HARGA PERHITUNGAN SENDIRI (HPS)

PENGADAAN ALAT PENGOLAH DATA

Harga Pasar per unit Harga Terendah Keuntungan Jumlah Jumlah Harga
No Nama Barang Spesifikasi Harga per Unit
Pasar 1 Pasar 2 Pasar 3 (Rp) 15% Barang (Rp)
1 2 3 4 5 6 7 8 9=7+8 10 11=9*10
1 Alkohol 70 % 1 ltr 24,000 27,000 28,000 24,000 3,600 27,600 2 Fls 55,200
2 Gunting jaringan 28,000 21,000 22,000 28,000 4,200 32,200 2 Buah 64,400
3 Kasa Steril 16 x 16 4,000 5,000 6,000 4,000 600 4,600 5 Buah 23,000
4 Kasa verban 10 cm 900 1000 1100 900 135 1,035 20 Buah 20,700
5 Kapas 250 10,000 11,000 12,000 10,000 1,500 11,500 2 Buah 23,000
6 Leuclopas 1622 15,000 16,000 17,000 15,000 2,250 17,250 2 Buah 34,500
7 Povidone lodine 20,000 27,000 28,000 20,000 3,000 23,000 2 Buah 46,000
8 Stetoscope 20,000 221,000 232,000 20,000 3,000 23,000 1 Buah 23,000
9 Tensimeter jarum 50,000 66,000 67,000 50,000 7,500 57,500 1 Buah 57,500
10 Tensimeter digital 450,000 510,000 520,000 450,000 67,500 517,500 1 Buah 517,500
11 Termometer air raksa 10,000 12,000 14,000 10,000 1,500 11,500 2 Buah 23,000
12 Termometer digital 45,000 46,000 48,000 45,000 6,750 51,750 2 Buah 103,500
13 Termometer ruangan 15,000 16,000 18,000 15,000 2,250 17,250 2 Buah 34,500
14 Timbangan + tinggi badan 810,000 960,000 980,000 810,000 121,500 931,500 1 Buah 931,500
15 Timbangan injak 60,000 62,000 64,000 60,000 9,000 69,000 2 Buah 138,000
16 Tes Golongan darah (reagen) 205,000 254,000 255,000 205,000 30,750 235,750 2 Unit 471,500
17 Tes Golongan darah (Strip) 43,000 44,000 46,000 43,000 6,450 49,450 2 Buah 98,900
18 Tes gula darah + asam urat + Kolesterol 550,000 610,000 620,000 550,000 82,500 632,500 1 Unit 632,500
19 Tes hemoglobin 1,750,000 1,980,000 1,995,000 1,750,000 262,500 2,012,500 1 Unit 2,012,500
20 Seprei 100,000 120,000 130,000 100,000 15,000 115,000 4 Buah 460,000
21 Bantal 50,000 60,000 65,000 50,000 7,500 57,500 4 Buah 230,000
22 Handuk 39,000 43,000 45,000 39,000 5,850 44,850 4 Buah 179,400
23 Obat sederhana 100,000 154,000 155,000 100,000 15,000 115,000 2 Paket 230,000
24 Tempat cuci (1 Tempat, Keramik) 740,000 825,000 827,000 740,000 111,000 851,000 1 Unit 851,000
25 Sarung tangan 43,000 47,000 50,000 43,000 6,450 49,450 2 Kotak 98,900
7,360,000
PPN 10% -
7,360,000

Blora, 04 Januari 2010

Mengetahui/ menyetujui Panitia Pengadaan Barang
Kepala Madrasah Aliyah Madrasah Aliyah
Khozinatul Ulum Blora Khozinatul Ulum Blora
Drs. Muntasrip Bambang Suwarsono, S.Pd.