1 .

Jumlah Total
URAIAN Volume Satuan Harga Satuan Rp Jumlah
Rp

a b c d e=bxd f
1. BAHAN UTAMA

1 Repeater singgleband 20 watt 1 unit 24,000,000 24,000,000.00

2 Repeater singgleband 10 watt 2 unit 18,000,000 36,000,000.00

2 Kabel heliax 7/8 60X3 3 Meter 2,000,000 6,000,000.00

3 Conektor 7/8 Nm 10 Pcs 25,000 250,000.00

7 Spliter 2 Way 3 Pcs 250,000 750,000.00

8 Arrester 4 Pcs 300,000 1,200,000.00

11 Antena Sectoral 17 Dbi 3 Pcs 3,500,000 10,500,000.00

12 Acecoris lain lain 1 ls 2,000,000 2,000,000.00

Sub Total 1) 80,700,000.00 80,700,000.00

2. ALAT UTAMA

13 Besi 12 KS 30 Btg 125,000 3,700,000.00

14 BESI 10 KS 45 Btg 86,000 3,870,000.00

15 Kawat Las 4 kotak 150,000 600,000.00

16 Sling Tower 100 kg 20,000 2,000,000.00

17 Jarum Keras 100 Bh 12,000 1,200,000.00

18 kuku Macan 500 pcs 1,000 500,000.00

19 Briket Antena 8 Seat 150,000 1,200,000.00

20 Box panel outdoor 4 Unit 1,000,000 4,000,000.00

17 Mekanikal Eletrikal 4 Ls 1,000,000 4,000,000.00

18 Batry VRLA 60 Amp 4 Unit 1,500,000 6,000,000.00

19 UPS 600 VA 4 Unit 700,000 2,800,000.00

20 Pipa Tiang Pagar BRC 10 Btg 250,000 2,500,000.00

21 Pipa Ledeng tebal ukuran 1 inc 2 btg 600,000 1,200,000.00

22 Cat besi 10 Kaleng 70,000 700,000.00

20
Pagar Pengaman Tower BRC 1.50 cm
48 Lembar 400,000 19,200,000.00

Sub Total 2) 53,470,000.00 53,470,000.00

3. UPAH/JASA

21 Upa Las tower 4 seat 3,500,000 14,000,000.00

22 Jasa pasang tower 4 seat 3,000,000 12,000,000.00

Sub Total 3 ) 26,000,000.00 26,000,000.00

Jumlah Biaya ( 1+2+3) 160,170,000.00 160,170,000.00

4. BIAYA OPERASIONAL

23 Pengiriman Barang ke Lokasi 1 Ls 5,000,000 5,000,000.00 5,000,000.00

24 Pasang PLN Baru 2 Titik 4,500,000 9,000,000.00 9,000,000.00

Total Biaya 160,170,000.00 160,170,000.00

 RENCANA ANGGARAN BIAYA (RAB)

Desa : No RAB :
Kecamatan : Bidang :
Kabupaten : Kegiatan :
Provinsi : Volume :
Tahun Anggaran :
Sumber Dana :
Lokasi Kegiatan :

Harga
Jumlah Total
URAIAN Volume Satuan Satuan
Rp
Rp
a b c d e=bxd
1. BAHAN
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
2
2.1

Sub Total 1) -
2. ALAT
2.1
2.2
2.3
2.4
2.5
2.6
2.7

Sub Total 2) -
3. UPAH
3.1
3.2

Sub Total 3 ) -
Jumlah Biaya Kontruksi ( 1+2+3) -
4. BIAYA OPERASIONAL
 Biaya Operasional -
Total Biaya -

............... , ......................... 202

Mengetahui :
Kepala Desa .............. Tim Penyusun RKPDes
1. Ketua
[tanda tangan]
2. Sekretaris
............................
[nama lengkap] 3. Anggota
 CONTOH
ANA ANGGARAN BIAYA (RAB)

Jumlah

-
-
 -
-

, ......................... 2020

Tim Penyusun RKPDes

...............

...............

...............