 m3 Membuat Beton mutu f'c=9,8 Mpa (K125), slum (12±2)cm, w/c = 0,78
Kebutuhan Bahan
Portland Semen = 5 x 33.41 = 153.69 zak
Pasir Pasang = 0.64 x 33.41 = 21.31 m3
Kerikil (maks 30 mm = 0.76 x 33.41 = 25.42 m3
Kebutuhan Tenaga
Pekerja = 1.20 x 33.41 = 40.09 hok
Tukang = 0.20 x 33.41 = 6.68 hok
Mandor = 0.01 x 33.41 = 0.20 hok

Pekerjaan Balok Beton

SNI A.4.1.1 A.4.1.1.2 1 m3 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,87
Kebutuhan Bahan
Portland Semen = 5 x 0.76 = 3.50 zak
Pasir Pasang = 0.64 x 0.76 = 0.48 m3
Kerikil (maks 30 mm = 0.76 x 0.76 = 0.58 m3
Kebutuhan Tenaga
Pekerja = 1.20 x 0.76 = 0.91 hok
Tukang = 0.20 x 0.76 = 0.15 hok
Mandor = 0.01 x 0.76 = 0.00 hok

Pekerjaan Pembesian
SNI A.4.1.1 A.4.1.1.13 10 Kg Pembesian dg Besi Polos atau Besi Ulir 1,961.36 Kg
Kebutuhan Bahan
Besi Ø 10 mm = 1.000 x 237.00 = 237.00 Btg
Besi Ø 6 mm = 1.000 x 24.00 = 24.00 Btg
Kawat Beton = 0.015 x 1,961.36 = 29.42 Kg
Kebutuhan Tenaga
Pekerja = 0.01 x 1,961.36 = 13.73 hok
Tukang = 0.01 x 1,961.36 = 13.73 hok
Mandor = 0.000 x 1,961.36 = 0.78 hok

Pekerjaan Begisting
SNI A.4.1.1 A.4.1.1.19 1 m2 Memasang Bekisting
Kebutuhan Bahan
Kayu Tahun (papan) = 0.045 x 115.00 = 5.18 lbr
Paku Biasa 2" - 5" = 0.300 x 115.00 = 34.50 Kg
Minyak Bekisting = 0.1 x 115.00 = 11.50 ltr
Kebutuhan Tenaga
Pekerja 0.52 x 115.00 = 59.80 hok
Tukang 0.26 x 115.00 = 29.90 hok
Mandor 0.026 x 115.00 = 2.99 hok

Pekerjaan Acian
SNI A.4.4.2 A.4.4.2.27 1 m2 Pemasangan Acian
Kebutuhan Bahan
Portland Semen = 0.065 x 207.39 = 13.48 zak
Kebutuhan Tenaga
Pekerja = 0.20 x 207.39 = 41.48 hok
Tukang = 0.10 x 207.39 = 20.74 hok
Mandor = 0.01 x 207.39 = 2.07 hok

Rekapitulasi Kebutuhan
Kebutuhan Bahan Pembulatan Kebutuhan Tenaga Pembulatan
Batu Pecah : 25.99 m3 26 Pekerja : 180.61 hok 181
Pasir Pasang : 21.80 m3 22 Tukang : 71.20 hok 71
Semen @ 50 Kg : 157.18 zak 157 Mandor : 6.87 hok 7
Besi Ø 10 mm : 237.00 Btg 237
Besi Ø 6 mm : 24.00 Btg 24
Kawat Beton : 29.42 Kg 29
Paku Biasa 2" - 5" : 34.50 Kg 35
Minyak Bekisting : 11.50 Ltr 12
Kayu Papan : 5.18 Lbr 5

Kepala Desa Suwidak Tim Perumus RKP Desa Diperiksa Dibuat Oleh
Kecamatan Wanayasa Desa Suwidak Dan Disetujui Oleh Tim Teknis
RIP SANTOSA TRI HASTUTI ACHMAD MUTAQIN, ST SUTARNO
NIP. 19711505 199210 1 001
 RENCANA ANGGARAN BIAYA (RAB)

Propinsi : Jawa Tengah No. RAB :

Kabupaten : Banjarnegara Program :
Kecamatan : Wanayasa Jenis Kegiatan : Saluran Drainase
Desa : Suwidak Ukuran/dimensi : Panjang 165
Lokasi : Dsn. Ngalian

Volume Harga Jumlah Dana

URAIAN Satuan Satuan Total
Total DD Swadaya DD Swadaya
(Rp) (Rp)
a b d e f g i j=g+h+i
BAHAN
1 Batu Pecah 26 26 0 m3 Rp 298,000 Rp 7,748,000 Rp -Rp 7,748,000
2 Pasir Pasang 22 22 0 m3 Rp 360,000 Rp 7,920,000 Rp -Rp 7,920,000
3 Semen @ 50 Kg 157 157 0 zak Rp 82,000 Rp 12,874,000 Rp -Rp 12,874,000
4 Besi Ø 10 mm 237 237 0 Btg Rp 97,000 Rp 22,989,000 Rp -Rp 22,989,000
5 Besi Ø 6 mm 24 24 0 Btg Rp 38,000 Rp 912,000 Rp -Rp 912,000
6 Kawat Beton 29 29 0 Kg Rp 26,000 Rp 754,000 Rp -Rp 754,000
7 Paku Biasa 2" - 5" 35 35 0 Kg Rp 21,000 Rp 735,000 Rp -Rp 735,000
8 Minyak Bekisting 12 12 0 Ltr Rp 32,000 Rp 384,000 Rp -Rp 384,000
9 Papan Bekisting 2/20 200 5 5 0 Lbr Rp 36,000 Rp 180,000 Rp - Rp 180,000
Sub Total 1) Rp 54,496,000 Rp - Rp 54,496,000
2. ALAT
1 Benang 10 10 0 Rol Rp 5,000 Rp 50,000 Rp - Rp 50,000
2 Ember Kecil 15 15 0 bh Rp 10,000 Rp 150,000 Rp - Rp 150,000

Sub Total 2) Rp 200,000 Rp - Rp 200,000

3. UPAH
1 Pekerja 181 181 0 oh Rp 65,000 Rp 11,765,000 Rp - Rp 11,765,000
2 Tukang 71 71 0 oh Rp 75,000 Rp 5,325,000 Rp - Rp 5,325,000
3 Mandor 7 7 0 oh Rp - Rp - Rp - Rp -
Pengumpulan Bahan / Langsiran ( KALAU MEMANG DIPERLUKAN LANGSIR BERDASAR LOKASI DILAPANGAN )
4 Semen @ 50 Kg 3 3 0 oh Rp 65,000 Rp 195,000 Rp - Rp 195,000
5 Pasir Pasang 10 10 0 oh Rp 65,000 Rp 650,000 Rp - Rp 650,000
6 Batu Pecah 12 12 0 oh Rp 65,000 Rp 780,000 Rp - Rp 780,000

