Ke
lom NO. NAMA / JENIS BAHAN SATUAN HARGA
pok SATUAN BAHAN
1 2 3 4
A. BAHAN PASIR
B. BAHAN BATU
1 Batu Kali Pecah 15/20 ( tangan ) M3 Rp.
2 Batu Kali M3 Rp.
3 Batu Kali Pecah 7/10 ( tangan ) M3 Rp.
4 Batu Kali Pecah 5/7 ( tangan ) M3 Rp.
5 Batu Kali Pecah 3/5 ( mesin ) M3 Rp.
6 Batu Kali Pecah 2/3 ( mesin ) M3 Rp.
7 Batu Kali Pecah 0.5 - 1 ( mesin ) M3 Rp.
8 Batu Kali Pecah 1/2 ( mesin ) M3 Rp.
9 Batu pecah tersaring untuk laston M3 Rp.
10 Batu pecah tersaring untuk LPA M3 Rp.
11 Batu pecah tersaring untuk LPB M3 Rp.
12 Koral Beton 1/2 M3 Rp.
13 Koral Beton 2/3 M3 Rp.
15 Batu kerikil Granito. M3 Rp.
16 Batu kerikil Traso. M3 Rp.
17 Batu tempel. M2 Rp.
18 Batu bata tebal 5,5 cm. Bakaran kayu Bh Rp.
19 Batu bata tebal 5,5 cm. Bakaran sekem. Bh Rp.
20 Batako. Bh Rp.
C BAHAN PAVING STONE.
1 Paving stone abu-2 tb. 6 cm (3 berlian-DT1) Bj Rp.
2 Paving stone abu-2 tb. 6 cm (4 persegi pjng ) Bj Rp.
3 Paving stone abu-2 tb. 6 cm (type-DT1 / S) Bj Rp.
4 Paving stone abu-2 tb. 6 cm (type-DT2) Bj Rp.
5 Paving stone abu-2 tb. 6 cm (type-DT7) Bj Rp.
6 Paving stone abu-2 tb. 8 cm (3 berlian-DT1) Bj Rp.
7 Paving stone abu-2 tb. 8 cm (4 persegi pjng ) Bj Rp.
8 Paving stone abu-2 tb. 8 cm (type-DT1 / S) Bj Rp.
9 Paving stone abu-2 tb. 8 cm (type-DT2) Bj Rp.
10 Paving stone abu-2 tb. 8 cm (type-DT7) Bj Rp.
11 Paving stone merah tb. 6 cm (3 berlian-DT1) Bj Rp.
12 Paving stone merah tb. 6 cm (type-DT1 / S) Bj Rp.
13 Paving stone merah tb. 6 cm (type-segi enam Bj Rp.
14 Paving stone merah tb. 8 cm (3 berlian-DT1) Bj Rp.
15 Paving stone mrh tb. 8 cm (4 persegi pjng-) Bj Rp.
16 Paving stone merah tb. 8 cm (type-DT1) Bj Rp.
17 Paving stone merah tb. 8 cm (type-segi enam Bj Rp.
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
1 2 3 4
18 Paving stone / beton blok kelas I M2 Rp.
19 Paving stone / beton blok kelas II M2 Rp.
20 Rooster beton bh Rp.
21 Bata berongga bh Rp.
22 Hollow block 10 bh Rp.
23 Hollow block 15 bh Rp.
24 Hollow block 20 bh Rp.
25 Conblock 10 bh Rp.
26 Conblock 15 bh Rp.
27 Conblock 20 bh Rp.
D BAHAN SEMEN / P.C.
1 Semen Gresik 50 kg zak Rp.
2 Semen Gresik 1kg 1Kg Rp.
3 Semen warna 1Kg Rp.
4 Semen Tiga Roda 50 kg zak Rp.
5 Semen putih ( Azano / Tiga Roda ) zak Rp.
6 Semen merah M3 Rp.
E BAHAN KAPUR.
1 Kapur bubuk M3 Rp.
2 Kapur bubuk 1Kg Rp.
3 Kapur bubuk 1 sak. 1 Sak Rp.
4 Kapur gamping 1Kg Rp.
F BAHAN LANTAI.
1 Tegel ubin Warna 30 x 30 cm Bh Rp.
2 Porselin putih 11 x 11 Bh Rp.
3 Porselin warna 11 x 11 Bh Rp.
4 Tegel Ubin Warna 40 x 40 cm Bh Rp.
5 Tegel teraso 30 x 30 cm Bh Rp.
6 Tegel teraso 40 x 40 cm Bh Rp.
7 Tegel wafel / Badag 30 x 30 cm Bh Rp.
8 Tegel keramik Granito 40 x 40 cm ( KW I ) M2 Rp.
9 Keramic Esensa 40 x 40 cm . M2 Rp.
10 Tegel keramik lis 7,5 x 25 cm ( KW I ) Bh Rp.
11 Tegel keramik lis 5 x20 cm ( KW I ) Bh Rp.
12 Tegel keramik 20x20 cm ( KW I ) M2 Rp.
13 Tegel keramik 25x35 cm ( KW I ) M2 Rp.
14 Tegel keramik 30x30 cm ( KW I ) M2 Rp.
15 Tegel keramik rock tile 30x30 cm ( KW I ) M2 Rp.
16 Tegel keramik 40x40 cm ( KW I ) M2 Rp.
17 Tegel keramik motif 30x30 cm M2 Rp.
18 Keramik dinding 20x25 cm ( KW I ) M2 Rp.
19 Keramik dinding 25x35 cm ( KW I ) M2 Rp.
20 Vinil Oscar / sintetis Kw1 M2 Rp.
21 Vinil karet M2 Rp.
22 Vinil oscar / sintetis motif kembang. M2 Rp.
23 M a r m e r M2 Rp.
24 Mosaik M2 Rp.
25 Tera kota M2 Rp.
G BAHAN KAYU.
1 Kayu jati balok 6,15, 8/12. panjang 3mtr. M3 Rp.
2 Kayu reng jati 2/3, 3/5 panjang 2 mtr. M3 Rp.
3 Kayu jat usuk 4/6 ; 5/7 panjang 2 mtr. M3 Rp.
4 Papan jati papan 2/20 ; 3/20 ; 3/30 panj.3mtr M3 Rp.
5 Kayu Kamfer balok 8/12, 6/15 M3 Rp.
6 Kayu kamfer usuk 5/7 M3 Rp.
7 Kayu kamfer papan 2.5/20 M3 Rp.
8 Kayu Kamfer reng 2/3 M3 Rp.
9 Kayu kruing / bengkirai / kempas papan 2/20 M3 Rp.
10 Kayu kruing /bengkirai/kempas blk 8/12,6/15 M3 Rp.
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
1 2 3 4
11 Kayu kruing / bengkirai/kempas usuk 5/7 M3 Rp.
12 Kayu kruing / bengkirai/kempas usuk 4/6 M3 Rp.
13 Kayu kruing reng 2/3 M3 Rp.
14 Kayu meranti balok 8/12, 6/15 M3 Rp.
15 Keyu meranti usuk 5/7 M3 Rp.
16 Kayu meranti papan 3/25/400 M3 Rp.
17 Kayu glugu usuk 5/7 4meter 1 Btg Rp.
18 Papan begesting (MC) M3 Rp.
19 Rangka plavon kamper potongan M3 Rp.
20 Rangka plavon meranti potongan M3 Rp.
21 Kayu gelagar jembatan meranti.8/15 pj.4 mtr M3 Rp.
22 Kayu dolken. Btg Rp.
23 Kayu Sirap M2 Rp.
24 Kayu Sirap Lbr/ 1m' Rp.
25 Kayu bakar. M3 Rp.
26 I j u k KG Rp.
26 Gedek M2 Rp.
H BAHAN TRIPLEKS / KAYU LAPIS.
1 Teakwood 90.210. x 4 mm lbr Rp.
2 Teakwood 110.210. x 4 mm lbr Rp.
3 Teakwood 122.244. x 4 mm lbr Rp.
4 Triplek lapis aluminium lbr Rp.
5 Triplek lapis formika lbr Rp.
6 Triplek 90.210. x 3 mm lbr Rp.
7 Triplek 90.210. x 4 mm lbr Rp.
8 Triplek 120.240. x 2 mm lbr Rp.
9 Triplek 120.240. x 3 mm lbr Rp.
10 Triplek 120.240. x 4 mm lbr Rp.
11 Triplek 120.240. x 6 mm lbr Rp.
12 Triplek 120.240. x 9 mm lbr Rp.
13 Triplek 120.240. x 12 mm lbr Rp.
14 List plafond 1,5/4 profil kayu kamper m' Rp.
15 List plafond 1/5 m' Rp.
I BAHAN BESI..
1 Aluminium putih / silver 3" M1 Rp.
2 Aluminium putih / silver 4" M1 Rp.
3 Aluminium coklat / brown 3" M1 Rp.
4 Aluminium coklat / brown. 4" M1 Rp.
5 Aluminium slimar putih / silver 3" M1 Rp.
6 Aluminium slimar coklat / brown 3" M1 Rp.
7 Karet penjepit kaca / multipleks. M1 Rp.
8 Hak window Bh Rp.
9 Besi beton Polos diameter 5 mm Lonjor Rp.
10 Besi beton Polos diameter 6 mm Lonjor Rp.
11 Besi beton Polos diameter 8 mm Lonjor Rp.
12 Besi beton Polos diameter 10 mm Lonjor Rp.
13 Besi beton Polos diameter 12 mm Lonjor Rp.
14 Besi beton Polos diameter 16 mm Lonjor Rp.
15 Besi beton polos. Kg Rp.
16 Besi beton Ulir. Kg Rp.
17 Besi konstruksi ( WF ; H ; INP ; SIKU ) Kg Rp.
18 Besi lempeng / bulat / strip (Beugel) Kg Rp.
19 Kawat bendrat Kg Rp.
20 Kawat duri M1 Rp.
21 Kawat bronjong Kg Rp.
22 Kawat ikat Kg Rp.
23 Kawat harmonika. M1 Rp.
24 Kawat nyamuk. besi M1 Rp.
25 Kawat KASA. / kawat burung. M1 Rp.
26 Paku reng KG Rp.
27 Paku usuk KG Rp.
28 Paku eternit KG Rp.
29 Paku sekrup KG Rp.
30 Mur baut kuda-kuda KG Rp.
31 Mur baut kuda-kuda Bh Rp.
32 Plat kuda-kuda Bh Rp.
33 Mur baut gording Bh Rp.
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
1 2 3 4
34 Paku payung Bh Rp.
35 Ankur kusen Bh Rp.
36 Pagar BRC 90.240 cm Unit Rp.
37 Pagar BRC 120.240 cm Unit Rp.
38 Besi siku 30x30x3 panjang 6 m Ljr Rp.
39 Besi siku 40x40x3 panjang 6 m Ljr Rp.
40 Besi siku 40x40x4 panjang 6 m Ljr Rp.
41 Kawat berduri 50 m Rol Rp.
J BAHAN PIPA BESI..
1 Pipa air galvanis medium 1/2" Ljr Rp.
2 Pipa air galvanis medium 3/4" Ljr Rp.
3 Pipa air galvanis medium 1" Ljr Rp.
4 Pipa air galvanis medium 1,25" Ljr Rp.
5 Pipa air galvanis medium 2" Ljr Rp.
6 Pipa air galvanis medium 3" Ljr Rp.
7 Pipa air galvanis medium 4" Ljr Rp.
K BAHAN PIPA P.V.C..
1 Pipa PVC AW dia 1/2" 4 m Ljr Rp.
2 Pipa PVC AW dia 3/4" 4m Ljr Rp.
3 Pipa PVC AW dia 1".4m Ljr Rp.
4 Pipa PVC D dia 2" 4 m Ljr Rp.
5 Pipa PVC D dia 3" 4 m Ljr Rp.
6 Pipa PVC D dia 4" 4m Ljr Rp.
7 Talang " U " Maspion 4m Ljr Rp.
8 Pengait talang PVC Bh Rp.
L BAHAN BUIS BETON..
1 Buis beton bulat dia 15 cm, 1 m' Mtr Rp.
2 Buis beton bulat dia 20 cm, 1 m' Mtr Rp.
3 Buis beton bulat dia 30 cm, 1 m' Mtr Rp.
4 Buis beton bulat dia 40 cm, 1 m' Mtr Rp.
5 Buis beton bulat dia 50 cm, 1 m' Mtr Rp.
6 Buis beton bulat dia 60 cm, 1 m' Mtr Rp.
7 Buis beton bulat dia 80 cm, 1 m' Mtr Rp.
8 Buis beton bulat dia 100 cm, 1 m' Mtr Rp.
9 Buis beton U - 20cm , m' Mtr Rp.
10 Buis beton U - 30cm , m' Mtr Rp.
M BAHAN PENUTUP ATAP.
1 Genteng lokal ex Mojokembamg Bh Rp.
2 Genteng Nglayur Bh Rp.
3 Genteng bubungan Nglayur Bh Rp.
4 Genteng beton Bh Rp.
5 Genteng flam pres lokal Bh Rp.
6 Genteng kaca Bh Rp.
7 Genteng keramik Bh Rp.
8 Genteng kodok model karang pilang Bh Rp.
9 Genteng kodok karang pilang ( bambe) Bh Rp.
10 Bubungan genteng bambe. Bh Rp.
11 Bubungan glazur Kanmuri / KIA.enteng bamb Bh Rp.
12 Eternit 1x1m tebal 6 mm Bh Rp.
13 Eternit 1x1m tebal 5 mm Bh Rp.
14 Acustik ukuran 30 x 60 Cm. Bh Rp.
15 Acustik ukuran 60 x 120 Cm. Bh Rp.
16 Calsiboardt 1x1m Calsibort 5 mm Bh Rp.
17 Asbes datar tebal 4 mm Bh Rp.
18 Asbes datar tebal 3,5 mm Bh Rp.
19 Asbes gelombang besar 225 x 110 Lbr Rp.
20 Asbes gelombang besar Per M2 M2 Rp.
21 Asbes gelombang kecil 225 x 105 Lbr Rp.
22 Asbes gelombang kecil Per M2. M2 Rp.
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
1 2 3 4
23 Bubungan Asbes Gelombang besar Bh Rp.
24 Bubungan Asbes Gelombang kecil Bh Rp.
25 Seng plat BJLS 30.80.300 cm Lbr Rp.
26 Seng gelombang BJLS 28 Lbr Rp.
27 Seng gelombang BJLS 30 Lbr Rp.
28 Seng plat BJLS 28 Lbr Rp.
29 Seng plat BJLS 30 Lbr Rp.
30 Seng Galvalum DJLS 45 warna lebar efektif M1 Rp.
31 Seng Galvalum DJLS 45 polos lbr efektif 73 M1 Rp.
N BAHAN PENGECATAN + POLITUR..
1 Kertas gosok lbr Rp.
2 Plamur tembok Kg Rp.
3 Plamur kayu " PEDANG " Kg Rp.
4 Cat kayu / besi EMCO/setara Kg Rp.
5 Cat tembok "wathershilt" merk Duluk ; Jotun. Kg Rp.
6 Cat tembok "DECOLITH" Kg Rp.
7 Cat tembok "PARAGON" Kg Rp.
8 Cat kayu dasar Kg Rp.
9 Cat tembok "ICI Catilac" Kg Rp.
10 Cat meni "PEDANG" Kg Rp.
11 Dempul kayu Kg Rp.
12 Minyak cat / thiner B Ltr Rp.
13 Tinner A Ltr Rp.
14 Spiritus Ltr Rp.
15 Plitur jadi Ltr Rp.
16 Vernis Ltr Rp.
17 Lem putih " RAJAWALI " Kg Rp.
18 Lem kayu aica aibon Kg Rp.
19 Teer Kg Rp.
20 Cherlag Kg Rp.
O BAHAN KACA.
1 Kaca bening 3 mm m2 Rp.
2 Kaca bening 5 mm m2 Rp.
3 Kaca raybend 5 mm m2 Rp.
4 Kaca buram 5 mm m2 Rp.
5 Kaca cermin 5 mm m2 Rp.
6 Kaca cermin 6 mm m2 Rp.
7 Kaca patri warna 5 mm m2 Rp.
8 Kaca painting 5 mm m2 Rp.
9 Kaca nako + rangka "NIKY" Dn Rp.
P BAHAN PENGANTUNG + KUNCI.
