Rincian Pembangunan

PROYEK PEMBANGUNAN _________________________
DATA PEMBELIAN BAHAN

ESTIMASI ALAMAT PROYEK ___________________________________________________________________
NO NAMA BAHAN KEBUTUHAN
MATERIAL TGL/BLN ( PC/KG ) QTY
(PC/KG)
1 AQUAPROOF 0
2 ASBES 210 CM 0
3 ASBES 240 CM 0
4 BAK 0
5 BALOK 5X10 0
6 BATA MERAH 0
7 BATU SPLIT 0
8 BESI 8 MM 0
9 BESI JADI 4 M 0
10 CAT MINYAK 0
11 CAT PLAPON 0
12 CAT TEMBOK 0
13 CLOSET 0
14 DAUN PINTU 0
15 ENGSEL 0
16 HEBEL 0
17 KACA 0
18 KARPET 0
19 KASO 4X6 0
20 KAWAT 0
21 KENI 3 IN 0
22 KENI 4 IN 0
23 KERAMIK 0
24 KNOCK ASBES 0
25 KUAS 0
26 KUAS 2 IN
27 KUNCI BESAR 0
28 KUNCI ION KECIL 0
29 KUSEN GENDONG 0
30 PAKU 10 0
31 PAKU 5 0
32 PAKU 7 0
33 PAKU ASBES 0
34 PAKU TRIPLEK 0
35 PAPAN 3X20 0
36 PAPAN 3X30 0
37 PAPAN COR 0
38 PASIR 0
39 PINTU KM 0
40 PRALON 3 IN 0
41 PRALON 4 IN 0
42 ROLL 0
43 SEMEN 0
44 SEMEN MORTAL 0
45 THINNER 0
46 TRIPLEK 4 MM 0
47 TRIPLEK 6 MM 0
48 0
49 TUKANG 0
____
JUMLAH
HARGA
PENGELUARAN
SATUAN
AKTUAL
45,000 0
60,000 0
70,000 0
8,000 0
75,000 0
400 0
320,000 0
32,000 0
55,000 0
55,000 0
90,000 0
90,000 0
100,000 0
1,000,000 0
25,000 0
530,000 0
0
0
35,000 0
20,000 0
8,000 0
15,000 0
42,000 0
42,000 0
18,000 0
145,000 0
0
1,500,000 0
14,000 0
14,000 0
14,000 0
0
20,000 0
75,000 0
0
12,000 0
280,000 0
185,000 0
75,000 0
115,000 0
25,000 0
50,000 0
90,000 0
25,000 0
60,000 0
0
0
200,000 0
0
NO NAMA BAHAN
NURYANI ISMAIL
1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM
4 BAK 1
5 BALOK 5X10
6 BATA MERAH
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M
10 CAT MINYAK 2
11 CAT PLAPON 2
12 CAT TEMBOK 1
13 CLOSET 1
14 DAUN PINTU 1
15 ENGSEL 1
16 HEBEL 7
17 KACA
18 KARPET
19 KASO 4X6 25
20 KAWAT
21 KENI 3 IN
22 KENI 4 IN
23 KERAMIK 28
24 KNOCK ASBES
25 KUAS 1
26 KUAS 2 IN
27 KUNCI BESAR
28 KUNCI ION KECIL
29 KUSEN GENDONG 1
30 PAKU 10 1
31 PAKU 5 2
32 PAKU 7 3
33 PAKU ASBES
34 PAKU TRIPLEK 1
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR
38 PASIR 5
39 PINTU KM 1
40 PRALON 3 IN
41 PRALON 4 IN
42 ROLL 1
43 SEMEN 27
44 SEMEN MORTAL 3
45 THINNER 1
46 TRIPLEK 4 MM 11
47 TRIPLEK 6 MM
48
NO NAMA BAHAN
NURYANI ISMAIL
1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM
4 BAK
5 BALOK 5X10
6 BATA MERAH
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M
10 CAT MINYAK
11 CAT PLAPON
12 CAT TEMBOK
13 CLOSET
14 DAUN PINTU
15 ENGSEL
16 HEBEL
17 KACA
18 KARPET
19 KASO 4X6
20 KAWAT
21 KENI 3 IN
22 KENI 4 IN
23 KERAMIK
24 KNOCK ASBES
25 KUAS
26 KUAS 2 IN
27 KUNCI BESAR
28 KUNCI ION KECIL
29 KUSEN GENDONG
30 PAKU 10
31 PAKU 5
32 PAKU 7
33 PAKU ASBES
34 PAKU TRIPLEK
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR
38 PASIR
39 PINTU KM
40 PRALON 3 IN
41 PRALON 4 IN
42 ROLL
43 SEMEN
44 SEMEN MORTAL
45 THINNER
46 TRIPLEK 4 MM
47 TRIPLEK 6 MM
48
NO NAMA BAHAN
NURYANI ISMAIL
1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM
4 BAK
5 BALOK 5X10
6 BATA MERAH
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M
10 CAT MINYAK
11 CAT PLAPON
12 CAT TEMBOK
13 CLOSET
14 DAUN PINTU
15 ENGSEL
16 HEBEL
17 KACA
18 KARPET
19 KASO 4X6
20 KAWAT
21 KENI 3 IN
22 KENI 4 IN
23 KERAMIK
24 KNOCK ASBES
25 KUAS
26 KUAS 2 IN
27 KUNCI BESAR
28 KUNCI ION KECIL
29 KUSEN GENDONG
30 PAKU 10
31 PAKU 5
32 PAKU 7
33 PAKU ASBES
34 PAKU TRIPLEK
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR
38 PASIR
39 PINTU KM
40 PRALON 3 IN
41 PRALON 4 IN
42 ROLL
43 SEMEN
44 SEMEN MORTAL
45 THINNER
46 TRIPLEK 4 MM
47 TRIPLEK 6 MM
48
REKAP DATA ESTIMASI
DATA PRAKIRAAN KEBUTUHAN
PENERIMA MANFAAT
REKAP DATA ESTIMASI
PENERIMA MANFAAT
REKAP DATA ESTIMASI
PENERIMA MANFAAT
TIMASI
KIRAAN KEBUTUHAN
TIMASI
KIRAAN KEBUTUHAN
TIMASI
KIRAAN KEBUTUHAN
JUMLAH HARGA JUMLAH BIAYA
QTY SATUAN ESTIMASI
0 45,000 0
0 60,000 0
0 70,000 0
1 8,000 8,000
0 75,000 0
0 400 0
0 320,000 0
0 32,000 0
0 55,000 0
2 55,000 110,000
2 90,000 180,000
1 90,000 90,000
1 100,000 100,000
1 1,000,000 1,000,000
1 25,000 25,000
7 530,000 3,710,000
0 0
0 0
25 35,000 875,000
0 20,000 0
0 8,000 0
0 15,000 0
28 42,000 1,176,000
0 42,000 0
1 18,000 18,000
0 0
0 145,000 0
0 0
1 1,500,000 1,500,000
1 14,000 14,000
2 14,000 28,000
3 14,000 42,000
0 0
1 20,000 20,000
0 75,000 0
0 0
0 12,000 0
5 280,000 1,400,000
1 185,000 185,000
0 75,000 0
0 115,000 0
1 25,000 25,000
27 50,000 1,350,000
3 90,000 270,000
1 25,000 25,000
11 60,000 660,000
0 0
0 0
12,811,000

QTY SATUAN ESTIMASI
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

QTY SATUAN ESTIMASI
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
0
NO NAMA BAHAN
1 PASIR
2 SEMEN
3 SEMEN MORTAL
4 HEBEL
5 BATA MERAH
6 TRIPLEK 4 MM
7 ASBES 210 CM
8 PAKU 10
9 PAKU 7
10 PAKU 5
11 KNOCK ASBES
12 KASO 4X6
13 KUSEN GENDONG
14 DAUN PINTU
15 CAT TEMBOK
16 CAT MINYAK
17 KERAMIK
18 BAK
19 KUAS
20 ROLL
21 THINNER
22 ENGSEL
23 PAKU TRIPLEK
24 AQUAPROOF
25 BESI JADI 4 M
26 PAPAN COR
27 KAWAT
28 BALOK 5X10
29 BESI 8 MM
30 KUNCI BESAR
31 PINTU KM
32 PAPAN 3X30
33 PAPAN 3X20
34 CAT PLAPON
35 ASBES 240 CM
36 BATU SPLIT
37 CLOSET
38 PRALON 3 IN
39 KENI 3 IN
40 KACA
41 KUNCI ION KECIL
42 PRALON 4 IN
43 PINTU PLASTIK
44 KENI 4 IN
45
46
47
48
NO NAMA BAHAN
1 PASIR
2 SEMEN
3 SEMEN MORTAL
4 HEBEL
5 BATA MERAH
6 TRIPLEK 4 MM
7 ASBES 210 CM
8 PAKU 10
9 PAKU 7
10 PAKU 5
11 KNOCK ASBES
12 KASO 4X6
13 KUSEN GENDONG
14 DAUN PINTU
15 CAT TEMBOK
16 CAT MINYAK
17 KERAMIK
18 BAK
19 KUAS
20 ROLL
21 THINNER
22 ENGSEL
23 PAKU TRIPLEK
24 AQUAPROOF
25 BESI JADI 4 M
26 PAPAN COR
27 KAWAT
28 BALOK 5X10
29 BESI 8 MM
30 KUNCI BESAR
31 PINTU KM
32 PAPAN 3X30
33 PAPAN 3X20
34 CAT PLAPON
35 ASBES 240 CM
36 BATU SPLIT
37 CLOSET
38 PRALON 3 IN
39 KENI 3 IN
40 KACA
41 KUNCI ION KECIL
42 PRALON 4 IN
43 PINTU PLASTIK
44 KENI 4 IN
45
46
47
48
NO NAMA BAHAN
1 PASIR
2 SEMEN
3 SEMEN MORTAL
4 HEBEL
5 BATA MERAH
6 TRIPLEK 4 MM
7 ASBES 210 CM
8 PAKU 10
9 PAKU 7
10 PAKU 5
11 KNOCK ASBES
12 KASO 4X6
13 KUSEN GENDONG
14 DAUN PINTU
15 CAT TEMBOK
16 CAT MINYAK
17 KERAMIK
18 BAK
19 KUAS
20 ROLL
21 THINNER
22 ENGSEL
23 PAKU TRIPLEK
24 AQUAPROOF
25 BESI JADI 4 M
26 PAPAN COR
27 KAWAT
28 BALOK 5X10
29 BESI 8 MM
30 KUNCI BESAR
31 PINTU KM
32 PAPAN 3X30
33 PAPAN 3X20
34 CAT PLAPON
35 ASBES 240 CM
36 BATU SPLIT
37 CLOSET
38 PRALON 3 IN
39 KENI 3 IN
40 KACA
41 KUNCI ION KECIL
42 PRALON 4 IN
43 PINTU PLASTIK
44 KENI 4 IN
45
46
47
48
REKAP DAT
DA
PENERIMA MANFAA
REKAP DAT
DA
PENERIMA MANFAA
REKAP DAT
DA
PENERIMA MANFAA
REKAP DATA AKTUAL
DATA AKTUAL PENGELUARAN