Sub Total 3 ) Rp 18,715,000 Rp - Rp 18,715,000

4. BIAYA OPERASIONAL
1 Honor Panitia Pelaksana
Ketua 1 1 0 Ls Rp 200,000 Rp 200,000 Rp - Rp 200,000
Sekretaris 1 1 0 Ls Rp 175,000 Rp 150,000 Rp - Rp 150,000
Bendahara 1 1 0 Ls Rp 150,000 Rp 100,000 Rp - Rp 100,000
2 Administrasi (ATK) Ls
Fotocopy 110 110 0 Ls Rp 300 Rp 33,000 Rp - Rp 33,000
Kertas HVS 2 2 0 Rim Rp 55,000 Rp 110,000 Rp - Rp 110,000
Materai 10.000 13 13 0 Ls Rp 12,000 Rp 156,000 Rp - Rp 156,000
Bolpoin 2 2 0 Ls Rp 25,000 Rp 50,000 Rp - Rp 50,000
Penjilidan Laporan 4 4 0 Bh Rp 10,000 Rp 40,000 Rp - Rp 40,000
3 RAB + Design 1 1 0 Ls Rp 250,000 Rp 250,000 Rp - Rp 250,000
4 Papan Proyek 1 1 0 Bh Rp 150,000 Rp 150,000 Rp - Rp 150,000
5 Prasasti 1 1 0 Bh Rp 350,000 Rp 350,000 Rp - Rp 350,000

Sub Total 4) Rp 1,589,000

Total Biaya 1 + 2 + 3 Rp 73,411,000
Total Biaya 1 + 2 + 3 + 4 Rp 75,000,000
DD dibulatkan Rp 73,411,000
Swadaya Rp -
Jumlah
BOP 3% Rp 1,589,000
Jumlah Pembulatan Rp 75,000,000

Suwidak, …............................... 2022

Diketahui Oleh Dibuat Oleh

Kepala Desa Suwidak Team Penyusun RKPDes Tim Teknis

RIP SANTOSA TRI HASTUTI SUTARNO

Diperiksa Dan Disetujui
Tim Verifikator

ACHMAD MUTAQIN, ST
NIP. 19711505 199210 1 001
 DAFTAR SURVEY HARGA BAHAN DAN ALAT
UPAH DAN TENAGA

Kabupaten : Banjarnegara
Kecamatan : Wanayasa
Desa : Suwidak
TAHUN : 2022
TOKO PAJAK DAN FLUKTUATIF
No Uraian Satuan TB. JAYA TOKO SIDO TB. LINTAS Pembulatan
ABADI MULYO JAYA RATA-RATA PPN Pph Ps. 22 GALIAN C JUMLAH HARGA FLUKTUATIF HARGA RAB

