Anda di halaman 1dari 12

Nomor Surat SE.01.01/WB-0A.

0447/2019
Nama Emiten Wijaya Karya Beton
Kode Emiten WTON
Perihal Penyampaian Laporan Keuangan Interim Yang Tidak Diaudit

Perseroan dengan ini menyampaikan laporan keuangan untuk periode 9 Bulan yang berakhir pada 30/09/2019 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1 PT Wijaya Concrete Cilegon 2012 Sudah 111.598.970.130 PENUH IDR 60.0
Karya Industry Beroperasi
Krakatau
Beton
2 PT Wijaya Concrete Karawang 2013 Sudah 113.991.864.158 PENUH IDR 51.0
Karya Industry Beroperasi
Komponen
Beton
3 PT Citra Concrete Batam 2014 Sudah 568.773.959.220 PENUH IDR 99.5
Lautan Teduh Industry Beroperasi

Dokumen ini merupakan dokumen resmi Wijaya Karya Beton yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. Wijaya

Karya Beton bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


30 September 2019
Nama entitas Wijaya Karya Beton Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas WTON Entity code
Nomor identifikasi entitas AA680 Entity identification number
Industri utama entitas Umum / General Entity main industry
Sektor 3. Basic Industry And Chemicals Sector
Subsektor 31. Cement Subsector
Informasi pemegang saham pengendali Indonesian Government Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Kuartal III / Third Quarter Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2019 Current period start date
Tanggal akhir periode berjalan September 30, 2019 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2018 Prior year end date
Tanggal awal periode sebelumnya January 01, 2018 Prior period start date
Tanggal akhir periode sebelumnya September 30, 2018 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit Type of report on financial statements
Jenis opini auditor Type of auditor's opinion
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan Date of auditor's opinion or result of
review review report
Auditor tahun berjalan Current year auditor
Nama partner audit tahun berjalan Name of current year audit signing
partner
Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Prior year auditor
Nama partner audit tahun sebelumnya Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi Statement of financial


