KEGIATAN : -
PEKERJAAN : Pembangunan Gedung Perpustakaan
LOKASI : Kota Blitar
TAHUN ANGGARAN : 2021
Jenis Pekerjaan
A. PERSIAPAN
I. PEKERJAAN PERSIAPAN
1 Pembersihan lapangan dan perataan
2 Pengukuran dan pemasangan bouwplank
3 Pembuatan kantor sementara lantai plesteran
4 Pembuatan gudang semen dan peralatan
5 Mobilisasi
B. STRUKTUR
I. LANTAI 1
I.1. PEKERJAAN TANAH
1 Galian tanah biasa
2 Pengeboran strauss dia. 30 cm
3 Pengurugan dengan pasir urug
4 Pengurugan kembali galian tanah
5 Pengurugan sirtu padat
I.2. PEKERJAAN BETON
1 Membuat lantai kerja beton
2 Pondasi
3 Kolom 15x15
4 Kolom 40x40
5 Sloof Uk 15/30
6 Sloof Uk 25/40
7 Sloof Uk 25/50
8 Plat Tangga
9 Balok 15/30 ( lantai 2 )
10 Balok 15/40 ( lantai 2 )
11 Balok 20/40 ( lantai 2 )
12 Balok 20/50 ( lantai 2 )
13 Balok 30/40 ( lantai 2 )
14 Balok 30/50 ( lantai 2 )
15 Balok 30/70 ( lantai 2 )
16 Plat dinding beton ( K-250 ), tebal 15 cm (shear wall lift lt. 1)
17 Plat beton lantai 2, tebal 12 cm
II. LANTAI 2
II.1. PEKERJAAN BETON
1 Kolom 15x15
2 Kolom 40x40
3 Ring balok 25/40
4 Ring balok 25/50
5 Plat dinding beton ( K-250 ), tebal 15 cm (shear wall lift lt. 2)
6 Plat beton atap, tebal 10 cm
D. BANGUNAN PENUNJANG
I. TPS, RUMAH GENSET, & PARKIR AMBULANCE
JUMLAH TOTAL
E. MEKANIKAL, ELEKTRIKAL DAN PLUMBING
I. PEKERJAAN TATA UDARA
N BIAYA (RAB)
Harga Jumlah
Volume Sat.
Satuan (Rp) Harga (Rp)
Jumlah 106,301,400.00
Jumlah 37,525,700.00
JUMLAH TOTAL PERSIAPAN 143,827,100.00
Jumlah 75,304,500.00
111.70 m3 728,592.99 81,383,800.00
156.10 m3 3,904,448.13 609,484,300.00
3.21 m3 100,000.00 321,100.00
54.13 m3 4,097,559.20 221,799,200.00
0.74 m3 5,021,600.00 3,728,500.00
8.15 m3 5,021,600.00 40,938,500.00
48.40 m3 5,021,600.00 243,045,400.00
11.13 m3 4,754,716.35 52,927,100.00
0.18 m3 6,817,600.00 1,227,100.00
2.22 m3 6,817,600.00 15,135,000.00
7.90 m3 5,831,600.00 46,046,300.00
15.65 m3 5,831,600.00 91,264,500.00
3.41 m3 5,831,600.00 19,874,000.00
57.36 m3 6,817,600.00 391,057,500.00
3.36 m3 6,817,600.00 22,907,100.00
9.68 m3 974,184.58 9,425,200.00
114.27 m3 4,997,701.39 571,087,300.00
Jumlah 2,421,651,900.00
Jumlah #VALUE!
Jumlah 403,489,500.00
Jumlah 322,987,000.00
Jumlah 265,527,700.00
Jumlah 248,694,800.00
Jumlah 586,145,400.00
Jumlah 393,097,900.00
Jumlah 230,468,100.00
Jumlah 324,339,400.00
Jumlah 189,637,300.00
SUB JUMLAH PEK. ARSITEK LT. 2 1,723,688,100.00
Jumlah 27,550,000.00
Jumlah 45,910,100.00
SUB JUMLAH PEK. ARSITEK FASAD 73,460,100.00
JUMLAH TOTAL ARSITEK 3,186,773,700.00
I. PEKERJAAN PERSIAPAN
A.001 Pagar sementara dari kayu tinggi 2 m
A.002 Pagar sementara dari seng gelombang tinggi 2 m
A.003 Pagar sementara dari kawat duri tinggi 1.8 m
A.004 Pagar kawat jaring galvanis, tinggi 1,0 m
A.005 Pengukuran dan pemasangan bouwplank
A.006 Pembuatan kantor sementara, dengan lantai plesteran
A.007 Pembuatan gudang semen dan alat-alat
A.008 Pembuatan rumah jaga/konstruksi kayu
A.009 Membersihkan lapangan dan perataan
A.010 Pembuatan bedeng buruh
A.011 Pembuatan bak adukan ukuran (40 x 50 x 20) cm
A.012 Pembuatan jalan sementara
A.013 Bongkar pasang kayu kuda-kuda / kusen / loteng
A.014 Bongkaran beton bertulang
A.015 Bongkaran tembok bata merah
A.016 Bongkaran atap
A.017 Bongkaran lantai
A.018 Bongkaran plafon
A.019 Bongkaran penutup atap lama (Genteng)
A.020 Bongkaran rangka penutup atap lama (Usuk+Reng)
A.021 Bongkaran konstruksi atap lama
A.022 Bongkaran plafon
A.023 Mengupas plesteran Lama
V. PEKERJAAN PLESTERAN
E.001 Plesteran 1 Pc : 1 Ps, tebal 15 mm
E.002 Plesteran 1 Pc : 2 Ps, tebal 15 mm
E.003 Plesteran 1 Pc : 3 Ps, tebal 15 mm
E.004 Plesteran 1 Pc : 4 Ps, tebal 15 mm
E.005 Plesteran 1 Pc : 5 Ps, tebal 15 mm
E.006 Plesteran 1 Pc : 6 Ps, tebal 15 mm
E.007 Plesteran 1 Pc : 7 Ps, tebal 15 mm
E.008 Plesteran 1 Pc : 8 Ps, tebal 15 mm
E.009 Plesteran 1 Pc : 0.5 Kp : 3 Ps, tebal 15 mm
E.010 Plesteran 1 Pc : 2 Kp : 8 Ps, tebal 15 mm
E.011 Plesteran 1 Kp : 1 Sm : 1 Ps, tebal 15 mm
E.012 Plesteran 1 Kp : 1 Sm : 2 Ps, tebal 15 mm
E.013 Plesteran 1 Pc : 2 Ps, tebal 20 mm
E.014 Plesteran 1 Pc : 3 Ps, tebal 20 mm
E.015 Plesteran 1 Pc : 4 Ps, tebal 20 mm
E.016 Plesteran 1 Pc : 5 Ps, tebal 20 mm
E.017 Plesteran 1 Pc : 6 Ps, tebal 20 mm
E.018 Plesteran 1 Kp : 1 Sm : 2 Ps, tebal 20 mm
E.019 Berapen 1 Pc : 5 Ps, tebal 15 mm
E.020 Plesteran skoning 1 Pc : 2 Ps, Lebar 10 mm
E.021 Plesteran granito 1 Pc warna : 2 granito, tebal 10 mm
E.022 Plesteran Teraso, 1 Pc Warna : 2 Batu Teraso, tebal 10 mm
E.023 Plesteran Ciprat 1 Pc : 2 Ps,
E.024 Plesteran siar pasangan batu kali adukan 1 Pc : 2 Ps
E.025 Benangan
E.026 Acian
E.027 Finishing beton expose
E.028 Benangan Sudut
X. PEKERJAAN SANITASI
J.001 Pasang kloset jongkok teraso
J.002 Pasang kloset jongkok porselin kw. A
J.003 Pasang kloset jongkok lux
J.004 Pasang kloset duduk porselin kw. A
J.005 Pasang kloset duduk lux
J.006 Pasang urinoir
J.007 Pasang wastafel kw. A
J.008 Pasang wastafel lux
J.009 Pasang tempat sabun keramik
J.010 Pasang bak mandi teraso volume 0.3 m3
J.011 Pasang bak mandi fibreglass volume 0.3 m3
J.012 Pasang bak mandi batu bata volume 0.3 m3
J.013 Pasang badkip porselen
J.014 Pasang bak beton volume 1.0 m3, head 2.5 m
J.015 Pasang pipa penyalur air limbah jenis pipa tanah, diameter 15 cm
J.016 Pasang pipa penyalur air limbah jenis pipa tanah, diameter 20 cm
J.017 Pasang pipa beton, diameter 20 cm
J.018 Pasang pipa beton, diameter 30 cm
J.019 Pasang pipa beton, diameter 40 cm
J.020 Pasang pipa beton, diameter 50 cm
J.021 Pasang pipa beton, diameter 60 cm
J.022 Pasang pipa beton, diameter 80 cm
KODE
JENIS PEKERJAAN
ANALISA
1 2
J.023 Pasang pipa beton, diameter 90 cm
J.024 Pasang pipa beton, diameter 100 cm
J.025 Pasang pipa beton U, diameter 20
J.026 Pasang pipa beton U, diameter 30
J.027 Pasang bak kontrol pasangan batu bata ukuran (30 x 30) tinggi 35 cm
J.028 Pasang bak kontrol pasangan batu bata ukuran (45 x 45) tinggi 50 cm
J.029 Pasang bak kontrol pasangan batu bata ukuran (60 x 60) tinggi 65 cm
J.030 Pasang pipa galvanis, diameter 1/2"
J.031 Pasang pipa galvanis, diameter 3/4"
J.032 Pasang pipa galvanis, diameter 1"
J.033 Pasang pipa galvanis, diameter 1 1/2"
J.034 Pasang pipa galvanis, diameter 2"
J.035 Pasang pipa galvanis, diameter 2 1/2"
J.036 Pasang pipa galvanis, diameter 3"
J.037 Pasang pipa galvanis, diameter 4"
J.038 Pasang pipa PVC tipe AW, diameter 1/2"
J.039 Pasang pipa PVC tipe AW, diameter 3/4"
J.040 Pasang pipa PVC tipe AW, diameter 1"
J.041 Pasang pipa PVC tipe AW, diameter 1 1/2"
J.042 Pasang pipa PVC tipe AW, diameter 2"
J.043 Pasang pipa PVC tipe AW, diameter 2.5"
J.044 Pasang pipa PVC tipe AW, diameter 3"
J.045 Pasang pipa PVC tipe AW, diameter 4"
J.046 Pasang pipa PVC tipe AW, diameter 6"
J.047 Pasang pipa PVC tipe AW, diameter 8"
J.048 Pasang pipa PVC tipe D, diameter 1/2"
J.049 Pasang pipa PVC tipe D, diameter 3/4"
J.050 Pasang pipa PVC tipe D, diameter 1"
J.051 Pasang pipa PVC tipe D, diameter 1 1/2"
J.052 Pasang pipa PVC tipe D, diameter 2"
J.053 Pasang pipa PVC tipe D, diameter 2.5"
J.054 Pasang pipa PVC tipe D, diameter 3"
J.055 Pasang pipa PVC tipe D, diameter 4"
J.056 Pasang pipa PVC tipe C, diameter 1/2"
J.057 Pasang pipa PVC tipe C, diameter 3/4"
J.058 Pasang pipa PVC tipe C, diameter 1"
J.059 Pasang pipa PVC tipe C, diameter 1 1/2"
J.060 Pasang pipa PVC tipe C, diameter 2"
: J.061 Pasang pipa PVC tipe C, diameter 2.5"
J.062 Pasang pipa PVC tipe C, diameter 3"
J.063 Pasang pipa PVC tipe C, diameter 4"
J.064 Pasang bak cuci piring stainles steel
J.065 Pasang bak cuci piring teraso
J.066 Pasang kran diameter 1/2"
KODE
JENIS PEKERJAAN
ANALISA
1 2
J.067 Pasang kran diameter 3/4"
J.068 Pasang Afor Stainless Steel
J.069 Pasang Afor Plastik
J.070 Pasang kaca wastafel
J.071 Pasang pipa screen PVC tipe AW, diameter 3"
J.072 Pasang pipa screen PVC tipe AW, diameter 4"
J.073 Pasang pipa Staenless steel, diameter 2"
HARGA
SAT.