A BAHAN / MATRIAL :
1 Batako Bh Rp 3,800 Rp 3,500 Rp 3,500 Rp 3,600 11.00% Rp 396 3.00% Rp 96 Rp 4,092 3% Rp 123 Rp 4,215 Rp 5,000
2 Herbel SNI m3 Rp 650,000 Rp 660,000 Rp 700,000 Rp 670,000 11.00% Rp 73,700 3.00% Rp 17,889 Rp 761,589 3% Rp 22,848 Rp 784,437 Rp 785,000
3 Bata Merah Bh Rp 800 Rp 750 Rp 800 Rp 783 11.00% Rp 86 3.00% Rp 21 Rp 4,000 Rp 4,890 3% Rp 147 Rp 5,037 Rp 6,000
4 Potland Cemen 50 kg (Holcim) Zak Rp 68,000 Rp 68,000 Rp 68,000 Rp 68,000 11.00% Rp 7,480 3.00% Rp 1,816 Rp 77,296 3% Rp 2,319 Rp 79,614 Rp 80,000
5 Potland Cemen 50 kg (3 roda) Zak Rp 70,000 Rp 70,000 Rp 70,000 Rp 70,000 11.00% Rp 7,700 3.00% Rp 1,869 Rp 79,569 3% Rp 2,387 Rp 81,956 Rp 82,000
6 Portland Cemen 50 Kg (Bima) Zak Rp 65,000 Rp - Rp 65,000 Rp 65,000 11.00% Rp 7,150 3.00% Rp 1,736 Rp 73,886 3% Rp 2,217 Rp 76,102 Rp 77,000
7 Semen Putih 40 kg Zak Rp 105,000 Rp 105,000 Rp 105,000 Rp 105,000 11.00% Rp 11,550 3.00% Rp 2,804 Rp 119,354 3% Rp 3,581 Rp 122,934 Rp 123,000
8 Tanah Urug m3 Rp 100,000 Rp 100,000 Rp 70,000 Rp 90,000 11.00% Rp 9,900 3.00% Rp 2,403 Rp 1,600 Rp 103,903 3% Rp 3,117 Rp 107,020 Rp 108,000
9 Pasir Urug/Krosok m3 Rp 250,000 Rp 250,000 Rp 275,000 Rp 258,333 11.00% Rp 28,417 3.00% Rp 6,898 Rp 10,000 Rp 303,648 3% Rp 9,109 Rp 312,757 Rp 313,000
10 Pasir pasang m3 Rp 280,000 Rp 280,000 Rp 325,000 Rp 295,000 11.00% Rp 32,450 3.00% Rp 7,877 Rp 14,000 Rp 349,327 3% Rp 10,480 Rp 359,806 Rp 360,000
11 Pasir Beton m3 Rp 380,000 Rp 380,000 Rp 380,000 Rp 380,000 11.00% Rp 41,800 3.00% Rp 10,146 Rp 14,000 Rp 445,946 3% Rp 13,378 Rp 459,324 Rp 460,000
12 Minyak Bekisting Ltr Rp 30,000 Rp 25,000 Rp 25,000 Rp 26,667 11.00% Rp 2,933 3.00% Rp 712 Rp 30,312 3% Rp 909 Rp 31,221 Rp 32,000
13 Seng Gelombang 0,2 Lbr Rp 65,000 Rp 60,000 Rp 60,000 Rp 61,667 11.00% Rp 6,783 3.00% Rp 1,647 Rp 70,097 3% Rp 2,103 Rp 72,199 Rp 73,000
14 Seng Gelombang 0,3 Lbr Rp 85,000 Rp - Rp - Rp 85,000 11.00% Rp 9,350 3.00% Rp 2,270 Rp 96,620 3% Rp 2,899 Rp 99,518 Rp 100,000
15 Genteng Pasir Lbr Rp 35,000 Rp 32,000 Rp 32,000 Rp 33,000 11.00% Rp 3,630 3.00% Rp 881 Rp 37,511 3% Rp 1,125 Rp 38,636 Rp 39,000
16 Genteng Pres Bh Rp - Rp - Rp 2,500 Rp 2,500 11.00% Rp 275 3.00% Rp 67 Rp 2,842 3% Rp 85 Rp 2,927 Rp 3,000
17 Bumbungan Genteng Pres Bh Rp - Rp - Rp 3,000 Rp 3,000 11.00% Rp 330 3.00% Rp 80 Rp 3,410 3% Rp 102 Rp 3,512 Rp 4,000
18 Genteng metal lapis cat Lbr Rp 35,000 Rp 31,000 Rp 31,000 Rp 32,333 11.00% Rp 3,557 3.00% Rp 863 Rp 36,753 3% Rp 1,103 Rp 37,856 Rp 38,000
19 Bubungan genteng metal Lbr Rp 30,000 Rp 23,000 Rp 23,000 Rp 25,333 11.00% Rp 2,787 3.00% Rp 676 Rp 28,796 3% Rp 864 Rp 29,660 Rp 30,000
20 Batu alam abu-abu m² Rp - Rp - Rp 170,000 Rp 170,000 11.00% Rp 18,700 3.00% Rp 4,539 Rp 193,239 3% Rp 5,797 Rp 199,036 Rp 200,000
21 Paku eternit box Rp 30,000 Rp 30,000 Rp 30,000 Rp 30,000 11.00% Rp 3,300 3.00% Rp 801 Rp 34,101 3% Rp 1,023 Rp 35,124 Rp 36,000
22 Paku Kalsiboard Kg Rp 30,000 Rp 30,000 Rp 30,000 Rp 30,000 11.00% Rp 3,300 3.00% Rp 801 Rp 14,000 Rp 48,101 3% Rp 1,443 Rp 49,544 Rp 50,000
23 Split 2/3 (Batu pecah) m3 Rp 250,000 Rp 250,000 Rp 225,000 Rp 241,667 11.00% Rp 26,583 3.00% Rp 6,453 Rp 14,000 Rp 288,703 3% Rp 8,661 Rp 297,364 Rp 298,000
24 Batu Belah m3 Rp - Rp 200,000 Rp 200,000 Rp 200,000 11.00% Rp 22,000 3.00% Rp 5,340 Rp 227,340 3% Rp 6,820 Rp 234,160 Rp 235,000
25 Besi polos Ukuran Ǿ 12 (SNI) Btg Rp 100,000 Rp 115,000 Rp 115,000 Rp 110,000 11.00% Rp 12,100 3.00% Rp 2,937 Rp 125,037 3% Rp 3,751 Rp 128,788 Rp 129,000
26 Besi polos Ukuran Ǿ 10 (SNI) Btg Rp 85,000 Rp 76,000 Rp 85,000 Rp 82,000 11.00% Rp 9,020 3.00% Rp 2,189 Rp 93,209 3% Rp 2,796 Rp 96,006 Rp 97,000
27 Besi polos Ukuran Ǿ 8 (SNI) Btg Rp 54,000 Rp 48,000 Rp 65,000 Rp 55,667 11.00% Rp 6,123 3.00% Rp 1,486 Rp 63,276 3% Rp 1,898 Rp 65,175 Rp 66,000
28 Besi polos Ukuran Ǿ 6 (SNI) Btg Rp 33,000 Rp 29,000 Rp 35,000 Rp 32,333 11.00% Rp 3,557 3.00% Rp 863 Rp 36,753 3% Rp 1,103 Rp 37,856 Rp 38,000
29 Kawat bendrat Kg Rp 22,000 Rp 22,000 Rp 22,000 Rp 22,000 11.00% Rp 2,420 3.00% Rp 587 Rp 25,007 3% Rp 750 Rp 25,758 Rp 26,000
30 Kusen Aluminium m1 Rp - Rp - Rp - Rp - 11.00% Rp - 3.00% Rp - Rp - 3% Rp - Rp - Rp -