keuangan position
30 September 2019 31 December 2018
Aset Assets
Aset lancar Current assets
Kas dan setara kas 206,936,029,648 865,016,441,666 Cash and cash equivalents
Aset keuangan lancar Current financial assets
Aset keuangan dimiliki 1,488,302,169,374 1,555,187,953,279 Current financial assets
hingga jatuh tempo held-to-maturity
lancar investments
Piutang usaha Trade receivables
Piutang usaha pihak 488,904,595,740 439,644,832,427 Trade receivables third
ketiga parties
Piutang usaha pihak 887,192,156,344 773,475,283,819 Trade receivables
berelasi related parties
Tagihan bruto pemberi Unbilled receivables
kerja
Tagihan bruto pemberi 809,436,322,965 325,926,469,255 Unbilled receivables
kerja pihak ketiga third parties
Piutang lainnya Other receivables
Piutang lainnya pihak 6,728,352,993 5,511,595,458 Other receivables third
ketiga parties
Piutang lainnya pihak 12,050,053,058 11,894,437,298 Other receivables
berelasi related parties
Persediaan lancar Current inventories
Persediaan lancar 1,226,426,862,090 1,206,104,516,907 Current inventories
lainnya
Biaya dibayar dimuka 427,658,781,378 310,777,930,061 Current prepaid expenses
lancar
Uang muka lancar Current advances
Uang muka lancar 41,227,210,361 68,518,828,958 Other current advances
lainnya
Pajak dibayar dimuka 422,177,472,586 308,656,107,909 Current prepaid taxes
lancar
Jumlah aset lancar 6,017,040,006,537 5,870,714,397,037 Total current assets
Aset tidak lancar Non-current assets
Investasi pada entitas Investments in
anak, ventura bersama, subsidiaries, joint
dan entitas asosiasi ventures and associates
Investasi pada entitas 18,241,146,579 31,796,331,784 Investments in joint
ventura bersama ventures
Investasi pada entitas 27,151,150,457 25,614,001,227 Investments in
asosiasi associates
Aset pajak tangguhan 1,504,136,045 1,312,527,614 Deferred tax assets
Properti investasi 78,032,045,150 4,380,000,000 Investment properties
Aset tetap 2,982,216,990,151 2,947,961,042,010 Property, plant and
equipment
Aset tidak lancar 21,419,000,000 0 Other non-current
non-keuangan lainnya non-financial assets
Jumlah aset tidak lancar 3,128,564,468,382 3,011,063,902,635 Total non-current assets
Jumlah aset 9,145,604,474,919 8,881,778,299,672 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka 2,000,714,928,106 1,455,222,308,428 Short-term loans
pendek
Utang usaha Trade payables
Utang usaha pihak 731,546,295,909 1,059,903,288,914 Trade payables third
ketiga parties
Utang usaha pihak 63,201,978,275 86,265,013,242 Trade payables
berelasi related parties
Utang lainnya Other payables
Utang lainnya pihak 16,832,122,191 7,564,319,506 Other payables third
ketiga parties
Utang lainnya pihak 29,838,566,954 65,922,482,402 Other payables
berelasi related parties
Uang muka pelanggan Current advances
jangka pendek from customers
Uang muka 357,733,109,305 397,040,215,270 Current advances
pelanggan jangka from customers third
pendek pihak ketiga parties
Uang muka 123,948,972,706 158,670,861,789 Current advances
pelanggan jangka from customers
pendek pihak related parties
berelasi
Beban akrual jangka 1,528,400,028,453 1,694,138,394,591 Current accrued
pendek expenses
Utang pajak 100,428,321,583 99,083,680,988 Taxes payable
Pendapatan diterima 253,703,907,561 188,932,859,940 Current unearned
dimuka jangka pendek revenue
Liabilitas jangka Current maturities of
panjang yang jatuh long-term liabilities
tempo dalam satu
tahun
Liabilitas jangka 400,000,000,000 0 Current maturities of
panjang yang jatuh bank loans
tempo dalam satu
tahun atas utang
bank
Liabilitas jangka 73,449,319,812 35,343,034,464 Current maturities of
panjang yang jatuh finance lease
tempo dalam satu liabilities
tahun atas liabilitas
sewa pembiayaan
Jumlah liabilitas jangka 5,679,797,550,855 5,248,086,459,534 Total current liabilities
pendek
Liabilitas jangka panjang Non-current liabilities
Liabilitas pajak 15,425,551,794 11,601,431,413 Deferred tax liabilities
tangguhan
Liabilitas jangka Long-term liabilities
panjang setelah net of current
dikurangi bagian yang maturities
jatuh tempo dalam
satu tahun
Liabilitas jangka 0 350,000,000,000 Long-term bank
panjang atas utang loans
bank
Liabilitas jangka 58,726,372,035 39,754,903,981 Long-term finance
panjang atas lease liabilities
liabilitas sewa
pembiayaan
Kewajiban imbalan 99,595,700,976 95,523,494,539 Long-term
pasca kerja jangka post-employment
panjang benefit obligations
Jumlah liabilitas jangka 173,747,624,805 496,879,829,933 Total non-current
panjang liabilities
Jumlah liabilitas 5,853,545,175,660 5,744,966,289,467 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 871,546,660,000 871,546,660,000 Common stocks
Tambahan modal 973,193,706,603 973,193,706,603 Additional paid-in capital
disetor
Saham tresuri ( 58,246,193,143 ) ( 58,246,193,143 ) Treasury stocks
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang 240,464,860,463 143,194,248,877 Appropriated
telah ditentukan retained earnings
penggunaannya
Saldo laba yang 1,194,865,324,499 1,134,793,746,643 Unappropriated
belum ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 3,221,824,358,422 3,064,482,168,980 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Kepentingan 70,234,940,837 72,329,841,225 Non-controlling interests
non-pengendali
Jumlah ekuitas 3,292,059,299,259 3,136,812,010,205 Total equity
Jumlah liabilitas dan ekuitas 9,145,604,474,919 8,881,778,299,672 Total liabilities and equity
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
30 September 2019 30 September 2018
Penjualan dan pendapatan usaha 4,371,139,547,161 4,105,532,202,444 Sales and revenue
Beban pokok penjualan dan ( 3,772,550,503,970 ) ( 3,561,432,060,766 ) Cost of sales and revenue
pendapatan
Jumlah laba bruto 598,589,043,191 544,100,141,678 Total gross profit
Beban penjualan ( 1,262,508,093 ) ( 1,278,061,473 ) Selling expenses
Beban umum dan administrasi ( 106,840,355,449 ) ( 113,809,431,321 ) General and administrative
expenses
Pendapatan keuangan 4,246,767,091 3,591,184,763 Finance income
Beban keuangan ( 101,106,673,291 ) ( 76,877,924,912 ) Finance costs
Keuntungan (kerugian) selisih 1,250,639,050 ( 400,202,335 ) Gains (losses) on changes in
kurs mata uang asing foreign exchange rates
Bagian atas laba (rugi) entitas 1,537,149,230 ( 1,244,724,328 ) Share of profit (loss) of associates
asosiasi yang dicatat dengan accounted for using equity
menggunakan metode ekuitas method
Bagian atas laba (rugi) entitas ( 1,555,185,205 ) 22,840,332,699 Share of profit (loss) of joint
ventura bersama yang dicatat ventures accounted for using
menggunakan metode ekuitas equity method
Pendapatan lainnya 24,576,504,614 7,922,245,942 Other income
Beban lainnya ( 36,207,952,739 ) ( 21,810,924,866 ) Other expenses
Jumlah laba (rugi) sebelum pajak 383,227,428,399 363,032,635,847 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 82,042,343,069 ) ( 83,927,332,996 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi 301,185,085,330 279,105,302,851 Total profit (loss) from continuing
yang dilanjutkan operations
Jumlah laba (rugi) 301,185,085,330 279,105,302,851 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang tidak akan income that will not be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Pendapatan komprehensif 0 ( 3,571,076 ) Other comprehensive
lainnya atas pengukuran income for remeasurement
kembali kewajiban manfaat of defined benefit
pasti, setelah pajak obligation, after tax
Jumlah pendapatan 0 ( 3,571,076 ) Total other comprehensive
komprehensif lainnya yang income that will not be
tidak akan direklasifikasi ke reclassified to profit or loss,
laba rugi, setelah pajak after tax
Jumlah pendapatan 0 ( 3,571,076 ) Total other comprehensive
komprehensif lainnya, setelah income, after tax
pajak
Jumlah laba rugi komprehensif 301,185,085,330 279,101,731,775 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat 303,262,590,800 279,807,498,615 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat ( 2,077,505,470 ) ( 702,195,764 ) Profit (loss) attributable to
diatribusikan ke kepentingan non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang 303,262,590,800 279,805,677,366 Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba rugi komprehensif yang ( 2,077,505,470 ) ( 703,945,591 ) Comprehensive income
dapat diatribusikan ke attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham 34.8 32.1 Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
[1410000] Statement of changes in equity - General Industry - Current Year

30 September 2019

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor Saham tresuri diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
ditentukan penggunaannya ditentukan penggunaannya
induk
Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Treasury stocks Appropriated retained earnings Non-controlling interests Equity
earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 871,546,660,000 973,193,706,603 ( 58,246,193,143 ) 143,194,248,877 1,134,793,746,643 3,064,482,168,980 72,329,841,225 3,136,812,010,205 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 871,546,660,000 973,193,706,603 ( 58,246,193,143 ) 143,194,248,877 1,134,793,746,643 3,064,482,168,980 72,329,841,225 3,136,812,010,205 Equity position, beginning of the
period
Laba (rugi) 303,262,590,800 303,262,590,800 ( 2,077,505,470 ) 301,185,085,330 Profit (loss)
Pembentukan cadangan umum 97,270,611,586 ( 97,270,611,586 ) 0 Allocation for general reserves
Distribusi dividen kas ( 145,920,401,358 ) ( 145,920,401,358 ) ( 17,394,918 ) ( 145,937,796,276 ) Distributions of cash dividends
Posisi ekuitas, akhir periode 871,546,660,000 973,193,706,603 ( 58,246,193,143 ) 240,464,860,463 1,194,865,324,499 3,221,824,358,422 70,234,940,837 3,292,059,299,259 Equity position, end of the period
[1410000] Statement of changes in equity - General Industry - Prior Year