( Rp )
3 4
m¹ 280,786.00
m¹ 293,296.00
m¹ 2,994,295.50
m¹ 9,150.00
m¹ 68,182.00
m² 1,302,485.00
m² 1,176,547.50
m² #VALUE!
m² 15,750.00
m² #VALUE!
bh 273,273.50
m² 143,290.00
m² 1,100,100.00
m3 644,985.00
m3 604,485.00
m² 105,750.00
m² 19,350.00
m² 26,670.00
m² 3,150.00
m² 12,725.00
m² 111,900.00
m² 6,850.00
m² 4,837.50
m3 70,875.00
m3 87,075.00
m3 103,545.00
m3 94,320.00
m3 143,100.00
m3 114,075.00
m2 5,175.00
m3 31,050.00
m3 29,025.00
m3 51,750.00
m3 259,950.00
m3 294,417.00
m3 243,745.60
m2 #VALUE!
m3 133,875.00
HARGA
SAT.
( Rp )
3 4
m3 133,875.00
m3 100,485.14
m3 181,022.15
m3 450,441.03
m3 49,411.90
m3 42,069.75
m' 76,750.00
m3 834,900.00
m3 789,710.00
m3 758,369.00
m3 736,341.00
m3 812,814.00
m3 654,759.00
m3 749,715.40
m3 729,651.20
m3 516,741.00
m3 2,593,066.00
m3 813,330.00
m² 276,342.50
m² 264,487.25
m² 256,169.25
m² 252,357.00
m² 252,089.50
m² 233,463.00
m² 133,839.25
m² 128,023.75
m² 124,800.50
m² 122,780.00
m² 121,874.00
m² 119,612.50
m² 116,895.50
m² 105,702.60
m² 107,503.80
m² 273,008.00
m² 275,279.50
m² 213,057.50
m² 214,527.00
m² 153,434.00
m² 155,051.75
m² 578,187.00
m² 574,785.00
HARGA
SAT.
( Rp )
3 4
m² 130,287.00
m² 125,988.00
m² 72,499.00
m² 66,203.00
m² 63,560.00
m² 61,689.00
m² 60,719.00
m² 59,904.00
m² 59,485.00
m² 59,066.00
m² 60,529.60
m² 58,426.00
m² 53,008.80
m² 54,150.40
m² 88,621.00
m² 71,282.00
m² 82,522.00
m² 81,309.00
m² 80,142.00
m² 75,117.80
m² 37,184.00
m² 60,360.50
m² #VALUE!
m² #VALUE!
m² 48,611.00
m² 58,934.50
m¹ 27,198.50
m² 36,018.75
m² 32,916.00
m¹ 15,434.38
m3 #VALUE!
m3 #VALUE!
m3 #VALUE!
m3 8,265,387.50
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 352,537.50
m² #VALUE!
m² #VALUE!
HARGA
SAT.
( Rp )
3 4
m² #VALUE!
m2 662,230.00
bh 1,112,546.40
m2 848,130.00
bh 1,246,751.10
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 582,992.00
bh 979,426.56
bh 378,944.80
bh 174,897.60
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 776,158.00
bh 426,886.90
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 452,576.50
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 636,227.50
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 495,011.50
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 527,816.50
m² #VALUE!
m² #VALUE!
m² 571,266.50
m3 #VALUE!
m3 #VALUE!
m3 #VALUE!
m3 7,262,980.00
m3 7,262,980.00
m3 7,040,780.00
m3 #VALUE!
m3 #VALUE!
HARGA
SAT.
( Rp )
3 4
m3 #VALUE!
m3 6,267,750.00
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 125,648.90
m² 125,648.90
m² 121,366.50
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 125,648.90
m² 125,648.90
m² 121,366.50
m² 57,736.50
m² 17,012.50
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 134,193.50
m² 134,193.50
m² 129,547.50
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 107,085.50
m² 107,085.50
m² 103,752.50
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 135,838.80
m² 135,838.80
m² 132,728.00
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ 86,597.60
m¹ 86,597.60
m¹ 86,597.60
m¹ 56,216.80
m¹ 61,438.50
m¹ 53,467.50
m¹ 49,582.50
m¹ 18,292.50
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
HARGA
SAT.
( Rp )
3 4
m¹ 86,919.50
m¹ 86,919.50
m¹ 86,919.50
HARGA
SAT.
( Rp )
3 4
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 198,622.50
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 209,374.50
m² 80,702.50
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 232,444.50
m² #VALUE!
m² #VALUE!
m3 2,041,280.00
m3 1,268,250.00
m² #VALUE!
m3 797,993.57
m3 835,620.29
m3 865,010.24
m3 728,592.99
m3 899,940.40
m3 932,994.23
m3 958,160.63
m3 1,001,607.86
m3 974,184.58
m3 1,010,153.62
m3 1,095,018.78
m3 1,106,160.85
m3 1,052,475.00
m¹ 9,465.00
m¹ 11,170.00
m¹ 12,620.00
kg 15,453.50
kg 15,453.50
kg #VALUE!
kg 20,846.00
m² 178,025.00
m² 132,667.50
m² 195,425.00
m² 138,727.50
m² 364,685.00
HARGA
SAT.
( Rp )
3 4
m² 187,990.00
m² 272,621.00
m² 238,036.00
m² 323,945.00
m² 292,600.00
m² 381,665.00
m² 242,890.00
m² 265,470.00
m² 222,142.50
m² 106,753.60
m3 4,134,490.00
m3 5,115,670.00
m3 6,179,185.00
m3 8,661,990.00
m3 6,644,655.00
m3 5,849,065.00
m3 6,194,460.00
m¹ 79,770.50
m¹ 107,637.00
m¹ 105,657.00
m3 3,110,916.63
m3 3,811,197.19
m3 3,904,448.13
m3 4,182,003.56
m3 5,175,252.27
m3 6,052,605.29
m3 6,465,500.05
m3 5,575,177.36
m3 4,097,559.20
m3 8,444,220.10
m3 8,258,005.54
m3 6,659,654.22
m3 6,745,674.59
m3 7,847,155.03
m3 5,104,452.59
m3 5,508,130.68
m3 5,345,810.34
m3 5,478,697.51
m3 4,997,701.39
m3 5,077,266.11
m3 4,754,716.35
m' 114,130.78
m' 420,892.00
HARGA
SAT.
( Rp )
3 4
958,100.00
958,100.00
958,100.00
958,100.00
958,100.00
899,900.00
958,100.00
958,100.00
958,100.00
958,100.00
899,900.00
958,100.00
958,100.00
958,100.00
958,100.00
958,100.00
899,900.00
899,900.00
899,900.00
899,900.00
899,900.00
958,100.00
958,100.00
958,100.00
899,900.00
899,900.00
958,100.00
m2 56,290.00
m2 63,790.00
m2 83,790.00
m2 88,790.00
m2 #VALUE!
m1 79,382.00
HARGA
SAT.
( Rp )
3 4
m1 79,382.00
m1 102,882.00
m1 96,644.67
m1 102,882.00
m1 #VALUE!
m2 141,290.00
m2 23,790.00
m2 21,630.00
m2 60,526.50
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m1 79,382.00
m1 79,382.00
m1 79,382.00
m1 #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 62,928.50
m2 66,072.00
m2 25,577.00
m2 49,535.00
m2 50,390.00
m2 45,657.00
m2 26,382.00
m2 26,382.00
m2 25,577.00
m2 58,202.00
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m1 30,610.00
m1 30,610.00
m1 30,610.00
m1 30,610.00
m1 30,610.00
m1 30,610.00
m1 30,610.00
m1 30,610.00
m2 19,512.00
m1 24,134.00
m2 98,352.00
m2 145,634.00
m2 20,680.00
m2 23,210.00
m2 21,755.00
m2 89,127.00
HARGA
SAT.