31 Kusen Pintu Bh Rp - Rp 200,000 Rp 200,000 Rp 200,000 11.00% Rp 22,000 3.00% Rp 5,340 Rp 227,340 3% Rp 6,820 Rp 234,160 Rp 235,000
32 Kusen Jendela Bh Rp - Rp 200,000 Rp 200,000 Rp 200,000 11.00% Rp 22,000 3.00% Rp 5,340 Rp 227,340 3% Rp 6,820 Rp 234,160 Rp 235,000
33 Daun Pintu m2 Rp - Rp 400,000 Rp 400,000 Rp 400,000 11.00% Rp 44,000 3.00% Rp 10,680 Rp 454,680 3% Rp 13,640 Rp 468,320 Rp 469,000
34 Slot Pintu Bh Rp 125,000 Rp 125,000 Rp 125,000 Rp 125,000 11.00% Rp 13,750 3.00% Rp 3,338 Rp 142,088 3% Rp 4,263 Rp 146,350 Rp 147,000
35 Engsel Pintu Psg Rp 25,000 Rp 25,000 Rp 25,000 Rp 25,000 11.00% Rp 2,750 3.00% Rp 668 Rp 28,418 3% Rp 853 Rp 29,270 Rp 30,000
36 Kunci Tanam Bh Rp 35,000 Rp 35,000 Rp 35,000 Rp 35,000 11.00% Rp 3,850 3.00% Rp 935 Rp 39,785 3% Rp 1,194 Rp 40,978 Rp 41,000
37 Kait Angin Bh Rp 15,000 Rp 15,000 Rp 15,000 Rp 15,000 11.00% Rp 1,650 3.00% Rp 401 Rp 17,051 3% Rp 512 Rp 17,562 Rp 18,000
38 Talang jurai M' Rp 25,000 Rp 33,000 Rp 33,000 Rp 30,333 11.00% Rp 3,337 3.00% Rp 810 Rp 34,480 3% Rp 1,034 Rp 35,514 Rp 36,000
39 Paku Kg Rp 18,000 Rp 17,000 Rp 17,000 Rp 17,333 11.00% Rp 1,907 3.00% Rp 463 Rp 19,703 3% Rp 591 Rp 20,294 Rp 21,000
40 Paku Seng Kg Rp 35,000 Rp 35,000 Rp 35,000 Rp 35,000 11.00% Rp 3,850 3.00% Rp 935 Rp 39,785 3% Rp 1,194 Rp 40,978 Rp 41,000
Kabupaten : Banjarnegara
Kecamatan : Wanayasa
Desa :-
TAHUN : 2018/2019
TOKO
No Uraian Satuan
ADI MITRA TB. MULYA RIZKY ILAHI
A BAHAN / MATRIAL :
1 Batako Bh Rp 3,500 Rp - Rp -
2 Herbel M3 Rp 750,000 Rp - Rp 750,000
3 Bata Merah Bh Rp 800 Rp 800 Rp -
4 Potland Cemen 50 kg (Holcim) Zak Rp 55,000 Rp 52,000 Rp 52,000
5 Potland Cemen 50 kg (3 roda) Zak Rp 55,000 Rp 54,000 Rp 54,000
6 Portland Cemen 50 Kg (Bima) Zak Rp 54,000 Rp - Rp -
7 Semen Putih 40 kg Zak Rp 95,000 Rp 90,000 Rp 105,000
8 Pasir Urug/Krosok M³ Rp 300,000 Rp - Rp 240,000
9 Pasir pasang M³ Rp 375,000 Rp - Rp 260,000
10 Pasir Beton M³ Rp 350,000 Rp - Rp 340,000
11 Minyak Bekisting Ltr Rp 30,000 Rp - Rp -
12 Seng Gelombang 0,2 (1,8 M) Lembar Rp 55,000 Rp 49,000 Rp 40,000
13 Seng Gelombang 0,3 (3 M) Lembar Rp 117,500 Rp - Rp 340,000
14 Seng Galvalum (1 M) Lembar Rp 35,000 Rp 33,000 Rp -
15 Genteng Pres Bh Rp 4,000 Rp - Rp -
16 Bumbungan Genteng Pres Bh Rp 2,500 Rp - Rp -
17 Genteng metal lapis cat Lbr Rp 35,000 Rp 285,000 Rp -
18 Bubungan genteng metal Lbr Rp 30,000 Rp - Rp -
19 Batu alam abu-abu m² Rp 125,000 Rp 115,000 Rp -
20 Paku eternit box Rp 40,000 Rp - Rp 27,000
21 Paku Kalsiboard Kg Rp 40,000 Rp 25,000 Rp 25,000
22 Split 2/3 M³ Rp 400,000 Rp - Rp 300,000
23 Batu Belah M³ Rp 250,000 Rp - Rp 160,000
24 Besi polos Ukuran Ǿ 12 (SNI) Kg Rp 95,000 Rp 90,000 Rp 90,000
25 Besi polos Ukuran Ǿ 10 (SNI) kg Rp 65,000 Rp 70,000 Rp 60,000
26 Besi polos Ukuran Ǿ 8 (SNI) kg Rp 40,000 Rp 42,000 Rp 40,000
27 Besi polos Ukuran Ǿ 6 (SNI) kg Rp 32,500 Rp 33,000 Rp 26,000
28 Kawat bendrat Kg Rp 22,000 Rp - Rp 22,000
29 Kusen Aluminium M' Rp 650,000 Rp - Rp -
30 Kusen Pintu Bh Rp 250,000 Rp - Rp -
31 Kusen Jendela Bh Rp 250,000 Rp - Rp -
32 Daun Pintu M² Rp 750,000 Rp - Rp -
33 Slot Pintu Bh Rp 150,000 Rp 250,000 Rp 95,000
34 Engsel Pintu Pasang Rp 22,500 Rp 27,500 Rp 22,000
35 Kunci Tanam Bh Rp 32,500 Rp - Rp -
36 Kait Angin Bh Rp 15,000 Rp - Rp -
37 Talang jurai M' Rp 15,000 Rp - Rp -
38 Paku Kg Rp 16,000 Rp 17,000 Rp 14,000
39 Paku Seng Kg Rp 42,500 Rp - Rp 35,000
40 Kayu 5/7 Bekisting (sengon) 2 M Btg Rp 15,000 Rp - Rp -
41 Kayu 5/7 Bekisting (sengon) 3 M Btg Rp 30,000 Rp - Rp -
42 Papan 1/20 bekisting (sengon) 3 M Lembar Rp 30,000 Rp - Rp -
43 Papan 1/20 bekisting (sengon) 2 M Lembar Rp 20,000 Rp - Rp 20,000
44 Papan 2/20 Bekisting (sengon) 2 M Lembar Rp 30,000 Rp - Rp 25,000
45 Papan 2/20 Bekisting (sengon) 3 M Lembar Rp 35,000 Rp - Rp 28,000
46 Baja ringan Btg Rp 80,000 Rp - Rp 72,000
47 Tripleks 3 mm Lbr Rp 50,000 Rp 46,000 Rp 50,000
48 Gypsum 120x240x9mm lbr Rp 62,500 Rp 65,000 Rp.
49 Kalsiboard 120x240x9 mm Lbr Rp 47,500 Rp 48,000 Rp 44,000
50 Listplang Gypsum M Rp 15,000 Rp - Rp.
51 Lem kayu (Fox) Bungkus Rp 15,000 Rp 13,000 Rp 12,000
