Anda di halaman 1dari 1

PERHITUNGAN NILAI OBLIGASI BANK BNI

TOTAL
NILAI OBLIGASI BUNGA NILAI BUNGA NILAI OBLIGASI
NO TAHUN
(POKOK) /TH (+ BUNGA )

NILAI POKOK OBLIGASI PER-SERTIFIKAT = Rp. 5.000 TAHUN 1962


JUMLAH OBLIGASI = 15 LEMBAR
NILAI KURS USD TERHADAP RUPIAH -----> 1 USD = Rp. 1,205 TAHUN 1962
NILAI OBLIGASI PER-SERTIFIKAT
Rp. 5.000 : 1.205 = 4,149 USD
NILAI KURS USD TERHADAP RUPIAH -----> 1 USD = Rp. 13.300 TAHUN 2021
MAKA NILAI PERHITUNGAN OBLIGASI = 4,149 X RP. 13.300 X 15 LEMBAR = Rp.827.800
1 Rp 3.990.000,00 1963 12,00% Rp 478.800,00 Rp 4.468.800,00
2 Rp 4.468.800,00 1964 12,00% Rp 536.256,00 Rp 5.005.056,00
3 Rp 5.005.056,00 1965 12,00% Rp 600.606,72 Rp 5.605.662,72
4 Rp 5.605.662,72 1966 12,00% Rp 672.679,53 Rp 6.278.342,25
5 Rp 6.278.342,25 1967 12,00% Rp 753.401,07 Rp 7.031.743,32
6 Rp 7.031.743,32 1968 12,00% Rp 843.809,20 Rp 7.875.552,51
7 Rp 7.875.552,51 1969 12,00% Rp 945.066,30 Rp 8.820.618,82
8 Rp 8.820.618,82 1970 12,00% Rp 1.058.474,26 Rp 9.879.093,07
9 Rp 9.879.093,07 1971 12,00% Rp 1.185.491,17 Rp 11.064.584,24
10 Rp 11.064.584,24 1972 12,00% Rp 1.327.750,11 Rp 12.392.334,35
11 Rp 12.392.334,35 1973 12,00% Rp 1.487.080,12 Rp 13.879.414,47
12 Rp 13.879.414,47 1974 12,00% Rp 1.665.529,74 Rp 15.544.944,21
13 Rp 15.544.944,21 1975 12,00% Rp 1.865.393,31 Rp 17.410.337,52
14 Rp 17.410.337,52 1976 12,00% Rp 2.089.240,50 Rp 19.499.578,02
15 Rp 19.499.578,02 1977 12,00% Rp 2.339.949,36 Rp 21.839.527,38
16 Rp 21.839.527,38 1978 12,00% Rp 2.620.743,29 Rp 24.460.270,66
17 Rp 24.460.270,66 1979 12,00% Rp 2.935.232,48 Rp 27.395.503,14
18 Rp 27.395.503,14 1980 12,00% Rp 3.287.460,38 Rp 30.682.963,52
19 Rp 30.682.963,52 1981 12,00% Rp 3.681.955,62 Rp 34.364.919,14
20 Rp 34.364.919,14 1982 12,00% Rp 4.123.790,30 Rp 38.488.709,44
21 Rp 38.488.709,44 1983 12,00% Rp 4.618.645,13 Rp 43.107.354,58
22 Rp 43.107.354,58 1984 12,00% Rp 5.172.882,55 Rp 48.280.237,12
23 Rp 48.280.237,12 1985 12,00% Rp 5.793.628,45 Rp 54.073.865,58
24 Rp 54.073.865,58 1986 12,00% Rp 6.488.863,87 Rp 60.562.729,45
25 Rp 60.562.729,45 1987 12,00% Rp 7.267.527,53 Rp 67.830.256,98
26 Rp 67.830.256,98 1988 12,00% Rp 8.139.630,84 Rp 75.969.887,82
27 Rp 75.969.887,82 1989 12,00% Rp 9.116.386,54 Rp 85.086.274,36
28 Rp 85.086.274,36 1990 12,00% Rp 10.210.352,92 Rp 95.296.627,28
29 Rp 95.296.627,28 1991 12,00% Rp 11.435.595,27 Rp 106.732.222,56
30 Rp 106.732.222,56 1992 12,00% Rp 12.807.866,71 Rp 119.540.089,26
31 Rp 119.540.089,26 1993 12,00% Rp 14.344.810,71 Rp 133.884.899,97
32 Rp 133.884.899,97 1994 12,00% Rp 16.066.188,00 Rp 149.951.087,97
33 Rp 149.951.087,97 1995 12,00% Rp 17.994.130,56 Rp 167.945.218,53
34 Rp 167.945.218,53 1996 12,00% Rp 20.153.426,22 Rp 188.098.644,75
35 Rp 188.098.644,75 1997 12,00% Rp 22.571.837,37 Rp 210.670.482,12
36 Rp 210.670.482,12 1998 12,00% Rp 25.280.457,85 Rp 235.950.939,98
37 Rp 235.950.939,98 1999 12,00% Rp 28.314.112,80 Rp 264.265.052,77
38 Rp 264.265.052,77 2000 12,00% Rp 31.711.806,33 Rp 295.976.859,10
39 Rp 295.976.859,10 2001 12,00% Rp 35.517.223,09 Rp 331.494.082,20
40 Rp 331.494.082,20 2002 12,00% Rp 39.779.289,86 Rp 371.273.372,06
41 Rp 371.273.372,06 2003 12,00% Rp 44.552.804,65 Rp 415.826.176,71
42 Rp 415.826.176,71 2004 12,00% Rp 49.899.141,21 Rp 465.725.317,91
43 Rp 465.725.317,91 2005 12,00% Rp 55.887.038,15 Rp 521.612.356,06
44 Rp 521.612.356,06 2006 12,00% Rp 62.593.482,73 Rp 584.205.838,79
45 Rp 584.205.838,79 2007 12,00% Rp 70.104.700,65 Rp 654.310.539,45
46 Rp 654.310.539,45 2008 12,00% Rp 78.517.264,73 Rp 732.827.804,18
47 Rp 732.827.804,18 2009 12,00% Rp 87.939.336,50 Rp 820.767.140,68
48 Rp 820.767.140,68 2010 12,00% Rp 98.492.056,88 Rp 919.259.197,56
49 Rp 919.259.197,56 2011 12,00% Rp 110.311.103,71 Rp 1.029.570.301,27
50 Rp 1.029.570.301,27 2012 12,00% Rp 123.548.436,15 Rp 1.153.118.737,42
51 Rp 1.153.118.737,42 2013 12,00% Rp 138.374.248,49 Rp 1.291.492.985,91
52 Rp 1.291.492.985,91 2014 12,00% Rp 154.979.158,31 Rp 1.446.472.144,22
53 Rp 1.446.472.144,22 2015 12,00% Rp 173.576.657,31 Rp 1.620.048.801,53
54 Rp 1.620.048.801,53 2016 12,00% Rp 194.405.856,18 Rp 1.814.454.657,71
55 Rp 1.814.454.657,71 2017 12,00% Rp 217.734.558,93 Rp 2.032.189.216,64
56 Rp 2.032.189.216,64 2018 12,00% Rp 243.862.706,00 Rp 2.276.051.922,63
57 Rp 2.276.051.922,63 2019 12,00% Rp 273.126.230,72 Rp 2.549.178.153,35
58 Rp 2.549.178.153,35 2020 12,00% Rp 305.901.378,40 Rp 2.855.079.531,75
59 Rp 2.855.079.531,75 2021 12,00% Rp 342.609.543,81 Rp 3.197.689.075,56

Anda mungkin juga menyukai