Mengetahui :
Pengguna Anggaran (PA)
Badan Pembinaan Pendidikan Dayah
Kabupaten Aceh Barat Daya
ARIFIN, SH.,MM
Nip. 19630808 198702 1 002
RENCANA ANGGARAN BIAYA
Pekerjaan : Pembangunan Dapur Umum BP. Babunnajah
Lokasi : Gp. Keude paya
Kecamatan : Blangpidie
Kabupaten : Aceh Barat Daya
Provinsi : Aceh
Tahun Anggaran : 2017
J U M L A H 25,000,322.30
ANALISA HARGA SATUAN PEKERJAAN
Jenis Pekerjaan : Beton Mutu F'c = 21,7 Mpa (K 250), Slump (12 ± 2) cm, W/c = 0,56
Satuan / Unit : M3
Analisa : AHSP PU A.4.1.1.8
Jenis Pekerjaan : Pasangan Dinding Bata ( 5 x 10 x 20 ) cm Tebal 1/2 Bata Camp. 1Pc : 4 PP
Satuan / Unit : M2
Analisa : AHSP PU A.4.4.1.9.a
B. HARGA BAHAN
1 Air 75.00 / Liter
2 Atap genteng metal 0.30 78,700.00 / lbr
3 Bak air fiber 350,000.00 / Unt
4 Batu alam 300,000.00 / m2
5 Batu bata (Uk. 20 x 10 x 5 cm) 900.00 / bh
6 Batu bata (Uk. 18 x 10 x 3.5 cm) 800.00 / bh
7 Batu gunung/batu kali 155,000.00 / m3
8 Baut Reng 500.00 / bh
9 Baut Truss 500.00 / bh
10 Baja Profil 21,000.00 / kg
11 Besi beton polos 8,500.00 / kg
12 Besi beton ulir 12,200.00 / kg
13 Besi strip 5 mm 15,700.00 / kg
14 Besi Hollow 4 x 40 x 40 25,000.00 / m'
15 Besi Siku 40 x 40 x 4 28,833.33 / m'
16 Besi Baja IWF 11,000.00 / kg
16 Bon bon keramik 18,000.00 / m'
17 Cat dasar 14,000.00 / kg
18 Cat menie 55,000.00 / kg
19 Cat minyak 70,000.00 / kg
20 Cat plafond 22,000.00 / kg
21 Cat tembok 22,000.00 / kg
22 Dempul Kayu 15,000.00 / kg
23 Dolken Kayu ø 8-10/4 m 20,000.00 / btg
24 Downlight lampu 4 inch 68,000.00 / bh
25 Downlight lampu 5 inch 87,000.00 / bh
26 Engsel pintu 33,000.00 / bh
27 Engsel jendela 22,500.00 / bh
28 Floor Penutup Lantai 33,000.00 / bh
29 Furring Plafond 45,000.00 / Btg
30 Gypsum 9 mm 156,000.00 / lbr
31 Grendel pintu/jendela 18,500.00 / lbr
32 Hak angin 24,000.00 / bh
33 Kain Kasa 32,500.00 / Rol
34 Kawat beton 20,000.00 / kg
35 Kayu Seumantok 4,800,000.00 / m3
36 Kayu meuranti (Klas II) 3,800,000.00 / m3
37 Kayu klas III 2,700,000.00 / m3
38 Kaca bening 5 mm 120,000.00 / m2
39 Kaca reyband 5 mm 150,000.00 / m2
40 Kalsiboard 4.5 mm 70,000.00 / lbr
41 Kalsiboard 6 mm 75,000.00 / lbr
42 Kawat duri 4,500.00 /m
43 Kerikil 120,000.00 / m3
44 Kerikil 88.89 / kg
45 Keramik Lantai 60x60cm (polished) 135,000.00 / m2
46 Keramik Lantai 60x60cm (polished) 48,600.00 / bh
47 Keramik Lantai 40x40cm (polished) 85,000.00 / m2
48 Keramik Lantai 40x40cm (polished) 13,600.00 / bh
49 Keramik Lantai 40x40cm (unpolished) 95,000.00 / m2
50 Keramik Lantai 40x40cm (unpolished) 15,200.00 / bh
51 Keramik Lantai 30x30cm (polished) 60,000.00 / m2
52 Keramik Lantai 40x40cm (unpolished) 9,600.00 / bh
53 Keramik Lantai 25x25 (unpolished) 75,000.00 / m2
54 Keramik Lantai 25x25 (unpolished) 4,687.50 / bh
55 Keramik Lantai 20x20 (polished) 60,000.00 / m2
56 Keramik Lantai 20x20 (polished) 2,400.00 / bh
57 Keramik dinding 30x60 cm 26,500.00 / bh
58 Keramik dinding 20x40 cm 90,000.00 / m2
59 Keramik dinding 20x40 cm 9,000.00 / bh
60 Keramik dinding 20x25 cm 80,000.00 / m2
61 Keramik dinding 20x25 cm 4,000.00 / bh
62 Keramik dinding 10x20 cm 1,500.00 / bh
63 Granit Lantai 60x60 cm 87,000.00 / bh
64 Granit Lantai 80x80 cm 280,000.00 / m2
65 Kloset jongkok keramik (setara KIA) 450,000.00 / bh
66 Kloset duduk keramik (setara KIA) 1,800,000.00 / bh
67 Koral Beton 150,000.00 / m3
68 Kunci tanam 2 slaag 160,000.00 / bh
69 Kran air 3/4" 45,000.00 / bh
70 Kertas Amplas 4,500.00 / lbr
71 Lampu HE 23 Watt 35,000.00 / bh
72 Lampu HE 28 Watt 42,000.00 / bh
73 Lampu HE 35 Watt 55,000.00 / bh
74 Down Light + Lampu HE 35 Watt 95,000.00 / bh
75 List kayu profil 15,000.00 / m1
76 Lem kayu 35,000.00 / kg
77 Minyak Bekesting 4,000.00 / ltr
78 Thiner 22,000.00 / ltr
79 Pacok Jendela 22,000.00 / bh
80 Paku seng 26,000.00 / kg
81 Paku GRC/kalsiboard 33,000.00 / kg
82 Paku kayu 18,900.00 / kg
83 Paku sekrup 31,000.00 / kg
84 Paku Triplek 17,000.00 / kg
85 Pasir urug 110,000.00 / m3
86 Pasir pasang 130,000.00 / m3
87 Pasir pasang 92.86 / kg
88 Pasir beton 130,000.00 / m3
89 Pasir beton 92.86 / kg
90 Papan Meranti 3,800,000.00 / m3
91 Paving Blok 4,000.00 / bh
92 Pegangan jendela 17,000.00 / bh
93 Pegangan Pintu Double 135,000.00 / bh
94 Pipa PVC Dim. 1/2 Inch 33,000.00 / btg
95 Pipa PVC Dim. 3/4 Inch 42,000.00 / btg
96 Pipa PVC Dim. 1 Inch 63,000.00 / btg
97 Pipa PVC Dim. 1.5 Inch 87,000.00 / btg
98 Pipa PVC Dim. 2 Inch 95,000.00 / btg
99 Pipa PVC Dim. 2.5 Inch 110,000.00 / btg
100 Pipa PVC Dim. 3 Inch 125,000.00 / btg
101 Pipa PVC Dim. 4 Inch 335,000.00 / btg
102 Plywood 4 mm (122 x 244) cm 102,000.00 / Lbr
103 Plywood 4 mm (90 x 220) cm 80,000.00 / Lbr
104 Plamir 25,000.00 / kg
105 Profil C.75.100 13,500.00 /m
106 Rabung genteng metal 0.30 37,000.00 / bh
107 Rabung Seng 0.30 108,000.00 / lbr
108 Reng U.45 9,500.00 /m
109 Residu/Minyak bekisting 4,300.00 / ltr
110 Saklar lampu 1 Seri (setara Broco) 22,500.00 / bh
111 Saklar lampu 2 Seri (setara Broco) 26,000.00 / bh
112 Saklar lampu 3 Seri (setara Broco) 29,000.00 / bh
113 Screw 350.00 / bh
114 Semen portlant 55,000.00 / zak
115 Semen warna (50 kg) 220,000.00 / zak
116 Seng gelombang BJLS 0.30 65,000.00 / Lbr
117 Seng gelombang Warna 0.30 100,000.00 / Lbr
118 Seng Zincalum Warna 0.30 115,000.00 / Lbr
119 Seng plat BJLS 0.30 130,000.00 / Lbr
120 Stop Kontak (setara Broco) 28,000.00 / bh
121 Stop Kontak Tanam (setara Broco) 32,500.00 / bh
122 Tanah Urug 75,000.00 / m3
123 Timbunan Sirtu 85,000.00 / m3
124 Tarikan Jendela 23,000.00 / bh
125 Triplek 2 mm 65,000.00 / Lbr
126 Triplek 3 mm 70,000.00 / Lbr
127 Triplek 4 mm 85,000.00 / Lbr
128 Triplek 5 mm 105,000.00 / Lbr
129 Triplek 9 mm 143,000.00 / Lbr
130 Seal teap 11,000.00 / bh
131 Urinoir keramik 1,599,000.00 / bh
132 Wastafel + Kaca 890,500.00 / bh
133 Wiresmesh 37,500.00 / m2
SURISWAN, ST
Direktur