52 Keramik 40 x 40 (Mulia) M² Rp 55,000 Rp 47,500 Rp 42,000
53 Keramik 60 x 60 (Mulia) Duz Rp 130,000 Rp - Rp 62,000
54 Keramik 25 x 40 Duz Rp 65,000 Rp 60,000 Rp 62,000
55 Keramik Kuku Macan bh Rp 1,500 Rp - Rp.
56 Keramik KM 20x20 (motif ) Dus Rp 55,000 Rp - Rp.
57 Keramik dinding 20x20 Dus Rp 55,000 Rp - Rp.
58 Keramik 30 x 30 (Motif) Duz Rp 55,000 Rp - Rp.
59 Keramik List KM 20x5 (Motif) Bh Rp 6,000 Rp 9,000 Rp.
60 Kaca Buram rayband 5mm M² Rp 120,000 Rp - Rp.
61 Woodplank M' Rp 15,000 Rp 50,000 Rp.
62 Glassblock 20x20 Duz Rp 140,000 Rp - Rp 120,000
63 Roster semen 12x11x24 M' Rp 10,000 Rp - Rp 10,000
64 Kabel Kitani 2 x 1,5 mm (50 M) Roll Rp 115,000 Rp - Rp 97,000
65 Saklar Tunggal Bh Rp 17,500 Rp - Rp 10,000
66 Saklar Ganda Bh Rp 22,500 Rp - Rp 12,000
67 Stop kontak Bh Rp 17,500 Rp 15,000 Rp 8,000
68 Fitting Plafond Bh Rp 15,000 Rp 13,000 Rp 12,000
69 Box + MCB Bh Rp 60,000 Rp - Rp 20,000
70 Isolasi Bh Rp 8,500 Rp 8,000 Rp 10,000
71 Sealtape Bh Rp 7,500 Rp 3,000 Rp 10,000
72 Lampu TL 25 watt (Panasonic) Bh Rp 60,000 Rp - Rp 25,000
73 Bak mandi fiberglas Bh Rp 275,000 Rp - Rp 200,000
74 Bak Cuci Piring Bh Rp 170,000 Rp - Rp 90,000
75 Wastafel gantung standar Bh Rp 275,000 Rp - Rp -
76 Closet Duduk (lna) Bh Rp 450,000 Rp - Rp -
77 Kloset jongkok (Ina) Bh Rp 175,000 Rp - Rp 115,000
78 Pipa Besi STB 6 M Batang Rp 150,000 Rp - Rp -
79 Pipa PVC 1/2" (Wavin) Btg Rp 25,000 Rp 21,000 Rp -
80 Pipa PVC 3/4" (Maspion) Btg Rp 18,000 Rp 28,000 Rp -
81 Pipa PVC 1" (Wavin) Btg Rp 40,000 Rp 37,000 Rp -
82 Pipa PVC 1,5" (Wavin) Btg Rp 41,500 Rp 38,000 Rp -
83 Pipa PVC 2,5" (Maspion) Btg Rp 55,000 Rp 55,000 Rp -
 84 Pipa PVC 3" (Maspion) Btg Rp 65,000 Rp 60,000 Rp -
85 Pipa PVC Listrik 5/8" Btg Rp 10,000 Rp 8,000 Rp 5,000
86 Knee drat dalam 1/2" Bh Rp 7,500 Rp 3,000 Rp 2,500
87 Knee 1/2" Bh Rp 3,500 Rp 2,500 Rp 2,500
88 Knee 3/4" Bh Rp 4,000 Rp 3,500 Rp 3,000
89 Shock 4" Bh Rp 7,000 Rp 7,000 Rp 6,000
90 Knee 4" Bh Rp 10,000 Rp 12,500 Rp 15,000
91 Tee 1/2" Bh Rp 5,000 Rp 3,000 Rp 3,000
92 Tee 2 1/2" Bh Rp 9,000 Rp 8,000 Rp 6,000
93 Shock 2,5" Bh Rp 5,500 Rp 4,500 Rp 4,000
94 Tee 4" Bh Rp 12,500 Rp 15,000 Rp 15,000
95 Reduser 1/2" - 1/4" Bh Rp 6,000 Rp 10,000 Rp -
96 Lem pipa Kg Rp 12,500 Rp 27,500 Rp 7,000
97 Kran biasa Bh Rp 20,000 Rp 13,000 Rp 10,000
98 Plamur Kayu Kg Rp 75,000 Rp 45,000 Rp -
99 Plamur Tembok Kg Rp 75,000 Rp - Rp 20,000
100 Meni kayu Kg Rp 75,000 Rp 20,000 Rp 25,000
101 Cat Putih Dasar Kayu Kg Rp 62,500 Rp - Rp 42,000
102 Cat Putih Dasar Tembok Kg Rp 125,000 Rp 105,000 Rp 27,000
103 Minyak Cat Ltr Rp 29,000 Rp 27,500 Rp 24,000
104 Cat tembok (avitex) 5 Kg Galon Rp 105,000 Rp - Rp -
105 Cat Tembok (Aquamat) 25 Kg Pail Rp 700,000 Rp - Rp -
106 Keramik 30x30 (Motif) Duz Rp 55,000 Rp - Rp -
107 Cat kayu (Decolite) Kg Rp 125,000 Rp - Rp -
108 Mesin pompa / 120 watt Bh Rp 900,000 Rp - Rp 450,000
109 Tangki air 320 ltr (penguin) Bh Rp 700,000 Rp - Rp 700,000
110 Buis Beton 90 cm Bh Rp 125,000 Rp - Rp -
111 Downlight Bh Rp 55,000 Rp - Rp -
112 Pintu PVC Bh Rp 190,000 Rp 185,000 Rp 275,000
113 Batu Belah 5/7 M3 Rp 400,000 Rp - Rp -
114 Batu belah10/15 M3 Rp 375,000 Rp - Rp -
115 Batu Belah 15/20 M3 Rp 375,000 Rp - Rp -
116 Aspal Muara Perdana Drum Rp - Rp - Rp -
117 Ciping M3 Rp - Rp - Rp -
118 Abu Batu M3 Rp - Rp - Rp -
119 Split 5/3 M3 Rp - Rp - Rp -
120 Split 2/1 M3 Rp - Rp - Rp -
B PERALATAN
1 Benang Roll Rp 3,500 Rp 4,000 Rp 4,000
2 Ember kecil Bh Rp 10,000 Rp 7,000 Rp 7,000
3 Selang Air m Rp 3,000 Rp 3,000 Rp 3,000
4 Angkong Bh Rp 580,000 Rp 425,000 Rp 450,000
5 Cetok Bh Rp 15,000 Rp 15,000 Rp 11,000
6 Skop Bh Rp 100,000 Rp 90,000 Rp 90,000
7 Cangkul Bh Rp 150,000 Rp 85,000 Rp 85,000
8 Palu Bh Rp 40,000 Rp 37,500 Rp 38,000
9 Set Ayakan Bh Rp 20,000 Rp 25,000 Rp 21,000
 10 Tang Bh Rp 22,500 Rp 32,500 Rp 33,000
11 Kuas Bh Rp 7,000 Rp 5,000 Rp 5,000
12 Sewa Molen hak Rp 250,000 Rp 250,000 Rp 250,000
13 Prasasti Unit Rp 250,000 Rp 350,000 Rp 350,000
14 Papan Proyek m2 Rp 25,000 Rp 30,000 Rp 30,000
15 Gergaji Bh Rp 110,000 Rp 110,000 Rp 110,000
C UPAH
1 Tukang oh
2 Pekerja oh
 DAFTAR SURVEY HARGA BAHAN DAN ALAT
UPAH DAN TENAGA