PENERIMA MANFAAT
REKAP DATA AKTUAL

PENERIMA MANFAAT
REKAP DATA AKTUAL

PENERIMA MANFAAT
QTY SATUAN AKTUAL
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

QTY SATUAN AKTUAL
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

QTY SATUAN AKTUAL
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
PROYEK PEMBANGUNAN ______JURIA
ESTIMASI ALAMAT PROYEK ______________

MATERIAL TGL/BLN ( PC/KG )
29/11 30/11 1 DES 2 DES 3 DES 5 DES
1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 150 CM 10 4
4 BAK 1 1
5 BALOK 5X10 8 4 2
6 BATA MERAH
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M
10 CAT MINYAK 2 2
11 CAT PLAPON 2 1 1
12 CAT TEMBOK 1 1
13 CLOSET
14 DAUN PINTU 1
15 ENGSEL 1 2
16 HEBEL 350 30 20
17 KACA
18 KARPET
19 KASO 4X6 25 12 4 6 4
20 KAWAT 2
21 KENI 3 IN
22 KENI 4 IN
23 KERAMIK 30/30 4
24 KNOCK ASBES
25 KUAS 2 IN 1 1
26 KUAS 4 IN 1
27 KUNCI BESAR 1 1
28 KUNCI ION KECIL
29 KUSEN SET 1 1
30 PAKU 10 1 1
31 PAKU 5 1 1 0.5 0.5
32 PAKU 7 3 1
33 PAKU ASBES 0.25
34 PAKU TRIPLEK 0.5 0.25
35 PAPAN 3X20 2
36 PAPAN 3X30
37 PAPAN COR
38 PASIR 2 1 0.5
39 PINTU KM
40 PRALON 3 IN
41 PRALON 4 IN
42 ROLL 1 1
43 SEMEN 10 5 1 1 1
44 SEMEN MORTAL 1 1
45 THINNER 1 1
46 TRIPLEK 6 MM 8 6
47 TRIPLEK 3 MM 6 1 2
48 ROLL KCL 1
49 KAPE 1
50 KAWAT BAJA 1
51 COMPOUND 1
52 KERAMIK 20/20 1 4
53
54
TUKANG 10 2 2 1 1 2 2
UNAN ______JURIAH___________________

AT PROYEK _________________RT.03/05__________________________________________________
TGL/BLN ( PC/KG ) QTY HARGA

(PC/KG) SATUAN
0 45,000
0 60,000
4 45,000
1 8,000
6 75,000
0 400
0 320,000
0 32,000
0 55,000
2 50,000
2 55,000
1 50,000
0 100,000
0 1,000,000
2 25,000
50 5,000
0
0
26 27,000
2 20,000
0 8,000
0 15,000
4 42,000
0 42,000
1 18,000
1 18,000
1 125,000
0
1 1,700,000
1 14,000
2 14,000
1 14,000
0.25 28,000
0.25 20,000
2 75,000
0
0 12,000
1.5 280,000
0 185,000
0 75,000
0 115,000
1 25,000
8 47,000
1 90,000
1 25,000
6 75,000
9 50,000
1 12,000
1 8,000
1 27,000
1 65,000
5 55,000
0
0
10 250,000
JUMLAH JUMLAH
PENGELUARAN ESTIMASI
AKTUAL PENGELUARAN
0 0
0 0
180,000 450,000
8,000 8,000
450,000 600,000
0 0
0 0
0 0
0 0
100,000 100,000
110,000 110,000
50,000 50,000
0 0
0 1,000,000
50,000 25,000
250,000 1,750,000
0 0
0 0
702,000 675,000
40,000 0
0 0
0 0
168,000 0
0 0
18,000 18,000
18,000 0
125,000 125,000
0 0
1,700,000 1,700,000
14,000 14,000
28,000 14,000
14,000 42,000
7,000 0
5,000 10,000
150,000 0
0 0
0 0
420,000 560,000
0 0
0 0
0 0
25,000 25,000
376,000 470,000
90,000 90,000
25,000 25,000
450,000 600,000
450,000 0
12,000 0
8,000 0
27,000 0
65,000 0
275,000 0
0 0
0 0
2,500,000 2,500,000
8,910,000 10,961,000
PROYEK PEMBANGUNAN _______
ESTIMASI ALAMAT PROYEK ____________RT.0

1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM
4 BAK 1
5 BALOK 5X10
6 BATA MERAH
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M
10 CAT MINYAK 2
11 CAT PLAPON 2
12 CAT TEMBOK 1
13 CLOSET 1
14 DAUN PINTU 1
15 ENGSEL 1
16 HEBEL 7
17 KACA
18 KASO 4X6 25
19 KAWAT
20 KENI 3 IN
21 KENI 4 IN
22 KERAMIK 28
23 KNOCK ASBES
24 KUAS 1
25 KUNCI BESAR
26 KUNCI ION KECIL
27 KUSEN GENDONG 1
28 PAKU 10 1
29 PAKU 5 2
30 PAKU 7 3
31 PAKU TRIPLEK 1
32 PAPAN 3X20
33 PAPAN 3X30
34 PAPAN COR
35 PASIR 5
36 PINTU KM 1
37 PINTU PLASTIK
38 PRALON 3 IN
39 PRALON 4 IN
40 ROLL 1
41 SEMEN 27
42 SEMEN MORTAL 3
43 THINNER 1
44 TRIPLEK 4 MM 11
45
46
47
48 TUKANG 15
ANGUNAN _______NURYANI__________________

PROYEK ____________RT.01/05________________________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0
0 200,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 0
0 0
0 8,000
0 0
0 0
0 0
0 0
0 0
0 110,000
0 180,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 3,710,000
0 0
0 875,000
0 0
0 0
0 0
0 1,176,000
0 0
0 18,000
0 0
0 0
0 1,500,000
0 14,000
0 28,000
0 42,000
0 20,000
0 0
0 0
0 0
0 1,400,000
0 185,000
0 0
0 0
0 0
0 25,000
0 1,350,000
0 270,000
0 25,000
0 660,000
0 0
0 0
0 0
0 3,000,000
0 15,811,000
PROYEK PEMBANGUNAN _______ISMAIL__________________

ESTIMASI ALAMAT PROYEK ____________RT.01/05________________________________________________________
MATERIAL TGL/BLN ( PC/KG ) JUMLAH
QTY HARGA JUMLAH ESTIMASI
PENGELUARA
(PC/KG) SATUAN N AKTUAL PENGELUARAN
1 AQUAPROOF 0 45,000 0 0
2 ASBES 210 CM 24 0 60,000 0 1,440,000
3 ASBES 240 CM 0 70,000 0 0
4 BAK 1 0 8,000 0 8,000
5 BALOK 5X10 0 75,000 0 0
6 BATA MERAH 300 0 400 0 120,000
7 BATU SPLIT 0 320,000 0 0
8 BESI 8 MM 0 32,000 0 0
9 BESI JADI 4 M 2 0 55,000 0 110,000
10 CAT MINYAK 1 0 55,000 0 55,000
11 CAT PLAPON 2 0 90,000 0 180,000
12 CAT TEMBOK 1 0 90,000 0 90,000
13 CLOSET 0 100,000 0 0
14 DAUN PINTU 1 0 1,000,000 0 1,000,000
15 ENGSEL 0 25,000 0 0
16 HEBEL 1 0 530,000 0 530,000
17 KACA 0 0 0
18 KASO 4X6 30 0 35,000 0 1,050,000
19 KAWAT 0 20,000 0 0
20 KENI 3 IN 0 8,000 0 0
21 KENI 4 IN 0 15,000 0 0
22 KERAMIK 42 0 42,000 0 1,764,000
23 KNOCK ASBES 6 0 42,000 0 252,000
24 KUAS 1 0 18,000 0 18,000
25 KUNCI BESAR 0 145,000 0 0
26 KUNCI ION KECIL 0 0 0
27 KUSEN GENDONG 1 0 1,500,000 0 1,500,000
28 PAKU 10 0 14,000 0 0
29 PAKU 5 0 14,000 0 0
30 PAKU 7 1 0 14,000 0 14,000
31 PAKU TRIPLEK 0.5 0 20,000 0 10,000
32 PAPAN 3X20 0 75,000 0 0
33 PAPAN 3X30 0 0 0
34 PAPAN COR 0 12,000 0 0
35 PASIR 3 0 280,000 0 840,000
36 PINTU KM 0 185,000 0 0
37 PINTU PLASTIK 0 0 0
38 PRALON 3 IN 0 75,000 0 0
39 PRALON 4 IN 0 115,000 0 0
40 ROLL 1 0 25,000 0 25,000
41 SEMEN 15 0 50,000 0 750,000
42 SEMEN MORTAL 1 0 90,000 0 90,000
43 THINNER 1 0 25,000 0 25,000
44 TRIPLEK 4 MM 23 0 60,000 0 1,380,000
45 0 0 0
46 0 0 0
47 0 0 0
48 TUKANG 12 0 200,000 0 2,400,000
0 13,651,000
0 13,651,000
PROYEK PEMBANGUNAN ______ZA
ESTIMASI ALAMAT PROYEK _____________RT.