( Rp )
3 4
m2 122,714.00
m2 23,790.00
m2 11,905.50
m2 35,005.50
m2 33,575.50
m2 28,515.50
m2 26,877.50
m2 22,502.50
m2 22,502.50
m2 22,502.50
m2 22,502.50
m2 22,502.50
m2 22,502.50
m2 22,502.50
m2 22,502.50
m2 #VALUE!
m2 165,251.50
m2 #VALUE!
m2 66,981.50
m2 61,257.00
m2 184,030.00
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 130,782.00
m2 130,782.00
m2 128,358.00
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 184,856.50
m2 184,856.50
m2 180,210.50
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 183,889.00
m2 183,889.00
m2 179,243.00
HARGA
SAT.
( Rp )
3 4
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 216,254.50
m2 216,254.50
m2 #VALUE!
m2 54,057.00
m² 54,914.00
m² 62,789.00
m² #VALUE!
m² #VALUE!
m1 11,130.50
m1 23,735.00
m2 134,113.00
m2 133,968.00
m2 154,660.00
m2 154,660.00
m2 110,425.00
m2 #VALUE!
m2 73,818.00
bh 2,296,850.00
bh 653,160.00
bh 780,960.00
bh 1,172,074.00
bh 2,532,796.00
bh 2,048,100.00
bh 556,844.00
bh 1,220,332.00
bh 54,475.00
bh 578,110.00
bh 955,780.00
bh #VALUE!
bh 132,000.00
bh #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 105,066.00
m1 199,484.15
m1 234,997.20
m1 248,510.25
m1 284,023.30
m1 368,799.40
HARGA
SAT.
( Rp )
3 4
m1 408,382.45
m1 486,575.50
m¹ 80,316.00
m¹ 218,260.25
bh 323,437.50
bh 475,510.00
bh 722,110.50
m1 141,005.00
m1 176,965.00
m1 233,540.00
m1 347,214.00
m1 #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 28,938.00
m1 51,413.00
m1 56,218.00
m1 63,193.00
m1 72,934.50
m1 89,984.50
m1 128,783.50
m1 181,948.50
m1 #VALUE!
m1 #VALUE!
m1 16,693.00
m1 18,863.00
m1 21,963.00
m1 33,278.00
m1 46,739.50
m1 60,224.50
m1 82,593.50
m1 106,308.50
m1 19,793.00
m1 24,288.00
m1 28,473.00
m1 34,518.00
m1 52,784.50
m1 62,549.50
m1 58,103.50
m1 67,403.50
bh 329,902.50
bh 305,237.50
bh 66,992.50
HARGA
SAT.
( Rp )
3 4
bh 67,192.50
bh 112,575.00
bh 34,175.00
m2 19,751.25
m1 143,903.50
m1 197,068.50
m1 32,409.00
kg 30,320.50
kg 30,320.50
kg 23,370.00
kg 27,525.50
kg 30,320.50
m² 5,084,075.00
cm 3,561.20
m2 952,110.00
m2 793,150.00
m2 337,640.00
m2 915,650.00
m1 154,483.50
m2 581,787.00
m2 700,433.00
bh 1,176,727.44
bh 455,281.45
bh 210,129.90
m2 76,630.00
m2 618,371.00
m2 121,756.91
m2 #VALUE!
Unit 347,110.00
m1 204,341.25
m1 20,462.00
m1 216,521.25
m1 204,341.25
m1 216,521.25
m1 85,870.00
m1 102,070.00
m1 #VALUE!
m¹ 263,336.50
bh #VALUE!
m¹ 380,513.00
m² #VALUE!
m² 750,449.50
m² 256,771.10
m² 236,771.10
HARGA
SAT.
( Rp )
3 4
m² 241,553.82
m² 159,530.27
m² 926,541.90
m² 794,864.74
m² 994,974.83
m² 122,975.00
m2 129,319.69
bh 253,305.00
bh 173,975.00
bh 129,587.50
bh 230,383.75
bh 206,335.00
bh 55,718.75
bh 28,475.63
bh 18,233.75
bh 30,251.25
bh 32,167.50
bh 53,650.00
bh 55,251.25
bh 30,667.50
bh 269,137.50
bh 65,837.50
bh 36,467.50
bh 332,305.00
m² 102,251.25
m² 140,751.25
m² 223,251.25
m² 349,751.25
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 19,751.25
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 143,501.25
m² 161,723.00
m² #VALUE!
m² #VALUE!
m² #VALUE!
bh 51,651.25
m² 19,751.25
HARGA
SAT.
( Rp )
3 4
bh 27,550.00
m2 349,751.25
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m1 #VALUE!
m1 #VALUE!
m1 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 287,918.75
HARGA
SAT.
( Rp )
3 4
m2 211,068.75
m2 139,518.75
m2 216,368.75
m2 196,839.25
m2 205,148.25
m2 206,401.25
m2 210,559.25
m2 #VALUE!
m1 52,846.44
m1 119,899.25
m1 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 248,629.25
m2 242,756.75
m2 220,919.75
m2 229,228.75
m2 222,606.75
m2 230,936.25
m2 #VALUE!
m2 #VALUE!
m2 244,321.25
m2 #VALUE!
m2 #VALUE!
m2 #VALUE!
m2 163,810.00
m2 167,545.00
m2 137,710.00
m2 137,710.00
m2 146,710.00
m2 146,710.00
m2 #VALUE!
m2 214,804.25
m2 135,016.25
m2 #VALUE!
m² 14,797.50
m² #VALUE!
m² #VALUE!
m² #VALUE!
m² 512,500.00
m² #VALUE!
m² 41,089.50
HARGA
SAT.
( Rp )
3 4
m² 44,501.50
m² 60,113.50
m² 18,765.00
m² 73,657.50
m² 9,810.00
m² 49,386.50
m² 27,473.50
m² 35,273.50
m² 49,313.50
m² 20,581.50
m² 7,981.50
m² #VALUE!
m² #VALUE!
m² 27,473.50
m² 30,664.00
m² 33,764.00
m² 33,764.00
m² #VALUE!
m² 27,030.00
m² 213,758.00
m² 181,640.00
m² 27,823.50
m² 35,701.50
m² 33,521.50
m² 25,621.50
m² 8,347.50
m² 23,497.50
Titik 211,055.00
Titik 178,955.00
Titik 212,155.00
Titik #VALUE!
Titik #VALUE!
Titik 273,375.00
Titik 307,175.00
Titik 201,775.00
Titik 204,175.00
Titik 211,075.00
Titik 213,175.00
Titik 220,275.00
Unit 198,150.00
Unit 345,372.50
Unit 479,267.50
Unit 1,036,800.00
HARGA
SAT.
( Rp )
3 4
Titik 468,500.00
Unit 3,630,000.00
Ls #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
Ls #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ #VALUE!
m¹ 76,600.00
m¹ 58,300.00
m3 525,680.00
m3 952,457.14
Titik #VALUE!
Titik #VALUE!
Jam #VALUE!
m1 56,659.50
m1 56,659.50
m1 64,768.50
m1 64,768.50
m1 76,931.25
m1 95,163.38
m1 169,261.44
m1 169,261.44
m1 169,261.44
HARGA
SAT.
( Rp )
3 4
Unit 567,845.00
Unit 1,043,855.00
Unit 2,038,375.00
Unit 2,991,782.50
Unit 4,092,275.00
bh #VALUE!
km1 #VALUE!
bh #VALUE!
m² 131,505.00
m3 #VALUE!
m3 90,725.00
m3 104,650.00
m3 159,270.00
m3 159,180.00
m3 141,149.00
m3 154,379.00
m3 68,540.00
m3 25,215.00
m3 66,785.00
m3 149,870.00
m3 213,825.00
m3 878,090.00
m² 57,714.50
m² 53,885.00
m3 #VALUE!
m3 835,620.29
m3 899,940.40
m² 242,455.00
kg 15,453.50
kg 15,453.50
m² 607,760.29
Buah 26,494,000.00
Buah 4,294,000.00
Buah 3,157,000.00
Buah 3,296,000.00
Buah 3,655,000.00
Buah 3,655,000.00
m² #VALUE!
m² #VALUE!
m² #VALUE!
HARGA
SAT.
( Rp )
3 4
btg #VALUE!
m3 228,750.00
m3 #VALUE!
m3 #VALUE!
m² 5,175.00
m2 183.01
m2 913.50
m2 276.00
m2 103.50
m2 103.50
m1 #VALUE!
m2 56,925.00
m2 27,355.00
m1 276,129.00
kg 15,188.00
m1 #VALUE!
Unit 63,685,720.00
bh #VALUE!
bh #VALUE!
bh #VALUE!
bh #VALUE!
bh 93,110.00
bh 85,410.00
bh 82,500.00
bh 121,000.00
bh 137,500.00
bh 724,360.00
bh 1,137,290.00
bh 339,060.00
bh 276,360.00
bh 155,947.50
bh 199,947.50
bh 144,947.50
bh 188,947.50
bh 79,921.25
bh 101,921.25
bh 1,302,290.00
bh 432,100.00
bh 1,329,360.00
bh 2,044,360.00
bh 243,520.00
bh 12,403.75
bh 14,603.75
HARGA
SAT.