1 Kunci "ALPHA Bulat" 1 x putar Bh Rp.
2 Kunci "SILINDER" 1 x putar Bh Rp.
3 Kunci "ANCHOR" / UNION / Yale 2 x tanam Bh Rp.
4 Kunci "KUDA TERBANG" 2 x putar Bh Rp.
5 Kunci tanam "ANTIK" 2 x putar Bh Rp.
6 Kunci selot kuningngan panjang 25 Cm Bh Rp.
7 Kunci selot kuningngan panjang 15 Cm Bh Rp.
8 Kunci selot hitam panjang 25 Cm Bh Rp.
9 Kunci selot hitam panjang 15 Cm Bh Rp.
10 Kunci lemari 808. Bh Rp.
11 Door holder / pegangan pintu antik / baik. Unit Rp.
12 Rel pintu dorong Unit Rp.
13 Engsel Nylon "ARCH" asli pintu Bh Rp.
14 Engsel jendela Bh Rp.
15 Grendel injak Bh Rp.
16 Grendel tanam pintu Bh Rp.
17 Grendel jendela Bh Rp.
18 Door closer Bh Rp.
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
1 2 3 4
19 Door STOP Bh Rp.
20 Kait angin sikutan yang baik. Psg Rp.
21 Hak angin Psg Rp.
Q BAHAN SANITAIR.
1 Kran air "SAN EI" Bh Rp.
2 Kran air "AMICO 1/2" Bh Rp.
3 Kran air "AMICO 3/4" Bh Rp.
4 Pompa air "GOLD STAR" Bh Rp.
5 Pompa air "NASIONAL" Bh Rp.
6 Floor drains / plastik. Bh Rp.
7 Closed Jongkok trasso Bh Rp.
8 Closed Jongkok keramic INA warna Bh Rp.
9 Closed duduk monoblock. Bh Rp.
10 Tutup bak mandi Bh Rp.
11 Lem paralon Bh Rp.
12 Westafel Bh Rp.
13 Urinoir keramic. Bh Rp.
14 Sumur + pompatangan dragon terpasang Unit Rp.
15 Septiktank + resapan komplit 1 M3 Unit Rp.
16 Septiktank + resapan komplit 2 M3 Unit Rp.
17 Septiktank + resapan komplit 5 M3 Unit Rp.
18 Septiktank + resapan komplit 8 M3 Unit Rp.
R BAHAN ELEKTRIKAL.
1 Pasang listrik /Wirring. Ttk Rp.
2 Lampu TL 1 x 10 w PHILIPS Bh Rp.
3 Lampu TL 1 x 20 w PHILIPS Bh Rp.
4 Lampu TL 1 x 40 w PHILIPS Bh Rp.
5 Lampu pijar 40 - 100 w PHILIPS Bh Rp.
6 Isolator Bh Rp.
7 Las Doof Bh Rp.
8 Fiting Plafoond Bh Rp.
9 T dos PVC Bh Rp.
10 Stop Kontak "BROCO" Bh Rp.
11 Saklar tunggal "BROCO" Bh Rp.
12 Sakla ganda " BROCO " Bh Rp.
13 Kabel NYA 1000 Volt 1,5 mm M1 Rp.
14 Kabel NYA 1000 Volt 2,5 mm M1 Rp.
15 Kabel NYA 1000 Volt 4 mm M1 Rp.
16 Sekrering Tunggal "LN" biasa Bh Rp.
17 Sekering ganda "LN" biasa Bh Rp.
18 Sekering 1 group + MCB Unit Rp.
19 Sekering 2 group + MCB Unit Rp.
20 Sekering 3 group + MCB Unit Rp.
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
DAFTAR HARGA TERTINGGI UPAH KERJA ORANG per HARI
1 2 3
Hd-AD-11+Taba\Analisa2005\SNI2005.Wk4\ 2005.
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
UNAN
AN 2016
UNAN
HARGA
SATUAN BAHAN
5
150,000.00
185,000.00
225,000.00
150,000.00
125,000.00
125,000.00
90,000.00
175,000.00
185,000.00
190,000.00
200,000.00
215,000.00
215,000.00
225,000.00
230,000.00
235,000.00
215,000.00
215,000.00
230,000.00
215,000.00
500,000.00
450,000.00
85,000.00
700,000.00
650,000.00
350,000.00
1,250.00
1,250.00
1,500.00
1,500.00
1,500.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
Halaman : 120
5
65,000.00
55,000.00
12,000.00
11,500.00
0.00
0.00
0.00
0.00
0.00
5,750.00
75,000.00
1,500.00
11,250.00
55,000.00
95,000.00
325,000.00
450,000.00
650,000.00
7,500.00
3,000.00
2,300.00
375.00
395.00
4,760.00
2,443.00
5,280.00
4,750.00
117,500.00
135,000.00
10,250.00
8,250.00
35,250.00
36,500.00
36,500.00
36,500.00
41,250.00
38,250.00
35,250.00
36,750.00
43,900.00
41,000.00
44,500.00
95,000.00
42,000.00
42,500.00
15,750,000.00
8,500,000.00
11,750,000.00
16,750,000.00
5,600,000.00
5,250,000.00
5,850,000.00
4,750,000.00
3,600,000.00
3,255,000.00
Halaman : 121
5
3,250,000.00
3,200,000.00
2,750,000.00
3,150,000.00
3,100,000.00
3,450,000.00
65,000.00
1,850,000.00
2,450,000.00
2,150,000.00
2,450,000.00
42,500.00
67,500.00
57,000.00
1,250,000.00
7,500.00
11,500.00
52,250.00
62,900.00
71,065.00
71,050.00
62,900.00
62,950.00
46,800.00
33,250.00
41,500.00
57,500.00
85,000.00
102,250.00
123,500.00
10,250.00
6,500.00
46,500.00
58,000.00
49,000.00
61,500.00
46,500.00
49,000.00
2,500.00
12,500.00
12,200.00
16,000.00
28,750.00
34,250.00
46,750.00
85,000.00
6,250.00 6250 0
6,950.00 3313 0
9,250.00
8,500.00
9,250.00
5,800.00
12,290.00
13,650.00
16,200.00
17,900.00
16,500.00
9,500.00
9,240.00
11,250.00
14,250.00
12,925.00
32,500.00 ###
10,200.00 2,875.00
3,250.00
Halaman : 122
5
20.00
3,500.00
162,500.00
198,000.00
70,000.00
78,000.00
80,000.00
270,250.00
44,200.00
68,500.00
82,500.00
217,850.00
292,500.00
397,100.00
661,500.00
17,000.00
24,200.00
25,875.00
41,700.00
60,000.00
95,000.00
85,000.00
7,500.00
13,500.00
20,000.00
25,000.00
28,500.00
39,000.00
45,000.00
60,400.00
95,000.00
13,250.00
14,400.00
900.00
975.00
2,250.00
4,250.00
3,850.00
2,500.00
7,500.00
1,800.00
2,750.00
3,750.00
6,500.00
9,000.00
8,000.00
17,500.00
35,000.00
11,500.00
11,500.00
10,750.00
74,250.00
29,500.00
55,350.00
20,000.00
Halaman : 123
5
68,580.00
52,650.00
35,000.00
14,000.00
60,000.00
65,625.00
33,750.00
37,500.00
87,500.00
4,150.00
9,000.00
7,330.00
45,000.00
56,000.00
14,250.00
14,000.00
17,500.00
26,450.00
16,000.00
17,500.00
4,550.00
3,600.00
13,000.00
20,000.00
40,000.00
8,500.00
17,500.00
12,500.00
20,000.00
35,000.00
54,000.00
65,000.00
60,000.00
120,000.00
200,000.00
325,000.00
190,000.00
15,250.00
60,000.00
51,750.00
90,000.00
95,000.00
120,000.00
109,250.00
37,375.00
17,250.00
14,500.00
12,360.00
50,000.00
149,500.00
15,000.00
11,250.00
14,250.00
72,500.00
9,000.00
180,000.00
Halaman : 124
5
15,250.00
16,000.00
7,400.00
24,000.00
27,500.00
32,500.00
350,000.00
285,000.00
15,000.00
75,000.00
105,000.00
850,000.00
12,500.00
6,250.00
375,000.00
180,250.00
1,101,600.00
4,539,000.00
2,349,000.00
3,510,000.00
5,722,500.00
60,000.00
39,600.00
61,600.00
75,000.00
10,800.00
6,000.00
2,400.00
10,500.00
1,750.00
18,250.00
18,150.00
21,250.00
1,650.00
1,920.00
2,760.00
55,000.00
60,150.00
79,800.00
114,000.00
162,000.00
Halaman : 125
ORANG per HARI
UPAH PERHARI
95,000.000
80,000.000
95,000.000
95,000.000
95,000.000
95,000.000
95,000.000
95,000.000
95,000.000
95,000.000
95,000.000
95,000.000
95,000.000
95,000.000
95,000.000
80,000.000
80,000.000
80,000.000
80,000.000
80,000.000
80,000.000
70,000.000
70,000.000
72,500.000
Halaman : 126
3 5 7 6 9 4 9 3 5
PEKERJAAN PERSIAPAN
1. 1 m2 Pembersihan Lapangan dan Peralatan
Harga 1 m2 = Rp
PEKERJAAN TANAH
9. 1 m3 Urugan kembali
Total Upah = Rp
PEKERJAAN PONDASI
BETON TUMBUK.
BETON BERTULANG.
PEMBESIAN.
BEGESTING.
PONDASI BETON
26 1 m3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )
Total upah+bahan : = Rp
Sloof
27 1 m3 Membuat sloof beton bertulang ( 300 Kg besi + bekisting )
Total upah+bahan : = Rp
28 1 m3 Membuat sloof beton bertulang ukuran 20 x 30 Cm dengan besi 5 dia 19 mm + beugel dia 8 mm .
Total upah+bahan : = Rp
29 1 m3 Membuat sloof beton bertulang ukuran 20 x 30 Cm dengan besi 5 dia 16 mm + beugel dia 6 mm .
Total upah+bahan : = Rp
30 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 12 mm + beugel dia 6mm .
Total upah+bahan : = Rp
Balok
35 1 m3 Membuat balok beton bertulang ( 200 Kg besi + bekisting )
Total upah+bahan : = Rp
36 1 m3 Membuat balok beton bertulang ( 150 Kg besi + bekisting )
Total upah+bahan : = Rp
37 1 m' Membuat ring balok beton bertulang ( 10 x 15 ) cm
Catatan : besi memakai diameter 12 mm beugel diameter 5 mm.
Total upah+bahan : = Rp
Plat Lantai
41 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm , pembagi 8 mm.
Total upah+bahan : = Rp
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm dengan besi dia 10 - 12
dan besi polos dia 8 - 15 = Rp
Analog biaya / = 673,465.85 x 8.33 = Rp
42 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 12 mm , pembagi 10 mm.
Total upah+bahan : = Rp
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm dengan besi dia 12 - 15
dan besi polos dia 10 - 15 = Rp
Analog biaya / = 700,838.35 x 8.33 = Rp
43 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm jarak 15 , pembagi 10 mm.
Jarak 15 rangkap atas bawah ( doble wappening)
Total upah+bahan : = Rp
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm penulangan rangkap dengan besi dia 10 - 15
dan besi polos dia 8 - 15 (doble wappening) atas bawah. = Rp
Analog biaya / = 739,544.60 x 8.33 = Rp
PEKERJAAN PASANGAN
1. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 1 Ps
Total upah+bhn /m2 : = Rp
Total per : M3 = Rp
PEKERJAAN PLESTERAN
36 1 m' Benangan
Total upah+bahan : = Rp
PEKERJAAN KAYU
KUSEN PINTU + JENDELA
1. 1 m3 Pasang kusen pintu & jendela kayu jati
Total upah+bahan : = Rp
3. 1 m3 Pasang kusen pintu & jendela kayu borneo ( Kruwing , kempas , Meranti batu )
Total upah+bahan : = Rp
PEKERJAAN PINTU
4 1 m2 Pasang pintu klamp kayu kamper
Total upah+bahan : = Rp
6. 1 m2 Pasang pintu klamp kayu borneo
Total upah+bahan : = Rp
24. 1 m2 Pasang pintu teakwood & formika, rangka kayu kamper ( dipolitur )
Total upah+bahan : = Rp
25. 1 m2 Pasang pintu formika double, rangka kayu jati
Total upah+bahan : = Rp
KUDA KUDA
27. 1 m3 Pasang konstruksi kuda-kuda kayu jati
Total upah+bahan : = Rp
PASANG USUK.
31. 1 m2 Pasang kaso + reng genteng kodok kayu kamper
Total upah+bahan : = Rp
32. 1 m2 Pasang kaso + reng genteng kodok kayu kruwing / bengkirai / kempas.
Total upah+bahan : = Rp
42 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper potongan 5/7 2 meter.
Total upah+bahan : = Rp
45 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu meranti potongan 5/7 - 2 meter.
Total upah+bahan : = Rp
48 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kamper potongan panjang 2 mtr.- 5/7
Total upah+bahan : = Rp
51 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu Meranti potongan panjang 2 meter - 5/7.
Total upah+bahan : = Rp
54 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper potongan panjang 2 mtr Uk.5/7
Total upah+bahan : = Rp
PASANG LISPLANG
56 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu jati
Total upah+bahan : = Rp
8 1 m2 Pas pagar kawat dari besi siku tinggi 1,5 m dan panjang 3m tdk termasuk pondasi setempat.
Total upah+bahan : = Rp
PEKERJAAN PRNGECATAN
Pemersihan Cat
1. 1 m2 Mengikis/mengerok permukaan cat tembok lama
Total upah+bahan : = Rp
5. 1 m2 Mengerok karat atau cat lama permukaan baja dengan pancar pasir ( sanblasting )
dengan tingkat kebersihan Sa 2.5%
Untuk 10 M2 Total upah+bahan : = Rp
Untuk 1 M2 = Rp
Cat KAYU
Cat TEMBOK
Cat BARU.
14. 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat p Cat Paragon /Decolith
Total upah+bahan : = Rp
15 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat p Cat I.C.I. Catilac
Total upah+bahan : = Rp
16 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat p Cat I.C.I. Watershild
Total upah+bahan : = Rp
Cat LAMA.
17 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat Cat Paragon /Decolith
Total upah+bahan : = Rp
18 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat Cat I.C.I. Catilac
Total upah+bahan : = Rp
19 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat Cat I.C.I. Watershild
Total upah+bahan : = Rp
20 1 m2 Melabur tembok dengan kapur sirih
Total upah+bahan : = Rp
22 1 m2 Pemasangan wallpaper
Total upah+bahan : = Rp
28 1 m2 Pengecatan permukaan baja lapis seng ( galbani ) secara semprot ( airless spray )
sistem 1 lapis cat mutakhir dengan tebal 200 um
Total upah+bahan : = Rp
1 1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm.
Total upah+bahan : = Rp
2 1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 8 Cm.
Total upah+bahan : = Rp
3 1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm
Total upah+bahan : = Rp
4 1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 8 Cm
Total upah+bahan : = Rp
5 1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
Total upah+bahan : = Rp
6 1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 8 Cm
Total upah+bahan : = Rp
7 1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
Total upah+bahan : = Rp
8 1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 8 Cm
Total upah+bahan : = Rp
9 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 6 Cm
Total upah+bahan : = Rp
10 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
Total upah+bahan : = Rp
11 1 m2 Pasang PAVING STONE warna merah TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
Total upah+bahan : = Rp
12 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 6 Cm
Total upah+bahan : = Rp
13 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 8 Cm
Total upah+bahan : = Rp
PEKERJAAN SANITAIR
1. Memasang 1 buah kloset duduk/monoblok
Total upah+bahan : = Rp
16. Memasang 1 buah bak kontrol pas. batu bata ( 30x30 ) cm, tinggi 35 cm
Total upah+bahan : = Rp
17. Memasang 1 buah bak kontrol pas. batu bata ( 45x45 ) cm, tinggi 50 cm
Total upah+bahan : = Rp
18. Memasang 1 buah bak kontrol pas. batu bata ( 60x60 ) cm, tinggi 65 cm
Total upah+bahan : = Rp
SIDOARJO
ERMUKIMAN
ELORA DELTA.