1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM
4 BAK 1
5 BALOK 5X10
6 BATA MERAH
7 BATU SPLIT
8 BESI 8 MM 3
9 BESI JADI 4 M 6
10 CAT MINYAK 2
11 CAT PLAPON
12 CAT TEMBOK 1
13 CLOSET
14 DAUN PINTU
15 ENGSEL
16 HEBEL 4
17 KACA
18 KASO 4X6 26
19 KAWAT
20 KENI 3 IN
21 KENI 4 IN
22 KERAMIK 10
23 KNOCK ASBES
24 KUAS 1
25 KUNCI BESAR 1
26 KUNCI ION KECIL

27 KUSEN GENDONG
28 PAKU 10 2
29 PAKU 5 2
30 PAKU 7
31 PAKU TRIPLEK 0.5
32 PAPAN 3X20
33 PAPAN 3X30
34 PAPAN COR
35 PASIR 2.5
36 PINTU KM
37 PINTU PLASTIK
38 PRALON 3 IN
39 PRALON 4 IN
40 ROLL 1
41 SEMEN 17
42 SEMEN MORTAL 2
43 THINNER 1
44 TRIPLEK 4 MM 9
45 TRIPLEK 6 MM 1
46
47
48 TUKANG 12
NGUNAN ______ZAENUDIN___________________

PROYEK _____________RT.01/05_______________________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0
0 25,000
0 530,000
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0
0 14,000
0 14,000
0 14,000
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0
0 200,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 0
0 0
0 8,000
0 0
0 0
0 0
0 96,000
0 330,000
0 110,000
0 0
0 90,000
0 0
0 0
0 0
0 2,120,000
0 0
0 910,000
0 0
0 0
0 0
0 420,000
0 0
0 18,000
0 145,000
0 0
0 0
0 28,000
0 28,000
0 0
0 10,000
0 0
0 0
0 0
0 700,000
0 0
0 0
0 0
0 0
0 25,000
0 850,000
0 180,000
0 25,000
0 540,000
0 0
0 0
0 0
0 2,400,000
0 9,033,000
PROYEK PEMBANGUNAN ______SAWALDI___________________

ESTIMASI ALAMAT PROYEK _________RT.01/07___________________________________________________________
MATERIAL TGL/BLN ( PC/KG ) JUMLAH JUMLAH
QTY HARGA
(PC/KG) SATUAN
3 DES 5 DES 6 DES AKTUAL PENGELUARAN
1 PASIR 7 2 3 5 280,000 1,400,000 1,960,000
2 SEMEN 30 6 10 10 26 47,000 1,222,000 1,410,000
3 SEMEN MORTAL 1 0 90,000 0 90,000
4 HEBEL 1.5 0.5 0.5 1 550,000 550,000 825,000
5 BATA MERAH 0 400 0 0
6 TRIPLEK 3 MM 25 15 10 25 50,000 1,250,000 1,250,000
7 ASBES 210 CM 0 60,000 0 0
8 PAKU 10 2 2 2 14,000 28,000 28,000
9 PAKU 7 5 5 5 14,000 70,000 70,000
10 PAKU 5 2 3 3 14,000 42,000 28,000
11 KNOCK ASBES 0 42,000 0 0
12 KASO 4X6 55 36 36 21,000 756,000 1,155,000
13 KUSEN SET 1 1 1 1,700,000 1,700,000 1,700,000
14 DAUN PINTU 1 0 1,000,000 0 1,000,000
15 CAT TEMBOK 1 0 90,000 0 90,000
16 CAT MINYAK 2 0 55,000 0 110,000
17 KERAMIK 52 30 30 42,000 1,260,000 2,184,000
18 BAK 1 1 1 8,000 8,000 8,000
19 KUAS 1 1 1 18,000 18,000 18,000
20 ROLL 1 1 1 25,000 25,000 25,000
21 THINNER 1 0 25,000 0 25,000
22 ENGSEL 1 0 25,000 0 25,000
23 PAKU TRIPLEK 0.5 0.25 0.5 0.75 20,000 15,000 10,000
24 AQUAPROOF 2 0 45,000 0 90,000
25 BESI JADI 4 M 0 55,000 0 0
26 PAPAN COR 0 12,000 0 0
27 KAWAT 0 20,000 0 0
28 BALOK 5X10 2 2 110,000 220,000 0
29 BESI 8 MM 0 32,000 0 0
30 KUNCI BESAR 1 0 145,000 0 145,000

31 PINTU KM 0 185,000 0 0
32 PAPAN 3X30 0 0 0
33 PAPAN 3X20 0 75,000 0 0
34 CAT PLAPON 2 2 2 4 55,000 220,000 110,000
35 ASBES 240 CM 0 70,000 0 0
36 BATU SPLIT 0 320,000 0 0
37 CLOSET 0 100,000 0 0
38 PRALON 3 IN 0 75,000 0 0
39 KENI 3 IN 0 8,000 0 0
40 KACA 0 0 0
42 PRALON 4 IN 0 115,000 0 0
44 KENI 4 IN 0 15,000 0 0
45 SERAT 0 0 0
46 CAT PLAPON 0 55,000 0 0
47 BALOK 6X12 0 100,000 0 0
48 PAHAT 1 1 40,000 40,000 0
49 GERGAJI 1 1 25,000 25,000 0
50 PENGKI 1 1 10,000 10,000 0
51 EMBER K 5 5 5,000 25,000 0
52 KUAS 3 IN 1 1 12,000 12,000 0
BENANG 2 2 5,000 10,000 0
LAMPU PHILIP 1 1 37,000 37,000 0
53 0 0 0
54 0 0 0
TUKANG 16 14 14 250,000 3,500,000 4,000,000
12,443,000 16,356,000
PROYEK PEMBANGUNAN ___________S
ESTIMASI ALAMAT PROYEK _________RT.03/0

1 PASIR 7
2 SEMEN 30
3 SEMEN MORTAL 1
4 HEBEL 2.5
5 BATA MERAH 200
6 TRIPLEK 4 MM 25
7 ASBES 210 CM 10
8 PAKU 10 3
9 PAKU 7 5
10 PAKU 5 2
11 KNOCK ASBES
12 KASO 4X6 55
13 KUSEN GENDONG
14 DAUN PINTU
15 CAT TEMBOK 1
16 CAT MINYAK 2
17 KERAMIK 40
18 BAK 1
19 KUAS 1
20 ROLL 1
21 THINNER 1
22 ENGSEL
23 PAKU TRIPLEK 0.5
24 AQUAPROOF
25 BESI JADI 4 M 4
26 PAPAN COR 6
27 KAWAT 0.25
28 BALOK 5X10 2
29 BESI 8 MM
30 KUNCI BESAR
31 PINTU KM
32 PAPAN 3X30
33 PAPAN 3X20
34 CAT PLAPON 3
35 ASBES 240 CM
36 BATU SPLIT
37 CLOSET
38 PRALON 3 IN
39 KENI 3 IN
40 KACA
41 KUNCI ION KECIL
42 PRALON 4 IN
43 PINTU PLASTIK
44 KENI 4 IN
45
46
47
48 TUKANG 15
NAN ___________SUTIAH______________

PROYEK _________RT.03/07___________________________________________________________

(PC/KG) SATUAN
0 280,000
0 50,000
0 90,000
0 530,000
0 400
0 60,000
0 60,000
0 14,000
0 14,000
0 14,000
0 42,000
0 35,000
0 1,500,000
0 1,000,000
0 90,000
0 55,000
0 42,000
0 8,000
0 18,000
0 25,000
0 25,000
0 25,000
0 20,000
0 45,000
0 55,000
0 12,000
0 20,000
0 75,000
0 32,000
0 145,000
0 185,000
0
0 75,000
0 90,000
0 70,000
0 320,000
0 100,000
0 75,000
0 8,000
0
0
0 115,000
0
0 15,000
0
0
0
0 200,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 1,960,000
0 1,500,000
0 90,000
0 1,325,000
0 80,000
0 1,500,000
0 600,000
0 42,000
0 70,000
0 28,000
0 0
0 1,925,000
0 0
0 0
0 90,000
0 110,000
0 1,680,000
0 8,000
0 18,000
0 25,000
0 25,000
0 0
0 10,000
0 0
0 220,000
0 72,000
0 5,000
0 150,000
0 0
0 0
0 0
0 0
0 0
0 270,000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 3,000,000
0 14,803,000
PROYEK PEMBANGUNAN _________CAHYANI________________

ESTIMASI ALAMAT PROYEK _________RT.05/08___________________________________________________________
MATERIAL TGL/BLN ( PC/KG ) JUMLAH PENGELUARAN JUMLAH ESTIMASI
QTY (PC/KG) HARGA SATUAN
AKTUAL PENGELUARAN
1 PASIR 4 0 280,000 0 1,120,000
2 SEMEN 17 0 50,000 0 850,000
3 SEMEN MORTAL 2 0 90,000 0 180,000
4 HEBEL 3.5 0 530,000 0 1,855,000
5 BATA MERAH 400 0 400 0 160,000
6 TRIPLEK 4 MM 42 0 60,000 0 2,520,000
7 ASBES 210 CM 66 0 60,000 0 3,960,000
8 PAKU 10 2 0 14,000 0 28,000
9 PAKU 7 3 0 14,000 0 42,000
10 PAKU 5 2 0 14,000 0 28,000
11 KNOCK ASBES 0 42,000 0 0
12 KASO 4X6 70 0 35,000 0 2,450,000
13 KUSEN GENDONG 1 0 1,500,000 0 1,500,000
14 DAUN PINTU 1 0 1,000,000 0 1,000,000
15 CAT TEMBOK 1 0 90,000 0 90,000
16 CAT MINYAK 2 0 55,000 0 110,000
17 KERAMIK 55 0 42,000 0 2,310,000
18 BAK 1 0 8,000 0 8,000
19 KUAS 1 0 18,000 0 18,000
20 ROLL 1 0 25,000 0 25,000
21 THINNER 1 0 25,000 0 25,000
22 ENGSEL 1 0 25,000 0 25,000
23 PAKU TRIPLEK 0 20,000 0 0
24 AQUAPROOF 0 45,000 0 0
25 BESI JADI 4 M 0 55,000 0 0
26 PAPAN COR 0 12,000 0 0
27 KAWAT 0 20,000 0 0
28 BALOK 5X10 10 0 75,000 0 750,000
29 BESI 8 MM 0 32,000 0 0
30 KUNCI BESAR 1 0 145,000 0 145,000
31 PINTU KM 0 185,000 0 0
32 PAPAN 3X30 0 0 0
33 PAPAN 3X20 0 75,000 0 0
34 CAT PLAPON 3 0 90,000 0 270,000
35 ASBES 240 CM 0 70,000 0 0
36 BATU SPLIT 0 320,000 0 0
37 CLOSET 0 100,000 0 0
38 PRALON 3 IN 0 75,000 0 0
39 KENI 3 IN 0 8,000 0 0
40 KACA 0 0 0
42 PRALON 4 IN 0 115,000 0 0
44 KENI 4 IN 0 15,000 0 0
45 0 0 0
46 0 0 0
47 0 0 0
48 TUKANG 13 0 200,000 0 2,600,000
0 22,069,000
0 22,069,000
PROYEK PEMBANGUNAN _____SANI RONIA
ESTIMASI ALAMAT PROYEK __________RT.05/

5 DES
1 PASIR 4 3
2 SEMEN 15 10
3 SEMEN MORTAL 1 1
4 HEBEL 1 0.5
5 BATA MERAH
6 TRIPLEK 4 MM 9
7 ASBES 180 CM
8 PAKU 10 1
9 PAKU 7 2 3
10 PAKU 5 1
11 KNOCK ASBES
12 KASO 4X6 8 15
13 KUSEN GENDONG
14 DAUN PINTU
15 CAT TEMBOK 2
16 CAT MINYAK 2
17 KERAMIK 30/30 31 35
18 BAK 1
19 KUAS 1
20 ROLL 1
21 THINNER 1
22 ENGSEL 1
24 AQUAPROOF
25 BESI JADI 4 M
26 PAPAN COR
27 KAWAT 0.25
28 BALOK 5X10 2
29 BESI 8 MM 1
30 KUNCI BESAR
31 PINTU KM
32 PAPAN 3X30
33 PAPAN 3X20
34 CAT PLAPON 1
35 ASBES 240 CM
36 BATU SPLIT
37 CLOSET
38 PRALON 3 IN
39 KENI 3 IN
40 BENANG 2
41 EMBER K 4
42 PACUL 1
43 KACA
44 KUNCI ION KECIL
45 PRALON 4 IN
46 PINTU PLASTIK 1
47 KENI 4 IN
48 PAKU BETON 7CM 20
49 TRIPLEK 3 MM 3
50 KERAMIK 20/20 5
51
52
53
TUKANG 10 10
N _____SANI RONIAH____________________

PROYEK __________RT.05/08__________________________________________________________

(PC/KG) SATUAN
3 280,000
10 47,000
1 90,000
0.5 550,000
0 400
0 60,000
0 53,000
0 14,000
3 14,000
0 14,000
0 42,000
15 27,000
0
0
0 90,000
0 55,000
35 42,000
0 8,000
0 18,000
0 25,000
0 25,000
0 25,000
0.25 20,000
0 45,000
0 55,000
0 12,000
0 20,000
0 75,000
0 32,000
0 145,000
0 185,000
0
0 75,000
0 90,000
0 70,000
0 320,000
0 100,000
0 75,000
0 8,000
2 5,000
4 5,000
1 50,000
0
0
0 115,000
1 185,000
0 15,000
20 500
3 50,000
5 55,000
10 350,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
840,000 1,120,000
470,000 705,000
90,000 90,000
275,000 550,000
0 0
0 540,000
0 0
0 14,000
42,000 28,000
0 14,000
0 0
405,000 216,000
0 0
0 0
0 180,000
0 110,000
1,470,000 1,302,000
0 8,000
0 18,000
0 25,000
0 25,000
0 25,000
5,000 5,000
0 0
0 0
0 0
0 5,000
0 150,000
0 32,000
0 0
0 0
0 0
0 0
0 90,000
0 0
0 0
0 0
0 0
0 0
10,000 0
20,000 0
50,000 0
0 0
0 0
0 0
185,000 0
0 0
10,000 0
150,000 0
275,000 0
3,500,000 3,500,000
7,797,000 8,752,000
PROYEK PEMBANGUNAN ________FATIM
ESTIMASI ALAMAT PROYEK ________________

1 PASIR 4
2 SEMEN 17
3 SEMEN MORTAL
4 HEBEL
5 BATA MERAH
6 TRIPLEK 4 MM 18
7 ASBES 210 CM
8 PAKU 10
9 PAKU 7 3
10 PAKU 5 2
11 KNOCK ASBES
12 KASO 4X6 30
13 KUSEN GENDONG
14 DAUN PINTU
15 CAT TEMBOK 1
16 CAT MINYAK 2
17 KERAMIK 38
18 BAK 1
19 KUAS 1
20 ROLL 1
21 THINNER 1
22 ENGSEL
23 PAKU TRIPLEK
24 AQUAPROOF
25 BESI JADI 4 M
26 PAPAN COR
27 KAWAT
28 BALOK 5X10
29 BESI 8 MM
30 KUNCI BESAR 1
31 PINTU KM
32 PAPAN 3X30
33 PAPAN 3X20
34 CAT PLAPON 2
35 ASBES 240 CM
36 BATU SPLIT
37 CLOSET
38 PRALON 3 IN
39 KENI 3 IN
40 KACA
41 KUNCI ION KECIL
42 PRALON 4 IN
43 PINTU PLASTIK
44 KENI 4 IN
45
46
47
48 TUKANG 10
AN ________FATIMAH_________________

PROYEK __________________RT.04/08__________________________________________________

(PC/KG) SATUAN
0 280,000
0 50,000
0 90,000
0 530,000
0 400
0 60,000
0 60,000
0 14,000
0 14,000
0 14,000
0 42,000
0 35,000
0
0
0 90,000
0 55,000
0 42,000
0 8,000
0 18,000
0 25,000
0 25,000
0 25,000
0 20,000
0 45,000
0 55,000
0 12,000
0 20,000
0 75,000
0 32,000
0 145,000
0 185,000
0
0 75,000
0 90,000
0 70,000
0 320,000
0 100,000
0 75,000
0 8,000
0
0
0 115,000
0
0 15,000
0
0
0
0 200,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 1,120,000
0 850,000
0 0
0 0
0 0
0 1,080,000
0 0
0 0
0 42,000
0 28,000
0 0
0 1,050,000
0 0
0 0
0 90,000
0 110,000
0 1,596,000
0 8,000
0 18,000
0 25,000
0 25,000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 145,000
0 0
0 0
0 0
0 180,000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 2,000,000
0 8,367,000
PROYEK PEMBANGUNAN ______NGADIA

1 PASIR 7
2 SEMEN 30
3 SEMEN MORTAL 2
4 HEBEL 6
5 BATA MERAH
6 TRIPLEK 4 MM 25
7 ASBES 210 CM 8
8 PAKU 10 2
9 PAKU 7 3
10 PAKU 5 2
11 KNOCK ASBES
12 KASO 4X6 45
13 KUSEN GENDONG 1
14 DAUN PINTU 1
15 CAT TEMBOK 1
16 CAT MINYAK 2
17 KERAMIK 21
18 BAK 1
19 KUAS 1
20 ROLL 1
21 THINNER 1
22 ENGSEL 1
23 PAKU TRIPLEK 0.5
24 AQUAPROOF
25 BESI JADI 4 M
26 PAPAN COR
27 KAWAT 0.25
28 BALOK 5X10 8
29 BESI 8 MM 3
30 KUNCI BESAR 1
31 PINTU KM
32 PAPAN 3X30
33 PAPAN 3X20
34 CAT PLAPON 3
35 ASBES 240 CM
36 BATU SPLIT 0.25
37 CLOSET
38 PRALON 3 IN
39 KENI 3 IN
40 KACA
41 KUNCI ION KECIL
42 PRALON 4 IN 1
43 PINTU PLASTIK
44 KENI 4 IN 1
45 TRIPLEK 6 MM 1
46
47
48 TUKANG 15
AN ______NGADIAH___________________

PROYEK _________________RT.04/08___________________________________________________

(PC/KG) SATUAN
0 280,000
0 50,000
0 90,000
0 530,000
0 400
0 60,000
0 60,000
0 14,000
0 14,000
0 14,000
0 42,000
0 35,000
0 1,500,000
0 1,000,000
0 90,000
0 55,000
0 42,000
0 8,000
0 18,000
0 25,000
0 25,000
0 25,000
0 20,000
0 45,000
0 55,000
0 12,000
0 20,000
0 75,000
0 32,000
0 145,000
0 185,000
0
0 75,000
0 90,000
0 70,000
0 320,000
0 100,000
0 75,000
0 8,000
0
0
0 115,000
0
0 15,000
0
0
0
0 200,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 1,960,000
0 1,500,000
0 180,000
0 3,180,000
0 0
0 1,500,000
0 480,000
0 28,000
0 42,000
0 28,000
0 0
0 1,575,000
0 1,500,000
0 1,000,000
0 90,000
0 110,000
0 882,000
0 8,000
0 18,000
0 25,000
0 25,000
0 25,000
0 10,000
0 0
0 0
0 0
0 5,000
0 600,000
0 96,000
0 145,000
0 0
0 0
0 0
0 270,000
0 0
0 80,000
0 0
0 0
0 0
0 0
0 0
0 115,000
0 0
0 15,000
0 0
0 0
0 0
0 3,000,000
0 18,492,000
PROYEK PEMBANGUNAN _______MARIK