( Rp )
3 4
Unit 1,960,000.00
m1 29,032.50
m1 19,353.75
bh 5,804,375.00
bh 599,125.00
bh 97,825.00
ANALISA BETON DALAM 1 M3
3 1 m3 Beton PONDASI FOOT PLAT (Type K2), mutu K.225 Kode Harga Satuan Jumlah
1.000 m3 Mengecor G.007 Rp 958,160.63 Rp 958,160.63
- kg Pembesian Ulir G.018 Rp 15,453.50 Rp -
- kg Pembesian Polos G.017 Rp 15,453.50 Rp -
- m2 Bekisting G.022 Rp 132,667.50 Rp -
1.000 ls Alat bantu Rp - Rp -
Jumlah Rp 958,160.63
Pembulatan Rp 958,100.00
4 1 m3 Beton PONDASI FOOT PLAT (Type K3), mutu K.225 Kode Harga Satuan Jumlah
1.000 m3 Mengecor G.007 Rp 958,160.63 Rp 958,160.63
- kg Pembesian Ulir G.018 Rp 15,453.50 Rp -
- kg Pembesian Polos G.017 Rp 15,453.50 Rp -
- m2 Bekisting G.022 Rp 132,667.50 Rp -
1.000 ls Alat bantu Rp - Rp -
Jumlah Rp 958,160.63
Pembulatan Rp 958,100.00
6 1 m3 Beton SLOOF Struktur 15/25 cm, mutu K.225 Kode Harga Satuan Jumlah
1.000 m3 Mengecor G.007 Rp 958,160.63 Rp 958,160.63
- kg Pembesian Ulir G.018 Rp 15,453.50 Rp -
- kg Pembesian Polos G.017 Rp 15,453.50 Rp -
- m2 Bekisting G.024 Rp 138,727.50 Rp -
1.000 ls Alat bantu Rp - Rp -
Jumlah Rp 958,160.63
Pembulatan Rp 958,100.00
13 1 m3 Beton Balok INDUK 30/60 cm, mutu K.225 Kode Harga Satuan Jumlah
1.000 m3 Mengecor G.007 Rp 958,160.63 Rp 958,160.63
- kg Pembesian Ulir G.018 Rp 15,453.50 Rp -
- kg Pembesian Polos G.017 Rp 15,453.50 Rp -
- m2 Bekisting (9 mm) G.028 Rp 238,036.00 Rp -
1.000 ls Alat bantu Rp - Rp -
Jumlah Rp 958,160.63
Pembulatan Rp 958,100.00
BACK UP VOLUME
6 Mobilisasi
4 Petugas K3
7 Masker
8 Banner
B. STRUKTUR
I. LANTAI 1
I.1. PEKERJAAN TANAH
1 Galian tanah biasa
FP1 1.00 1.00 1.50
P1 1.00 1.00 1.60
Fit Lift 3.00 3.00 1.50
pengurangan :
Kolom Beton 0.40 0.40 1.25
2 Pondasi
FP1 1.00 1.00 0.30
P1 1.00 1.00 0.40
Strauss Ø30 7.00 0.30
3 Kolom 15x15
KP 0.15 0.15 4.33
4 Kolom 40x40
K1 0.40 0.40 5.37
5 Sloof Uk 15/30
SL1A3 16.50 0.15 0.30
6 Sloof Uk 25/40
SL2A4 81.53 0.25 0.40
7 Sloof Uk 25/50
SL2A5 484.00 0.25 0.40
8 Plat Tangga
Tangga area gudang
plat 8.00 1.40 0.15
bordes 2.80 1.20 0.15
Tangga dekat toilet gedung utama
plat 8.00 1.25 0.15
bordes 2.50 1.50 0.15
Tangga dekat area pengembalian
plat 8.00 2.00 0.15
bordes 4.00 3.73 0.15
Tangga dekat ruang referensi
plat 7.00 1.50 0.15
bordes 3.00 1.50 0.15
pengurangan :
pintu 1.90 3.00 0.15
pengurangan :
void/tangga gudang 3.00 3.00 0.12
void/tangga ruang pertemuan 2.50 5.00 0.12
void/tangga lobby 8.50 4.50 0.12
void/tangga ruang layanan 6.00 3.00 0.12
II. LANTAI 2
II.1. PEKERJAAN BETON
1 Kolom 15x15
KP 4.33 0.15 0.15
2 Kolom 40x40
K1 4.33 0.40 0.40
pengurangan :
pintu 1.90 3.00 0.15
Jumlah
Koef. Jumlah Volume Sat
(n)
kaan Kota Blitar
1656.00 m2
1656.00
186.00 m'
186.00
36.00 m2
36.00
15.00 m2
15.00
1.00 ls
1.00 1.00
1.00 ls
1.00 1.00
30.00 bh
30.00 30.00
30.00 bh
30.00 30.00
30.00 bh
30.00 30.00
6.00 OB
6.00 6.00
1.00 ls
1.00 1.00
1.00 ls
1.00 1.00
1.00 ls
1.00 1.00
1.00 ls
1.00 1.00
1191.00 m'
3.00 2.00 1191.00
129.10 m3
12.00 18.00
61.00 97.60
13.50
128.10 m'
61.00 128.10
66.80 m3
12.00 2.40
61.00 12.20
41.40
2.70
8.10
114.50 m3
129.10 129.10
73.00 14.60
250.56 m3
198.72
12.96
38.88
111.70 m3
12.00 1.20
61.00 6.10
82.80
5.40
16.20
156.10 m3
12.00 3.60
61.00 24.40
61.00 128.10
3.21 m3
33.00 3.21
54.13 m3
63.00 54.13
0.74 m3
0.74
8.15 m3
8.15
48.40 m3
48.40
11.13 m3
1.68
0.50
1.50
0.56
2.40
2.24
1.58
0.68
0.18 m3
0.18
2.22 m3
2.22
7.90 m3
7.90
15.65 m3
15.65
3.41 m3
3.41
57.36 m3
57.36
3.36 m3
3.36
9.68 m3
4.00 10.53
0.86
114.27 m3
99.36
19.44
4.80
1.08
1.50
4.59
2.16
4.58 m3
47.00 4.58
43.65 m3
63.00 43.65
7.85 m3
7.85
57.69 m3
57.69
6.94 m3
4.00 7.79
0.86
5.55 m3
5.55
BACK UP VOLUME
3 Pemasangan plesteran
Dinding Interior dan Exterior 1135.28
4 Pemasangan Acian
Dinding Interior dan Exterior 2270.55
Kolom K1 40/40 1.40 4.00
Dinding Lift 3.00 4.00
5 Pekerjaan Benangan
Kolom K1 40/40 lt. 1 4.00
P1 1.90 4.00
P2 1.90 2.90
P3 1.00 2.20
P4 0.90 2.20
PJ1 5.51 5.00
PJ2 7.94 4.00
J1 5.59 4.00
J2 4.09 4.00
J3 5.60 4.00
J4 2.71 4.00
J5 1.89 4.00
J6 5.59 4.00
J7 5.59 1.50
J8 2.35 0.40
J9 0.30 3.55
2 Kusen Alumunium
P1 1.90 4.00
P2 1.90 2.90
P3 1.00 2.20
P4 0.90 2.20
PJ1 5.51 4.00
PJ2 7.94 4.00
J1 5.59 4.00
J2 4.09 4.00
J3 5.60 4.00
J4 2.71 4.00
J5 1.89 4.00
J6 5.59 4.00
J7 5.59 1.50
P3 0.90 2.15
P4 0.80 2.15
5 Pemasangan Kaca Ray Ben 5 mm
P1 1.80 1.36
P2 0.90 0.40
PJ1 5.51 4.00
PJ2 7.94 4.00
J1 5.59 4.00
J2 4.09 4.00
J3 5.60 4.00
J4 2.71 4.00
J5 1.89 4.00
J6 5.59 4.00
J7 5.59 1.50
Pengurangan :
Pengecatan dinding eksterior, Ex. Dulux Weathershield
Pemasangan Keramik Dinding uk. 30 x 60 cm
pengurangan :
Dinding Batu Alam 16.33 4.00
Cat Kamprot 46.00 4.00
P1 1.90 4.00
P2 1.90 2.90
P3 1.00 2.20
PJ1 5.51 5.00
PJ2 7.94 4.00
J1 5.59 4.00
J2 4.09 4.00
J3 5.60 4.00
J4 2.71 4.00
J5 1.89 4.00
J6 5.59 4.00
J7 5.59 1.50
J8 2.35 0.40
J9 0.30 3.55
3 Pengecatan dinding eksterior, Komprot Cat
46.00 4.00
4 Pengecatan plafond
Pemasangan langit-langit kalsiboard tebal 4.5 mm
II. LANTAI 2
II.1 PEKERJAAN PASANGAN DINDING
1 Pasangan dinding gedung utama
424.15 4.00
2 Pasangan dinding gudang buku
76.50 4.00
3 Pasangan dinding selasar
24.00 4.00
Pengurangan :
Pintu dan Jendela
P1 1.90 4.00
P2 1.90 2.90
P3 1.00 2.20
P4 0.90 2.20
J3 5.60 4.00
J4 2.71 4.00
J5 1.89 4.00
J6 5.59 4.00
J7 5.59 1.50
J9 0.30 3.55
J10 2.82 4.00
J11 5.82 0.60
J12 5.84 2.60
J13 2.45 2.00
J14 1.50 2.00
J15 1.00 2.00
J16 7.57 4.00
3 Pemasangan acian
Pemasangan plesteran 1SP : 5PP tebal 15 mm 3372.36
Kolom K1 40/40 1.40 4.00
Dinding Lift lt. 2 3.00 4.00
4 Pekerjaan Benangan
Kolom K1 40/40 lt. 1 4.00
P1 1.90 4.00
P2 1.90 2.90
P3 1.00 2.20
P4 0.90 2.20
J3 5.60 4.00
J4 2.71 4.00
J5 1.89 4.00
J6 5.59 4.00
J7 5.59 1.50
J9 0.30 3.55
J10 2.82 4.00
J11 5.82 0.60
J12 5.84 2.60
J13 2.45 2.00
J14 1.50 2.00
J15 1.00 2.00
J16 7.57 4.00
*) Kolom yang dihitung yang tidak tertutup ACP
2 Kusen Alumunium
P1 1.90 4.00
P2 1.90 2.90
P3 1.00 2.20
P4 0.90 2.20
J3 5.60 4.00
J4 2.71 4.00
J5 1.89 4.00
J6 5.59 4.00
J7 5.59 1.50
J10 2.82 4.00
J12 5.84 2.60
J13 2.45 2.00
J14 1.50 2.00
J15 1.00 2.00
J16 7.57 4.00
2 Daun Pintu Kaca Frameless
P1 0.91 2.54
P3 0.90 2.15
P4 0.80 2.15
Pengurangan :
Pengecatan dinding eksterior, Ex. Dulux Weathershield
pengurangan :
Dinding Batu Alam 13.07 4.00
Cat Kamprot 34.85 4.00
P1 1.90 4.00
P2 1.90 2.90
P3 1.00 2.20
J3 5.60 4.00
J4 2.71 4.00
J5 1.89 4.00
J6 5.59 4.00
J7 5.59 1.50
J9 0.30 3.55
J10 2.82 4.00
J11 5.82 0.60
J12 5.84 2.60
J13 2.45 2.00
J14 1.50 2.00
J15 1.00 2.00
J16 7.57 4.00
4 Pengecatan plafond
904.55
5 Pasangan Dinding Tempel Batu Alam
13.07 4.00
2 Plendes untuk Base Plate, Stiffner, Top Plate dan End Plate
Plat 6 mm
Stiffner 0.18 0.05
Rip Sambungan WF ke Kolom HWF 0.10 0.12
Plat 10 mm
End Plate 0.20 0.44
Plat 12 mm
Plat Sambung 0.14 0.44
Plat 22 mm
Base Plate 0.25 0.25
2 Rangka WF 150x75x5.5x6
42.00
3 Hollow 40x60
138.00
5 Plendes untuk Base Plate, Stiffner, Top Plate dan End Plate
Plat 8 mm
Base Plate 0.12 0.33
Stiffner 0.32 0.09
Rip Sambungan WF ke Kolom HWF 0.15 0.12
Rip Sambungan WF ke Kolom HWF 0.07 0.05
Plat 16 mm
End Plate 0.23 0.74
Jumlah
Koef. Jumlah Volume Sat
(n)
kaan Kota Blitar
1135.28 m2
1160.40
257.60
6.00 45.60