951349
e S.N.I. 03-2835-2002
GAN
ster Pertama )
12,750.00
69,059.80
279,589.40
251,539.40
20,728,795.25
1,877,272.00
1,283,568.00
2,402,272.00
207,439.20
48,410.00
130,850.00
564,995.00
536,495.00
319,289.40
14,950.80
421,642.90
35,800.00
47,020.00
65,735.00
55,890.00
111,875.00
73,790.00
4,475.00
46,030.00
17,165.00
44,750.00
204,950.00
311,770.00
332,750.00
6,763,425.00
149,400.00
RTU
AN DGN TENAGA MANUSIA.
202,375.00
361,860.00
1,045,915.00
861,820.00
807,982.50
775,050.00
723,025.00
686,965.00
661,610.00
622,610.00
660,440.00
505,875.00
667,665.00
559,895.00
595,930.00
1,294,475.00
971,600.00
701,398.30
701,398.30
550,393.30
550,393.30
796,775.00
769,075.00
740,525.00
39,838.75
817,775.00
880,475.00
1,046,200.00
976,325.00
1,000,975.00
1,126,575.00
1,211,700.00
1,007,875.00
1,442,875.00
1,249,575.00
8,021.25
8,756.25
10,598.50
21,126.25
128,872.00
138,122.00
305,698.50
316,748.50
398,692.50
363,942.50
288,571.00
93,524.00
2,323,242.50
3,942,705.00
dia 10 mm + kegesting .
2,768,708.75
5,935,160.00
49,576.10
49,576.10
4,096,473.14
42,869.90
42,869.90
3,542,339.84
5,055,133.00
4,584,406.22
55,757.72
55,757.72
3,379,475.41
55,177.30
55,177.30
3,344,296.15
4,906,795.50
4,614,420.00
mm , pembagi 8 mm.
673,465.85
673,465.85
5,609,970.53
mm , pembagi 10 mm.
700,838.35
700,838.35
5,837,983.46
739,544.60
dengan besi dia 10 - 15
739,544.60
6,160,406.52
98,169,510.00
377,575,038.46
98,145,860.00
377,484,076.92
98,132,860.00
377,434,076.92
98,132,780.00
377,433,769.23
98,123,660.00
377,398,692.31
98,123,280.00
377,397,230.77
98,106,435.00
377,332,442.31
49,084,632.50
377,574,096.15
49,072,930.00
377,484,076.92
49,066,430.00
377,434,076.92
49,063,975.00
377,415,192.31
49,061,430.00
377,395,615.38
49,061,240.00
377,394,153.85
49,048,890.00
377,299,153.85
49,053,195.00
377,332,269.23
49,048,932.00
377,299,476.92
49,048,976.00
377,299,815.38
147,960.94
493,550.00
183,625.00
765,104.17
74,195.38
54,410.00
48,550.00
45,860.00
44,125.00
43,175.00
42,400.00
41,385.00
45,020.00
39,550.00
39,862.00
40,422.50
40,017.50
41,265.00
40,825.00
63,558.33
59,734.17
57,420.83
56,154.17
54,997.50
53,805.00
72,676.67
68,193.33
65,301.67
63,718.33
85,000.00
79,620.00
76,150.00
74,250.00
34,565.00
32,835.00
60,030.00
57,055.00
13,090.00
73,749.04
72,525.35
40,460.00
29,515.00
13,825.00
19,923,500.00
9,128,500.00
6,314,500.00
350,497.00
269,497.00
1,016,000.00
580,000.00
863,050.00
481,550.00
402,800.00
1,494,000.00
815,400.00
662,042.20
448,402.20
1,257,761.00
603,761.00
404,302.20
664,537.00
450,897.00
769,437.00
555,797.00
733,904.50
530,264.50
823,522.00
609,882.00
19,052,892.00
7,887,892.00
5,308,392.00
5,192,892.00
83,311.00
59,311.00
57,511.00
184,811.00
93,811.00
65,811.00
63,711.00
890,808.00
560,808.00
187,174.00
109,174.00
75,574.00
85,174.00
83,374.00
an 5/7 - 2 meter.
71,974.00
319,936.00
170,436.00
124,436.00
120,986.00
376,860.50
201,360.50
147,360.50
150,912.00
72,432.00
55,152.00
216,977.00
97,077.00
70,677.00
130,629.40
95,829.40
74,064.40
53,424.40
55,434.40
217,224.00
155,746.50
152,649.00
188,824.00
202,389.00
194,224.00
352,261.50
14,722.50
10,785.00
19,870.00
18,772.50
22,622.50
22,622.50
21,797.50
78,460.00
75,360.00
35,537.50
95,153.50
98,421.25
48,602.50
482,457.50
236,457.50
220,857.50
71,185.00
172,010.00
20,880.00
57,127.50
116,895.00
74,395.00
63,160.00
114,160.00
81,910.00
69,160.00
48,535.00
88,510.00
106,010.00
104,010.00
89,760.00
103,510.00
73,512.50
106,457.50
56,955.00
45,555.00
81,245.00
65,315.00
58,330.00
126,830.00
122,055.00
3,462,065.00
65,640.00
26,430.00
24,560.00
58,720.00
38,540.00
18,233.50
397,965.00
459,223.75
403,822.00
45,057.50
46,927.50
45,387.50
49,622.22
307,916.67
345,750.00
211,875.00
243,750.00
288,750.00
#VALUE!
#VALUE!
63,573.75
59,618.75
26,125.00
34,875.00
12,612.50
12,425.00
12,425.00
12,425.00
sir ( sanblasting )
653,500.00
65,350.00
9,133.50
25,399.50
26,237.00
30,524.50
22,607.50
19,397.50
643,850.00
64,385.00
12,945.00
30,217.50
aragon /Decolith
16,053.50
20,535.50
31,173.50
aragon /Decolith
12,343.67
16,452.17
26,203.67
110,442.00
199,560.00
76,727.50
25,180.00
36,740.00
63,610.50
34,592.50
53,370.00
t ( airless spray )
39,950.00
85,156.30
83,032.50
89,030.00
89,889.10
173,280.00
192,450.00
154,462.50
137,455.00
148,385.00
64,712.00
61,510.00
2,645,593.35
2,645,543.35
2,645,905.85
2,645,543.35
2,651,318.35
243,047.50
201,047.50
304,287.50
1,633,235.25
1,634,895.25
1,638,400.25
1,636,847.75
257,035.00
109,245.00
105,555.00
112,145.00
87,995.00
78,412.50
75,512.50
79,012.50
yo / UPS. tebal 6 Cm
131,840.00
yo / UPS. tebal 8 Cm
131,840.00
UPS. tebal 6 Cm
103,590.00
UPS. tebal 8 Cm
129,840.00
UPS. tebal 6 Cm
117,340.00
UPS. tebal 8 Cm
151,840.00
yo / UPS. tebal 8 Cm
151,840.00
yo / UPS. tebal 6 Cm
111,840.00
yo / UPS. tebal 8 Cm
111,840.00
81,635.00
61,855.00
18,085.00
21,085.00
23,085.00
187,975.00
157,975.00
108,612.50
100,148.75
31,946.25
22,547.50
18,697.50
32,946.25
236,487.50
131,845.00
59,970.00
39,845.00
37,095.00
106,487.50
32,547.50
217,285.00
40,603.75
55,446.25
76,346.25
88,446.25
94,243.75
148,946.25
236,946.25
225,946.25
374,446.25
1,284,795.00
367,800.00
5,172,300.00
622,325.00
791,500.00
525,350.00
633,350.00
1,018,500.00
1,602,125.00
792,125.00
2,967,750.00
853,060.00
81,585.00
501,645.00
330,420.83
524,810.00
796,947.50
84,800.00
122,465.00
144,165.00
365,630.50
481,338.00
650,463.50
15,908.50
18,698.50
19,347.56
25,479.75
32,571.00
57,789.50
373,892.50
413,008.55
46,787.50
26,725.00
ASITAS 15 ORANG.
eter 1.5 m dalam 2m )
Jumlah harga
611,260.00
68,660.00
1,132,452,230.77
1,407,950.00
572,442.50
600,153.25
322,500.00
370,000.00
35,000.00
288,947.50
150,000.00
35,000.00
1,136,914,144.02
Margin top= 18 mm Compres 95 %.
2 5 7 3 19 4 10 1 3
PEKERJAAN PERSIAPAN
1. 1 m2 Pembersihan Lapangan dan Peralatan
Upah An. SNI ( Revisi ) 6.8.1
0.100 O/hr Pekerja @ Rp. 80,000.00 = Rp
0.050 O/hr Mandor @ Rp. 95,000.00 = Rp
= Rp
Harga 1 m2 = Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
12
N SIDOARJO
PERMUKIMAN
GELORA DELTA.
8951349
de S.N.I. 03-2835-2002
NGAN
ester Pertama )
8,000.00
4,750.00
12,750.00
12,750.00
25,800.00
184.80
24,150.00
50,134.80
9,500.00
8,000.00
950.00
475.00
18,925.00
69,059.80
53,125.00
8,250.00
1,125.00
1,935.00
154,800.00
554.40
5,000.00
224,789.40
19,000.00
32,000.00
1,900.00
1,900.00
54,800.00
279,589.40
Halaman : 1
53,125.00
3,000.00
145,000.00
1,125.00
1,935.00
554.40
204,739.40
19,000.00
24,000.00
1,900.00
1,900.00
46,800.00
251,539.40
53,125.00
558,000.00
7,854.00
9,350.00
52,500.00
27,750.00
22,500.00
32,250.00
19,500,000.00
16,406.25
30,500.00
4,320.00
13,500.00
2,490.00
20,330,545.25
190,000.00
95,000.00
80,000.00
28,500.00
4,750.00
398,250.00
20,728,795.25
72,250.00
651,000.00
2,772.00
787,500.00
6,750.00
10,750.00
52,500.00
1,583,522.00
Halaman : 2
190,000.00
80,000.00
19,000.00
4,750.00
293,750.00
1,877,272.00
127,500.00
855,600.00
6,468.00
52,500.00
1,042,068.00
142,500.00
80,000.00
14,250.00
4,750.00
241,500.00
1,283,568.00
53,125.00
576,600.00
2,772.00
1,350,000.00
6,750.00
10,750.00
52,500.00
56,025.00
2,108,522.00
190,000.00
80,000.00
19,000.00
4,750.00
293,750.00
2,402,272.00
124,200.00
739.20
54,000.00
178,939.20
28,500.00
142.50
28,500.00
207,439.20
Halaman : 3
20,000.00
1,875.00
21,875.00
23,750.00
190.00
1,360.00
1,235.00
26,535.00
48,410.00
26,250.00
18,000.00
1,850.00
46,100.00
80,000.00
4,750.00
84,750.00
130,850.00
533,360.00
31,635.00
564,995.00
564,995.00
533,360.00
3,135.00
536,495.00
536,495.00
53,125.00
3,750.00
42,000.00
1,125.00
1,935.00
154,800.00
554.40
7,200.00
264,489.40
19,000.00
Halaman : 4
32,000.00
1,900.00
1,900.00
54,800.00
319,289.40
7,030.80
7,030.80
3,360.00
380.00
3,990.00
190.00
7,920.00
14,950.80
194,266.65 ###
67,016.25 ###
16,650.00
31,390.00
67,500.00
376,822.90
11,875.00
30,000.00
1,140.00
1,805.00
44,820.00
421,642.90
Halaman : 5
2 5 7 3 19 4 10 1
PEKERJAAN TANAH
1. 1 m3 Galian Untuk Tanah Biasa sedalam 1 m
Upah An. SNI ( Revisi ) 6.1.1
0.400 Oh Pekerja @ Rp. 80,000.00 = Rp.
0.040 Oh Mandor @ Rp. 95,000.00 = Rp.
= Rp.
Total Upah = Rp
9. 1 m3 Urugan kembali
Upah An. SNI ( Revisi ) 6.9.1
0.192 Oh Pekerja @ Rp. 80,000.00 = Rp.
0.019 Oh Mandor @ Rp. 95,000.00 = Rp.
Sub total : = Rp.
Total Upah = Rp
16 1 m3 Urugan sirtu
Bahan An. SNI ( Revisi ) 6.15.1
1.200 m3 Sirtu @ Rp. 150,000.00 = Rp.
Sub total : = Rp.
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
12 12
32,000.00
3,800.00
35,800.00
35,800.00
42,080.00
4,940.00
47,020.00
47,020.00
58,800.00
6,935.00
65,735.00
65,735.00
50,000.00
5,890.00
55,890.00
55,890.00
100,000.00
11,875.00
111,875.00
111,875.00
66,000.00
7,790.00
73,790.00
73,790.00
4,000.00
475.00
4,475.00
4,475.00
41,280.00
Halaman : 6
4,750.00
46,030.00
46,030.00
15,360.00
1,805.00
17,165.00
17,165.00
40,000.00
4,750.00
44,750.00
44,750.00
180,000.00
180,000.00
24,000.00
950.00
24,950.00
204,950.00
49,500.00
49,050.00
95,375.00
193,925.00
66,640.00
39,520.00
3,800.00
7,885.00
117,845.00
311,770.00
90,000.00
125,000.00
215,000.00
66,640.00
39,520.00
3,895.00
7,695.00
117,750.00
332,750.00
Halaman : 7
6,750,000.00
6,750,000.00
12,000.00
1,425.00
13,425.00
6,763,425.00
43,750.00
6,900.00
9,250.00
59,900.00
80,000.00
9,500.00
89,500.00
149,400.00
U
DENGAN TENAGA MANUSIA.
180,000.00
180,000.00
20,000.00
2,375.00
22,375.00
202,375.00
Halaman : 8
SAR ( DIATAS 200 m3 )
TAN DENGAN DOSER..