TOKO PAJAK DAN FLUKTUATIF

FARADILLA
RATA-RATA PPN Pph Ps. 22 GALIAN C
PERDANA

Rp - Rp 3,500 10.00% Rp 350 3.00% Rp 95

Rp - Rp 750,000 10.00% Rp 75,000 3.00% Rp 20,250
Rp - Rp 800 10.00% Rp 80 3.00% Rp 22
Rp 55,000 Rp 53,500 10.00% Rp 5,350 3.00% Rp 1,445
Rp 55,000 Rp 54,500 10.00% Rp 5,450 3.00% Rp 1,472
Rp 52,000 Rp 53,000 10.00% Rp 5,300 3.00% Rp 1,431
Rp - Rp 96,667 10.00% Rp 9,667 3.00% Rp 2,610
Rp 200,000 Rp 246,667 10.00% Rp 24,667 3.00% Rp 6,660 Rp 14,000
Rp 350,000 Rp 328,333 10.00% Rp 32,833 3.00% Rp 8,865 Rp 14,000
Rp 350,000 Rp 346,667 10.00% Rp 34,667 3.00% Rp 9,360 Rp 14,000
Rp - Rp 30,000 10.00% Rp 3,000 3.00% Rp 810
Rp - Rp 48,000 10.00% Rp 4,800 3.00% Rp 1,296
Rp - Rp 228,750 10.00% Rp 22,875 3.00% Rp 6,176
Rp - Rp 34,000 10.00% Rp 3,400 3.00% Rp 918
Rp - Rp 4,000 10.00% Rp 400 3.00% Rp 108
Rp - Rp 2,500 10.00% Rp 250 3.00% Rp 68
Rp - Rp 160,000 10.00% Rp 16,000 3.00% Rp 4,320
Rp - Rp 30,000 10.00% Rp 3,000 3.00% Rp 810
Rp - Rp 120,000 10.00% Rp 12,000 3.00% Rp 3,240
Rp - Rp 33,500 10.00% Rp 3,350 3.00% Rp 905
Rp - Rp 30,000 10.00% Rp 3,000 3.00% Rp 810
Rp 300,000 Rp 333,333 10.00% Rp 33,333 3.00% Rp 9,000 Rp 14,000
Rp 250,000 Rp 220,000 10.00% Rp 22,000 3.00% Rp 5,940 Rp 14,000
Rp 100,000 Rp 93,750 10.00% Rp 9,375 3.00% Rp 2,531
Rp 80,000 Rp 68,750 10.00% Rp 6,875 3.00% Rp 1,856
Rp 60,000 Rp 45,500 10.00% Rp 4,550 3.00% Rp 1,229
Rp 50,000 Rp 35,375 10.00% Rp 3,538 3.00% Rp 955
Rp - Rp 22,000 10.00% Rp 2,200 3.00% Rp 594
Rp - Rp - 10.00% Rp - 3.00% Rp -
Rp - Rp 250,000 10.00% Rp 25,000 3.00% Rp 6,750
Rp - Rp 250,000 10.00% Rp 25,000 3.00% Rp 6,750
Rp - Rp 750,000 10.00% Rp 75,000 3.00% Rp 20,250
Rp - Rp 165,000 10.00% Rp 16,500 3.00% Rp 4,455
Rp - Rp 16,667 10.00% Rp 1,667 3.00% Rp 450
Rp - Rp 32,500 10.00% Rp 3,250 3.00% Rp 878
Rp - Rp 15,000 10.00% Rp 1,500 3.00% Rp 405
Rp - Rp 15,000 10.00% Rp 1,500 3.00% Rp 405
Rp - Rp 15,667 10.00% Rp 1,567 3.00% Rp 423
Rp - Rp 38,750 10.00% Rp 3,875 3.00% Rp 1,046
Rp - Rp 15,000 10.00% Rp 1,500 3.00% Rp 405
Rp - Rp 30,000 10.00% Rp 3,000 3.00% Rp 810
Rp 30,000 Rp 30,000 10.00% Rp 3,000 3.00% Rp 810
Rp 25,000 Rp 21,667 10.00% Rp 2,167 3.00% Rp 585
Rp 25,000 Rp 26,667 10.00% Rp 2,667 3.00% Rp 720
Rp 30,000 Rp 31,000 10.00% Rp 3,100 3.00% Rp 837
Rp - Rp 76,000 10.00% Rp 7,600 3.00% Rp 2,052
Rp - Rp 48,667 10.00% Rp 4,867 3.00% Rp 1,314
Rp - Rp 63,750 10.00% Rp 6,375 3.00% Rp 1,721
Rp - Rp 46,500 10.00% Rp 4,650 3.00% Rp 1,256
Rp - Rp 15,000 10.00% Rp 1,500 3.00% Rp 405
Rp - Rp 13,333 10.00% Rp 1,333 3.00% Rp 360
Rp - Rp 48,167 10.00% Rp 4,817 3.00% Rp 1,301
Rp - Rp 96,000 10.00% Rp 9,600 3.00% Rp 2,592
Rp - Rp 62,333 10.00% Rp 6,233 3.00% Rp 1,683
Rp - Rp 1,500 10.00% Rp 150 3.00% Rp 41
Rp - Rp 55,000 10.00% Rp 5,500 3.00% Rp 1,485
Rp - Rp 55,000 10.00% Rp 5,500 3.00% Rp 1,485
Rp - Rp 55,000 10.00% Rp 5,500 3.00% Rp 1,485
Rp - Rp 7,500 10.00% Rp 750 3.00% Rp 203
Rp - Rp 120,000 10.00% Rp 12,000 3.00% Rp 3,240
Rp - Rp 32,500 10.00% Rp 3,250 3.00% Rp 878
Rp - Rp 130,000 10.00% Rp 13,000 3.00% Rp 3,510
Rp - Rp 10,000 10.00% Rp 1,000 3.00% Rp 270
Rp - Rp 106,000 10.00% Rp 10,600 3.00% Rp 2,862
Rp - Rp 13,750 10.00% Rp 1,375 3.00% Rp 371
Rp - Rp 17,250 10.00% Rp 1,725 3.00% Rp 466
Rp - Rp 13,500 10.00% Rp 1,350 3.00% Rp 365
Rp - Rp 13,333 10.00% Rp 1,333 3.00% Rp 360
Rp - Rp 40,000 10.00% Rp 4,000 3.00% Rp 1,080
Rp - Rp 8,833 10.00% Rp 883 3.00% Rp 239
Rp - Rp 6,833 10.00% Rp 683 3.00% Rp 185
Rp - Rp 42,500 10.00% Rp 4,250 3.00% Rp 1,148
Rp - Rp 237,500 10.00% Rp 23,750 3.00% Rp 6,413
Rp - Rp 130,000 10.00% Rp 13,000 3.00% Rp 3,510
Rp - Rp 275,000 10.00% Rp 27,500 3.00% Rp 7,425
Rp - Rp 450,000 10.00% Rp 45,000 3.00% Rp 12,150
Rp - Rp 145,000 10.00% Rp 14,500 3.00% Rp 3,915
Rp - Rp 150,000 10.00% Rp 15,000 3.00% Rp 4,050
Rp - Rp 23,000 10.00% Rp 2,300 3.00% Rp 621
Rp - Rp 23,000 10.00% Rp 2,300 3.00% Rp 621
Rp - Rp 38,500 10.00% Rp 3,850 3.00% Rp 1,040
Rp - Rp 39,750 10.00% Rp 3,975 3.00% Rp 1,073
Rp - Rp 55,000 10.00% Rp 5,500 3.00% Rp 1,485
Rp - Rp 62,500 10.00% Rp 6,250 3.00% Rp 1,688
Rp - Rp 7,667 10.00% Rp 767 3.00% Rp 207
Rp - Rp 4,333 10.00% Rp 433 3.00% Rp 117
Rp - Rp 2,833 10.00% Rp 283 3.00% Rp 77
Rp - Rp 3,500 10.00% Rp 350 3.00% Rp 95
Rp - Rp 6,667 10.00% Rp 667 3.00% Rp 180
Rp - Rp 12,500 10.00% Rp 1,250 3.00% Rp 338
Rp - Rp 3,667 10.00% Rp 367 3.00% Rp 99
Rp - Rp 7,667 10.00% Rp 767 3.00% Rp 207
Rp - Rp 4,667 10.00% Rp 467 3.00% Rp 126
Rp - Rp 14,167 10.00% Rp 1,417 3.00% Rp 383
Rp - Rp 8,000 10.00% Rp 800 3.00% Rp 216
Rp - Rp 15,667 10.00% Rp 1,567 3.00% Rp 423
Rp - Rp 14,333 10.00% Rp 1,433 3.00% Rp 387
Rp - Rp 60,000 10.00% Rp 6,000 3.00% Rp 1,620
Rp - Rp 47,500 10.00% Rp 4,750 3.00% Rp 1,283
Rp - Rp 40,000 10.00% Rp 4,000 3.00% Rp 1,080
Rp - Rp 52,250 10.00% Rp 5,225 3.00% Rp 1,411
Rp - Rp 85,667 10.00% Rp 8,567 3.00% Rp 2,313
Rp - Rp 26,833 10.00% Rp 2,683 3.00% Rp 725
Rp - Rp 105,000 10.00% Rp 10,500 3.00% Rp 2,835
Rp - Rp 700,000 10.00% Rp 70,000 3.00% Rp 18,900
Rp - Rp 55,000 10.00% Rp 5,500 3.00% Rp 1,485
Rp - Rp 125,000 10.00% Rp 12,500 3.00% Rp 3,375
Rp - Rp 675,000 10.00% Rp 67,500 3.00% Rp 18,225
Rp - Rp 700,000 10.00% Rp 70,000 3.00% Rp 18,900
Rp - Rp 125,000 10.00% Rp 12,500 3.00% Rp 3,375
Rp - Rp 55,000 10.00% Rp 5,500 3.00% Rp 1,485
Rp - Rp 216,667 10.00% Rp 21,667 3.00% Rp 5,850
Rp 300,000 Rp 350,000 10.00% Rp 35,000 3.00% Rp 9,450 Rp 14,000
Rp 300,000 Rp 337,500 10.00% Rp 33,750 3.00% Rp 9,113 Rp 14,000
Rp 300,000 Rp 337,500 10.00% Rp 33,750 3.00% Rp 9,113 Rp 14,000
Rp 1,800,000 Rp 1,800,000 10.00% Rp 180,000 3.00% Rp 48,600
Rp 350,000 Rp 350,000 10.00% Rp 35,000 3.00% Rp 9,450 Rp 14,000
Rp 350,000 Rp 350,000 10.00% Rp 35,000 3.00% Rp 9,450 Rp 14,000
Rp 300,000 Rp 300,000 10.00% Rp 30,000 3.00% Rp 8,100 Rp 14,000
Rp 300,000 Rp 300,000 10.00% Rp 30,000 3.00% Rp 8,100 Rp 14,000