2.00 11.02
12.00 26.40
4.00 7.92
1.00 27.55
1.00 31.76
1.00 22.36
1.00 16.36
1.00 22.40
1.00 10.84
2.00 15.12
1.00 22.36
2.00 16.77
1.00 0.94
5.00 5.33
2270.55 m2
2.00 2270.55
2724.55 m2
1.00 2270.55
73.00 408.80
4.00 45.20
2007.16 m'
73.00 4.00 1168.00
6.00 2.00 141.60
2.00 2.00 38.40
12.00 2.00 153.60
4.00 2.00 49.60
1.00 2.00 42.04
1.00 2.00 47.76
1.00 2.00 38.36
1.00 2.00 32.36
1.00 2.00 38.40
1.00 2.00 26.84
2.00 2.00 47.12
1.00 2.00 38.36
2.00 2.00 56.72
1.00 2.00 11.00
5.00 2.00 77.00
681.00 m2
1.00 54.00
1.00 6.00
1.00 12.00
1.00 36.00
1.00 12.00
1.00 192.00
1.00 288.00
1.00 36.00
1.00 9.00
1.00 36.00
1.00 18.00
1.00 24.00
1.00 6.25
1.00 36.00
1.00 9.00
1.00 54.00
33.00 m2
1.00 18.00
1.00 15.00
51.13 m2
1.00 9.00
1.00 9.00
1.00 6.00
1.00 5.75
1.00 5.75
1.00 6.25
1.00 2.25
1.00 7.13
99.99 m2
1.00 22.88
1.00 22.88
1.00 18.59
1.00 17.82
1.00 17.82
9.00 unit
9.00
1024.38 m2
1.00 1024.38
1024.38 m2
1.00 93.00
4.00 102.00
1.00 90.00
1.00 26.00
1.00 90.00
1.00 18.00
1.00 108.00
1.00 164.00
333.38
135.00 m2
1.00 144.00
1.00 54.00
1.00 48.00
1.00 15.00
78.70 m'
6.00 11.40
2.00 3.80
12.00 12.00
4.00 3.60
1.00 5.51
0.00 0.00
1.00 5.59
1.00 4.09
1.00 5.60
1.00 2.71
2.00 3.78
1.00 5.59
2.00 11.18
1.00 2.35
5.00 1.50
586.36 m'
7.00 82.60
2.00 20.00
12.00 64.80
4.00 21.20
1.00 70.38
1.00 37.58
1.00 58.36
1.00 36.36
1.00 46.40
1.00 22.84
2.00 39.12
1.00 46.36
2.00 40.36
20.00 unit
7.00 2.00 14.00
1.00 2.00 2.00
1.00 4.00 4.00
4.00 unit
2.00 2.00 4.00
12.00 unit
12.00 1.00 12.00
4.00 unit
4.00 1.00 4.00
184.73 m2
7.00 17.14
2.00 2.00 1.44
1.00 17.42
1.00 22.52
1.00 22.36
1.00 16.36
1.00 22.40
1.00 10.84
2.00 15.12
1.00 22.36
2.00 16.77
2243.48 m2
1.00 2724.55
381.09 m2
584.00
260.00
1.00 65.30
1.00 184.00
1.00 11.80
2.00 19.20
2.00 12.80
1.00 21.02
1.00 23.88
1.00 22.36
1.00 16.36
1.00 22.40
1.00 10.84
1.00 7.56
1.00 22.36
2.00 16.77
1.00 0.94
5.00 5.33
184.00 m2
1.00 184.00
1024.38 m2
1024.38 1024.38
65.30 m2
1.00 65.30
65.30 m2
65.30 65.30
1686.18 m2
1696.60
306.00
96.00
10.00 76.00
1.00 5.51
15.00 33.00
3.00 5.94
1.00 22.40
1.00 10.84
2.00 15.12
5.00 111.80
2.00 16.77
2.00 2.13
1.00 11.28
2.00 6.98
1.00 15.18
1.00 4.90
4.00 12.00
1.00 2.00
2.00 60.56
3372.36 m2
2.00 3372.36
3958.74 m2
1.00 3372.36
73.00 408.80
4.00 48.00
1.00 129.58
2334.84 m'
73.00 4.00 1168.00
10.00 236.00
1.00 19.20
15.00 192.00
3.00 37.20
1.00 38.40
1.00 26.84
2.00 47.12
5.00 191.80
2.00 56.72
2.00 30.80
1.00 27.28
2.00 51.36
1.00 33.76
1.00 17.80
4.00 56.00
1.00 12.00
2.00 92.56
887.00 m2
27.00
36.00
18.00
18.00
36.00
15.00
36.00
18.00
9.60
36.00
9.60
27.00
27.00
9.00
24.00
24.00
45.00
27.30
18.00
96.00
27.00
13.50
13.50
3.00
12.00
45.00
24.00
12.60
27.00
13.40
54.00
9.00
18.00
13.50
27.00
18.00
47.81 m'
6.48
7.40
5.55
4.13
5.33
3.19
6.75
9.00
129.58 m2
30.69
30.69
18.70
16.50
16.50
16.50
8.00 unit
8.00
904.55 m2
904.55
904.55 m2
36.00
22.00
27.00
18.00
2.00 21.95
1.00 7.09
1.00 15.91
756.61
59.56 m2
72.00
30.00
45.00
2.00 21.95
1.00 7.09
1.00 15.91
18.00
11.00
13.50
137.31 m'
10.00 19.00
1.00 1.90
17.00 17.00
3.00 2.70
1.00 5.60
1.00 2.71
2.00 3.78
5.00 27.95
2.00 11.18
2.00 0.60
1.00 2.82
2.00 11.64
1.00 5.84
1.00 2.45
4.00 6.00
1.00 1.00
2.00 15.14
840.24 m'
10.00 118.00
1.00 10.00
17.00 91.80
3.00 15.90
1.00 46.40
1.00 22.84
2.00 39.12
5.00 231.80
2.00 40.36
1.00 27.28
1.00 27.28
1.00 10.90
4.00 28.00
1.00 6.00
2.00 124.56
24.00 unit
10.00 2.00 12.00
4.00 unit
2.00 2.00 4.00
12.00 unit
12.00 1.00 12.00
4.00 unit
4.00 1.00 4.00
285.73 m2
1.00 22.40
1.00 10.84
2.00 15.12
5.00 111.80
2.00 16.77
2.00 2.13
1.00 11.28
2.00 6.98
1.00 15.18
1.00 1.19
1.00 2.06
4.00 8.23
1.00 1.19
2.00 60.56
3524.78 m2
1.00 3958.74
433.96 m2
622.68
220.00
62.40
1.00 52.28
1.00 139.40
6.00 45.60
1.00 5.51
5.00 11.00
1.00 22.40
1.00 10.84
1.00 7.56
2.00 44.72
2.00 16.77
2.00 2.13
1.00 11.28
2.00 6.98
1.00 15.18
1.00 4.90
4.00 12.00
1.00 2.00
2.00 60.56
139.40 m2
1.00 139.40
904.55 m2
904.55
52.28 m2
1.00 52.28
52.28 m2
52.28 52.28
54.54 kg
80.00 64.93 46.75
20.00 64.93 7.79
35.60 kg
5.00 80.90 35.60
30.29 kg
5.00 98.33 30.29
56.34 kg
5.00 180.28 56.34
40.00 bh
40.00 40.00
312.00 m2
2.00 192.00
2.00 120.00
75.79 kg
60.00 1.26 75.79
1487.50 kg
5.00 49.58 1487.50
588.00 kg
1.00 14.00 588.00
138.00 m1
1.00 138.00
180.00 m2
180.00
138.51 kg
2.00 64.93 5.14
60.00 64.93 109.08
40.00 64.93 23.38
8.00 64.93 0.91
111.58 kg
5.00 131.11 111.58
156.84 kg
60.00 2.61 156.84
15.14 kg
16.00 0.95 15.14
4.00 bh
4.00 4.00
BACK UP VOLUME
4 Plendes untuk Base Plate, Stiffner, Top Plate dan End Plate
Plat 8 mm
Stiffner 0.33 0.09
Rip Sambungan WF ke Kolom Beton 0.12 0.15
Plat 14 mm
Top Plate 0.74 0.23
End Plate 0.74 0.23
Jumlah
Koef. Jumlah Volume Sat
(n)
kaan Kota Blitar
14164.32 kg
19.00 49.58 10362.92
3.00 49.58 2313.90
3.00 49.58 1487.50
8007.84 kg
1.00 6.77 8007.84
1443.24 m2
1443.24
1191.26 kg
562.00 65.56 1063.82
216.00 65.56 127.44
870.29 kg
12.00 131.11 267.78
27.00 131.11 602.51
208.26 kg
234.00 0.89 208.26
144.00 bh
144.00 144.00
564.63 kg
216.00 2.61 564.63
475.26 kg
16.00 1.58 475.26
1443.24 m2
1.00 83.30
2.00 1096.13
1.00 141.90
1.00 58.48
1.00 63.43
DAFTAR HARGA BAHAN BANGUNAN (EE)
DINAS PENDIDIKAN KOTA MALANG
TAHUN ANGGARAN 2019
M485 Grease 1 kg -
M486 Air Bersih 1 Itr 100.00
M487 Kuas 4" 1 bh 29,000.00
M488 Lampu Mercury 1 bh -
M489 Jaring PEDT Mesh 2,5 cm 1 bh -
M490 Rumput Sintetis (30x30)cm 1 bh -
M491 Kalsiboard 4.5 mm 1 lbr 63,900.00
M492 Kalsiboard 9 mm 1 lbr 173,800.00
M493 Eternit Gresik 1 lbr 20,200.00
M494 Metal furing 1 m' 19,100.00
M495 Kawat seng polos 1 Kg 29,000.00
M496 Ramset / Dynabolt 1 Bh 4,100.00
M497 Lapis aluminum jeruk 1 m2 185,900.00
M498 Pipa stainless steel 2" 1 m' -
M499 Stud Track 7,6 1 m' -
M500 Gypsum Board 1 lbr 79,000.00
M501 Usuk Canal C 75. 0.75 1 m1 19,200.00
M502 Reng Purlin R 36.055 1 m1 8,700.00
M503 Baut 1 bh -
M504 Batu sisir 1 m² -
M505 Coating batu alam 1 kg -
M506 Engsel casement 15 " bh -
M507 Tempered kaca m2 -
M508 Begesting Btg 2,292,000.00
M509 Kayu Sengon M3 2,292,000.00
M510 Kayu Sengon 8/12 bh 2,292,000.00
M511 Kayu 5/7 M3 2,292,000.00
M512 Kayu Besi (Papan) M3 2,292,000.00
M513 Kayu Besi (Balok) M3 2,292,000.00
M514 Kayu Cetakan M3 2,292,000.00
M515 Kalsiplank lebar 30 cm 1m 33,500.00
M516 Kalsiplank lebar 20 cm 1m 29,800.00
M517 Stiker Kaca m2 N
M518 Rel set pintu lipat + engsel (8 daun pintu) set N
M519 Reng Galvalum 30 tebal 0.45mm m' 8,000.00
M520 Rangka Baja Ringan Kanal C-75 30 1 mm m' 20,000.00
M521 Usuk Galvalum Kanal C-80 m' 20,000.00
Jarum Pengeras Dia. 16 mm bh 40,300.00
Mur,baut,ring 8.8 HTB Baja M10 Hotdip bh 4,900.00
Mur,baut,ring 8.8 HTB Baja M12 Hotdip bh 6,300.00
DAFTAR HARGA SATUAN PEKERJAAN KONSTRUKSI (HSPK)
TAHUN ANGGARAN 2016
KODE HARGA
JENIS PEKERJAAN SAT. KETERANGAN
ANALISA ( Rp )
1 2 3 4 5
F.085a Pasang lisplang ukuran (2 x 20) cm, kayu meranti m¹ 56,216.80 Baru
F.085b Pasang lisplang ukuran (2 x 25) cm, kayu meranti m¹ 61,438.50 Baru
F.085c Pasang lisplang Kalsiplank lebar 30 cm m¹ 53,467.50 Baru
F.085d Pasang lisplang Kalsiplank lebar 20 cm m¹ 49,582.50 Baru
G.044 Ring balok beton bertulang (11 x 15) cm m¹ 107,637.00 Merubah Dimensi dari 10/15 ke 11/15
G.045 Sloof beton bertulang (11 x 15) cm m¹ 105,657.00 Merubah Dimensi dari 10/15 ke 11/16
Btn.001 Analisa Beton Struktural Perubahan Campuran
Lama:
Semen 336.00
Pasir 0.54
Koral 0.81
Lama:
Semen 371.00
Pasir 0.50
Koral 0.78
H.008A Pasang bubung samping genteng karangpilang ex. Malang m1 96,644.67 Baru
K.020.A Pasang talang samping (Kral), seng bjls 30 L = 0.25 m m1 20,462.00 Baru
K.035 Pasang pagar besi hollow m² 926,541.90 Bahan Besi Profil Diganti besi hollow
K.036 Pasang Rangka Atap Besi Hollow m² 794,864.74 Bahan Besi Profil Diganti besi hollow
K.037 Pasang pintu pagar besi hollow m² 994,974.83 Bahan Besi Profil Diganti besi hollow
M.057.A Pasang dinding keramik putih ukuran 30 x 30 cm m2 220,919.75 Baru
M.057.B Pasang dinding keramik warna/motif ukuran 30 x 30 cm m2 229,228.75 Baru
DAFTAR UPAH
DINAS PENDIDIKAN KOTA MALANG
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
9,000.00
11,000.00
1,200.00
675.00
21,875.00
29,088.00
251.00
16,968.00
46,307.00
68,182.00
ntai plesteran
JUMLAH HARGA
(Rp)
180,000.00
110,000.00
110,000.00
36,000.00
6,750.00
442,750.00
436,320.00
3,765.00
48,125.00
36,150.00
14,500.00
31,125.00
24,600.00
32,650.00
174,300.00
21,000.00
37,200.00
859,735.00
1,302,485.00
JUMLAH HARGA
(Rp)
180,000.00
110,000.00
110,000.00
36,000.00
6,750.00
442,750.00
509,040.00
3,765.00
14,437.50
4,350.00
10,375.00
-
133,630.00
21,000.00
37,200.00
733,797.50
1,176,547.50
JUMLAH HARGA
(Rp)
9,000.00
-
-
6,750.00
15,750.00
15,750.00
ANALISA HARGA SATUAN
HARGA SATUAN
NO. KOMPONEN SATUAN KUANTITAS JUMLAH HARGA (Rp)
(Rp)
A. TENAGA
B BAHAN
C PERALATAN
HARGA SATUAN
NO. KOMPONEN SATUAN KUANTITAS JUMLAH HARGA (Rp)
(Rp)
A. TENAGA
B BAHAN
HARGA SATUAN
NO. KOMPONEN SATUAN KUANTITAS JUMLAH HARGA (Rp)
(Rp)
A. TENAGA
B BAHAN
C PERALATAN
HARGA SATUAN
NO. KOMPONEN SATUAN KUANTITAS JUMLAH HARGA (Rp)
(Rp)
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
1 Sewa Mesin Bor E01 hr 0.25 100,000 25,000.00
HARGA SATUAN
NO. KOMPONEN SATUAN KUANTITAS JUMLAH HARGA (Rp)
(Rp)
A. TENAGA
B BAHAN
C PERALATAN
HARGA SATUAN
NO. KOMPONEN SATUAN KUANTITAS JUMLAH HARGA (Rp)
(Rp)
A. TENAGA
B BAHAN
NO. KOMPONEN SATUAN KUANTITAS HARGA SATUAN (Rp) JUMLAH HARGA (Rp)
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
1 Portland Cement (PC) - 40 Kg M037 1 kg 3.2500 1,375.00 4,468.75
C PERALATAN
HARGA SATUAN
NO. KOMPONEN SATUAN KUANTITAS JUMLAH HARGA (Rp)
(Rp)
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN -
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
2 Paku Kayu Segala Ukuran M140 1 Kg 0.4000 12,550.00 5,020.00
3 Minyak bekisting M474 1 ltr 0.2000 5,500.00 1,100.00
4 Kayu Sengon M509 M3 0.0075 2,292,000.00 17,190.00
5 Multiplek 9 mm M217 1 lbr 0.1750 179,800.00 31,465.00
6 Dolken Kayu Ø 8 cm M089 1 btg 1.0000 29,100.00 29,100.00
JUMLAH HARGA BAHAN 83,875.00
C PERALATAN
JUMLAH HARGA PERALATAN -
A. TENAGA
B BAHAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1800 90,000.00 16,200.00
2 Tukang Batu L07 Org/hr 0.0200 110,000.00 2,200.00
3 Tukang Kayu L08 Org/hr 0.0200 110,000.00 2,200.00
4 Tukang Besi/Baja L09 Org/hr 0.0200 110,000.00 2,200.00
5 Kepala Tukang Batu L02 Org/hr 0.0060 120,000.00 720.00
6 Mandor L01 Org/hr 0.0090 135,000.00 1,215.00
B BAHAN
1 Kayu Sengon M509 M3 0.0030 2,292,000.00 6,876.00
2 Paku Kayu Segala Ukuran M140 1 Kg 0.0100 12,550.00 125.50
3 Besi Beton Polos M112 1 kg 3.0000 13,000.00 39,000.00
4 Kawat Beton/Bendrat RRT M135 1 Kg 0.0450 17,700.00 796.50
5 Portland Cement (PC) - 40 Kg M037 1 kg 4.0000 1,375.00 5,500.00
6 Pasir Cor M004 1 m³ 0.0060 145,000.00 870.00
7 Batu pecah mesin 2/3 M019 1 m³ 0.0090 207,500.00 1,867.50
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Kayu Sengon M509 M3 0.1000 2,292,000.00 229,200.00
2 Paku Kayu Segala Ukuran M140 1 Kg 0.7500 12,550.00 9,412.50
3 Minyak bekisting M474 1 ltr 0.5000 5,500.00 2,750.00
241,362.50
b. Besi Tulangan
4 Besi Beton Polos M112 1 kg 150.9323 13,000.00 1,962,119.25
5 Kawat Beton/Bendrat RRT M135 1 Kg 2.2500 17,700.00 39,825.00
2,001,944.25
c. Bahan Beton
6 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
7 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
8 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 2,986,652.38
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 1 Kg 6.4000 12,550.00 80,320.00
2 Minyak bekisting M474 1 ltr 3.2000 5,500.00 17,600.00
3 Kayu Sengon M509 M3 0.1200 2,292,000.00 275,040.00
4 Multiplek 9 mm M217 1 lbr 2.8000 179,800.00 503,440.00
5 Dolken Kayu Ø 8 cm M089 1 btg 16.0000 29,100.00 465,600.00
1,342,000.00
b. Besi Tulangan
6 Besi Beton Polos M112 1 kg 143.2368 13,000.00 1,862,078.40
7 Kawat Beton/Bendrat RRT M135 1 Kg 2.0462 17,700.00 36,218.45
1,898,296.85
c. Bahan Beton
8 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
9 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
10 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 3,983,642.48
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 1 Kg 5.3333 12,550.00 66,933.33
2 Minyak bekisting M474 1 ltr 2.6667 5,500.00 14,666.67
3 Kayu Sengon M509 M3 0.1000 2,292,000.00 229,200.00
4 Multiplek 9 mm M217 1 lbr 2.3333 179,800.00 419,533.33
5 Dolken Kayu Ø 8 cm M089 1 btg 13.0000 29,100.00 378,300.00
1,108,633.33
b. Besi Tulangan
6 Besi Beton Polos M112 1 kg 145.5183 13,000.00 1,891,738.33
7 Kawat Beton/Bendrat RRT M135 1 Kg 2.0788 17,700.00 36,795.35
1,928,533.68
c. Bahan Beton
8 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
9 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
10 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 3,780,512.65
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 1 Kg 4.0000 12,550.00 50,200.00
2 Minyak bekisting M474 1 ltr 2.0000 5,500.00 11,000.00
3 Kayu Sengon M509 M3 0.0750 2,292,000.00 171,900.00
4 Multiplek 9 mm M217 1 lbr 1.7500 179,800.00 314,650.00
5 Dolken Kayu Ø 8 cm M089 1 btg 10.0000 29,100.00 291,000.00
838,750.00
b. Besi Tulangan
6 Besi Beton Polos M112 1 kg 87.0384 13,000.00 1,131,499.69
7 Kawat Beton/Bendrat RRT M135 1 Kg 1.2434 17,700.00 22,008.29
1,153,507.98
c. Bahan Beton
8 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
9 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
10 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 2,735,603.61
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting
1 Paku Kayu Segala Ukuran M140 1 Kg 6.9333 12,550.00 87,013.33
2 Minyak bekisting M474 1 ltr 3.4667 5,500.00 19,066.67
3 Kayu Sengon M509 M3 0.3120 2,292,000.00 715,104.00
4 Multiplek 9 mm M217 1 lbr 6.0667 179,800.00 1,090,786.67
5 Dolken Kayu Ø 8 cm M089 1 btg 26.0000 29,100.00 756,600.00
2,668,570.67
b. Besi Tulangan
6 Besi Beton Polos M112 1 kg 244.5545 13,000.00 3,179,209.09
7 Kawat Beton/Bendrat RRT M135 1 Kg 3.4936 17,700.00 61,837.36
3,241,046.45
c. Bahan Beton
8 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
9 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
10 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 6,652,962.76
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting
1 Paku Kayu Segala Ukuran M140 1 Kg 5.3333 12,550.00 66,933.33