30 September 2018

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Cadangan pengukuran kembali Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor Saham tresuri diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
program imbalan pasti ditentukan penggunaannya ditentukan penggunaannya
induk
Reserve of remeasurements of Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Treasury stocks Appropriated retained earnings Non-controlling interests Equity
defined benefit plans earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 871,546,660,000 973,193,706,603 ( 58,246,193,143 ) ( 45,198,191,460 ) 74,769,409,332 859,922,548,474 2,675,987,939,806 71,947,394,279 2,747,935,334,085 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 871,546,660,000 973,193,706,603 ( 58,246,193,143 ) ( 45,198,191,460 ) 74,769,409,332 859,922,548,474 2,675,987,939,806 71,947,394,279 2,747,935,334,085 Equity position, beginning of the
period
Laba (rugi) 279,807,498,615 279,807,498,615 ( 702,195,764 ) 279,105,302,851 Profit (loss)
Pendapatan komprehensif lainnya ( 1,821,249 ) ( 1,821,249 ) ( 1,749,827 ) ( 3,571,076 ) Other comprehensive income
Pembentukan cadangan umum 67,424,839,546 ( 67,424,839,545 ) Allocation for general reserves
Distribusi dividen kas ( 101,143,683,913 ) ( 101,143,683,913 ) ( 101,143,683,913 ) Distributions of cash dividends
Posisi ekuitas, akhir periode 871,546,660,000 973,193,706,603 ( 58,246,193,143 ) ( 45,200,012,709 ) 142,194,248,878 971,161,523,630 2,854,649,933,259 71,243,448,688 2,925,893,381,947 Equity position, end of the period
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas Statement of cash


flows
30 September 2019 30 September 2018
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari pelanggan 3,925,915,373,795 4,055,367,596,532 Receipts from customers
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada ( 3,741,546,393,063 ) ( 2,908,543,041,329 ) Payments to suppliers for
pemasok atas barang dan goods and services
jasa
Pembayaran gaji dan ( 273,009,057,916 ) ( 244,020,959,267 ) Payments for salaries and
tunjangan allowances
Pembayaran kas lainnya ( 195,513,554,410 ) ( 287,533,766,593 ) Other cash payments for
untuk beban operasi operating activities
Kas diperoleh dari (digunakan ( 284,153,631,594 ) 615,269,829,343 Cash generated from (used in)
untuk) operasi operations
Penerimaan bunga dari 6,015,050,491 4,468,280,171 Interests received from
aktivitas operasi operating activities
Pembayaran bunga dari ( 97,582,547,711 ) ( 78,958,852,833 ) Interests paid from operating
aktivitas operasi activities
Penerimaan pengembalian ( 421,183,521,504 ) ( 385,866,243,612 ) Income taxes refunded (paid)
(pembayaran) pajak from operating activities
penghasilan dari aktivitas
operasi
Jumlah arus kas bersih yang ( 796,904,650,318 ) 154,913,013,069 Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Pembayaran uang muka ( 350,875,064,425 ) ( 392,338,007,662 ) Payments for advances for
pembelian aset tetap purchase of property, plant
and equipment
Penerimaan dari penjualan 84,000,000 Proceeds from disposal of
aset tetap property, plant and equipment
Jumlah arus kas bersih yang ( 350,791,064,425 ) ( 392,338,007,662 ) Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman bank 2,389,357,560,128 2,032,738,664,044 Proceeds from bank loans
Pembayaran pinjaman bank ( 1,758,351,213,603 ) ( 1,952,113,092,941 ) Payments of bank loans
Penerimaan pinjaman 200,000,000,000 50,000,000,000 Proceeds from secured loans
beragunan
Pembayaran pinjaman ( 150,000,000,000 ) Payments of secured loans
beragunan
Pembayaran liabilitas sewa ( 35,383,320,888 ) ( 2,049,474,187 ) Payments of finance lease
pembiayaan liabilities
Penerimaan utang pihak 122,500,000,000 Proceeds from due to related
berelasi parties
Pembayaran utang pihak ( 10,000,000,000 ) ( 72,500,000,000 ) Payments of due to related
berelasi parties
Pembayaran dividen dari ( 145,937,796,276 ) ( 101,143,683,913 ) Dividends paid from financing
aktivitas pendanaan activities
Pembayaran bunga dari ( 373,045,032 ) Interests paid from financing
aktivitas pendanaan activities
Jumlah arus kas bersih yang 489,685,229,361 77,059,367,971 Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) ( 658,010,485,382 ) ( 160,365,626,622 ) Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, awal 865,016,441,666 637,755,397,032 Cash and cash equivalents cash
periode flows, beginning of the period
Efek perubahan nilai kurs pada ( 69,926,636 ) Effect of exchange rate changes
kas dan setara kas on cash and cash equivalents
Kas dan setara kas arus kas, 206,936,029,648 477,389,770,410 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai