Anda di halaman 1dari 1

PERHITUNGAN NILAI OBLIGASI BANK BNI

TOTAL
NILAI OBLIGASI BUNGA NILAI BUNGA NILAI OBLIGASI
NO TAHUN
(POKOK) /TH (+ BUNGA )

NILAI POKOK OBLIGASI PER-SERTIFIKAT = Rp. 5.000 TAHUN 1962


JUMLAH OBLIGASI = 15 LEMBAR
NILAI KURS USD TERHADAP RUPIAH -----> 1 USD = Rp. 1,205 TAHUN 1962
NILAI OBLIGASI PER-SERTIFIKAT
Rp. 5.000 : 1.205 = 4,149 USD
NILAI KURS USD TERHADAP RUPIAH -----> 1 USD = Rp. 13.300 TAHUN 2021
MAKA NILAI PERHITUNGAN OBLIGASI = 4,149 X RP. 13.300 X 15 LEMBAR = Rp.827.800
1 Rp 11.083.333,33 1963 12,00% Rp 1.330.000,00 Rp 12.413.333,33
2 Rp 12.413.333,33 1964 12,00% Rp 1.489.600,00 Rp 13.902.933,33
3 Rp 13.902.933,33 1965 12,00% Rp 1.668.352,00 Rp 15.571.285,33
4 Rp 15.571.285,33 1966 12,00% Rp 1.868.554,24 Rp 17.439.839,57
5 Rp 17.439.839,57 1967 12,00% Rp 2.092.780,75 Rp 19.532.620,32
6 Rp 19.532.620,32 1968 12,00% Rp 2.343.914,44 Rp 21.876.534,76
7 Rp 21.876.534,76 1969 12,00% Rp 2.625.184,17 Rp 24.501.718,93
8 Rp 24.501.718,93 1970 12,00% Rp 2.940.206,27 Rp 27.441.925,20
9 Rp 27.441.925,20 1971 12,00% Rp 3.293.031,02 Rp 30.734.956,23
10 Rp 30.734.956,23 1972 12,00% Rp 3.688.194,75 Rp 34.423.150,98
11 Rp 34.423.150,98 1973 12,00% Rp 4.130.778,12 Rp 38.553.929,09
12 Rp 38.553.929,09 1974 12,00% Rp 4.626.471,49 Rp 43.180.400,58
13 Rp 43.180.400,58 1975 12,00% Rp 5.181.648,07 Rp 48.362.048,65
14 Rp 48.362.048,65 1976 12,00% Rp 5.803.445,84 Rp 54.165.494,49
15 Rp 54.165.494,49 1977 12,00% Rp 6.499.859,34 Rp 60.665.353,83
16 Rp 60.665.353,83 1978 12,00% Rp 7.279.842,46 Rp 67.945.196,29
17 Rp 67.945.196,29 1979 12,00% Rp 8.153.423,55 Rp 76.098.619,85
18 Rp 76.098.619,85 1980 12,00% Rp 9.131.834,38 Rp 85.230.454,23
19 Rp 85.230.454,23 1981 12,00% Rp 10.227.654,51 Rp 95.458.108,74
20 Rp 95.458.108,74 1982 12,00% Rp 11.454.973,05 Rp 106.913.081,78
21 Rp 106.913.081,78 1983 12,00% Rp 12.829.569,81 Rp 119.742.651,60
22 Rp 119.742.651,60 1984 12,00% Rp 14.369.118,19 Rp 134.111.769,79
23 Rp 134.111.769,79 1985 12,00% Rp 16.093.412,37 Rp 150.205.182,16
24 Rp 150.205.182,16 1986 12,00% Rp 18.024.621,86 Rp 168.229.804,02
25 Rp 168.229.804,02 1987 12,00% Rp 20.187.576,48 Rp 188.417.380,51
26 Rp 188.417.380,51 1988 12,00% Rp 22.610.085,66 Rp 211.027.466,17
27 Rp 211.027.466,17 1989 12,00% Rp 25.323.295,94 Rp 236.350.762,11
