RAB PEKERJAAN KRIS ( Kelas Rawat Inap Standart ) RUANG ROTAN

RUMAH SAKIT UMUM SRI PAMELA

No Uraian Pekerjaan Vol Satuan Harga Satuan Jumlah Harga

I Pekerjaan Pendahuluan
Bongkar Pasang Pintu dan Kosen Pintu 8 set 112,000 896,000

Sub Total 896,000

II Pekerjaan Sentral Oksigen dan Nurse Call
Sentral Oksigen 1 lot 11,725,000 11,725,000
Sistem Alarm Oksigen 1 lot 13,860,000 13,860,000
Outlet Oksigen + Flow Meter + Stop Kontak dan Wall duck 12 set 5,119,000 61,428,000
Regulator Oksigen 12 set 825,000 9,900,000
NC Sistem 15 Gates 1 set 6,200,000 6,200,000
Nurse Call + Instalasi 12 set 421,000 5,052,000
Bell Kamar Mandi + Instalasi 2 set 280,000 560,000
Hallway Display 1 set 4,500,000 4,500,000

Sub Total 113,225,000

III Pekerjaan Instalasi Listrik dan AC
Bola Lampu XL 45W 12 bh 67,000 804,000
Sakelar Tunggal ( Voltama ) 2 set 23,000 46,000
Fitting Lampu 4 bh 16,700 66,800
Kabel NYM 2 x 1,5 mm ( Lestari ) 3 roll 420,000 1,260,000
Kabel NYA 2,5 mm ( Praba ) 1 roll 621,000 621,000
Pipa 17 mm P. 5 Meter 10 btg 13,000 130,000
MCB Schneider 32 Ampere 3 bh 148,000 444,000
AC Split 1 PK AUX 4 unit 4,325,000 17,300,000

Sub Total 20,671,800

IV Pekerjaan Pengecatan & Pintu
Cat Air Danabryte Cream 25 kg 44,000 1,100,000
Kuas 4" 2 bh 37,500 75,000
Cat Minyak 4 kg 64,000 256,000
Thinner 2 ltr 22,500 45,000
Semen Putih 5 kg 7,500 37,500
Pintu Aluminum 70 x 200 cm 2 set 862,000 1,724,000

Sub Total 3,237,500

IV Pekerjaan Lain - Lain
Hygrometer Thermoter HTC - 1 3 bh 316,000 948,000
Pegangan Kamar mandi Stainless 40 cm 2 bh 128,000 256,000
Triplex 10 mm 6 lbr 145,000 870,000
Broti 2 x 4 x 16 5 btg 98,000 490,000
Paku 3" 0.5 kg 37,000 18,500
Paku 1" 0.5 kg 37,000 18,500

Sub Total 2,601,000

TOTAL 139,735,300
UPAH KERJA 21,856,295
TOTAL + UPAH KERJA 161,591,595
PPN ( 11% ) 17,775,075
TOTAL BIAYA 179,366,670