Rp 4,000 Rp 3,833 10% Rp 383 3% Rp 104 Rp -

Rp 5,000 Rp 8,000 10% Rp 800 3% Rp 216 Rp -
Rp 3,000 Rp 3,000 10% Rp 300 3% Rp 81 Rp -
Rp 500,000 Rp 485,000 10% Rp 48,500 3% Rp 13,095 Rp -
Rp 15,000 Rp 13,667 10% Rp 1,367 3% Rp 369 Rp -
Rp 90,000 Rp 93,333 10% Rp 9,333 3% Rp 2,520 Rp -
Rp 85,000 Rp 106,667 10% Rp 10,667 3% Rp 2,880 Rp -
Rp 38,000 Rp 38,500 10% Rp 3,850 3% Rp 1,040 Rp -
Rp 25,000 Rp 22,000 10% Rp 2,200 3% Rp 594 Rp -
Rp 35,000 Rp 29,333 10% Rp 2,933 3% Rp 792 Rp -
Rp 5,000 Rp 5,667 10% Rp 567 3% Rp 153 Rp -
Rp 250,000 Rp 250,000 10% Rp 25,000 3% Rp 6,750 Rp -
Rp 350,000 Rp 316,667 10% Rp 31,667 3% Rp 8,550 Rp -
Rp 30,000 Rp 28,333 10% Rp 2,833 3% Rp 765 Rp -
Rp 110,000 Rp 110,000 10% Rp 11,000 3% Rp 2,970 Rp -
JUMLAH HARGA FLUKTUATIF HARGA RAB

Rp 3,945 2% Rp 79 Rp 4,023
Rp 845,250 2% Rp 16,905 Rp 862,155
Rp 902 2% Rp 18 Rp 920
Rp 60,295 2% Rp 1,206 Rp 61,500
Rp 61,422 2% Rp 1,228 Rp 62,650
Rp 59,731 2% Rp 1,195 Rp 60,926
Rp 108,943 2% Rp 2,179 Rp 111,122
Rp 291,993 2% Rp 5,840 Rp 297,833
Rp 384,032 2% Rp 7,681 Rp 391,712
Rp 404,693 2% Rp 8,094 Rp 412,787
Rp 33,810 2% Rp 676 Rp 34,486
Rp 54,096 2% Rp 1,082 Rp 55,178
Rp 257,801 2% Rp 5,156 Rp 262,957
Rp 38,318 2% Rp 766 Rp 39,084
Rp 4,508 2% Rp 90 Rp 4,598
Rp 2,818 2% Rp 56 Rp 2,874
Rp 180,320 2% Rp 3,606 Rp 183,926
Rp 33,810 2% Rp 676 Rp 34,486
Rp 135,240 2% Rp 2,705 Rp 137,945
Rp 37,755 2% Rp 755 Rp 38,510
Rp 33,810 2% Rp 676 Rp 34,486
Rp 389,667 2% Rp 7,793 Rp 397,460
Rp 261,940 2% Rp 5,239 Rp 267,179
Rp 105,656 2% Rp 2,113 Rp 107,769
Rp 77,481 2% Rp 1,550 Rp 79,031
Rp 51,279 2% Rp 1,026 Rp 52,304
Rp 39,868 2% Rp 797 Rp 40,665
Rp 24,794 2% Rp 496 Rp 25,290
Rp - 2% Rp - Rp -
Rp 281,750 2% Rp 5,635 Rp 287,385
Rp 281,750 2% Rp 5,635 Rp 287,385
Rp 845,250 2% Rp 16,905 Rp 862,155
Rp 185,955 2% Rp 3,719 Rp 189,674
Rp 18,783 2% Rp 376 Rp 19,159
Rp 36,628 2% Rp 733 Rp 37,360
Rp 16,905 2% Rp 338 Rp 17,243
Rp 16,905 2% Rp 338 Rp 17,243
Rp 17,656 2% Rp 353 Rp 18,009
Rp 43,671 2% Rp 873 Rp 44,545
Rp 16,905 2% Rp 338 Rp 17,243
Rp 33,810 2% Rp 676 Rp 34,486
Rp 33,810 2% Rp 676 Rp 34,486
Rp 24,418 2% Rp 488 Rp 24,907
Rp 30,053 2% Rp 601 Rp 30,654
Rp 34,937 2% Rp 699 Rp 35,636
Rp 85,652 2% Rp 1,713 Rp 87,365
Rp 54,847 2% Rp 1,097 Rp 55,944
Rp 71,846 2% Rp 1,437 Rp 73,283
Rp 52,406 2% Rp 1,048 Rp 53,454
Rp 16,905 2% Rp 338 Rp 17,243
Rp 15,027 2% Rp 301 Rp 15,327
Rp 54,284 2% Rp 1,086 Rp 55,370
Rp 108,192 2% Rp 2,164 Rp 110,356
Rp 70,250 2% Rp 1,405 Rp 71,655
Rp 1,691 2% Rp 34 Rp 1,724
Rp 61,985 2% Rp 1,240 Rp 63,225
Rp 61,985 2% Rp 1,240 Rp 63,225
Rp 61,985 2% Rp 1,240 Rp 63,225
Rp 8,453 2% Rp 169 Rp 8,622
Rp 135,240 2% Rp 2,705 Rp 137,945
Rp 36,628 2% Rp 733 Rp 37,360
Rp 146,510 2% Rp 2,930 Rp 149,440
Rp 11,270 2% Rp 225 Rp 11,495
Rp 119,462 2% Rp 2,389 Rp 121,851
Rp 15,496 2% Rp 310 Rp 15,806
Rp 19,441 2% Rp 389 Rp 19,830
Rp 15,215 2% Rp 304 Rp 15,519
Rp 15,027 2% Rp 301 Rp 15,327
Rp 45,080 2% Rp 902 Rp 45,982
Rp 9,955 2% Rp 199 Rp 10,154
Rp 7,701 2% Rp 154 Rp 7,855
Rp 47,898 2% Rp 958 Rp 48,855
Rp 267,663 2% Rp 5,353 Rp 273,016
Rp 146,510 2% Rp 2,930 Rp 149,440
Rp 309,925 2% Rp 6,199 Rp 316,124
Rp 507,150 2% Rp 10,143 Rp 517,293
Rp 163,415 2% Rp 3,268 Rp 166,683
Rp 169,050 2% Rp 3,381 Rp 172,431
Rp 25,921 2% Rp 518 Rp 26,439
Rp 25,921 2% Rp 518 Rp 26,439
Rp 43,390 2% Rp 868 Rp 44,257
Rp 44,798 2% Rp 896 Rp 45,694
Rp 61,985 2% Rp 1,240 Rp 63,225
Rp 70,438 2% Rp 1,409 Rp 71,846
Rp 8,640 2% Rp 173 Rp 8,813
Rp 4,884 2% Rp 98 Rp 4,981
Rp 3,193 2% Rp 64 Rp 3,257
Rp 3,945 2% Rp 79 Rp 4,023
Rp 7,513 2% Rp 150 Rp 7,664
Rp 14,088 2% Rp 282 Rp 14,369
Rp 4,132 2% Rp 83 Rp 4,215
Rp 8,640 2% Rp 173 Rp 8,813
Rp 5,259 2% Rp 105 Rp 5,365
Rp 15,966 2% Rp 319 Rp 16,285
Rp 9,016 2% Rp 180 Rp 9,196
Rp 17,656 2% Rp 353 Rp 18,009
Rp 16,154 2% Rp 323 Rp 16,477
Rp 67,620 2% Rp 1,352 Rp 68,972
Rp 53,533 2% Rp 1,071 Rp 54,603
Rp 45,080 2% Rp 902 Rp 45,982
Rp 58,886 2% Rp 1,178 Rp 60,063
Rp 96,546 2% Rp 1,931 Rp 98,477
Rp 30,241 2% Rp 605 Rp 30,846
Rp 118,335 2% Rp 2,367 Rp 120,702
Rp 788,900 2% Rp 15,778 Rp 804,678
Rp 61,985 2% Rp 1,240 Rp 63,225
Rp 140,875 2% Rp 2,818 Rp 143,693
Rp 760,725 2% Rp 15,215 Rp 775,940
Rp 788,900 2% Rp 15,778 Rp 804,678
Rp 140,875 2% Rp 2,818 Rp 143,693
Rp 61,985 2% Rp 1,240 Rp 63,225
Rp 244,183 2% Rp 4,884 Rp 249,067
Rp 408,450 2% Rp 8,169 Rp 416,619
Rp 394,363 2% Rp 7,887 Rp 402,250
Rp 394,363 2% Rp 7,887 Rp 402,250
Rp 2,028,600 2% Rp 40,572 Rp 2,069,172
Rp 408,450 2% Rp 8,169 Rp 416,619
Rp 408,450 2% Rp 8,169 Rp 416,619
Rp 352,100 2% Rp 7,042 Rp 359,142
Rp 352,100 2% Rp 7,042 Rp 359,142