1 PASIR 3
2 SEMEN 15
3 SEMEN MORTAL 1
4 HEBEL 0.5
5 BATA MERAH
6 TRIPLEK 4 MM 17
7 ASBES 210 CM
8 PAKU 10
9 PAKU 7
10 PAKU 5
11 KNOCK ASBES
12 KASO 4X6 30
13 KUSEN GENDONG 1
14 DAUN PINTU 1
15 CAT TEMBOK 1
16 CAT MINYAK 2
17 KERAMIK 24
18 BAK 1
19 KUAS 1
20 ROLL 1
21 THINNER 1
22 ENGSEL 1
23 PAKU TRIPLEK
24 AQUAPROOF
25 BESI JADI 4 M
26 PAPAN COR
27 KAWAT
28 BALOK 5X10
29 BESI 8 MM
30 KUNCI BESAR 1
31 PINTU KM
32 PAPAN 3X30
33 PAPAN 3X20
34 CAT PLAPON 2
35 ASBES 240 CM
36 BATU SPLIT
37 CLOSET 1
38 PRALON 3 IN
39 KENI 3 IN
40 KACA
41 KUNCI ION KECIL
42 PRALON 4 IN 1
43 PINTU PLASTIK
44 KENI 4 IN 1
45 KARPET 10
46
47
48 TUKANG 10
AN _______MARIKEM__________________

PROYEK ___________________RT.04/08_________________________________________________

(PC/KG) SATUAN
0 280,000
0 50,000
0 90,000
0 530,000
0 400
0 60,000
0 60,000
0 14,000
0 14,000
0 14,000
0 42,000
0 35,000
0 1,500,000
0 1,000,000
0 90,000
0 55,000
0 42,000
0 8,000
0 18,000
0 25,000
0 25,000
0 25,000
0 20,000
0 45,000
0 55,000
0 12,000
0 20,000
0 75,000
0 32,000
0 145,000
0 185,000
0
0 75,000
0 90,000
0 70,000
0 320,000
0 100,000
0 75,000
0 8,000
0
0
0 115,000
0
0 15,000
0
0
0
0 200,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 840,000
0 750,000
0 90,000
0 265,000
0 0
0 1,020,000
0 0
0 0
0 0
0 0
0 0
0 1,050,000
0 1,500,000
0 1,000,000
0 90,000
0 110,000
0 1,008,000
0 8,000
0 18,000
0 25,000
0 25,000
0 25,000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 145,000
0 0
0 0
0 0
0 180,000
0 0
0 0
0 100,000
0 0
0 0
0 0
0 0
0 115,000
0 0
0 15,000
0 0
0 0
0 0
0 2,000,000
0 10,379,000
PROYEK PEMBANGUNAN _______HOTNA SAR
ESTIMASI ALAMAT PROYEK __________RT.02/

1 PASIR 7
2 SEMEN 30
3 SEMEN MORTAL 1
4 HEBEL 1.5
5 BATA MERAH 200
6 TRIPLEK 4 MM 20
7 ASBES 210 CM 10
8 PAKU 10
9 PAKU 7
10 PAKU 5
11 KNOCK ASBES
12 KASO 4X6 45
13 KUSEN GENDONG 1
14 DAUN PINTU 1
15 CAT TEMBOK 1
16 CAT MINYAK 2
17 KERAMIK 40
18 BAK 1
19 KUAS 1
20 ROLL 1
21 THINNER 1
22 ENGSEL 1
23 PAKU TRIPLEK
24 AQUAPROOF
25 BESI JADI 4 M 4
26 PAPAN COR
27 KAWAT
28 BALOK 5X10 2
29 BESI 8 MM
30 KUNCI BESAR 1
31 PINTU KM
32 PAPAN 3X30
33 PAPAN 3X20
34 CAT PLAPON 2
35 ASBES 240 CM
36 BATU SPLIT
37 CLOSET
38 PRALON 3 IN
39 KENI 3 IN
40 KACA
41 KUNCI ION KECIL
42 PRALON 4 IN
43 PINTU PLASTIK
44 KENI 4 IN
45
46
47
48 TUKANG 15
_______HOTNA SARI LUBIS__________________

PROYEK __________RT.02/05__________________________________________________________

(PC/KG) SATUAN
0 280,000
0 50,000
0 90,000
0 530,000
0 400
0 60,000
0 60,000
0 14,000
0 14,000
0 14,000
0 42,000
0 35,000
0 1,500,000
0 1,000,000
0 90,000
0 55,000
0 42,000
0 8,000
0 18,000
0 25,000
0 25,000
0 25,000
0 20,000
0 45,000
0 55,000
0 12,000
0 20,000
0 75,000
0 32,000
0 145,000
0 185,000
0
0 75,000
0 90,000
0 70,000
0 320,000
0 100,000
0 75,000
0 8,000
0
0
0 115,000
0
0 15,000
0
0
0
0 200,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 1,960,000
0 1,500,000
0 90,000
0 795,000
0 80,000
0 1,200,000
0 600,000
0 0
0 0
0 0
0 0
0 1,575,000
0 1,500,000
0 1,000,000
0 90,000
0 110,000
0 1,680,000
0 8,000
0 18,000
0 25,000
0 25,000
0 25,000
0 0
0 0
0 220,000
0 0
0 0
0 150,000
0 0
0 145,000
0 0
0 0
0 0
0 180,000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 3,000,000
0 15,976,000
PROYEK PEMBANGUNAN _____ENTIN SUMAR
ESTIMASI ALAMAT PROYEK _______RT.04/08_

1 PASIR 3
2 SEMEN 15
3 SEMEN MORTAL
4 HEBEL
5 BATA MERAH
6 TRIPLEK 4 MM 13
7 ASBES 210 CM
8 PAKU 10
9 PAKU 7 2
10 PAKU 5
11 KNOCK ASBES
12 KASO 4X6 12
13 KUSEN GENDONG 1
14 DAUN PINTU
15 CAT TEMBOK 1
16 CAT MINYAK 2
17 KERAMIK
18 BAK 1
19 KUAS 1
20 ROLL 1
21 THINNER 1
22 ENGSEL 1
23 PAKU TRIPLEK 0.25
24 AQUAPROOF 1
25 BESI JADI 4 M
26 PAPAN COR
27 KAWAT
28 BALOK 5X10
29 BESI 8 MM
30 KUNCI BESAR 1
31 PINTU KM 1
32 PAPAN 3X30
33 PAPAN 3X20
34 CAT PLAPON 2
35 ASBES 240 CM
36 BATU SPLIT
37 CLOSET
38 PRALON 3 IN
39 KENI 3 IN
40 KACA
41 KUNCI ION KECIL
42 PRALON 4 IN
43 PINTU PLASTIK
44 KENI 4 IN
45 SERAT 5
46
47
48 TUKANG 10
_____ENTIN SUMARTINI____________________

PROYEK _______RT.04/08_____________________________________________________________

(PC/KG) SATUAN
0 280,000
0 50,000
0 90,000
0 530,000
0 400
0 60,000
0 60,000
0 14,000
0 14,000
0 14,000
0 42,000
0 35,000
0 1,500,000
0 1,000,000
0 90,000
0 55,000
0 42,000
0 8,000
0 18,000
0 25,000
0 25,000
0 25,000
0 20,000
0 45,000
0 55,000
0 12,000
0 20,000
0 75,000
0 32,000
0 145,000
0 185,000
0
0 75,000
0 90,000
0 70,000
0 320,000
0 100,000
0 75,000
0 8,000
0
0
0 115,000
0
0 15,000
0
0
0
0 200,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 840,000
0 750,000
0 0
0 0
0 0
0 780,000
0 0
0 0
0 28,000
0 0
0 0
0 420,000
0 1,500,000
0 0
0 90,000
0 110,000
0 0
0 8,000
0 18,000
0 25,000
0 25,000
0 25,000
0 5,000
0 45,000
0 0
0 0
0 0
0 0
0 0
0 145,000
0 185,000
0 0
0 0
0 180,000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 2,000,000
0 7,179,000
PROYEK PEMBANGUNAN ____HASYIM_
ESTIMASI ALAMAT PROYEK ________RT.04/04

1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM 4
4 BAK 1
5 BALOK 5X10 3
6 BATA MERAH 400
7 BATU KALI 1
8 BATU SPLIT 0.25
9 BESI 8 MM 3
10 BESI JADI 4 M 8
11 CAT MINYAK 4
12 CAT PLAPON 3
13 CAT TEMBOK 1
14 CLOSET 1
15 DAUN PINTU 1
16 ENGSEL 1
17 HEBEL 5
18 KACA
19 KASO 4X6 25
20 KAWAT 0.5
21 KENI 3 IN
22 KENI 4 IN 2
23 KERAMIK 40
24 KNOCK ASBES
25 KUAS 1
26 KUNCI BESAR 1
27 KUNCI ION KECIL

28 KUSEN GENDONG 1
29 PAKU 10 3
30 PAKU 5 3
31 PAKU 7 3
32 PAKU TRIPLEK
33 PAPAN 3X20
34 PAPAN 3X30
35 PAPAN COR 10
36 PASIR 5
37 PINTU KM
38 PINTU PLASTIK
39 PRALON 3 IN
40 PRALON 4 IN 2
41 ROLL 1
42 SEMEN 22
43 SEMEN MORTAL 5
44 THINNER 2
45 TRIPLEK 4 MM 13
46
47
48 TUKANG 15
NAN ____HASYIM_____________________

PROYEK ________RT.04/04____________________________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0 200,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 0
0 280,000
0 8,000
0 225,000
0 160,000
0 0
0 80,000
0 96,000
0 440,000
0 220,000
0 270,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 2,650,000
0 0
0 875,000
0 10,000
0 0
0 30,000
0 1,680,000
0 0
0 18,000
0 145,000
0 0
0 1,500,000
0 42,000
0 42,000
0 42,000
0 0
0 0
0 0
0 120,000
0 1,400,000
0 0
0 0
0 0
0 230,000
0 25,000
0 1,100,000
0 450,000
0 50,000
0 780,000
0 0
0 0
0 3,000,000
0 17,183,000
PROYEK PEMBANGUNAN ________U'