28 Rp 236.350.762,11 1990 12,00% Rp 28.362.091,45 Rp 264.712.853,56
29 Rp 264.712.853,56 1991 12,00% Rp 31.765.542,43 Rp 296.478.395,99
30 Rp 296.478.395,99 1992 12,00% Rp 35.577.407,52 Rp 332.055.803,51
31 Rp 332.055.803,51 1993 12,00% Rp 39.846.696,42 Rp 371.902.499,93
32 Rp 371.902.499,93 1994 12,00% Rp 44.628.299,99 Rp 416.530.799,92
33 Rp 416.530.799,92 1995 12,00% Rp 49.983.695,99 Rp 466.514.495,91
34 Rp 466.514.495,91 1996 12,00% Rp 55.981.739,51 Rp 522.496.235,42
35 Rp 522.496.235,42 1997 12,00% Rp 62.699.548,25 Rp 585.195.783,67
36 Rp 585.195.783,67 1998 12,00% Rp 70.223.494,04 Rp 655.419.277,71
37 Rp 655.419.277,71 1999 12,00% Rp 78.650.313,33 Rp 734.069.591,03
38 Rp 734.069.591,03 2000 12,00% Rp 88.088.350,92 Rp 822.157.941,96
39 Rp 822.157.941,96 2001 12,00% Rp 98.658.953,03 Rp 920.816.894,99
40 Rp 920.816.894,99 2002 12,00% Rp 110.498.027,40 Rp 1.031.314.922,39
41 Rp 1.031.314.922,39 2003 12,00% Rp 123.757.790,69 Rp 1.155.072.713,08
42 Rp 1.155.072.713,08 2004 12,00% Rp 138.608.725,57 Rp 1.293.681.438,65
43 Rp 1.293.681.438,65 2005 12,00% Rp 155.241.772,64 Rp 1.448.923.211,29
44 Rp 1.448.923.211,29 2006 12,00% Rp 173.870.785,35 Rp 1.622.793.996,64
45 Rp 1.622.793.996,64 2007 12,00% Rp 194.735.279,60 Rp 1.817.529.276,24
46 Rp 1.817.529.276,24 2008 12,00% Rp 218.103.513,15 Rp 2.035.632.789,39
47 Rp 2.035.632.789,39 2009 12,00% Rp 244.275.934,73 Rp 2.279.908.724,11
48 Rp 2.279.908.724,11 2010 12,00% Rp 273.589.046,89 Rp 2.553.497.771,01
49 Rp 2.553.497.771,01 2011 12,00% Rp 306.419.732,52 Rp 2.859.917.503,53
50 Rp 2.859.917.503,53 2012 12,00% Rp 343.190.100,42 Rp 3.203.107.603,95
51 Rp 3.203.107.603,95 2013 12,00% Rp 384.372.912,47 Rp 3.587.480.516,42
52 Rp 3.587.480.516,42 2014 12,00% Rp 430.497.661,97 Rp 4.017.978.178,39
53 Rp 4.017.978.178,39 2015 12,00% Rp 482.157.381,41 Rp 4.500.135.559,80
54 Rp 4.500.135.559,80 2016 12,00% Rp 540.016.267,18 Rp 5.040.151.826,98
55 Rp 5.040.151.826,98 2017 12,00% Rp 604.818.219,24 Rp 5.644.970.046,21
56 Rp 5.644.970.046,21 2018 12,00% Rp 677.396.405,55 Rp 6.322.366.451,76
57 Rp 6.322.366.451,76 2019 12,00% Rp 758.683.974,21 Rp 7.081.050.425,97
58 Rp 7.081.050.425,97 2020 12,00% Rp 849.726.051,12 Rp 7.930.776.477,09
59 Rp 7.930.776.477,09 2021 12,00% Rp 951.693.177,25 Rp 8.882.469.654,34

Anda mungkin juga menyukai