2 Minyak bekisting M474 1 ltr 2.6667 5,500.00 14,666.67
3 Kayu Sengon M509 M3 0.2400 2,292,000.00 550,080.00
4 Multiplek 9 mm M217 1 lbr 4.6667 179,800.00 839,066.67
5 Dolken Kayu Ø 8 cm M089 1 btg 26.0000 29,100.00 756,600.00
2,227,346.67
b. Besi Tulangan
6 Besi Beton Ulir M113 1 kg 101.7171 13,000.00 1,322,322.42
7 Besi Beton Polos M112 1 kg 41.4750 13,000.00 539,175.00
8 Kawat Beton/Bendrat RRT M135 1 Kg 2.0456 17,700.00 36,207.15
1,897,704.57
c. Bahan Beton
9 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
10 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
11 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 4,868,396.87
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting
1 Paku Kayu Segala Ukuran M140 1 Kg 5.1429 12,550.00 64,542.86
2 Minyak bekisting M474 1 ltr 2.5714 5,500.00 14,142.86
3 Kayu Sengon M509 M3 0.2314 2,292,000.00 530,434.29
4 Multiplek 9 mm M217 1 lbr 4.5000 179,800.00 809,100.00
5 Dolken Kayu Ø 8 cm M089 1 btg 25.7143 29,100.00 748,285.71
2,166,505.71
b. Besi Tulangan
6 Besi Beton Ulir M113 1 kg 104.2814 13,000.00 1,355,658.28
7 Besi Beton Polos M112 1 kg 49.9922 13,000.00 649,898.44
8 Kawat Beton/Bendrat RRT M135 1 Kg 2.2039 17,700.00 39,009.18
2,044,565.90
c. Bahan Beton
9 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
10 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
11 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 4,954,417.25
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting
1 Paku Kayu Segala Ukuran M140 kg 8.5000 12,550.00 106,675.00
2 Minyak bekisting M474 Itr 4.2500 5,500.00 23,375.00
3 Kayu Sengon M509 M3 0.3825 2,292,000.00 876,690.00
4 Multiplek 9 mm M217 lbr 7.4375 179,800.00 1,337,262.50
5 Dolken Kayu Ø 8 cm M089 btg 42.0000 29,100.00 1,222,200.00
3,566,202.50
b. Besi Tulangan
7 Besi Beton Polos M112 kg 76.9043 13,000.00 999,755.86
8 Kawat Beton/Bendrat RRT M135 kg 1.0986 17,700.00 19,445.80
1,019,201.66
c. Bahan Beton
9 Portland Cement (PC) - 40 Kg M037 kg 371.0000 1,375.00 510,125.00
10 Pasir Cor M004 m³ 0.4986 145,000.00 72,292.86
11 Batu pecah mesin 2/3 M019 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 5,328,749.80
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 1 Kg 3.3333 12,550.00 41,833.33
2 Minyak bekisting M474 1 ltr 1.6667 5,500.00 9,166.67
3 Kayu Sengon M509 M3 0.1500 2,292,000.00 343,800.00
4 Multiplek 9 mm M217 1 lbr 2.9167 179,800.00 524,416.67
5 Dolken Kayu Ø 8 cm M089 1 btg 17.0000 29,100.00 494,700.00
1,413,916.67
b. Besi Tulangan
6 Besi Beton Ulir M113 1 kg 87.4759 13,000.00 1,137,186.70
7 Besi Beton Polos M112 1 kg 40.6868 13,000.00 528,928.83
8 Kawat Beton/Bendrat RRT M135 1 Kg 1.8309 17,700.00 32,406.86
1,698,522.40
c. Bahan Beton
9 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
10 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
11 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 3,855,784.70
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 1 Kg 4.0000 12,550.00 50,200.00
2 Minyak bekisting M474 1 ltr 2.0000 5,500.00 11,000.00
3 Kayu Sengon M509 M3 0.1800 2,292,000.00 412,560.00
4 Multiplek 9 mm M217 1 lbr 3.5000 179,800.00 629,300.00
5 Dolken Kayu Ø 8 cm M089 1 btg 20.0000 29,100.00 582,000.00
1,685,060.00
b. Besi Tulangan
6 Besi Beton Ulir M113 1 kg 95.4851 13,000.00 1,241,306.18
7 Besi Beton Polos M112 1 kg 42.6781 13,000.00 554,815.42
8 Kawat Beton/Bendrat RRT M135 1 Kg 1.9738 17,700.00 34,935.55
1,831,057.15
c. Bahan Beton
9 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
10 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
11 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 4,259,462.79
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 1 Kg 1.9718 12,550.00 24,746.48
2 Minyak bekisting M474 1 ltr 1.9718 5,500.00 10,845.07
3 Kayu Sengon M509 M3 0.0739 2,292,000.00 169,478.87
4 Multiplek 9 mm M217 1 lbr 1.7254 179,800.00 310,218.31
5 Dolken Kayu Ø 8 cm M089 1 btg 40.0000 29,100.00 1,164,000.00
1,679,288.73
b. Besi Tulangan
6 Besi Beton Polos M112 1 kg 91.6286 13,000.00 1,191,172.30
7 Kawat Beton/Bendrat RRT M135 1 Kg 1.3090 17,700.00 23,168.96
1,214,341.26
c. Bahan Beton
8 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
9 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
10 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 3,636,975.62
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 1 Kg 2.0000 12,550.00 25,100.00
2 Minyak bekisting M474 1 ltr 2.0000 5,500.00 11,000.00
3 Kayu Sengon M509 1 bh 0.1500 2,292,000.00 343,800.00
4 Multiplek 9 mm M217 1 lbr 3.5000 179,800.00 629,300.00
5 Dolken Kayu Ø 8 cm M089 1 btg 40.0000 29,100.00 1,164,000.00
2,173,200.00
b. Besi Tulangan
6 Besi Beton Polos M112 1 kg 65.0000 13,000.00 845,000.00
7 Kawat Beton/Bendrat RRT M135 1 Kg 0.9286 17,700.00 16,435.71
861,435.71
c. Bahan Beton
8 Portland Cement (PC) - 40 Kg M037 1 kg 326.0000 1,375.00 448,250.00
9 Pasir Cor M004 1 m³ 0.5429 145,000.00 78,714.29
10 Batu pecah mesin 2/3 M019 1 m³ 0.7622 207,500.00 158,161.11
685,125.40
JUMLAH HARGA BAHAN 3,719,761.11
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 1 Kg 2.0000 12,550.00 25,100.00
2 Minyak bekisting M474 1 ltr 1.5000 5,500.00 8,250.00
3 Kayu Sengon M509 1 bh 0.0750 2,292,000.00 171,900.00
4 Multiplek 9 mm M217 1 lbr 1.7500 179,800.00 314,650.00
5 Dolken Kayu Ø 8 cm M089 1 btg 10.0000 29,100.00 291,000.00
810,900.00
b. Besi Tulangan
6 Besi Beton Polos M112 1 kg 135.0000 13,000.00 1,755,000.00
7 Kawat Beton/Bendrat RRT M135 1 Kg 1.9286 17,700.00 34,135.71
1,789,135.71
c. Bahan Beton
8 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
9 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
10 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 3,343,381.35
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting
1 Paku Kayu Segala Ukuran M140 1 Kg 3.1746 12,550.00 39,841.27
2 Minyak bekisting M474 1 ltr 1.5873 5,500.00 8,730.16
3 Kayu Sengon M509 M3 0.1429 2,292,000.00 327,428.57
4 Multiplek 9 mm M217 1 lbr 2.7778 179,800.00 499,444.44
5 Dolken Kayu Ø 8 cm M089 1 btg 15.8730 29,100.00 461,904.76
1,337,349.21
b. Besi Tulangan
6 Besi Beton Ulir M113 1 kg 126.7822 13,000.00 1,648,168.89
7 Besi Beton Polos M112 1 kg 34.8185 13,000.00 452,640.74
8 Kawat Beton/Bendrat RRT M135 1 Kg 2.3086 17,700.00 40,861.90
2,141,671.53
c. Bahan Beton
9 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
10 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
11 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 4,222,366.37
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting
1 Paku Kayu Segala Ukuran M140 1 Kg 4.2000 12,550.00 52,710.00
2 Minyak bekisting M474 1 ltr 2.1000 5,500.00 11,550.00
3 Kayu Sengon M509 M3 0.1890 2,292,000.00 433,188.00
4 Multiplek 9 mm M217 1 lbr 3.6750 179,800.00 660,765.00
5 Dolken Kayu Ø 8 cm M089 1 btg 21.0000 29,100.00 611,100.00
1,769,313.00
b. Besi Tulangan
6 Besi Beton Ulir M113 1 kg 61.9990 13,000.00 805,987.00
7 Besi Beton Polos M112 1 kg 43.0879 13,000.00 560,142.92
8 Kawat Beton/Bendrat RRT M135 1 Kg 1.5012 17,700.00 26,571.98
1,392,701.89
c. Bahan Beton
9 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
10 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
11 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 3,905,360.53
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 1 Kg 8.0000 12,550.00 100,400.00
2 Minyak bekisting M474 1 ltr 4.0000 5,500.00 22,000.00
3 Kayu Sengon M509 M3 0.1500 2,292,000.00 343,800.00
4 Multiplek 9 mm M217 1 lbr 3.5000 179,800.00 629,300.00
5 Dolken Kayu Ø 8 cm M089 1 btg 20.0000 29,100.00 582,000.00
1,677,500.00
b. Besi Tulangan
6 Besi Beton Polos M112 1 kg 120.1988 13,000.00 1,562,583.75
7 Kawat Beton/Bendrat RRT M135 1 Kg 1.7171 17,700.00 30,393.11
1,592,976.86
c. Bahan Beton
8 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
9 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
10 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 4,013,822.50
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting
1 Paku Kayu Segala Ukuran M140 1 Kg 7.3333 12,550.00 92,033.33
2 Minyak bekisting M474 1 ltr 3.6667 5,500.00 20,166.67
3 Kayu Sengon M509 M3 0.3300 2,292,000.00 756,360.00
4 Multiplek 9 mm M217 1 lbr 6.4167 179,800.00 1,153,716.67
5 Dolken Kayu Ø 8 cm M089 1 btg 36.6667 29,100.00 1,067,000.00
3,089,276.67
b. Besi Tulangan
6 Besi Beton Polos M112 1 kg 157.8580 13,000.00 2,052,153.41
7 Kawat Beton/Bendrat RRT M135 1 Kg 2.2551 17,700.00 39,915.51
2,092,068.92
c. Bahan Beton
8 Portland Cement (PC) - 40 Kg M037 1 kg 371.0000 1,375.00 510,125.00
9 Pasir Cor M004 1 m³ 0.4986 145,000.00 72,292.86
10 Batu pecah mesin 2/3 M019 1 m³ 0.7756 207,500.00 160,927.78
743,345.63
JUMLAH HARGA BAHAN 5,924,691.22
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN -
A. TENAGA
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN -
A. TENAGA
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
1 Metal furing M494 m' 3.6000 19,100.00 68,760.00
2 Kawat seng polos M495 kg 0.1500 29,000.00 4,350.00
3 Ramset / Dynabolt M496 bh 1.0000 4,100.00 4,100.00
4 Gypsum Board 9 mm M213 lbr 0.3500 75,500.00 26,425.00
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0610 90,000.00 5,490.00
2 Tukang Besi/Baja L09 Org/hr 0.0061 110,000.00 671.00
3 Kepala Tukang Besi L04 Org/hr 0.0061 120,000.00 732.00
4 Mandor L01 Org/hr 0.0003 135,000.00 40.50
B BAHAN
1 Baja Profil M116 1 kg 1.1500 14,300.00 16,445.00
2 Solar Industri M483 1 Itr 0.0100 - -
3 Minyak Pelumas M484 1 Itr 0.0010 - -
4 Elektroda (2 mm) M473 1 kg 0.0200 40,700.00 814.00
C PERALATAN
1 Sewa Mesin Las E05 hari 0.0160 383,000.00 6,128.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0610 90,000.00 5,490.00
2 Tukang Besi/Baja L09 Org/hr 0.0061 110,000.00 671.00
3 Kepala Tukang Besi L04 Org/hr 0.0061 120,000.00 732.00
4 Mandor L01 Org/hr 0.0003 135,000.00 40.50
B BAHAN
1 Baja Profil M116 1 kg 1.1500 14,300.00 16,445.00
2 Solar Industri M483 1 Itr 0.0100 - -
3 Minyak Pelumas M484 1 Itr 0.0010 - -
4 Elektroda (2 mm) M473 1 kg 0.0200 40,700.00 814.00
C PERALATAN
1 Sewa Mesin Las E05 hari 0.0160 383,000.00 6,128.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0200 90,000.00 1,800.00
2 Tukang Besi/Baja L09 Org/hr 0.0300 110,000.00 3,300.00
3 Kepala Tukang Besi L04 Org/hr 120,000.00 -
4 Mandor L01 Org/hr 135,000.00 -
B BAHAN
1 Angker Bar / Dynabolt M117 1 kg 1.0500 17,400.00 18,270.00
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0610 90,000.00 5,490.00
2 Tukang Besi/Baja L09 Org/hr 0.0061 110,000.00 671.00
3 Kepala Tukang Besi L04 Org/hr 0.0061 120,000.00 732.00
4 Mandor L01 Org/hr 0.0003 135,000.00 40.50
B BAHAN
1 Besi Beton Polos M112 1 kg 1.0500 13,000.00 13,650.00
2 Solar Industri M483 1 Itr 0.0100 - -
3 Minyak Pelumas M484 1 Itr 0.0010 - -
4 Elektroda (2 mm) M473 1 kg 0.0200 40,700.00 814.00
C PERALATAN
1 Sewa Mesin Las E05 hari 0.0160 383,000.00 6,128.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0610 90,000.00 5,490.00
2 Tukang Besi/Baja L09 Org/hr 0.0061 110,000.00 671.00
3 Kepala Tukang Besi L04 Org/hr 0.0061 120,000.00 732.00
4 Mandor L01 Org/hr 0.0003 135,000.00 40.50
B BAHAN
1 Baja Profil M116 1 kg 1.1500 14,300.00 16,445.00
2 Solar Industri M483 1 Itr 0.0100 - -
3 Minyak Pelumas M484 1 Itr 0.0010 - -
4 Elektroda (2 mm) M473 1 kg 0.0200 40,700.00 814.00
C PERALATAN
1 Sewa Mesin Las E05 hari 0.0160 383,000.00 6,128.00
A. TENAGA
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
1 Seng plat BJLS 30 L = 0.60 M M175 1 m¹ 1.0500 46,500.00 48,825.00
2 Paku Kayu Segala Ukuran M140 1 Kg 0.0150 12,550.00 188.25
3 Papan (2x20) cm M063 1 m³ 0.0190 4,747,000.00 90,193.00
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0500 90,000.00 4,500.00
2 Tukang Batu L07 Org/hr 0.1000 110,000.00 11,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0063 120,000.00 750.00
4 Mandor L01 Org/hr 0.0003 135,000.00 33.75
B BAHAN
1 Seng plat BJLS 30 L = 0.25 M M174.a 1 m¹ 1.0500 3,800.00 3,990.00
2 Paku Kayu Segala Ukuran M140 1 Kg 0.0150 12,550.00 188.25
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
1 Engsel Jendela M258 Set 1.0000 23,300.00 23,300.00
JUMLAH HARGA BAHAN 23,300.00
C PERALATAN
JUMLAH HARGA PERALATAN -
1 Pasang 36,467.50
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) 1 Buah 18,233.75
A. TENAGA
C PERALATAN
JUMLAH HARGA PERALATAN -
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) 30,251.25
ANALISA HARGA SATUAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN -
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) 32,167.50
A. TENAGA
C PERALATAN
JUMLAH HARGA PERALATAN -
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) 1 Pasang 30,667.50
ANALISA HARGA SATUAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN -
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
1 Keramik Lantai 30 x 30 cm warna/motif M320 1 bh 11.8700 5,600.00 66,472.00
2 Portland Cement (PC) - 40 Kg M037 1 kg 10.0000 1,375.00 13,750.00
3 Pasir Pasang M002 1 m³ 0.0450 241,000.00 10,845.00
4 Portland Cement (PC) Putih M038 1 kg 1.5000 2,437.50 3,656.25
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.0000 90,000.00 90,000.00
2 Tukang Batu L07 Org/hr 0.5000 110,000.00 55,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0500 120,000.00 6,000.00
4 Mandor L01 Org/hr 0.0500 135,000.00 6,750.00
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN -
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN -
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN -
A. TENAGA
B BAHAN
1 Plamir Tembok M403 1 kg 0.1000 25,300.00 2,530.00
2 Cat Dasar Tembok M412 1 kg 0.1000 42,000.00 4,200.00
3 Cat Tembok M415 1 kg 0.2600 42,000.00 10,920.00
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
A. TENAGA
B BAHAN
1 Kabel NYA 2.5 mm M437 1 m¹ 10.0000 8,200.00 82,000.00
2 Saklar Broco Ganda M440.a 1 bh 1.0000 6,200.00 6,200.00
3 T dos PVC M443 1 bh 1.0000 2,100.00 2,100.00
4 Pipa PVC 5/8" M444 1 Ljr 0.6500 11,700.00 7,605.00
5 Las doof M441 1 bh 3.0000 500.00 1,500.00
JUMLAH HARGA BAHAN 99,405.00
C PERALATAN
JUMLAH HARGA PERALATAN -
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) 212,155.00
ANALISA HARGA SATUAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN