DAFTAR AKUN
Per : 01 Januari 2021
TANGGAL : 1
BULAN : 1
TAHUN : 2021
Persediaan A 1
Persediaan B
Persediaan A
Persediaan A
10,000,000
penjualan 10,000,000
10,000
kas bank 10,000
JURNAL TRANSAKSI
Transaksi minimal 50
BUKU BESAR
PERIODE :
NO AKUN : 2101
NAMA AKUN : Utang Dagang
JUMLAH
DEBET KREDIT SALDO AKHIR
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - 6,000,000
- - 1,000,000
- - 1,000,000
- - 1,000,000
- - 1,000,000
- - 1,000,000
- - 1,000,000
- - 1,000,000
- - 1,000,000
- - 1,000,000
- - 1,000,000
5,000,000 6,000,000 1,000,000
NERACA
Awal Berjalan
AKTIVA
1111 Kas di Tangan 10,000,000 26,350,000
1112 Bank BRI 2,000,000 1,210,000
1121 Deposito di BPR 1,000,000 -
1131 Piutang Dagang - 9,000,000
1132 Cadangan Kerugian Piutang - -
1133 Piutang Karyawan - 500,000
1134 Piutang Lain-lain 500,000 -
1141 Persediaan Barang 10,000,000 (7,500,000)
1151 Persekot Biaya Perjalanan - -
1152 Persekot Biaya Asuransi - 200,000
1201 Investasi Jangka Panjang - -
1311 Tanah - 2,000,000
1312 Peralatan Toko 1,000,000 2,000,000
1313 Kendaraan 3,000,000 4,000,000
1322 Akumulasi Penyusutan Peralatan Toko - -
1323 Akumulasi Penyusutan Kendaraan - -
27,500,000 37,760,000
Awal Berjalan
PASIVA
2101 Utang Dagang - 1,000,000
2102 Utang Gaji 500,000 -
2103 Utang Jangka Pendek Bank 4,000,000 3,000,000
2104 Utang Jangka Pendek Lain-lain 4,000,000 -
2201 Utang Jangka Panjang dari Bank 5,000,000 7,900,000
3001 Modal Pemilik 14,000,000 19,000,000
3002 Laba Periode Berjalan - 6,860,000
27,500,000 37,760,000
Akhir
36,350,000
3,210,000
1,000,000
9,000,000
-
500,000
500,000
2,500,000
-
200,000
-
2,000,000
3,000,000
7,000,000
-
-
65,260,000
Akhir
1,000,000
500,000
7,000,000
4,000,000
12,900,000
33,000,000
6,860,000
65,260,000
AWAL BERJALAN
17,000,000
9,000,000
17,000,000
9,000,000
1,000,000
100,000
-
300,000
-
500,000
-
-
100,000
-
150,000
2,150,000
6,850,000
10,000
-
10,000
6,860,000
686,000
6,174,000
Awal Akhir
Rasio Likuiditas
Rasio Rentabilitas
Return On Investment 9%
Laba Setelah Pajak 6,174,000
Total Aktiva 65,260,000
Rasio Leverage
Rasio Aktivitas
56%
5%
2%
14%
0%
1%
1%
4%
0%
0%
0%
0%
3%
5%
11%
0%
0%
100%
2%
1%
11%
6%
20%
51%
11%
100%
AKHIR % PENJUALAN
Pajak 686,000 4%
364% 26,350,000
161% 1,210,000
100% -
9,000,000
-
500,000
100% -
25% (7,500,000)
-
200,000
-
2,000,000
300% 2,000,000
233% 4,000,000
-
-
237%
1,000,000
100% -
175% 3,000,000
100% -
258% 7,900,000
236% 19,000,000
6,860,000
237%