180,000.00
22,375.00
202,375.00
1,500.00
203,875.00
180,000.00
22,375.00
202,375.00
3,062.50
205,437.50
180,000.00
22,375.00
202,375.00
3,750.00
206,125.00
180,000.00
22,375.00
202,375.00
4,875.00
207,250.00
180,000.00
22,375.00
202,375.00
7,000.00
209,375.00
180,000.00
22,375.00
202,375.00
8,312.50
210,687.50
Halaman : 9
KURANG DARI 200 m3 )
(Cukup digelar dan diratakan) 1.34290
1.34290
180,000.00
22,375.00
202,375.00
2,013.00
204,388.00
180,000.00
22,375.00
202,375.00
4,637.50
207,012.50
180,000.00
22,375.00
202,375.00
5,325.00
207,700.00
180,000.00
22,375.00
202,375.00
6,675.00
209,050.00
180,000.00
22,375.00
202,375.00
9,362.50
211,737.50
180,000.00
22,375.00
202,375.00
10,937.50
213,312.50
Halaman : 10
2 5 7 3 19 4 10### 12
PEKERJAAN PONDASI
1. 1 m3 Pasang pondasi batu kosong (Aanstamping)
Bahan An. SNI ( Revisi ) 6.14.1
1.200 m3 Batu belah ( 15/20 ) @ Rp. 175,000.00 = Rp
0.300 m3 Pasir urug @ Rp. 150,000.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.14.2
0.780 Oh Pekerja @ Rp. 80,000.00 = Rp
0.390 Oh Tukang batu @ Rp. 95,000.00 = Rp
0.039 Oh Kepala tukang @ Rp. 95,000.00 = Rp
0.039 Oh Mandor @ Rp. 95,000.00 = Rp
Sub total : = Rp
Total upah+bahan : = Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
12
210,000.00
45,000.00
255,000.00
62,400.00
37,050.00
3,705.00
3,705.00
106,860.00
361,860.00
210,000.00
588,000.00
58,090.00
856,090.00
120,000.00
57,000.00
5,700.00
7,125.00
189,825.00
1,045,915.00
192,500.00
400,500.00
78,995.00
671,995.00
120,000.00
57,000.00
5,700.00
7,125.00
189,825.00
861,820.00
192,500.00
351,750.00
73,907.50
618,157.50
120,000.00
57,000.00
5,700.00
7,125.00
189,825.00
807,982.50
Halaman : 11
192,500.00
303,000.00
89,725.00
585,225.00
120,000.00
57,000.00
5,700.00
7,125.00
189,825.00
775,050.00
192,500.00
244,500.00 4.075
96,200.00
533,200.00
120,000.00
57,000.00
5,700.00
7,125.00
189,825.00
723,025.00
192,500.00
204,000.00 3.400
100,640.00
497,140.00
120,000.00
57,000.00
5,700.00
7,125.00
189,825.00
686,965.00
192,500.00
175,500.00
103,785.00
471,785.00
120,000.00
57,000.00
5,700.00
7,125.00
189,825.00
661,610.00
Halaman : 12
192,500.00
136,500.00
103,785.00
432,785.00
120,000.00
57,000.00
5,700.00
7,125.00
189,825.00
622,610.00
192,500.00
103,050.00
74,425.00
100,640.00
470,615.00
120,000.00
57,000.00
5,700.00
7,125.00
189,825.00
660,440.00
192,500.00
76,500.00
55,250.00
62,900.00
387,150.00
52,500.00
57,000.00
2,100.00
7,125.00
118,725.00
505,875.00
192,500.00
234,000.00
14,400.00
108,040.00
548,940.00
52,500.00
57,000.00
2,100.00
Halaman : 13
7,125.00
118,725.00
667,665.00
192,500.00
91,500.00
66,150.00
91,020.00
441,170.00
52,500.00
57,000.00
2,100.00
7,125.00
118,725.00
559,895.00
192,500.00
61,500.00
58,950.00
96,755.00
409,705.00
120,000.00
57,000.00
2,100.00
7,125.00
186,225.00
595,930.00
468,750.00
303,000.00
72,000.00
105,350.00
7,400.00
956,500.00
240,000.00
80,750.00
2,975.00
14,250.00
337,975.00
1,294,475.00
78,750.00
420,000.00
101,250.00
Halaman : 14
144,050.00
744,050.00
190,400.00
28,500.00
1,050.00
7,600.00
227,550.00
971,600.00
2,850.00
21,150.00
32,250.00
90,750.00
281,250.00
8,325.00
110,400.00
1,108.80
409.50
2,160.00
550,653.30
80,000.00
63,650.00
2,345.00
4,750.00
150,745.00
701,398.30
701,398.30
2,400.00
12,000.00
26,875.00
73,500.00
215,625.00
6,475.00
93,150.00
1,108.80
409.50
1,800.00
433,343.30
64,000.00
47,500.00
1,750.00
3,800.00
117,050.00
550,393.30
550,393.30
Halaman : 15
Halaman : 13
2 5 7 3 19 4 10 1 3
BETON TUMBUK.
1. 1 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
Bahan An. SNI ( Revisi ) 6.1.1
218.000 Kg Semen portland @ Rp. 1,500.00 = Rp
0.520 m3 Pasir beton @ Rp. 225,000.00 = Rp
0.870 m3 Koral beton @ Rp. 215,000.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.1.2
1.650 Oh Pekerja @ Rp. 80,000.00 = Rp
0.250 Oh Tukang batu @ Rp. 95,000.00 = Rp
0.025 Oh Kepala tukang @ Rp. 95,000.00 = Rp
0.080 Oh Mandor @ Rp. 95,000.00 = Rp
Sub total : = Rp
Total upah+bahan : = Rp
BETON BERTULANG.
5. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr
Bahan An. SNI ( Revisi ) 6.5.1
232.000 Kg Semen portland @ Rp. 1,500.00 = Rp
0.520 m3 Pasir beton @ Rp. 225,000.00 = Rp
0.870 m3 Koral beton @ Rp. 215,000.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.5.2
1.650 Oh Pekerja @ Rp. 80,000.00 = Rp
0.250 Oh Tukang batu @ Rp. 95,000.00 = Rp
0.025 Oh Kepala tukang @ Rp. 95,000.00 = Rp
0.080 Oh Mandor @ Rp. 95,000.00 = Rp
Sub total : = Rp
Total upah+bahan : = Rp
PEMBESIAN.
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
BEGESTING.
18 1 m2 Pasang bekisting untuk pondasi
Bahan An. SNI ( Revisi ) 6.28.1
0.040 m3 Kayu terentang/Meranti @ Rp. 1,850,000.00 = Rp
0.300 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp
0.100 Ltr Minyak bekisting @ Rp. 4,550.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.28.2
0.300 Oh Pekerja @ Rp. 80,000.00 = Rp
0.260 Oh Tukang kayu @ Rp. 95,000.00 = Rp
0.026 Oh Kepala tukang @ Rp. 95,000.00 = Rp
0.005 Oh Mandor @ Rp. 95,000.00 = Rp
Sub total : = Rp
Total upah+bahan : = Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
PONDASI BETON
30 1 m3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )
Bahan An. SNI ( Revisi ) 6.38.1
0.200 m3 Kayu terentang/Meranti @ Rp. 1,850,000.00 = Rp
1.500 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp
0.400 Ltr Minyak bekisting @ Rp. 4,550.00 = Rp
150.000 Kg Besi beton polos @ Rp. 6,250.00 = Rp
2.250 Kg Kawat beton @ Rp. 9,250.00 = Rp
323.000 Kg Semen portland @ Rp. 1,500.00 = Rp
0.520 m3 Pasir beton @ Rp. 225,000.00 = Rp
0.780 m3 Koral beton @ Rp. 215,000.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.38.2
3.900 Oh Pekerja @ Rp. 80,000.00 = Rp
0.350 Oh Tukang batu @ Rp. 95,000.00 = Rp
1.040 Oh Tukang kayu @ Rp. 95,000.00 = Rp
1.050 Oh Tukang besi @ Rp. 95,000.00 = Rp
0.245 Oh Kepala tukang @ Rp. 95,000.00 = Rp
0.165 Oh Mandor @ Rp. 95,000.00 = Rp
Sub total : = Rp
Total upah+bahan : = Rp
Sloof
31 1 m3 Membuat sloof beton bertulang ( 300 Kg besi + bekisting )
Bahan An. SNI ( Revisi ) 6.39.1
0.270 m3 Kayu terentang/Meranti @ Rp. 1,850,000.00 = Rp
2.000 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp
0.600 Ltr Minyak bekisting @ Rp. 4,550.00 = Rp
300.000 Kg Besi beton polos @ Rp. 6,250.00 = Rp
3.000 Kg Kawat beton @ Rp. 9,250.00 = Rp
323.000 Kg Semen portland @ Rp. 1,500.00 = Rp
0.520 m3 Pasir beton @ Rp. 225,000.00 = Rp
0.780 m3 Koral beton @ Rp. 215,000.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.39.2
4.850 Oh Pekerja @ Rp. 80,000.00 = Rp
0.350 Oh Tukang batu @ Rp. 95,000.00 = Rp
1.560 Oh Tukang kayu @ Rp. 95,000.00 = Rp
1.400 Oh Tukang besi @ Rp. 95,000.00 = Rp
0.331 Oh Kepala tukang @ Rp. 95,000.00 = Rp
0.170 Oh Mandor @ Rp. 95,000.00 = Rp
Sub total : = Rp
Total upah+bahan : = Rp
32 1 m3 Membuat sloof beton bertulang ukuran 20 x 30 Cm dengan besi 5 dia 19 mm + beugel dia 8 mm .
Bahan An. SNI ( Revisi ) 6.39.1
0.270 m3 Kayu terentang/Meranti @ Rp. 1,850,000.00 = Rp
2.000 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
33 1 m3 Membuat sloof beton bertulang ukuran 20 x 30 Cm dengan besi 5 dia 16 mm + beugel dia 6 mm .
Bahan An. SNI ( Revisi ) 6.39.1
0.270 m3 Kayu terentang/Meranti @ Rp. 1,850,000.00 = Rp
2.000 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp
0.600 Ltr Minyak bekisting @ Rp. 4,550.00 = Rp
127.505 Kg Besi beton polos dia 16 @ Rp. 6,250.00 = Rp
45.745 Kg Besi begel polos dia 6 @ Rp. 6,250.00 = Rp
3.000 Kg Kawat beton @ Rp. 9,250.00 = Rp
323.000 Kg Semen portland @ Rp. 1,500.00 = Rp
0.520 m3 Pasir beton @ Rp. 225,000.00 = Rp
0.780 m3 Koral beton @ Rp. 215,000.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.39.2
4.850 Oh Pekerja @ Rp. 80,000.00 = Rp
0.350 Oh Tukang batu @ Rp. 95,000.00 = Rp
1.560 Oh Tukang kayu @ Rp. 95,000.00 = Rp
1.350 Oh Tukang besi @ Rp. 95,000.00 = Rp
0.331 Oh Kepala tukang @ Rp. 95,000.00 = Rp
0.170 Oh Mandor @ Rp. 95,000.00 = Rp
Sub total : = Rp
Total upah+bahan : = Rp
34 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 12 mm + beugel dia 6mm .
Bahan An. SNI ( Revisi ) 6.39.1
0.270 m3 Kayu terentang/Meranti @ Rp. 1,850,000.00 = Rp
2.000 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp
0.600 Ltr Minyak bekisting @ Rp. 4,550.00 = Rp
114.419 Kg Besi beton polos dia 12 @ Rp. 6,250.00 = Rp
35.631 Kg Besi begel polos dia 6 @ Rp. 6,250.00 = Rp
3.000 Kg Kawat beton @ Rp. 9,250.00 = Rp
323.000 Kg Semen portland @ Rp. 1,500.00 = Rp
0.520 m3 Pasir beton @ Rp. 225,000.00 = Rp
0.780 m3 Koral beton @ Rp. 215,000.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.39.2
4.850 Oh Pekerja @ Rp. 80,000.00 = Rp
0.350 Oh Tukang batu @ Rp. 95,000.00 = Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
Kolom
36 1 m3 Membuat kolom beton bertulang ( 300 Kg besi + bekisting )
Bahan An. SNI ( Revisi ) 6.40.1
0.400 m3 Kayu terentang/Meranti @ Rp. 1,850,000.00 = Rp
4.000 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp
2.000 Ltr Minyak bekisting @ Rp. 4,550.00 = Rp
300.000 Kg Besi beton polos @ Rp. 6,250.00 = Rp
4.500 Kg Kawat beton @ Rp. 9,250.00 = Rp
323.000 Kg Semen portland @ Rp. 1,500.00 = Rp
0.520 m3 Pasir beton @ Rp. 225,000.00 = Rp
0.780 m3 Koral beton @ Rp. 215,000.00 = Rp
0.015 m3 Balok kayu borneo @ Rp. 3,150,000.00 = Rp
3.500 Lbr Plywood tebal 9 mm @ Rp. 102,250.00 = Rp
20.000 Btg Dolken kayu galam Ø 8 /@ Rp. 42,500.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.40.2
7.300 Oh Pekerja @ Rp. 80,000.00 = Rp
0.350 Oh Tukang batu @ Rp. 95,000.00 = Rp
3.300 Oh Tukang kayu @ Rp. 95,000.00 = Rp
2.100 Oh Tukang besi @ Rp. 95,000.00 = Rp
0.570 Oh Kepala tukang @ Rp. 95,000.00 = Rp
0.250 Oh Mandor @ Rp. 95,000.00 = Rp
Sub total : = Rp
Total upah+bahan : = Rp
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
Balok
39 1 m3 Membuat balok beton bertulang ( 200 Kg besi + bekisting )
Bahan An. SNI ( Revisi ) 6.41.1
0.320 m3 Kayu terentang/Meranti @ Rp. 1,850,000.00 = Rp
3.200 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp
1.600 Ltr Minyak bekisting @ Rp. 4,550.00 = Rp
200.000 Kg Besi beton polos @ Rp. 6,250.00 = Rp
3.000 Kg Kawat beton @ Rp. 9,250.00 = Rp
323.000 Kg Semen portland @ Rp. 1,500.00 = Rp
0.520 m3 Pasir beton @ Rp. 225,000.00 = Rp
0.780 m3 Koral beton @ Rp. 215,000.00 = Rp
0.140 m3 Balok kayu borneo @ Rp. 3,150,000.00 = Rp
2.800 Lbr Plywood tebal 9 mm @ Rp. 102,250.00 = Rp
16.000 Btg Dolken kayu galam Ø 8 /@ Rp. 42,500.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.41.2
5.960 Oh Pekerja @ Rp. 80,000.00 = Rp
0.350 Oh Tukang batu @ Rp. 95,000.00 = Rp
2.800 Oh Tukang kayu @ Rp. 95,000.00 = Rp
1.400 Oh Tukang besi @ Rp. 95,000.00 = Rp
0.455 Oh Kepala tukang @ Rp. 95,000.00 = Rp
0.208 Oh Mandor @ Rp. 95,000.00 = Rp
Sub total : = Rp
Total upah+bahan : = Rp
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
Plat Lantai
45 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm , pembagi 8 mm.
Bahan An. SNI ( Revisi ) 6.42.1
0.0384 m3 Kayu terentang/Meranti @ Rp. 1,850,000.00 = Rp
0.0000 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp
0.192 Ltr Minyak bekisting @ Rp. 4,550.00 = Rp
5.690 Kg Besi beton polos 10 mm & @ Rp. 6,250.00 = Rp
0.225 Kg Kawat beton @ Rp. 9,250.00 = Rp
38.760 Kg Semen portland @ Rp. 1,500.00 = Rp
0.062 m3 Pasir beton @ Rp. 225,000.00 = Rp
0.094 m3 Koral beton @ Rp. 215,000.00 = Rp
0.014 m3 Balok kayu borneo @ Rp. 3,150,000.00 = Rp
0.350 Lbr Plywood tebal 9 mm @ Rp. 102,250.00 = Rp
3.500 Btg Dolken kayu galam Ø 8 /@ Rp. 80,000.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.42.2
0.696 Oh Pekerja @ Rp. 80,000.00 = Rp
0.042 Oh Tukang batu @ Rp. 95,000.00 = Rp
0.336 Oh Tukang kayu @ Rp. 95,000.00 = Rp
0.126 Oh Tukang besi @ Rp. 95,000.00 = Rp
0.050 Oh Kepala tukang @ Rp. 95,000.00 = Rp
0.022 Oh Mandor @ Rp. 95,000.00 = Rp
Sub total : = Rp
Total upah+bahan : = Rp
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm dengan besi dia 10 - 12
dan besi polos dia 8 - 15 = Rp
Analog biaya / M3. = 673,465.85 x 8.33 = Rp
46 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 12 mm , pembagi 10 mm.
Bahan An. SNI ( Revisi ) 6.42.1
0.0384 m3 Kayu terentang/Meranti @ Rp. 1,850,000.00 = Rp
0.2500 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp
0.192 Ltr Minyak bekisting @ Rp. 4,550.00 = Rp
9.700 Kg Besi beton polos 10 mm & @ Rp. 6,250.00 = Rp
0.225 Kg Kawat beton @ Rp. 9,250.00 = Rp
38.760 Kg Semen portland @ Rp. 1,500.00 = Rp
0.062 m3 Pasir beton @ Rp. 225,000.00 = Rp
0.094 m3 Koral beton @ Rp. 215,000.00 = Rp
0.014 m3 Balok kayu borneo @ Rp. 3,150,000.00 = Rp
0.350 Lbr Plywood tebal 9 mm @ Rp. 102,250.00 = Rp
3.500 Btg Dolken kayu galam Ø 8 /@ Rp. 80,000.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.42.2
0.696 Oh Pekerja @ Rp. 80,000.00 = Rp
0.042 Oh Tukang batu @ Rp. 95,000.00 = Rp
0.336 Oh Tukang kayu @ Rp. 95,000.00 = Rp
0.126 Oh Tukang besi @ Rp. 95,000.00 = Rp
0.050 Oh Kepala tukang @ Rp. 95,000.00 = Rp
0.022 Oh Mandor @ Rp. 95,000.00 = Rp
Sub total : = Rp
Total upah+bahan : = Rp
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm dengan besi dia 12 - 15
dan besi polos dia 10 - 15 = Rp
Analog biaya / M3. = 700,838.35 x 8.33 = Rp
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
47 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm jarak 15 , pembagi 10 mm.
arak 15 rangkap atas bawah ( doble wappening)
Bahan An. SNI ( Revisi ) 6.42.1
0.0384 m3 Kayu terentang/Meranti @ Rp. 1,850,000.00 = Rp
0.2500 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp
0.192 Ltr Minyak bekisting @ Rp. 4,550.00 = Rp
15.893 Kg Besi beton polos 10 mm @ Rp. 6,250.00 = Rp
0.225 Kg Kawat beton @ Rp. 9,250.00 = Rp
38.760 Kg Semen portland @ Rp. 1,500.00 = Rp
0.062 m3 Pasir beton @ Rp. 225,000.00 = Rp
0.094 m3 Koral beton @ Rp. 215,000.00 = Rp
0.014 m3 Balok kayu borneo @ Rp. 3,150,000.00 = Rp
0.350 Lbr Plywood tebal 9 mm @ Rp. 102,250.00 = Rp
3.500 Btg Dolken kayu galam Ø 8 /@ Rp. 80,000.00 = Rp
Sub total : = Rp
Upah An. SNI ( Revisi ) 6.42.2
0.696 Oh Pekerja @ Rp. 80,000.00 = Rp
0.042 Oh Tukang batu @ Rp. 95,000.00 = Rp
0.336 Oh Tukang kayu @ Rp. 95,000.00 = Rp
0.126 Oh Tukang besi @ Rp. 95,000.00 = Rp
0.050 Oh Kepala tukang @ Rp. 95,000.00 = Rp
0.022 Oh Mandor @ Rp. 95,000.00 = Rp
Sub total : = Rp
Total upah+bahan : = Rp
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm penulangan rangkap dengan besi dia 10 - 15
dan besi polos dia 8 - 15 (doble wappening) atas bawah. = Rp
Analog biaya / M3. = 739,544.60 x 8.33 = Rp
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
12
327,000.00
117,000.00
187,050.00
631,050.00
132,000.00
23,750.00
2,375.00
7,600.00
165,725.00
796,775.00
295,500.00
105,750.00
202,100.00
603,350.00
132,000.00
23,750.00
2,375.00
7,600.00
165,725.00
769,075.00
259,500.00
128,250.00
187,050.00
574,800.00
132,000.00
23,750.00
2,375.00
7,600.00
165,725.00
740,525.00
16,350.00 218.000
5,850.00 0.520
9,352.50 0.870
31,552.50
An. SNI ( Revisi ) 6.1.2
6,600.00 1.650
1,187.50 0.250
118.75 0.025
Halaman : 32
380.00 0.080
8,286.25
39,838.75 796,775.00
420,000.00
101,250.00
193,500.00
714,750.00
132,000.00
23,750.00
2,375.00
7,600.00
165,725.00
880,475.00
528,000.00
126,000.00
150,500.00
804,500.00
132,000.00
23,750.00
2,375.00
7,600.00
165,725.00
1,046,200.00
535,500.00
94,500.00
180,600.00
810,600.00
Halaman : 33
132,000.00
23,750.00
2,375.00
7,600.00
165,725.00
976,325.00
579,000.00
105,750.00
150,500.00
835,250.00
132,000.00
23,750.00
2,375.00
7,600.00
165,725.00
1,000,975.00
718,500.00
83,250.00
159,100.00
960,850.00
132,000.00
23,750.00
2,375.00
7,600.00
165,725.00
1,126,575.00
660,000.00
112,500.00
172,000.00
101,475.00
1,045,975.00
132,000.00
23,750.00
2,375.00
7,600.00
165,725.00
1,211,700.00
504,000.00
121,500.00
Halaman : 34
174,150.00
42,500.00
842,150.00
132,000.00
23,750.00
2,375.00
7,600.00
165,725.00
1,007,875.00
922,500.00
117,000.00
111,800.00
1,151,300.00
160,000.00
33,250.00
3,325.00
95,000.00
291,575.00
1,442,875.00
600,000.00
108,000.00
172,000.00
78,000.00
958,000.00
160,000.00
33,250.00
3,325.00
95,000.00
291,575.00
1,249,575.00
6,562.50
138.75
6,701.25
560.00
665.00
66.50
28.50
1,320.00
8,021.25
Halaman : 35
7,297.50
138.75
7,436.25
560.00
665.00
66.50
28.50
1,320.00
8,756.25
9,555.00
92.50
9,647.50
400.00
475.00
47.50
28.50
951.00
10,598.50
8,925.00
7,446.25
16,371.25
2,000.00
2,375.00
237.50
142.50
4,755.00
21,126.25
74,000.00
2,772.00
455.00
77,227.00
24,000.00
24,700.00
2,470.00
475.00
51,645.00
128,872.00
Halaman : 36
83,250.00
2,772.00
455.00
86,477.00
24,000.00
24,700.00
2,470.00
475.00
51,645.00
138,122.00
74,000.00
3,696.00
910.00
47,250.00
35,787.50
85,000.00
246,643.50
24,000.00
31,350.00
3,135.00
570.00
59,055.00
305,698.50
74,000.00
3,696.00
910.00
56,700.00
35,787.50
85,000.00
256,093.50
25,600.00
31,350.00
3,135.00
570.00
60,655.00
316,748.50
74,000.00
3,696.00
910.00
47,250.00
Halaman : 37
35,787.50
255,000.00
338,037.50
25,600.00
31,350.00
3,135.00
570.00
60,655.00
398,692.50
55,500.00
3,696.00
910.00
63,000.00
35,787.50
127,500.00
140,000.00
303,287.50
25,600.00
31,350.00
3,135.00
570.00
60,655.00
363,942.50
55,500.00
3,696.00
682.50
47,250.00
35,787.50
85,000.00
227,916.00
25,600.00
31,350.00
3,135.00
570.00
60,655.00
288,571.00
48,840.00
5,544.00
21,250.00
75,634.00
12,000.00
4,750.00
Halaman : 38
475.00
665.00
17,890.00
93,524.00
370,000.00
13,860.00
1,820.00
937,500.00
20,812.50
111,800.00
117,000.00
167,700.00
1,740,492.50
312,000.00
33,250.00
98,800.00
99,750.00
23,275.00
15,675.00
582,750.00
2,323,242.50
499,500.00
18,480.00
2,730.00
1,875,000.00
27,750.00
484,500.00
117,000.00
167,700.00
3,192,660.00
388,000.00
33,250.00
148,200.00
133,000.00
31,445.00 1
16,150.00 0.0300
750,045.00 33.3333
3,942,705.00
mm + beugel dia 8 mm .
499,500.00
18,480.00
Halaman : 39
2,730.00
1,124,118.75
510,352.00
27,750.00
484,500.00
117,000.00
167,700.00
2,952,130.75
388,000.00
33,250.00
148,200.00
128,250.00
31,445.00
16,150.00
745,295.00
3,697,425.75
mm + beugel dia 6 mm .
499,500.00
18,480.00
2,730.00 1.0000
796,903.13 0.0600
285,904.00 16.6667
27,750.00
484,500.00
117,000.00
167,700.00
2,400,467.13
388,000.00
33,250.00
148,200.00
128,250.00
31,445.00
16,150.00
745,295.00
3,145,762.13
499,500.00
18,480.00
2,730.00
715,117.50
222,693.75
27,750.00
484,500.00
117,000.00
167,700.00
2,255,471.25
388,000.00
33,250.00
Halaman : 40
148,200.00
128,250.00
31,445.00
16,150.00
745,295.00
3,000,766.25
mm + kegesting .
499,500.00
9,100.00
3,750.00
496,170.00
222,693.75
27,750.00
484,500.00
117,000.00
167,700.00
2,028,163.75
388,000.00
33,250.00
148,200.00
123,500.00
31,445.00
16,150.00
740,545.00
2,768,708.75
740,000.00
36,960.00
9,100.00
1,875,000.00
41,625.00
484,500.00
117,000.00
167,700.00
47,250.00
357,875.00
850,000.00
4,727,010.00
584,000.00
33,250.00
313,500.00
199,500.00
54,150.00
23,750.00
1,208,150.00
5,935,160.00
Halaman : 41
3,700.00
92.40
21,475.00 3.72
1,750.00
1,156.25 1
5,862.45 0.0121
1,350.00 82.6446
1,935.00 307
37,321.10
5,700.00
1,900.00
1,900.00
1,900.00
570.00
285.00
12,255.00
49,576.10
49,576.10
4,096,473.14
3,700.00
92.40
14,375.00
1,750.00
2,312.50
6,000.00
1,350.00
1,935.00
31,514.90
4,800.00
1,900.00
1,900.00
1,900.00
570.00
285.00
11,355.00
42,869.90 1264662
42,869.90
3,542,339.84
Halaman : 42
592,000.00
29,568.00
7,280.00
1,250,000.00
27,750.00
484,500.00
117,000.00
167,700.00
441,000.00
286,300.00
680,000.00
4,083,098.00
476,800.00
33,250.00
266,000.00
133,000.00
43,225.00
19,760.00
972,035.00
5,055,133.00
592,000.00
27.72
91.00
937,500.00
20,812.50
484,500.00
117,000.00
167,700.00
378,000.00
286,300.00
680,000.00
3,663,931.22
464,000.00
33,250.00
266,000.00
99,750.00
39,900.00
17,575.00
920,475.00
4,584,406.22
27.72
125.00
21,475.00
Halaman : 43
312.50
462.50
8,250.00
2,025.00
3,225.00
35,902.72
9,500.00
3,135.00
3,135.00
3,135.00
950.00
0.00
19,855.00
55,757.72
55,757.72
3,379,475.41
5,550.00
184.80
14,900.00
1,750.00
462.50
8,250.00
2,025.00
3,225.00
36,347.30
8,000.00
3,135.00
3,135.00
3,135.00
950.00
475.00
18,830.00
55,177.30
55,177.30
3,344,296.15
444,000.00
29,568.00
7,280.00
937,500.00
20,812.50
484,500.00
117,000.00
Halaman : 44
167,700.00
504,000.00
286,300.00
1,020,000.00
4,018,660.50
448,000.00
33,250.00
250,800.00
99,750.00
38,000.00
18,335.00
888,135.00
4,906,795.50
462,500.00
27,720.00
5,460.00
1,250,000.00
27,750.00
484,500.00
117,000.00
167,700.00
330,750.00
255,625.00
595,000.00
3,724,005.00
448,000.00
33,250.00
218,500.00
133,000.00
38,475.00
19,190.00
890,415.00
4,614,420.00
Halaman : 45
8.33333
71,040.00 0.320 6.6667 3.44
0.00 5.8824 2.25
873.60 1.600 5.69
35,562.50 40.00
2,081.25 8.00
58,140.00 320.00 323
14,040.00 8.33 0.520
20,124.00 4.65 0.780
45,360.00 323.00 0.120
35,787.50 1.200
280,000.00 5.000
563,008.85
673,465.85
5,609,970.53 8.33
8.33333
71,040.00 0.320 6.6667 3.44
2,310.00 5.8824 2.25
873.60 1.600 5.69
60,625.00 40.00
2,081.25 8.00
58,140.00 320.00 323
14,040.00 8.33 0.520
20,124.00 4.65 0.780
45,360.00 323.00 0.120
35,787.50 1.200
280,000.00 5.000
590,381.35
"Halaman : 46
15 , pembagi 10 mm.
8.33333
0.320 6.6667
71,040.00 5.8824
2,310.00 1.600
873.60 40.00
99,331.25 8.00
2,081.25 320.00 323
58,140.00 8.33 0.520
14,040.00 0.03 0.780
20,124.00 323.00 0.120
45,360.00 1.200
35,787.50 5.000
280,000.00
629,087.60
8.33 5.800
55,680.00 0.350
3,990.00 2.800
31,920.00 1.050
11,970.00 0.420
4,788.00 0.185
2,109.00
110,457.00 13.33 15.8933
739,544.60
besi dia 10 - 15
739,544.60
6,160,406.52
"Halaman : 47
2 5 7 3 19 4 10 1 3 12
PEKERJAAN PASANGAN
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 20
0.0185 Oh Mandor @ Rp. 95,000.00 = Rp 1,757.50
Sub total : = Rp 18,895.50
Total upah+bahan : = Rp 147,960.94
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 21
3.84615
377,575,038.46
377,574,096.15
3.84615
377,484,076.92
377,484,076.92
3.84615
377,434,076.92
377,434,076.92
3.84615
377,433,769.23
377,415,192.31
100 100
11 22
9 5
3.84615
377,398,692.31
377,394,153.85
3.84615 4
377,397,230.77
4
377,299,153.85
3.84615
377,332,442.31
377,332,269.23
140.000
55.60 64.030
0.059
0.650
0.200
0.020
0.030
7.69231
377,574,096.15
8.33333
7.69231
377,484,076.92
98057910
7.69231 74950
377,434,076.92 98132860
49066430
7.69231
377,415,192.31
7.69231
377,395,615.38
7.69231
377,394,153.85
7.69231
377,299,153.85
7.69231
377,332,269.23
7.69231
377,299,476.92
7.69231
377,299,815.38
4.16667
765,104.17
4.54545
337,251.73
2 5 7 3 18 4 10 1 3 12
PEKERJAAN PLESTERAN
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 27
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 28
36 1 m' Benangan
Bahan 2 Kg Semen portland @ Rp. 1,500.00 = Rp 3,375.00
Sub total : = Rp 3,375.00
40018
PEKERJAAN KAYU
KUSEN PINTU + JENDELA
1. 1 m3 Pasang kusen pintu & jendela kayu jati
Bahan An. SNI ( Revisi ) 6.1.1
1.100 m3 Kayu jati, balok @ Rp. 15,750,000.00 = Rp 17,325,000.00
Sub total : = Rp 17,325,000.00
Upah An. SNI ( Revisi ) 6.1.2
6.000 Oh Pekerja @ Rp. 80,000.00 = Rp 480,000.00
20.000 Oh Tukang kayu @ Rp. 95,000.00 = Rp 1,900,000.00
2.000 Oh Kepala tukang @ Rp. 95,000.00 = Rp 190,000.00
0.300 Oh Mandor @ Rp. 95,000.00 = Rp 28,500.00
Sub total : = Rp 2,598,500.00
Total upah+bahan : = Rp 19,923,500.00
3. 1 m3 Pasang kusen pintu & jendela kayu borneo ( Kruwing , kempas , Meranti batu )
Bahan An. SNI ( Revisi ) 6.3.1
1.200 m3 Kayu borneo, balok @ Rp. 3,255,000.00 = Rp 3,906,000.00
Sub total : = Rp 3,906,000.00
Upah An. SNI ( Revisi ) 6.3.2
6.000 Oh Pekerja @ Rp. 80,000.00 = Rp 480,000.00
18.000 Oh Tukang kayu @ Rp. 95,000.00 = Rp 1,710,000.00
2.000 Oh Kepala tukang @ Rp. 95,000.00 = Rp 190,000.00
0.300 Oh Mandor @ Rp. 95,000.00 = Rp 28,500.00
Sub total : = Rp 2,408,500.00
Total upah+bahan : = Rp 6,314,500.00
PEKERJAAN PINTU
4 1 m2 Pasang pintu klamp kayu kamper
Bahan An. SNI ( Revisi ) 6.5.1
0.036 m3 Kayu kamper papan @ Rp. 5,850,000.00 = Rp 210,600.00
0.050 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp 462.00
Sub total : = Rp 211,062.00
Upah An. SNI ( Revisi ) 6.5.2
0.350 Oh Pekerja @ Rp. 80,000.00 = Rp 28,000.00
1.050 Oh Tukang kayu @ Rp. 95,000.00 = Rp 99,750.00
0.105 Oh Kepala tukang @ Rp. 95,000.00 = Rp 9,975.00
0.018 Oh Mandor @ Rp. 95,000.00 = Rp 1,710.00
Sub total : = Rp 139,435.00
Total upah+bahan : = Rp 350,497.00
24. 1 m2 Pasang pintu teakwood & formika, rangka kayu kamper ( dipolitur )
Bahan An. SNI ( Revisi ) 6.24.1
0.0196 m3 Kayu kamper, papan @ Rp. 5,850,000.00 = Rp 114,660.00
0.300 Kg Paku biasa 1/2" - 1" @ Rp. 9,240.00 = Rp 2,772.00
0.800 Lt Lem kayu @ Rp. 8,500.00 = Rp 6,800.00
0.500 Lbr Teakwood 4' x 8' x 4 mm@ Rp. 71,065.00 = Rp 35,532.50
0.500 Lt Politur @ Rp. 20,000.00 = Rp 10,000.00
0.500 Lbr Formica 4' x 8' @ Rp. 62,900.00 = Rp 31,450.00
Sub total : = Rp 201,214.50
Upah An. SNI ( Revisi ) 6.24.2
0.800 Oh Pekerja @ Rp. 80,000.00 = Rp 64,000.00
2.500 Oh Tukang kayu @ Rp. 95,000.00 = Rp 237,500.00
0.250 Oh Kepala tukang @ Rp. 95,000.00 = Rp 23,750.00
0.040 Oh Mandor @ Rp. 95,000.00 = Rp 3,800.00
Sub total : = Rp 329,050.00
Total upah+bahan : = Rp 530,264.50
KUDA KUDA
27. 1 m3 Pasang konstruksi kuda-kuda kayu jati
Bahan An. SNI ( Revisi ) 6.27.1
1.100 m3 Kayu jati, balok @ Rp. 15,750,000.00 = Rp 17,325,000.00
15.000 Kg Besi strip @ Rp. 8,500.00 = Rp 127,500.00
0.800 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp 7,392.00
Sub total : = Rp 17,459,892.00
Upah An. SNI ( Revisi ) 6.27.2
4.000 Oh Pekerja @ Rp. 80,000.00 = Rp 320,000.00
12.000 Oh Tukang kayu @ Rp. 95,000.00 = Rp 1,140,000.00
1.200 Oh Kepala tukang @ Rp. 95,000.00 = Rp 114,000.00
0.200 Oh Mandor @ Rp. 95,000.00 = Rp 19,000.00
Sub total : = Rp 1,593,000.00
Total upah+bahan : = Rp 19,052,892.00
PASANG USUK.
31. 1 m2 Pasang kaso + reng genteng kodok kayu kamper
Bahan An. SNI ( Revisi ) 6.31.1
0.012 m3 Kayu kamper, usuk 5/7. @ Rp. 5,250,000.00 = Rp 63,000.00
0.150 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp 1,386.00
Sub total : = Rp 64,386.00
Upah An. SNI ( Revisi ) 6.31.2
0.100 Oh Pekerja @ Rp. 80,000.00 = Rp 8,000.00
0.100 Oh Tukang kayu @ Rp. 95,000.00 = Rp 9,500.00
0.010 Oh Kepala tukang @ Rp. 95,000.00 = Rp 950.00
0.005 Oh Mandor @ Rp. 95,000.00 = Rp 475.00
Sub total : = Rp 18,925.00
Total upah+bahan : = Rp 83,311.00
32. 1 m2 Pasang kaso + reng genteng kodok kayu kruwing / bengkirai / kempas.
Bahan An. SNI ( Revisi ) 6.32.1
0.012 m3 Ky. kruw/beng/kempas, @ Rp. 3,250,000.00 = Rp 39,000.00
0.150 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp 1,386.00
Sub total : = Rp 40,386.00
Upah An. SNI ( Revisi ) 6.32.2
0.100 Oh Pekerja @ Rp. 80,000.00 = Rp 8,000.00
0.100 Oh Tukang kayu @ Rp. 95,000.00 = Rp 9,500.00
0.010 Oh Kepala tukang @ Rp. 95,000.00 = Rp 950.00
0.005 Oh Mandor @ Rp. 95,000.00 = Rp 475.00
Sub total : = Rp 18,925.00
Total upah+bahan : = Rp 59,311.00
42 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper potongan 5/7 2 meter.
Bahan An. SNI ( Revisi ) 6.39.1
0.012 m3 Kayu kamper 5/7 - 2 mtr @ Rp. 2,450,000.00 = Rp 29,400.00
0.100 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp 924.00
Sub total : = Rp 30,324.00
Upah An. SNI ( Revisi ) 6.39.2
0.150 Oh Pekerja @ Rp. 80,000.00 = Rp 12,000.00
0.250 Oh Tukang kayu @ Rp. 95,000.00 = Rp 23,750.00
0.025 Oh Kepala tukang @ Rp. 95,000.00 = Rp 2,375.00
0.075 Oh Mandor @ Rp. 95,000.00 = Rp 7,125.00
Sub total : = Rp 45,250.00
Total upah+bahan : = Rp 75,574.00
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 57
43 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kruwing / bengkirai / kempas.
Bahan An. SNI ( Revisi ) 6.40.1
0.012 m3 Ky. kruw/beng/kempas, @ Rp. 3,250,000.00 = Rp 39,000.00
0.100 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp 924.00
Sub total : = Rp 39,924.00
Upah An. SNI ( Revisi ) 6.40.2
0.150 Oh Pekerja @ Rp. 80,000.00 = Rp 12,000.00
0.250 Oh Tukang kayu @ Rp. 95,000.00 = Rp 23,750.00
0.025 Oh Kepala tukang @ Rp. 95,000.00 = Rp 2,375.00
0.075 Oh Mandor @ Rp. 95,000.00 = Rp 7,125.00
Sub total : = Rp 45,250.00
Total upah+bahan : = Rp 85,174.00
45 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu meranti potongan 5/7 - 2 meter.
Bahan An. SNI ( Revisi ) 6.39.1
0.012 m3 Kayu meranti 5/7 - 2 mtr@ Rp. 2,150,000.00 = Rp 25,800.00
0.100 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp 924.00
Sub total : = Rp 26,724.00
Upah An. SNI ( Revisi ) 6.39.2
0.150 Oh Pekerja @ Rp. 80,000.00 = Rp 12,000.00
0.250 Oh Tukang kayu @ Rp. 95,000.00 = Rp 23,750.00
0.025 Oh Kepala tukang @ Rp. 95,000.00 = Rp 2,375.00
0.075 Oh Mandor @ Rp. 95,000.00 = Rp 7,125.00
Sub total : = Rp 45,250.00
Total upah+bahan : = Rp 71,974.00
48 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kamper potongan panjang 2 mtr.- 5/7
Bahan An. SNI ( Revisi ) 6.42.1
0.023 m3 Kayu kamper, potongan @ Rp. 2,450,000.00 = Rp 56,350.00
0.150 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp 1,386.00
Sub total : = Rp 57,736.00
Upah An. SNI ( Revisi ) 6.42.2
0.200 Oh Pekerja @ Rp. 80,000.00 = Rp 16,000.00
0.300 Oh Tukang kayu @ Rp. 95,000.00 = Rp 28,500.00
0.030 Oh Kepala tukang @ Rp. 95,000.00 = Rp 2,850.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
Sub total : = Rp 48,300.00
Total upah+bahan : = Rp 106,036.00
54 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper potongan panjang 2 mtr Uk.5/7
Bahan An. SNI ( Revisi ) 6.45.1
0.027 m3 Kayu kamper, usuk 5/7 @ Rp. 2,450,000.00 = Rp 66,150.00
0.200 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp 1,848.00
Sub total : = Rp 67,998.00
Upah An. SNI ( Revisi ) 6.45.2
0.250 Oh Pekerja @ Rp. 80,000.00 = Rp 20,000.00
0.350 Oh Tukang kayu @ Rp. 95,000.00 = Rp 33,250.00
0.035 Oh Kepala tukang @ Rp. 95,000.00 = Rp 3,325.00
0.0125 Oh Mandor @ Rp. 95,000.00 = Rp 1,187.50
Sub total : = Rp 57,762.50
Total upah+bahan : = Rp 125,760.50
PASANG LISPLANG
56 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu jati
Bahan An. SNI ( Revisi ) 6.47.1
0.0072 m3 Kayu jati, papan @ Rp. 16,750,000.00 = Rp 120,600.00
0.050 Kg Paku biasa 2" - 5" @ Rp. 9,240.00 = Rp 462.00
Sub total : = Rp 121,062.00
Upah An. SNI ( Revisi ) 6.47.2
0.100 Oh Pekerja @ Rp. 80,000.00 = Rp 8,000.00
0.200 Oh Tukang kayu @ Rp. 95,000.00 = Rp 19,000.00
0.025 Oh Kepala tukang @ Rp. 95,000.00 = Rp 2,375.00
0.0050 Oh Mandor @ Rp. 95,000.00 = Rp 475.00
Sub total : = Rp 29,850.00
Total upah+bahan : = Rp 150,912.00
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 65
43750
0.80
2.10
###
2 5 7 3 19 4 10 1 3 12
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 67
9. 1 m2 Pasang langit-langit plywood ( 30 x 60 ) cm, tebal 4 mm
Bahan An. SNI ( Revisi ) 6.9.1
0.360 Lbr Plywood 4' x 8' x 6 mm @ Rp. 217,850.00 = Rp 78,426.00
0.030 Kg Paku @ Rp. 11,500.00 = Rp 345.00
Sub total : = Rp 78,771.00
Upah An. SNI ( Revisi ) 6.9.2
0.070 Oh Pekerja @ Rp. 80,000.00 = Rp 5,600.00
0.100 Oh Tukang kayu @ Rp. 95,000.00 = Rp 9,500.00
0.010 Oh Kepala tukang @ Rp. 95,000.00 = Rp 950.00
0.0035 Oh Mandor @ Rp. 95,000.00 = Rp 332.50
Sub total : = Rp 16,382.50
Total upah+bahan : = Rp 95,153.50
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 70
PEKERJAAN PENUTUP ATAP
1. 1 m2 Pasang atap genteng plenthong kecil (lokal)
Bahan An. SNI ( Revisi ) 6.1.1
25.000 Bh Genteng plenthong @ Rp. 3,850.00 = Rp 96,250.00
Sub total : = Rp 96,250.00
Upah An. SNI ( Revisi ) 6.1.2
0.150 Oh Pekerja @ Rp. 80,000.00 = Rp 12,000.00
0.075 Oh Tukang kayu @ Rp. 95,000.00 = Rp 7,125.00
0.008 Oh Kepala tukang @ Rp. 95,000.00 = Rp 760.00
0.008 Oh Mandor @ Rp. 95,000.00 = Rp 760.00
Sub total : = Rp 20,645.00
Total upah+bahan : = Rp 116,895.00
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 73
14 1 m' Pasang nok genteng beton
Bahan An. SNI ( Revisi ) 6.34.1
3.500 Bh Nok genteng beton @ Rp. 7,500.00 = Rp 26,250.00
0.050 Kg Paku biasa 2" - 5" @ Rp. 9,500.00 = Rp 475.00
10.800 Kg Semen abu-abu @ Rp. 1,500.00 = Rp 16,200.00
0.032 m3 Pasir pasang @ Rp. 185,000.00 = Rp 5,920.00
0.250 Kg Semen warna @ Rp. 11,250.00 = Rp 2,812.50
Sub total : = Rp 51,657.50
Upah An. SNI ( Revisi ) 6.34.2
0.400 Oh Pekerja @ Rp. 80,000.00 = Rp 32,000.00
0.200 Oh Tukang kayu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.020 Oh Mandor @ Rp. 95,000.00 = Rp 1,900.00
Sub total : = Rp 54,800.00
Total upah+bahan : = Rp 106,457.50
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 74
18 1 m1 Pasang BUBUNGAN asbes gelombang kecil..
Bahan An. SNI ( Revisi ) 6.9.1
1.000 Bh Nok asbes gel.besar @ Rp. 52,650.00 = Rp 52,650.00
4.000 Bh skrup kayu/paku pa @ Rp. 50.00 = Rp 200.00
Sub total : = Rp 52,850.00
Upah An. SNI ( Revisi ) 6.9.2
0 Oh Pekerja @ Rp. 80,000.00 = Rp 400.00
0 Oh Tukang kayu @ Rp. 95,000.00 = Rp 10,450.00
0 Oh Kepala tukang @ Rp. 95,000.00 = Rp 190.00
0 Oh Mandor @ Rp. 95,000.00 = Rp 1,425.00
Sub total : = Rp 12,465.00
Total upah+bahan : = Rp 65,315.00
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 75
22 1 m2 Pasang atap sirap
Bahan An. SNI ( Revisi ) 6.33.1
60.000 Bh Genteng sirap @ Rp. 57,000.00 = Rp 3,420,000.00
0.200 Kg Paku biasa 1/2" - 1" @ Rp. 9,500.00 = Rp 1,900.00
Sub total : = Rp 3,421,900.00
Upah An. SNI ( Revisi ) 6.33.2
0.166 Oh Pekerja @ Rp. 80,000.00 = Rp 13,280.00
0.250 Oh Tukang kayu @ Rp. 95,000.00 = Rp 23,750.00
0.025 Oh Kepala tukang @ Rp. 95,000.00 = Rp 2,375.00
0.008 Oh Mandor @ Rp. 95,000.00 = Rp 760.00
Sub total : = Rp 40,165.00
Total upah+bahan : = Rp 3,462,065.00
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 76
8 1 m2 Pasang pagar kawat dari besi siku tinggi 1,5 m dan panjang 3m tidak termasuk pondasi setempat.
Bahan
12 m1 m' besi L 40 . 40 . 5 @ Rp. 13,000.00 = Rp 150,800.00
34 m1 m'kawat duri @ Rp. 5,800.00 = Rp 197,200.00
Sub total : = Rp 348,000.00
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007. Halaman : 80
PEKERJAAN KUSEN ALUMINIUM.
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007. Halaman : 81
19 1 Bh. Pasang pintu aluminium 2,75" putih ( Silver) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm).
Bahan An. SNI ( Revisi ) 6.9.1
6 M1 Slimar Aluminium putih 2@ Rp. 46,500.00 = Rp 290,625.00
15 M1 Karet penjepit kaca/ tripl @ Rp. 2,500.00 Rp 37,500.00
1 set Engsel. @ Rp. 15,000.00 Rp 15,000.00
1 Bh Kunci @ Rp. 60,000.00 Rp 60,000.00
1 M2 Kaca bening 5 mm @ Rp. 54,000.00 Rp 34,560.00
1 M2 Multipleks 9 mm @ Rp. 102,250.00 Rp 126,790.00
1 Ls Paku Skrup @ Rp. 7,500.00 Rp 7,500.00
Sub total : = Rp 571,975.00
koefisen tenaga ditambah 35 % dari anlisa untuk 1 M2 pembuatan pintu aluminium.
Upah 1.418 Oh Pekerja @ Rp. 80,000.00 = Rp 113,400.00
1.418 Oh Tukang besi @ Rp. 95,000.00 = Rp 134,662.50
0.142 Oh Kepala tukang besi @ Rp. 95,000.00 = Rp 13,466.25
0.0070 Oh Mandor @ Rp. 95,000.00 = Rp 666.90
Sub total : = Rp 262,195.65
Total upah+bahan : = Rp 834,170.65
20 1 Bh. Pasang pintu aluminium 2,75" coklat ( Brown) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm).
Bahan An. SNI ( Revisi ) 6.9.1
6 M1 Slimar Aluminium coklat @ Rp. 49,000.00 = Rp 306,250.00
15 M1 Karet penjepit kaca/ tripl @ Rp. 2,500.00 Rp 37,500.00
1 set Engsel. @ Rp. 15,000.00 Rp 15,000.00
1 Bh Kunci @ Rp. 60,000.00 Rp 60,000.00
1 M2 Kaca bening 5 mm @ Rp. 54,000.00 Rp 34,560.00
1 M2 Multipleks 9 mm @ Rp. 102,250.00 Rp 126,790.00
1 Ls Paku Skrup @ Rp. 7,500.00 Rp 7,500.00
Sub total : = Rp 587,600.00
koefisen tenaga ditambah 30 % dari anlisa untuk 1 M2 pembuatan pintu aluminium karena
pintu ini ukuran 80 x 200 Cm.dan ada ambang tengah.
Upah 1.418 Oh Pekerja @ Rp. 80,000.00 = Rp 113,400.00
1.418 Oh Tukang besi @ Rp. 95,000.00 = Rp 134,662.50
0.142 Oh Kepala tukang besi @ Rp. 95,000.00 = Rp 13,466.25
0.0070 Oh Mandor @ Rp. 95,000.00 = Rp 666.90
Sub total : = Rp 262,195.65
Total upah+bahan : = Rp 849,795.65
21 1M2 Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 1.00 X 1.00 Mtr.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
5 M1 Slimar Aluminium putih 2@ Rp. 46,500.00 = Rp 223,200.00
9 M1 Karet penjepit kaca/ tripl @ Rp. 2,500.00 Rp 21,250.00
1 set Engsel jendela. @ Rp. 11,250.00 Rp 11,250.00
1 Bh Hak window . @ Rp. 12,500.00 Rp 12,500.00
1 M2 Kaca bening 5 mm @ Rp. 54,000.00 Rp 48,735.00
Sub total : = Rp 316,935.00
23 1Bh Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 0.50 X 0.50 Mtr.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
2 M1 Slimar Aluminium putih 2@ Rp. 46,500.00 = Rp 93,000.00
4 M1 Karet penjepit kaca/ tripl @ Rp. 2,500.00 Rp 10,000.00
1 set Engsel jendela. @ Rp. 11,250.00 Rp 11,250.00
1 Bh Hak window . @ Rp. 12,500.00 Rp 12,500.00
0 M2 Kaca bening 5 mm @ Rp. 54,000.00 Rp 13,500.00
Sub total : = Rp 140,250.00
24 1M2 Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 1.00 X 1.00 Mtr.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
5 M1 Slimar Aluminium coklat @ Rp. 49,000.00 = Rp 235,200.00
9 M1 Karet penjepit kaca/ tripl @ Rp. 2,500.00 Rp 21,250.00
1 set Engsel jendela. @ Rp. 11,250.00 Rp 11,250.00
1 Bh Hak window . @ Rp. 12,500.00 Rp 12,500.00
1 M2 Kaca bening 5 mm @ Rp. 54,000.00 Rp 48,735.00
Sub total : = Rp 328,935.00
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007. Halaman : 83
25 1Bh Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 60 Cm.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
2 M1 Slimar Aluminium coklat @ Rp. 49,000.00 = Rp 107,800.00
4 M1 Karet penjepit kaca/ tripl @ Rp. 2,500.00 Rp 11,000.00
1 set Engsel jendela. @ Rp. 11,250.00 Rp 11,250.00
1 Bh Hak window . @ Rp. 12,500.00 Rp 12,500.00
0 M2 Kaca bening 5 mm @ Rp. 54,000.00 Rp 16,200.00
Sub total : = Rp 158,750.00
26 1Bh. Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 50 Cm.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
2 M1 Slimar Aluminium coklat @ Rp. 49,000.00 = Rp 98,000.00
4 M1 Karet penjepit kaca/ tripl @ Rp. 2,500.00 Rp 10,000.00
1 set Engsel jendela. @ Rp. 11,250.00 Rp 11,250.00
1 Bh Hak window . @ Rp. 12,500.00 Rp 12,500.00
0 M2 Kaca bening 5 mm @ Rp. 54,000.00 Rp 13,500.00
Sub total : = Rp 145,250.00
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007. Halaman : 84
PEKERJAAN PRNGECATAN
Pemersihan Cat
1. 1 m2 Mengikis/mengerok permukaan cat tembok lama
Bahan An. SNI ( Revisi ) 6.1.1
0.050 Kg Soda api @ Rp. 7,500.00 = Rp 375.00
Sub total : = Rp 375.00
Upah An. SNI ( Revisi ) 6.1.2
0.150 Oh Pekerja @ Rp. 80,000.00 = Rp 12,000.00
0 Oh Tukang cat @ Rp. 95,000.00 = Rp 0.00
0 Oh Kepala tukang @ Rp. 95,000.00 = Rp 0.00
0.0025 Oh Mandor @ Rp. 95,000.00 = Rp 237.50
Sub total : = Rp 12,237.50
Total upah+bahan : = Rp 12,612.50
5. 1 m2 Mengerok karat atau cat lama permukaan baja dengan pancar pasir ( sanblasting )
dengan tingkat kebersihan Sa 2.5%
Bahan UNTUK 10 m2 'An. SNI ( Revisi ) 6.5.1
40.000 Kg Pasir silika @ Rp. 25.00 = Rp 1,000.00
10.000 Ltr B B M @ Rp. 3,250.00 = Rp 32,500.00
Sub total : = Rp 33,500.00
Alat An. SNI ( Revisi ) 6.5.2 PER 10 M2.
Sewa / hari Kompressor, blasting pot@ Rp. 250,000.00 = Rp 250,000.00
selang dan nozle
Sub total : = Rp 250,000.00
Upah An. SNI ( Revisi ) 6.5.3
1.600 Oh Pekerja @ Rp. 80,000.00 = Rp 128,000.00
1.600 Oh Tukang cat @ Rp. 95,000.00 = Rp 152,000.00
0.800 Oh Kepala tukang @ Rp. 95,000.00 = Rp 76,000.00
0.500 Oh Mandor @ Rp. 95,000.00 = Rp 47,500.00
Sub total : = Rp 403,500.00
Untuk 10 M2 Total upah+bahan : = Rp 653,500.00
Untuk 1 M2 = Rp 65,350.00
Cat KAYU
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007. Halaman : 89
Cat TEMBOK
Cat BARU.
14. 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Cat Paragon /Decolith
Bahan An. SNI ( Revisi ) 6.14.1
0.100 Kg Plamir @ Rp. 14,250.00 = Rp 1,425.00
0.250 Lbr Ampelas @ Rp. 4,150.00 = Rp 1,037.50
0.020 Bh Kuwas / roll @ Rp. 6,500.00 = Rp 130.00
0.100 Kg Cat dasar @ Rp. 14,000.00 = Rp 1,400.00
0.260 Kg Cat penutup 2x @ Rp. 14,000.00 = Rp 3,640.00
Sub total : = Rp 7,632.50
Upah An. SNI ( Revisi ) 6.14.2
0.020 Oh Pekerja @ Rp. 80,000.00 = Rp 1,600.00
0.063 Oh Tukang cat @ Rp. 95,000.00 = Rp 5,985.00
0.0063 Oh Kepala tukang @ Rp. 95,000.00 = Rp 598.50
0.0025 Oh Mandor @ Rp. 95,000.00 = Rp 237.50
. Sub total : = Rp 8,421.00
Total upah+bahan : = Rp 16,053.50
15 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Cat I.C.I. Catilac
Bahan An. SNI ( Revisi ) 6.14.1
0.100 Kg Plamir @ Rp. 14,250.00 = Rp 1,425.00
0.250 Lbr Ampelas @ Rp. 4,150.00 = Rp 1,037.50
0.020 Bh Kuwas / roll @ Rp. 6,500.00 = Rp 130.00
0.100 Kg Cat dasar @ Rp. 26,450.00 = Rp 2,645.00
0.260 Kg Cat penutup 2x @ Rp. 26,450.00 = Rp 6,877.00
Sub total : = Rp 12,114.50
Upah An. SNI ( Revisi ) 6.14.2
0.020 Oh Pekerja @ Rp. 80,000.00 = Rp 1,600.00
0.063 Oh Tukang cat @ Rp. 95,000.00 = Rp 5,985.00
0.0063 Oh Kepala tukang @ Rp. 95,000.00 = Rp 598.50
0.0025 Oh Mandor @ Rp. 95,000.00 = Rp 237.50
. Sub total : = Rp 8,421.00
Total upah+bahan : = Rp 20,535.50
16 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup ) Watershild
Bahan An. SNI ( Revisi ) 6.14.1
0.100 Kg Plamir @ Rp. 14,250.00 = Rp 1,425.00
0.250 Lbr Ampelas @ Rp. 4,150.00 = Rp 1,037.50
0.020 Bh Kuwas / roll @ Rp. 6,500.00 = Rp 130.00
0.100 Kg Cat dasar @ Rp. 56,000.00 = Rp 5,600.00
0.260 Kg Cat penutup 2x @ Rp. 56,000.00 = Rp 14,560.00
Sub total : = Rp 22,752.50
Upah An. SNI ( Revisi ) 6.14.2
0.020 Oh Pekerja @ Rp. 80,000.00 = Rp 1,600.00
0.063 Oh Tukang cat @ Rp. 95,000.00 = Rp 5,985.00
0.0063 Oh Kepala tukang @ Rp. 95,000.00 = Rp 598.50
0.0025 Oh Mandor @ Rp. 95,000.00 = Rp 237.50
. Sub total : = Rp 8,421.00
Total upah+bahan : = Rp 31,173.50
Cat LAMA.
17 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup ) Cat Paragon /Decolith
Bahan An. SNI ( Revisi ) 6.14.1
0.010 Kg Plamir @ Rp. 14,250.00 = Rp 142.50
0.120 Lbr Ampelas @ Rp. 4,150.00 = Rp 498.00
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007. Halaman : 90
0.033 Bh Kuwas / roll @ Rp. 6,500.00 = Rp 216.67
0.110 Kg Cat dasar @ Rp. 14,000.00 = Rp 1,540.00
0.220 Kg Cat penutup 2x @ Rp. 14,000.00 = Rp 3,080.00
Sub total : = Rp 5,477.17
Upah An. SNI ( Revisi ) 6.14.2
0.028 Oh Pekerja @ Rp. 80,000.00 = Rp 2,240.00
0.042 Oh Tukang cat @ Rp. 95,000.00 = Rp 3,990.00
0.0042 Oh Kepala tukang @ Rp. 95,000.00 = Rp 399.00
0.0025 Oh Mandor @ Rp. 95,000.00 = Rp 237.50
. Sub total : = Rp 6,866.50
Total upah+bahan : = Rp 12,343.67
18 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup ) Cat I.C.I. Catilac
Bahan An. SNI ( Revisi ) 6.14.1
0.010 Kg Plamir @ Rp. 14,250.00 = Rp 142.50
0.120 Lbr Ampelas @ Rp. 4,150.00 = Rp 498.00
0.033 Bh Kuwas / roll @ Rp. 6,500.00 = Rp 216.67
0.110 Kg Cat dasar @ Rp. 26,450.00 = Rp 2,909.50
0.220 Kg Cat penutup 2x @ Rp. 26,450.00 = Rp 5,819.00
Sub total : = Rp 9,585.67
Upah An. SNI ( Revisi ) 6.14.2
0.028 Oh Pekerja @ Rp. 80,000.00 = Rp 2,240.00
0.042 Oh Tukang cat @ Rp. 95,000.00 = Rp 3,990.00
0.0042 Oh Kepala tukang @ Rp. 95,000.00 = Rp 399.00
0.0025 Oh Mandor @ Rp. 95,000.00 = Rp 237.50
. Sub total : = Rp 6,866.50
Total upah+bahan : = Rp 16,452.17
22 1 m2 Pemasangan wallpaper
Bahan An. SNI ( Revisi ) 6.19.1
1.200 m2 Wall paper @ Rp. 45,000.00 = Rp 54,000.00
0.200 Kg Perekat @ Rp. 8,500.00 = Rp 1,700.00
Sub total : = Rp 55,700.00
Upah An. SNI ( Revisi ) 6.19.2
0.020 Oh Pekerja @ Rp. 80,000.00 = Rp 1,600.00
0.200 Oh Tukang cat @ Rp. 95,000.00 = Rp 19,000.00
0.0020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 190.00
0.0025 Oh Mandor @ Rp. 95,000.00 = Rp 237.50
. Sub total : = Rp 21,027.50
Total upah+bahan : = Rp 76,727.50
28 1 m2 Pengecatan permukaan baja lapis seng ( galbani ) secara semprot ( airless spray )
sistem 1 lapis cat mutakhir dengan tebal 200 um
Bahan An. SNI ( Revisi ) 6.25.1
0.300 Kg Cat dasar @ Rp. 45,000.00 = Rp 13,500.00
Peralatan Lumsum = Rp 3,000.00
Sub total : = Rp 16,500.00
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007. Halaman : 93
Upah An. SNI ( Revisi ) 6.25.2
0.020 Oh Pekerja @ Rp. 80,000.00 = Rp 1,600.00
0.200 Oh Tukang cat @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
. Sub total : = Rp 23,450.00
Total upah+bahan : = Rp 39,950.00
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007. Halaman : 94
### harga
52,500.00 upah
### harga
52,500.00 upah
55,000.00
9,500.00
65,000.00
55,000.00
9,500.00
0 0
0
2
1.050 0.840
1.050 0.840
0.105 0.084
0.0052 0.0042
2 5 7 3 19 4 10 1 3 12
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.. Halaman : 96
9 1 m2 Pasang teraso cor ditempat nat kaca 4Cm x 5 mm
Bahan An. SNI ( Revisi ) 6.31.1
0.0036 m3 Bahan teraso cor @ Rp. 450,000.00 = Rp 1,620.00
12.285 Kg Semen portland @ Rp. 1,500.00 = Rp 18,427.50 8.190
0.095 m3 Pasir pasang @ Rp. 185,000.00 = Rp 17,575.00 45000
2.000 m1 nat kaca @ Rp. 2,250.00 = Rp 4,500.00 0
1.000 Kg Semen warna @ Rp. 11,250.00 = Rp 11,250.00 1800
Sub total : = Rp 53,372.50
1 1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm.
Bahan An. SNI ( Revisi )
36 Bj Paving type "S" @ Rp. 1500.000 = Rp 54,000.00
0.121 m3 Pasir urug 10 Cm. @ Rp. 150,000.00 = Rp 18,150.00
Sub total : = Rp 72,150.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 80,000.00 = Rp 19,840.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
Sub total : = Rp 41,690.00
Total upah+bahan : = Rp 113,840.00
2 1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 8 Cm.
Bahan An. SNI ( Revisi )
36 Bj Paving type "S" @ Rp. 2000.000 = Rp 72,000.00
0.121 m3 Pasir urug 10 Cm. @ Rp. 150,000.00 = Rp 18,150.00
Sub total : = Rp 90,150.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 80,000.00 = Rp 19,840.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
Sub total : = Rp 41,690.00
Total upah+bahan : = Rp 131,840.00
3 1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm
Bahan An. SNI ( Revisi )
36 Bj Paving type "S" @ Rp. 2000.000 = Rp 72,000.00
0.121 m3 Pasir urug 10 Cm. @ Rp. 150,000.00 = Rp 18,150.00
Sub total : = Rp 90,150.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 80,000.00 = Rp 19,840.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
Sub total : = Rp 41,690.00
Total upah+bahan : = Rp 131,840.00
4 1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 8 Cm
Bahan An. SNI ( Revisi )
36 Bj Paving type "S" @ Rp. 2000.000 = Rp 72,000.00
0.121 m3 Pasir urug 10 Cm. @ Rp. 150,000.00 = Rp 18,150.00
Sub total : = Rp 90,150.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 80,000.00 = Rp 19,840.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
Sub total : = Rp 41,690.00
Total upah+bahan : = Rp 131,840.00
6 1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 8 Cm
Bahan An. SNI ( Revisi )
35 Bj Paving type "Tiga berlia @ Rp. 2000.000 = Rp 70,000.00
0.121 m3 Pasir urug 10 Cm. @ Rp. 150,000.00 = Rp 18,150.00
Sub total : = Rp 88,150.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 80,000.00 = Rp 19,840.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
Sub total : = Rp 41,690.00
Total upah+bahan : = Rp 129,840.00
7 1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
Bahan An. SNI ( Revisi )
35 Bj Paving type "Tiga berlia @ Rp. 2000.000 = Rp 70,000.00
0.121 m3 Pasir urug 10 Cm. @ Rp. 150,000.00 = Rp 18,150.00
Sub total : = Rp 88,150.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 80,000.00 = Rp 19,840.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
Sub total : = Rp 41,690.00
Total upah+bahan : = Rp 129,840.00
8 1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 8 Cm
Bahan An. SNI ( Revisi )
35 Bj Paving type "Tiga berlia @ Rp. 2000.000 = Rp 70,000.00
0.121 m3 Pasir urug 10 Cm. @ Rp. 150,000.00 = Rp 18,150.00
Sub total : = Rp 88,150.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 80,000.00 = Rp 19,840.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
Sub total : = Rp 41,690.00
Total upah+bahan : = Rp 129,840.00
9 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 6 Cm
Bahan An. SNI ( Revisi )
46 Bj Paving type "Ssgi empat@ Rp. 1250.000 = Rp 57,500.00
0.121 m3 Pasir urug 10 Cm. @ Rp. 150,000.00 = Rp 18,150.00
Sub total : = Rp 75,650.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 80,000.00 = Rp 19,840.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
Sub total : = Rp 41,690.00
Total upah+bahan : = Rp 117,340.00 159030
10 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
Bahan An. SNI ( Revisi )
46 Bj Paving type "Ssgi empat@ Rp. 2000.000 = Rp 92,000.00
0.121 m3 Pasir urug 10 Cm. @ Rp. 150,000.00 = Rp 18,150.00
Sub total : = Rp 110,150.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 80,000.00 = Rp 19,840.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
Sub total : = Rp 41,690.00 42640
Total upah+bahan : = Rp 151,840.00
11 1 m2 Pasang PAVING STONE warna merah TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
Bahan An. SNI ( Revisi )
46 Bj Paving type "Ssgi empat@ Rp. 2000.000 = Rp 92,000.00
0.121 m3 Pasir urug 10 Cm. @ Rp. 150,000.00 = Rp 18,150.00
Sub total : = Rp 110,150.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 80,000.00 = Rp 19,840.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
Sub total : = Rp 41,690.00
Total upah+bahan : = Rp 151,840.00
12 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 6 Cm
Bahan An. SNI ( Revisi )
26 Bj Paving type "Ssgi ENAM@ Rp. 2000.000 = Rp 52,000.00
0.121 m3 Pasir urug 10 Cm. @ Rp. 150,000.00 = Rp 18,150.00
Sub total : = Rp 70,150.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp. 80,000.00 = Rp 19,840.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 95,000.00 = Rp 1,900.00
0.010 Oh Mandor @ Rp. 95,000.00 = Rp 950.00
Sub total : = Rp 41,690.00
Total upah+bahan : = Rp 111,840.00
D:\Bud D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.
120,000.00
120,000.00
4,800.00
57,000.00
5,700.00
475.00
67,975.00
187,975.00
90,000.00
90,000.00
4,800.00
57,000.00
5,700.00
475.00
67,975.00
157,975.00
60,000.00
60,000.00
400.00
47,500.00
475.00
237.50
48,612.50
108,612.50
51,750.00
51,750.00
400.00
47,500.00
475.00
23.75
48,398.75
100,148.75
15,000.00
15,000.00
1,200.00
Halaman : 106
14,250.00
1,425.00
71.25
16,946.25
31,946.25
11,250.00
11,250.00
800.00
9,500.00
950.00
47.50
11,297.50
22,547.50
7,400.00
7,400.00
800.00
9,500.00
950.00
47.50
11,297.50
18,697.50
16,000.00
16,000.00
1,200.00
14,250.00
1,425.00
71.25
16,946.25
32,946.25
180,000.00
180,000.00
4,000.00
47,500.00
4,750.00
237.50
56,487.50
236,487.50
109,250.00
109,250.00
Halaman : 108
1,600.00
19,000.00
1,900.00
95.00
22,595.00
131,845.00
37,375.00
37,375.00
1,600.00
19,000.00
1,900.00
95.00
22,595.00
59,970.00
17,250.00
17,250.00
1,600.00
19,000.00
1,900.00
95.00
22,595.00
39,845.00
14,500.00
14,500.00
1,600.00
19,000.00
1,900.00
95.00
22,595.00
37,095.00
50,000.00
50,000.00
4,000.00
47,500.00
4,750.00
237.50
56,487.50
106,487.50
Halaman : 109
21,250.00
21,250.00
800.00
9,500.00
950.00
47.50
11,297.50
32,547.50
149,500.00
149,500.00
4,800.00
57,000.00
5,700.00
285.00
67,785.00
217,285.00
12,360.00
12,360.00
2,000.00
23,750.00
2,375.00
118.75
28,243.75
40,603.75
38,500.00
38,500.00
1,200.00
14,250.00
1,425.00
71.25
16,946.25
55,446.25
59,400.00
59,400.00
1,200.00
14,250.00
Halaman : 110
1,425.00
71.25
16,946.25
76,346.25
71,500.00
71,500.00
1,200.00
14,250.00
1,425.00
71.25
16,946.25
88,446.25
66,000.00
66,000.00
2,000.00
23,750.00
2,375.00
118.75
28,243.75
94,243.75
132,000.00
132,000.00
1,200.00
14,250.00
1,425.00
71.25
16,946.25
148,946.25
220,000.00
220,000.00
1,200.00
14,250.00
1,425.00
71.25
16,946.25
236,946.25
Halaman : 111
209,000.00
209,000.00
1,200.00
14,250.00
1,425.00
71.25
16,946.25
225,946.25
357,500.00
357,500.00
1,200.00
14,250.00
1,425.00
71.25
16,946.25
374,446.25
Halaman : 112
2 5 7 3 19 4 10###
PEKERJAAN SANITAIR
16. Memasang 1 buah bak kontrol pas. batu bata ( 30x30 ) cm, tinggi 35 cm
Bahan An. SNI ( Revisi ) 6.16.1
0.145 m3 Batu bata @ Rp. 700,000.00 =
44.000 Kg Semen portland @ Rp. 1,500.00 =
0.070 m3 Pasir pasang @ Rp. 185,000.00 =
0.070 m3 Batu kerikil @ Rp. 215,000.00 =
1.600 Kg Besi beton @ Rp. 6,250.00 =
0.060 m3 Pasir beton @ Rp. 225,000.00 =
Sub total : =
Upah An. SNI ( Revisi ) 6.16.2
0.167 Oh Pekerja @ Rp. 80,000.00 =
1.015 Oh Tukang batu @ Rp. 95,000.00 =
0.0015 Oh Kepala tukang @ Rp. 95,000.00 =
0.016 Oh Mandor @ Rp. 95,000.00 =
Sub total : =
Total upah+bahan : =
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
17. Memasang 1 buah bak kontrol pas. batu bata ( 45x45 ) cm, tinggi 50 cm
Bahan An. SNI ( Revisi ) 6.17.1
0.250 m3 Batu bata @ Rp. 700,000.00 =
77.000 Kg Semen portland @ Rp. 1,500.00 =
0.130 m3 Pasir pasang @ Rp. 185,000.00 =
0.020 m3 Batu kerikil @ Rp. 215,000.00 =
2.600 Kg Besi beton @ Rp. 6,250.00 =
0.090 m3 Pasir beton @ Rp. 225,000.00 =
Sub total : =
Upah An. SNI ( Revisi ) 6.17.2
1.420 Oh Pekerja @ Rp. 80,000.00 =
0.470 Oh Tukang batu @ Rp. 95,000.00 =
0.047 Oh Kepala tukang @ Rp. 95,000.00 =
0.071 Oh Mandor @ Rp. 95,000.00 =
Sub total : =
Total upah+bahan : =
18. Memasang 1 buah bak kontrol pas. batu bata ( 60x60 ) cm, tinggi 65 cm
Bahan An. SNI ( Revisi ) 6.18.1
0.371 m3 Batu bata @ Rp. 700,000.00 =
114.000 Kg Semen portland @ Rp. 1,500.00 =
0.184 m3 Pasir pasang @ Rp. 185,000.00 =
0.033 m3 Batu kerikil @ Rp. 215,000.00 =
4.850 Kg Besi beton @ Rp. 6,250.00 =
0.120 m3 Pasir beton @ Rp. 225,000.00 =
Sub total : =
Upah An. SNI ( Revisi ) 6.18.2
2.160 Oh Pekerja @ Rp. 80,000.00 =
0.720 Oh Tukang batu @ Rp. 95,000.00 =
0.072 Oh Kepala tukang @ Rp. 95,000.00 =
0.108 Oh Mandor @ Rp. 95,000.00 =
0.100 Oh Tukang gali @ Rp. 95,000.00 =
Sub total : =
Total upah+bahan : =
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
D:\Budi\DataBudi\AnalisaSNI.wk4\2006.
D:\Budi\DataBudi\ z
3 12
Rp 850,000.00
Rp 51,000.00
Rp 901,000.00
Rp 264,000.00
Rp 104,500.00
Rp 95.00
Rp 15,200.00
Rp 383,795.00
Rp 1,284,795.00
Rp 105,000.00
Rp 9,000.00
Rp 1,850.00
Rp 115,850.00
Rp 80,000.00
Rp 142,500.00
Rp 14,250.00
Rp 15,200.00
Rp 251,950.00
Rp 367,800.00
Rp 75,000.00
Rp 4,900,000.00
Rp 9,000.00
Rp 1,850.00
Rp 4,910,850.00
Rp 80,000.00
Rp 142,500.00
Rp 28,500.00
Rp 10,450.00
Rp 261,450.00
Rp 5,172,300.00
Rp 180,250.00
Rp 54,075.00
Rp 9,000.00
Rp 185,000.00
Rp 428,325.00
Rp 80,000.00
Rp 95,000.00
Rp 9,500.00
Halaman : 112
Rp 9,500.00
Rp 194,000.00
Rp 622,325.00
Rp 375,000.00
Rp 45,000.00
Rp 9,000.00
Rp 185,000.00
Rp 614,000.00
Rp 16,000.00
Rp 137,750.00
Rp 14,250.00
Rp 9,500.00
Rp 177,500.00
Rp 791,500.00
Rp 75,000.00
Rp 9,000.00
Rp 185,000.00
Rp 269,000.00
Rp 168,000.00
Rp 71,250.00
Rp 6,650.00
Rp 10,450.00
Rp 256,350.00
Rp 525,350.00
Rp 145,000.00
Rp 26,100.00
Rp 171,100.00
Rp 144,000.00
Rp 256,500.00
Rp 51,300.00
Rp 10,450.00
Rp 462,250.00
Rp 633,350.00
Rp 280,000.00
Rp 180,000.00
Rp 55,500.00
Rp 135,000.00
Rp 6,000.00
Rp 196,500.00
Halaman : 113
Rp 480,000.00
Rp 285,000.00
Rp 28,500.00
Rp 28,500.00
Rp 822,000.00
Rp 1,018,500.00
Rp 1,250,000.00
Rp 250,000.00
Rp 1,500,000.00
Rp 0.00
Rp 7,125.00
Rp 71,250.00
Rp 23,750.00
Rp 102,125.00
Rp 1,602,125.00
Rp 575,000.00
Rp 115,000.00
Rp 690,000.00
Rp 0.00
Rp 7,125.00
Rp 71,250.00
Rp 23,750.00
Rp 102,125.00
Rp 792,125.00
Rp 310,500.00
Rp 1,125,000.00
Rp 462,500.00
Rp 176,250.00
Rp 15,000.00 2,074,250.00
Rp 2,089,250.00
Rp 280,000.00
Rp 427,500.00
Rp 85,500.00
Rp 85,500.00
Rp 878,500.00
Rp 2,967,750.00
Rp 13,000.00
Rp 1,560.00
Rp 14,560.00
Halaman : 114
Rp 240,000.00
Rp 427,500.00
Rp 85,500.00
Rp 85,500.00
Rp 838,500.00
Rp 853,060.00
Rp 22,000.00
Rp 18,900.00
Rp 5,880.00
Rp 12,025.00
Rp 3,600.00
Rp 62,405.00
Rp 11,200.00
Rp 6,650.00
Rp 665.00
Rp 665.00
Rp 19,180.00
Rp 81,585.00
Rp 27,500.00
Rp 385,000.00
Rp 15,450.00
Rp 11,285.00
Rp 10,350.00
Rp 449,585.00
Rp 30,400.00
Rp 18,050.00
Rp 1,805.00
Rp 1,805.00
Rp 52,060.00
Rp 501,645.00
Rp 101,500.00
Rp 66,000.00
Rp 12,950.00
Rp 15,050.00
Rp 10,000.00
Rp 13,500.00
Rp 219,000.00
Rp 13,333.33
Rp 96,425.00
Rp 142.50
Rp 1,520.00
Rp 111,420.83
Rp 330,420.83
Halaman : 115
Rp 175,000.00
Rp 115,500.00
Rp 24,050.00
Rp 4,300.00
Rp 16,250.00
Rp 20,250.00
Rp 355,350.00
Rp 113,600.00
Rp 44,650.00
Rp 4,465.00
Rp 6,745.00
Rp 169,460.00
Rp 524,810.00
Rp 259,700.00
Rp 171,000.00
Rp 34,040.00
Rp 7,095.00
Rp 30,312.50
Rp 27,000.00
Rp 529,147.50
Rp 172,800.00
Rp 68,400.00
Rp 6,840.00
Rp 10,260.00
Rp 9,500.00
Rp 267,800.00
Rp 796,947.50
Rp 53,040.00
Rp 15,470.00
Rp 68,510.00
Rp 4,320.00
Rp 8,550.00
Rp 855.00
Rp 2,565.00
Rp 16,290.00
Rp 84,800.00
Rp 82,200.00
Rp 23,975.00
Rp 106,175.00
Halaman : 116
Rp 4,320.00
Rp 8,550.00
Rp 855.00
Rp 2,565.00
Rp 16,290.00
Rp 122,465.00
Rp 99,000.00
Rp 28,875.00
Rp 127,875.00
Rp 4,320.00
Rp 8,550.00
Rp 855.00
Rp 2,565.00
Rp 16,290.00
Rp 144,165.00
Rp 261,420.00
Rp 76,247.50
Rp 337,667.50
Rp 8,640.00
Rp 17,100.00
Rp 1,710.00
Rp 513.00
Rp 27,963.00
Rp 365,630.50
Rp 351,000.00
Rp 102,375.00
Rp 453,375.00
Rp 8,640.00
Rp 17,100.00
Rp 1,710.00
Rp 513.00
Rp 27,963.00
Rp 481,338.00
Rp 476,520.00
Rp 138,985.00
Rp 615,505.00
Rp 10,800.00
Rp 21,375.00
Halaman : 117
Rp 2,137.50
Rp 646.00
Rp 34,958.50
Rp 650,463.50
Rp 5,100.00
Rp 1,487.50
Rp 6,587.50
Rp 2,880.00
Rp 5,700.00
Rp 570.00
Rp 171.00
Rp 9,321.00
Rp 15,908.50
Rp 7,260.00
Rp 2,117.50
Rp 9,377.50
Rp 2,880.00
Rp 5,700.00
Rp 570.00
Rp 171.00
Rp 9,321.00
Rp 18,698.50
Rp 7,762.50
Rp 2,264.06
Rp 10,026.56
Rp 2,880.00
Rp 5,700.00
Rp 570.00
Rp 171.00
Rp 9,321.00
Rp 19,347.56
Rp 12,510.00
Rp 3,648.75
Rp 16,158.75
Rp 2,880.00
Rp 5,700.00
Rp 570.00
Rp 171.00
Rp 9,321.00
Rp 25,479.75
Halaman : 118
Rp 18,000.00
Rp 5,250.00
Rp 23,250.00
Rp 2,880.00
Rp 5,700.00
Rp 570.00
Rp 171.00
Rp 9,321.00
Rp 32,571.00
Rp 28,500.00
Rp 8,312.50
Rp 36,812.50
Rp 6,480.00
Rp 12,825.00
Rp 1,282.50
Rp 389.50
Rp 20,977.00
Rp 57,789.50
Rp 265,000.00
Rp 75,000.00
Rp 340,000.00
Rp 2,400.00
Rp 28,500.00
Rp 2,850.00
Rp 142.50
Rp 33,892.50
Rp 373,892.50
Rp 115,000.00
Rp 55,001.00
Rp 1,520.00
Rp 185,000.05
Rp 356,521.05
Rp 4,000.00
Rp 47,500.00
Rp 4,750.00
Rp 237.50
Rp 56,487.50
Rp 413,008.55
Halaman : 119
Rp 35,000.00
Rp 62.50
Rp 35,062.50
Rp 800.00
Rp 9,500.00
Rp 950.00
Rp 475.00
Rp 11,725.00
Rp 46,787.50
Rp 15,000.00
Rp 15,000.00
Rp 800.00
Rp 9,500.00
Rp 950.00
Rp 475.00
Rp 11,725.00
Rp 26,725.00
S 15 ORANG.
m dalam 2m )
Jumlah harga
Rp 611,260.00
Rp 68,660.00
Rp 1,132,452,230.77
Rp 1,407,950.00
Rp 572,442.50
Rp 600,153.25
Rp 322,500.00
Rp 370,000.00
Rp 35,000.00
Rp 288,947.50
Rp 150,000.00
Rp 35,000.00
Rp 1,136,914,144.02
Halaman : 120