Rp 4,320 2% Rp 86 Rp 4,407
Rp 9,016 2% Rp 180 Rp 9,196
Rp 3,381 2% Rp 68 Rp 3,449
Rp 546,595 2% Rp 10,932 Rp 557,527
Rp 15,402 2% Rp 308 Rp 15,710
Rp 105,187 2% Rp 2,104 Rp 107,290
Rp 120,213 2% Rp 2,404 Rp 122,618
Rp 43,390 2% Rp 868 Rp 44,257
Rp 24,794 2% Rp 496 Rp 25,290
Rp 33,059 2% Rp 661 Rp 33,720
Rp 6,386 2% Rp 128 Rp 6,514
Rp 281,750 2% Rp 5,635 Rp 287,385
Rp 356,883 2% Rp 7,138 Rp 364,021
Rp 31,932 2% Rp 639 Rp 32,570
Rp 123,970 2% Rp 2,479 Rp 126,449
 Form 2.b.

GAMBAR DETAIL SALURAN DRAINASE

Panjang : 165.0 m1

0.15 0.3 0.15

a.1 a.2 Kabupaten Banjarnegara
Kecamatan Wanayasa
0.15 Desa Pagergunung
0.2 t Jenis Prasarana SALURAN DRAINASE
BETON BERTULANG
h.2 h.2
0 GAMBAR
d.2 d.2
###
0.15
b.1 l b.2
0.2 0.25 0.2 LOKASI
0.15
a.2 Dsn. Ngalian
Dibuat dan digambar oleh
d.20.2

SUTARNO
Diperiksa dan disetujui oleh

ACHMAD MUTAQIN, ST
NIP. 19711505 199210 1 001
Mengetahui Kepala Desa

RIP SANTOSA

NO. LEMBAR JML. LEMBAR

1 1
 POTONGAN MELINTANG
Saluran Drainase P = 165 M

Panjang : 165 m1

0.15 0.3 0.15

a.1 a.2

0.20 t

0.3 h.2 h.2

0.15 d.2
0.15
b.1 l b.2
0.2 0.25 0.2

0.15
a.2

d.2 0.2
 Kabupaten : Banjarnegara
Kecamatan : Wanayasa
Desa : Pagergunung
a.2 Jenis Prasarana : Saluran Drainase
Lokasi Kegiatan : Dsn. Ngalian

t Gambar

h.2 Potongan Melintang

Digambar oleh
PELAKSANA KEGIATAN
d.2

b.2
SUTARNO

Diperiksa dan disetujui oleh :

Kepala Desa Verifikator

RIP SANTOSA ACHMAD MUTAQIN, ST

NIP. 19711505 199210 1 001
No. Lbr. : 1
Jml. Lbr. :
 TAKE OF SHEET
PERHITUNGAN LANGSIRAN " SEMEN @ 50 Kg "

Propinsi : Jawa Tengah No RAB : .......

Kabupaten : Banjarnegara Program : Implimentasi Undang Undang Desa
Kecamatan : Wanayasa Jenis Kegiatan : Saluran Drainase
Desa : Suwidak Volume : Panjang = 165.00 m¹
Lokasi : Dsn. Ngalian Jarak Rata 2 = 50.00 m¹

Analisa A.21 :
Panjang : 165.00 m' Biaya setiap jarak Langsiran 1 zak semen ( K ) =
Jarak Rata 2 : 50.00 m'
K = ( a / 275 ) x ( L + 75 ) / 25

Pekerjaan Langsiran Keterangan :

Material Yang Perlu dilangsir K = Biaya
1 Portland Cement @ 50 kg a = Upah Pekerja
= 157 zak L = Jarak Angkut

Kebutuhan Tenaga

65,000 50.00 + 75
K = x = 1,181.82
275 25

( a ) Upah Pekerja ( Rp ) = 65,000 Koefisien = K / Upah

( L ) Rata - rata Jarak Langsiran = 1,182 / 65,000 = 0.02
= 50 m'
Pekerja = Koefisien x Jumlah Material
= 0.02 x 157
= 3 Orang

Kepala Desa Suwidak Diperiksa Tim Perumus

Kecamatan Wanayasa Dan Disetujui Oleh Desa Suwidak

RIP SANTOSA ACHMAD MUTAQIN, ST SUTARNO

NIP. 19711505 199210 1 001
 TAKE OF SHEET
PERHITUNGAN LANGSIRAN
" PASIR PASANG DAN BATU PECAH "

Propinsi : Jawa Tengah No RAB : .......

Kabupaten : Banjarnegara Program : Implimentasi Undang Undang Desa
Kecamatan : Wanayasa Jenis Kegiatan : Saluran Drainase
Desa : Suwidak Volume : Panjang = 165.00 m¹
Lokasi : Dsn. Ngalian Jarak Rata 2 = 50.00 m¹

Panjang : 165.00 m' Analisa A.20 :

Jarak Rata 2 : 50.00 m' Biaya setiap jarak Langsiran 1 m3 material ( K ) =

K = (( a / 275 ) x ( L + 75 ))

Pekerjaan Langsiran Keterangan :

Material Yang Perlu dilangsir K = Biaya
1 Pasir Pasang = 22 m3 a = Upah Pekerja
2 Batu Pecah 2 - 3 cm = 26 m3 L = Jarak Angkut

Jumlah = 48 m3 1. Perhitungan Langsiran Pasir Pasang

( a ) Upah Pekerja ( Rp ) = 65,000 65,000

K = x 50.00 + 75 = 29,545.45
( L ) Rata - rata Jarak Langsiran 275
= 50 m'
Koefisien = K / Upah
= 29,545 / 65,000 = 0.45

Pekerja = Koefisien x Jumlah Material

= 0.45 x 22
= 10 Hok

2. Perhitungan Langsiran Batu Pecah 2/3

65,000
K = x 50.00 + 75 = 29,545.45
275

Koefisien = K / Upah
= 29,545 / 65,000 = 0.45

Pekerja = Koefisien x Jumlah Material

= 0.45 x 26
= 12 Hok

Rekapitulasi Kebutuhan Pekerja Langsiran

1. Pasir Pasang = 10.00 hok
2. Batu Pecah 2 - 3 cm = 12.00 hok

= 22.00 hok

Kepala Desa Suwidak Diperiksa Tim Perumus

Kecamatan Wanayasa Dan Disetujui Oleh Desa Suwidak

RIP SANTOSA ACHMAD MUTAQIN, ST SUTARNO

NIP. 19711505 199210 1 001