RINCIAN BIAYA SERAGAM SECURITY

AREA MITSUBISHI BSD DAN LATUMENTEN

HARGA VENDOR
NO ITEM QTY SAT BQ HARGA OPS HARGA VENDOR IZWAR
SUMBER JAYA
PERMINTAAN
1 SERAGAM SAFARI 2 STELL Rp1,350,000 Rp528,000 Rp440,000 Rp410,000
2 SERAGAM PDH COKLAT 24 STELL Rp8,088,000 Rp8,971,200 Rp7,476,000 Rp7,490,880
3 SEPATU PDH 13 PSG Rp3,510,000 Rp1,950,000 Rp1,625,000 Rp2,737,800
4 KAOS DALAM 26 BUAH Rp3,510,000 Rp842,400 Rp702,000 Rp702,000
5 TOPI PDH 12 BUAH Rp810,000 Rp648,000 Rp540,000 Rp583,200
TOTAL Rp12,948,000 Rp11,449,200 Rp10,783,000 Rp10,638,680

HARGA DASAR MITS LTMNTN SESUAI BQ

NO ITEM QTY SAT BQ OPS +20% HARGA VENDOR HARGA IZWAR
SUMBER JAYA
1 SERAGAM SAFARI 1 STELL Rp675,000 Rp264,000 Rp44,000 Rp220,000 Rp205,000
2 SERAGAM PDH COKLAT + ATRIBUT 1 STELL Rp337,000 Rp373,800 Rp62,300 Rp311,500 Rp312,120
3 SEPATU PDH 1 PSG Rp270,000 Rp150,000 Rp25,000 Rp125,000 Rp210,600
4 KAOS DALAM 1 BUAH Rp135,000 Rp32,400 Rp5,400 Rp27,000 Rp27,000
5 TOPI PDH 1 BUAH Rp67,500 Rp54,000 Rp9,000 Rp45,000 Rp48,600
TOTAL Rp1,484,500 Rp874,200 Rp728,500 Rp803,320
 PERBANDINGAN HARGA
VENDOR
NO ITEM QTY SAT RUANG PRINT CV. IZWAR SURAT JALAN
HARGA KET HARGA KETERANGAN HARGA KETERANGAN
1 KOP SURAT 1 RIM 400,000 240,000 1 PAK 250,000 MIN CETAK 5 RIM
MIN CETAK 1 RIM
2 AMPLOP COKLAT LOGO 1 RIM 110,000 180,000 2 PAK 150,000 MIN CETAK 5 RIM
150,000 3 PAK
125,000 5 PAK
 FORM PERSETUJUAN HARGA VENDOR
VENDOR
NO ITEM
SUMBER JAYA 87 CV IZWAR PUTRA MANDIRI SAT
1 SERAGAM SAFARI 220,000 234,000 STELL
2 SERAGAM PDH SATPAM 150,000 240,500 STELL
3 SEPATU PDH LUX TALI RESLETING 150,000 PSG
4 SEPATU PDH TALI MATI KULIT KILAP 240500 PSG

PEMBAYARAN 50% 1 BULAN

Jakarta, 08 September 2022

Dibuat Oleh, Mengetahui, Menyetujui,

( ) ( ( )