26/11 28/11 29/11 5 DES
1 AQUAPROOF
2 ASBES 210 CM 2 1
3 ASBES 300 CM 12 12
4 BAK 1 1
5 BALOK 5X10 15 15
6 BATA MERAH 150
7 BATU SPLIT 0.5
8 BESI 8 MM
9 BESI JADI 4 M
10 CAT MINYAK 2
11 CAT PLAPON 2 2
12 CAT TEMBOK 1
13 CLOSET
14 DAUN PINTU 1
15 ENGSEL 1 1
16 HEBEL 2 2 1
17 KACA
18 KARPET
19 KASO 4X6 45 40 10
20 KAWAT 0.25 0.25
21 KENI 3 IN
22 KENI 4 IN
23 KERAMIK 36 23
24 KNOCK ASBES 6
25 KUAS 4 IN 1 1
26 KUAS 2 IN
27 KUNCI BESAR 1 1
28 KUNCI ION KECIL
29 KUSEN SET 1 1
30 PAKU 10 1 1
31 PAKU 5 1 1 1
32 PAKU 7 3 3 3
33 PAKU ASBES 1 1
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR 6
38 PASIR 4 1 2 1 1
39 PINTU KM 1 1
40 PRALON 3 IN
41 PRALON 4 IN
42 ROLL 1 1
43 SEMEN 17 5 10 3 5
44 SEMEN MORTAL 1 1 1 1 1
45 THINNER 1
46 TRIPLEK 4 MM 12 12 4
47 TRIPLEK 6 MM
48 BEHEL 4 M 4 2
49 BENANG B 2
50 SENDOK 1
51
52
53
54
55
TUKANG 12 2 2 2 6
GUNAN ________U'UN_________________

AT PROYEK _________________RT.03/05__________________________________________________

(PC/KG) SATUAN
0 45,000
3 60,000
12 85,000
1 8,000
15 75,000
150 400
0.5 320,000
0 32,000
0 55,000
0 55,000
2 55,000
0 90,000
0 100,000
0 1,000,000
1 25,000
3 550,000
0
0
50 27,000
0.5 20,000
0 8,000
0 15,000
23 42,000
0 42,000
1 18,000
1 125,000
0
1 1,700,000
1 14,000
2 14,000
6 14,000
1 25,000
0.5 20,000
0 75,000
0
6 12,000
5 280,000
1 185,000
0 75,000
0 115,000
1 25,000
23 47,000
4 90,000
0 25,000
16 60,000
0
6 55,000
2 5,000
1 8,000
0
0
0
0
0
12 250,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
180,000 0
1,020,000 1,020,000
8,000 8,000
1,125,000 1,125,000
60,000 0
160,000 0
0 0
0 0
0 110,000
110,000 110,000
0 90,000
0 0
0 1,000,000
25,000 25,000
1,650,000 1,100,000
0 0
0 0
1,350,000 1,215,000
10,000 0
0 0
0 0
966,000 1,512,000
0 252,000
18,000 18,000
0
125,000 125,000
0 0
1,700,000 1,700,000
14,000 14,000
28,000 14,000
84,000 42,000
25,000 25,000
10,000 10,000
0 0
0 0
72,000 0
1,400,000 1,120,000
185,000 185,000
0 0
0 0
25,000 25,000
1,081,000 799,000
360,000 90,000
0 25,000
960,000 720,000
0 0
330,000 0
10,000 0
8,000 0
0 0
0 0
0 0
0 0
0 0
3,000,000 3,000,000
16,099,000 15,479,000
PROYEK PEMBANGUNAN _____MAMAN.
ESTIMASI ALAMAT PROYEK ______RT.01/04__

1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM 6
4 BAK 1
5 BALOK 5X10 6
6 BATA MERAH 500
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M 6
10 CAT MINYAK 2
11 CAT PLAPON 2
12 CAT TEMBOK 1
13 CLOSET 1
14 DAUN PINTU
15 ENGSEL
16 HEBEL 3
17 KACA
18 KASO 4X6 23
19 KAWAT 0.25
20 KENI 3 IN 3
21 KENI 4 IN 1
22 KERAMIK
23 KNOCK ASBES
24 KUAS 1
25 KUNCI BESAR
26 KUNCI ION KECIL
27 KUSEN GENDONG
28 PAKU 10
29 PAKU 5 2
30 PAKU 7 3
31 PAKU TRIPLEK 0.5
32 PAPAN 3X20
33 PAPAN 3X30
34 PAPAN COR 10
35 PASIR 2
36 PINTU KM
37 PINTU PLASTIK
38 PRALON 3 IN 3
39 PRALON 4 IN 1
40 ROLL 1
41 SEMEN 8
42 SEMEN MORTAL 2
43 THINNER 1
44 TRIPLEK 4 MM 8
45
46
47
48 TUKANG 10
AN _____MAMAN.S____________________

PROYEK ______RT.01/04______________________________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0
0 200,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 0
0 420,000
0 8,000
0 450,000
0 200,000
0 0
0 0
0 330,000
0 110,000
0 180,000
0 90,000
0 100,000
0 0
0 0
0 1,590,000
0 0
0 805,000
0 5,000
0 24,000
0 15,000
0 0
0 0
0 18,000
0 0
0 0
0 0
0 0
0 28,000
0 42,000
0 10,000
0 0
0 0
0 120,000
0 560,000
0 0
0 0
0 225,000
0 115,000
0 25,000
0 400,000
0 180,000
0 25,000
0 480,000
0 0
0 0
0 0
0 2,000,000
0 8,555,000
PROYEK PEMBANGUNAN ____DIDI KUNAED

1 AQUAPROOF
2 ASBES 210 CM 20
3 ASBES 240 CM
4 BAK 1
5 BALOK 5X10
6 BATA MERAH 200
7 BATU SPLIT 0.25
8 BESI 8 MM 3
9 BESI JADI 4 M
10 CAT MINYAK 2
11 CAT PLAPON 3
12 CAT TEMBOK 1
13 CLOSET 1
14 DAUN PINTU
15 ENGSEL
16 HEBEL 2
17 KACA
18 KARPET 12
19 KASO 4X6 80
20 KAWAT
21 KENI 3 IN 2
22 KENI 4 IN 1
23 KERAMIK
24 KNOCK ASBES 13
25 KUAS 1
26 KUAS 2 IN 1
27 KUNCI BESAR
28 KUNCI ION KECIL
29 KUSEN GENDONG
30 PAKU 10
31 PAKU 5 2
32 PAKU 7 5
33 PAKU ASBES 1
34 PAKU TRIPLEK 0.5
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR
38 PASIR 0.5
39 PINTU KM 1
40 PRALON 3 IN 2
41 PRALON 4 IN 4
42 ROLL 1
43 SEMEN 7
44 SEMEN MORTAL 1
45 THINNER 1
46 TRIPLEK 4 MM 30
47 TRIPLEK 6 MM 2
48
49 TUKANG 15
N ____DIDI KUNAEDI_____________________

PROYEK ________RT.04/04 ____________________________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0 200,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 1,200,000
0 0
0 8,000
0 0
0 80,000
0 80,000
0 96,000
0 0
0 110,000
0 270,000
0 90,000
0 100,000
0 0
0 0
0 1,060,000
0 0
0 0
0 2,800,000
0 0
0 16,000
0 15,000
0 0
0 546,000
0 18,000
0
0 0
0 0
0 0
0 0
0 28,000
0 70,000
0 0
0 10,000
0 0
0 0
0 0
0 140,000
0 185,000
0 150,000
0 460,000
0 25,000
0 350,000
0 90,000
0 25,000
0 1,800,000
0 0
0 0
0 3,000,000
0 12,822,000
PROYEK PEMBANGUNAN ___NURSINAH_

1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM
4 BAK 1
5 BALOK 5X10
6 BATA MERAH
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M
10 CAT MINYAK 2
11 CAT PLAPON 3
12 CAT TEMBOK 1
13 CLOSET
14 DAUN PINTU
15 ENGSEL
16 HEBEL 1
17 KACA
18 KASO 4X6 35
19 KAWAT
20 KENI 3 IN
21 KENI 4 IN
22 KERAMIK 35
23 KNOCK ASBES
24 KUAS 1
25 KUNCI BESAR
27 KUSEN GENDONG
28 PAKU 10
29 PAKU 5 2
30 PAKU 7 3
31 PAKU TRIPLEK 0.5
32 PAPAN 3X20
33 PAPAN 3X30
34 PAPAN COR
35 PASIR 4
36 PINTU KM
37 PINTU PLASTIK
38 PRALON 3 IN
39 PRALON 4 IN
40 ROLL 1
41 SEMEN 17
42 SEMEN MORTAL 1
43 THINNER 1
44 TRIPLEK 4 MM 25
45 PIBER POLOS 1
46 KACA 1
47
48 TUKANG 12
AN ___NURSINAH______________________
PROYEK ________RT.04/04____________________________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0
0 200,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 0
0 0
0 8,000
0 0
0 0
0 0
0 0
0 0
0 110,000
0 270,000
0 90,000
0 0
0 0
0 0
0 530,000
0 0
0 1,225,000
0 0
0 0
0 0
0 1,470,000
0 0
0 18,000
0 0
0 0
0 0
0 0
0 28,000
0 42,000
0 10,000
0 0
0 0
0 0
0 1,120,000
0 0
0 0
0 0
0 0
0 25,000
0 850,000
0 90,000
0 25,000
0 1,500,000
0 0
0 0
0 0
0 2,400,000
0 9,811,000
PROYEK PEMBANGUNAN __RUSLAN_
ESTIMASI ALAMAT PROYEK _______RT,04/

MATERIAL TGL/BLN ( PC/KG
26/11 29/11 30/11 1 DES 3 DES 5 DES 6 DES
1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM
4 BAK 1
5 BALOK 5X10
6 BATA MERAH 100
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M
10 CAT MINYAK 2
11 CAT PLAPON 2 2
12 CAT TEMBOK 1
13 CLOSET 1 1
14 DAUN PINTU 1
15 ENGSEL 1 1
16 HEBEL 1 0.5 1 0.5
17 KACA
18 KASO 4X6 30 30 15
19 KAWAT
20 KENI 3 IN
21 KENI 4 IN 1 2
22 KERAMIK 30X30 28 34
23 KNOCK ASBES
24 KUAS 1 1
25 KUNCI BESAR 1 1
26 KUNCI ION KECIL

27 KUSEN GENDONG 1 1
28 PAKU 10
29 PAKU 5 2 2
30 PAKU 7 3 3
32 PAPAN 3X20
33 PAPAN 3X30
34 PAPAN COR
35 PASIR 2.5 2 1
36 PINTU KM
37 PINTU PLASTIK
38 PRALON 3 IN
39 PRALON 4 IN 1 1
40 ROLL 1 1
41 SEMEN 13 10 2
42 SEMEN MORTAL 1 1
43 THINNER 1
44 TRIPLEK 4 MM 12 12
45 BEHEL 3 M 3
46 KUAS CAT 1
47 KAWAT BAJA 2
48
49
50
51
52
53
54
TUKANG 10 1 3 1 1 2 2
NAN __RUSLAN_______________________

PROYEK _______RT,04/04_____________________________________________________________

(PC/KG) SATUAN
8 DES 9 DES
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
100 400
0 320,000
0 32,000
0 55,000
0 55,000
2 55,000
0 90,000
1 100,000
0 1,000,000
1 25,000
2 550,000
0
45 27,000
0 20,000
0 8,000
2 15,000
34 42,000
0 42,000
1 18,000
1 125,000
0
1 1,700,000
0 14,000
2 14,000
3 14,000
0.5 20,000
0 75,000
0
0 12,000
0.5 3.5 280,000
0 185,000
0
0 75,000
1 115,000
1 25,000
3 15 47,000
2 90,000
0 25,000
12 60,000
3 45,000
1 8,000
2 27,000
0
0
0
0
0
0
0
10 300,000
__
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 0
0 0
0 8,000
0 0
40,000 0
0 0
0 0
0 0
0 110,000
110,000 110,000
0 90,000
100,000 100,000
0 1,000,000
25,000 25,000
1,100,000 550,000
0 0
1,215,000 810,000
0 0
0 0
30,000 15,000
1,428,000 1,176,000
0 0
18,000 18,000
125,000 125,000
0 0
1,700,000 1,700,000
0 0
28,000 28,000
42,000 42,000
10,000 10,000
0 0
0 0
0 0
980,000 700,000
0 0
0 0
0 0
115,000 115,000
25,000 25,000
705,000 611,000
180,000 0
0 25,000
720,000 720,000
135,000 0
8,000 0
54,000 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
3,000,000 3,000,000
11,893,000 11,113,000
PROYEK PEMBANGUNAN ___SAMSUDIN______________________

ESTIMASI ALAMAT PROYEK ____RT.05/04________________________________________________________________
QTY HARGA
(PC/KG) SATUAN AKTUAL PENGELUARAN
29/11 30/11 3 DES 5 DES 6 DES 7 DES 8 DES
1 AQUAPROOF 0 45,000 0 0
2 ASBES 180 CM 7 7 53,000 371,000 0
3 ASBES 240 CM 7 7 68,000 476,000 0
4 BAK 1 0 8,000 0 8,000
5 BALOK 5X10 7 7 10 17 75,000 1,275,000 525,000
6 BALOK 6X12 1 0 0 0
7 BAMBU TUA 4 0 0 0
8 BATA MERAH 500 500 400 200,000 0
9 BATU SPLIT 0.5 0.5 320,000 160,000 0
10 BESI 8 MM 0 32,000 0 0
11 BESI JADI 4 M 0 55,000 0 0
12 CAT MINYAK 0 55,000 0 0
13 CAT PLAPON 2 0 90,000 0 180,000
14 CAT TEMBOK 1 1 1 450,000 450,000 450,000
15 CLOSET 1 1 2 100,000 200,000 0
16 DAUN PINTU 1 0 1,000,000 0 1,000,000
17 ENGSEL 2 1 1 2 25,000 50,000 50,000
18 GENTENG 975 300 300 5,000 1,500,000 4,875,000
19 HEBEL 5 2 7 550,000 3,850,000 0
20 KACA 0 0 0
21 KASO 4X6 43 43 20 30 93 27,000 2,511,000 1,161,000
22 KAWAT 0.25 0.25 20,000 5,000 0
23 KENI 3 IN 3 3 8,000 24,000 0
24 KENI 4 IN 2 1 3 15,000 45,000 0
25 KERAMIK 27 0 42,000 0 1,134,000
26 KNOCK ASBES 0 42,000 0 0
27 KUAS 1 0 18,000 0 18,000
28 KUNCI BESAR 1 1 1 2 125,000 250,000 125,000
29 KUNCI ION KECIL 2 0 0 0
30 KUSEN SET 1 1 1 4,500,000 4,500,000 4,500,000
31 PAKU 10 2 2 2 14,000 28,000 28,000
32 PAKU 5 2 2 2 14,000 28,000 28,000

33 PAKU 7 4 4 2 6 14,000 84,000 56,000
34 PAKU TRIPLEK 0.5 0.5 0.5 20,000 10,000 10,000
35 PAPAN 3X20 1 0 75,000 0 75,000
36 PAPAN 3X30 0 0 0
37 PAPAN COR 10 10 12,000 120,000 0
38 PASIR 3 3 1 2 2 8 280,000 2,240,000 840,000
39 PINTU KM 1 1 2 185,000 370,000 0
41 PRALON 3 IN 2 2 75,000 150,000 0
42 PRALON 4 IN 1 1 2 115,000 230,000 0
43 ROLL 1 0 25,000 0 25,000
44 SEMEN 10 15 10 10 10 45 47,000 2,115,000 470,000
45 SEMEN MORTAL 3 2 1 6 90,000 540,000 0
46 THINNER 1 0 25,000 0 25,000
47 TRIPLEK 4 MM 17 12 12 60,000 720,000 1,020,000
48 BEHEL 4 M 7 4 10 21 55,000 1,155,000 0
49 BEHEL 3 M 2 2 4 45,000 180,000 0
50 GERGAJI BEHEL 2 2 40,000 80,000 0
51 TEE 4 IN 1 1 18,000 18,000 0
52 TEE 3 IN 3 3 13,000 39,000 0
53 SARINGAN 2 2 20,000 40,000 0
54 ENGSEL 3 IN 2 2 20,000 40,000 0
55 PAKU ASBES 0.5 0.5 26,000 13,000 0
56 KARET 2 2 2,000 4,000 0
57 SELANG 5/8 7 7 10,000 70,000 0
58 0 0
59 0 0
60 0 0
55 0 0 0
56 0 0 0
TUKANG 10 1 2 3 2 2 10 600,000 6,000,000 6,000,000
30,141,000 22,603,000
PROYEK PEMBANGUNAN __Toto Hidayatu
ESTIMASI ALAMAT PROYEK ___________RT

1 AQUAPROOF
2 ASBES 210 CM 40
3 ASBES 240 CM
4 BAK 1
5 BALOK 5X10 20
6 BATA MERAH
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M 3
10 CAT MINYAK 2
11 CAT PLAPON 2
12 CAT TEMBOK 1
13 CLOSET 1
14 DAUN PINTU
15 ENGSEL
16 HEBEL 3
17 KACA
18 KARPET
19 KASO 4X6 10
20 KAWAT
21 KENI 3 IN
22 KENI 4 IN 1
23 KERAMIK
24 KNOCK ASBES 20
25 KUAS 1
26 KUAS 2 IN 1
27 KUNCI BESAR
28 KUNCI ION KECIL
29 KUSEN GENDONG
30 PAKU 10 3
31 PAKU 5
32 PAKU 7 2
33 PAKU ASBES 1
34 PAKU TRIPLEK
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR
38 PASIR 2
39 PINTU KM 1
40 PRALON 3 IN
41 PRALON 4 IN 1
42 ROLL 1
43 SEMEN 7
44 SEMEN MORTAL 2
45 THINNER 1
46 TRIPLEK 4 MM 5
47 TRIPLEK 6 MM 1
48
49 TUKANG 15
AN __Toto Hidayatullah ____________________

AT PROYEK ___________RT 04/04________________________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0 200,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 2,400,000
0 0
0 8,000
0 1,500,000
0 0
0 0
0 0
0 165,000
0 110,000
0 180,000
0 90,000
0 100,000
0 0
0 0
0 1,590,000
0 0
0 0
0 350,000
0 0
0 0
0 15,000
0 0
0 840,000
0 18,000
0
0 0
0 0
0 0
0 42,000
0 0
0 28,000
0 0
0 0
0 0
0 0
0 0
0 560,000
0 185,000
0 0
0 115,000
0 25,000
0 350,000
0 180,000
0 25,000
0 300,000
0 0
0 0
0 3,000,000
0 12,176,000
PROYEK PEMBANGUNAN __________
ESTIMASI ALAMAT PROYEK ___________

MATERIAL TGL/BLN ( PC/KG
26/11 29/11 3 DES 5 DES 6 DES 8 DES 9 DES
1 AQUAPROOF
2 ASBES 150 CM 5
3 ASBES 300 CM 9 9
4 BAK 1 1
5 BALOK 5X10 9 9 1
6 BATA MERAH
7 BATU SPLIT 0.25 0.25
8 BESI 8 MM
9 BESI JADI 4 M 7 7
10 CAT MINYAK 2 1
11 CAT PLAPON 2 2
12 CAT TEMBOK 1
13 CLOSET
14 DAUN PINTU
15 ENGSEL
16 HEBEL 3 3
17 KACA
18 KARPET
19 KASO 4X6 26 26
20 KAWAT 0.25 0.25
21 KENI 3 IN
22 KENI 4 IN
23 KERAMIK 25 22
24 KNOCK ASBES
25 KUAS 1 1
26 KUAS 2 IN
27 KUNCI BESAR
28 KUNCI ION KECIL
29 KUSEN SET 1
30 PAKU 10 1 1 0.5
31 PAKU 5 1 1
32 PAKU 7 3 3
33 PAKU ASBES 1 1
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR 10 10
38 PASIR 4 3 2
39 PINTU KM
40 PRALON 3 IN
41 PRALON 4 IN
42 ROLL 1 1
43 SEMEN 20 15 2 10
44 SEMEN MORTAL 1 1 1 1
45 THINNER 1 1
47 TRIPLEK 6 MM
48 BEHEL 3 M 2
49 KASO 5X7 2
50
51
52
TUKANG 15 1 3 4 2
NAN ___________Sukanang______________

AT PROYEK ___________________RT.03/04________________________________________________

(PC/KG) SATUAN
0 45,000
5 45,000
9 85,000
1 8,000
10 75,000
0 400
0.25 320,000
0 32,000
7 55,000
1 50,000
2 55,000
0 90,000
0 100,000
0 1,000,000
0 25,000
3 550,000
0
0
26 27,000
0.25 20,000
0 8,000
0 15,000
22 42,000
0 42,000
1 18,000
0 145,000
0
1 1,700,000
1.5 14,000
1 14,000
3 14,000
1 25,000
0.25 20,000
0 75,000
0
10 12,000
5 280,000
0 185,000
0 75,000
0 115,000
1 25,000
27 47,000
3 90,000
1 25,000
10 60,000
0
2 45,000
2 52,000
0
0
0
10 300,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
225,000 0
765,000 765,000
8,000 8,000
750,000 675,000
0 0
80,000 80,000
0 0
385,000 385,000
50,000 100,000
110,000 110,000
0 90,000
0 0
0 0
0 0
1,650,000 1,650,000
0 0
0 0
702,000 702,000
5,000 5,000
0 0
0 0
924,000 1,050,000
0 0
18,000 18,000
0
0 0
0 0
1,700,000 0
21,000 14,000
14,000 14,000
42,000 42,000
25,000 25,000
5,000 0
0 0
0 0
120,000 120,000
1,400,000 1,120,000
0 0
0 0
0 0
25,000 25,000
1,269,000 940,000
270,000 90,000
25,000 25,000
600,000 600,000
0 0
90,000 0
104,000 0
0 0
0 0
0 0
3,000,000 4,500,000
14,382,000 13,153,000
PROYEK PEMBANGUNAN ____________Nana Karnadi_____________

ESTIMASI ALAMAT PROYEK ___________________RT.03/04________________________________________________
MATERIAL TGL/BLN ( PC/KG ) JUMLAH PENGELUARAN JUMLAH ESTIMASI
QTY (PC/KG) HARGA SATUAN
AKTUAL PENGELUARAN
1 AQUAPROOF 0 45,000 0 0
2 ASBES 210 CM 28 0 60,000 0 1,680,000
3 ASBES 240 CM 0 70,000 0 0
4 BAK 1 0 8,000 0 8,000
5 BALOK 5X10 12 0 75,000 0 900,000
6 BATA MERAH 0 400 0 0
7 BATU SPLIT 0 320,000 0 0
8 BESI 8 MM 0 32,000 0 0
9 BESI JADI 4 M 6 0 55,000 0 330,000
10 CAT MINYAK 2 0 55,000 0 110,000
11 CAT PLAPON 3 0 90,000 0 270,000
12 CAT TEMBOK 1 0 90,000 0 90,000
13 CLOSET 0 100,000 0 0
14 DAUN PINTU 0 1,000,000 0 0
15 ENGSEL 0 25,000 0 0
16 HEBEL 4 0 530,000 0 2,120,000
17 KACA 0 0 0
18 KARPET 0 0 0
19 KASO 4X6 70 0 35,000 0 2,450,000
20 KAWAT 0.25 0 20,000 0 5,000
21 KENI 3 IN 0 8,000 0 0
22 KENI 4 IN 0 15,000 0 0
23 KERAMIK 50 0 42,000 0 2,100,000
24 KNOCK ASBES 0 42,000 0 0
25 KUAS 1 0 18,000 0 18,000
26 KUAS 2 IN 0
27 KUNCI BESAR 0 145,000 0 0
29 KUSEN GENDONG 0 1,500,000 0 0
30 PAKU 10 3 0 14,000 0 42,000
31 PAKU 5 2 0 14,000 0 28,000
32 PAKU 7 5 0 14,000 0 70,000
33 PAKU ASBES 1 0 0 0
34 PAKU TRIPLEK 0 20,000 0 0
35 PAPAN 3X20 0 75,000 0 0
36 PAPAN 3X30 0 0 0
37 PAPAN COR 6 0 12,000 0 72,000
38 PASIR 4 0 280,000 0 1,120,000
39 PINTU KM 0 185,000 0 0
40 PRALON 3 IN 0 75,000 0 0
41 PRALON 4 IN 0 115,000 0 0
42 ROLL 1 0 25,000 0 25,000
43 SEMEN 20 0 50,000 0 1,000,000
44 SEMEN MORTAL 2 0 90,000 0 180,000
45 THINNER 1 0 25,000 0 25,000
46 TRIPLEK 4 MM 42 0 60,000 0 2,520,000
47 TRIPLEK 6 MM 0 0 0
48 0 0 0
49 TUKANG 15 0 200,000 0 3,000,000

0 18,163,000
PROYEK PEMBANGUNAN ___________S
ESTIMASI ALAMAT PROYEK ___________

26/11 29/11 3 DES 6 DES 8 DES 9 DES
1 AQUAPROOF
2 ASBES 210 CM 8 8 3
3 ASBES 180 CM 5
4 BAK 1 1
5 BALOK 5X10 5 5 2
6 BATA MERAH
7 BATU SPLIT 0.25 0.25
8 BESI 8 MM
9 BESI JADI 4 M 4
10 CAT MINYAK 2 1
11 CAT PLAPON 2 2
12 CAT TEMBOK 1
13 CLOSET
14 DAUN PINTU
15 ENGSEL
16 HEBEL 3 3
17 KACA
18 KARPET
19 KASO 4X6 25 25
20 KAWAT 0.25 0.25
21 KENI 3 IN
22 KENI 4 IN
23 KERAMIK 42 26
24 KNOCK ASBES
25 KUAS 1 1
26 KUAS 2 IN
27 KUNCI BESAR
28 KUNCI ION KECIL
29 KUSEN SET 1
30 PAKU 10 2 2
31 PAKU 5 2 2
32 PAKU 7 3 3
33 PAKU ASBES 1 1
34 PAKU TRIPLEK
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR 6 6
38 PASIR 3 3 1
39 PINTU KM
40 PRALON 3 IN
41 PRALON 4 IN
42 ROLL 1 1
43 SEMEN 17 15 5
44 SEMEN MORTAL 2 1 1
45 THINNER 1 1
47 TRIPLEK 6 MM
48 BEHEL 4 M 4
49 BENANG 5
50 BEHEL 3 M 2 3
51
52
53
54
55
TUKANG 15 1 3 4
NAN ___________Suganda______________

MAT PROYEK ___________________________________________________________________

(PC/KG) SATUAN
0 45,000
11 60,000
5 53,000
1 8,000
7 75,000
0 400
0.25 320,000
0 32,000
0 55,000
1 50,000
2 55,000
0 90,000
0 100,000
0 1,000,000
0 25,000
3 550,000
0
0
25 27,000
0.25 20,000
0 8,000
0 15,000
26 42,000
0 42,000
1 18,000
0 145,000
0
1 1,700,000
2 14,000
2 14,000
3 14,000
1 15,000
0 20,000
0 75,000
0
6 12,000
4 280,000
0 185,000
0 75,000
0 115,000
1 25,000
20 47,000
2 90,000
1 25,000
18 60,000
0
4 55,000
5 5,000
5 45,000
0
0
0
0
0
8 250,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
660,000 480,000
265,000 0
8,000 8,000
525,000 375,000
0 0
80,000 80,000
0 0
0 220,000
50,000 100,000
110,000 110,000
0 90,000
0 0
0 0
0 0
1,650,000 1,650,000
0 0
0 0
675,000 675,000
5,000 5,000
0 0
0 0
1,092,000 1,764,000
0 0
18,000 18,000
0
0 0
0 0
1,700,000 0
28,000 28,000
28,000 28,000
42,000 42,000
15,000 15,000
0 0
0 0
0 0
72,000 72,000
1,120,000 840,000
0 0
0 0
0 0
25,000 25,000
940,000 799,000
180,000 180,000
25,000 25,000
1,080,000 1,080,000
0 0
220,000 0
25,000 0
225,000 0
0 0
0 0
0 0
0 0
0 0
3,000,000 3,750,000
13,863,000 12,459,000
PROYEK PEMBANGUNAN ____________Usm

1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM
4 BAK 1
5 BALOK 5X10
6 BATA MERAH
7 BATU SPLIT 0.25
8 BESI 8 MM 3
9 BESI JADI 4 M
10 CAT MINYAK 2
11 CAT PLAPON 2
12 CAT TEMBOK 1
13 CLOSET 1
14 DAUN PINTU
15 ENGSEL 1
16 HEBEL 2
17 KACA
18 KARPET
19 KASO 4X6 20
20 KAWAT 0.25
21 KENI 3 IN 1
22 KENI 4 IN 1
23 KERAMIK 35
24 KNOCK ASBES
25 KUAS 1
26 KUAS 2 IN
27 KUNCI BESAR 1
28 KUNCI ION KECIL
29 KUSEN GENDONG
30 PAKU 10
31 PAKU 5 1
32 PAKU 7 2
33 PAKU ASBES
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR
38 PASIR 4
39 PINTU KM 1
40 PRALON 3 IN 1
41 PRALON 4 IN 1
42 ROLL 1
43 SEMEN 25
44 SEMEN MORTAL 1
45 THINNER 1
46 TRIPLEK 4 MM 13
47 TRIPLEK 6 MM 1
48 PINTU 2
49 TUKANG 12
____________Usman B Djasman_____________

AT PROYEK _________________________________RT.04/04__________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0 200,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 0
0 0
0 8,000
0 0
0 0
0 80,000
0 96,000
0 0
0 110,000
0 180,000
0 90,000
0 100,000
0 0
0 25,000
0 1,060,000
0 0
0 0
0 700,000
0 5,000
0 8,000
0 15,000
0 1,470,000
0 0
0 18,000
0
0 145,000
0 0
0 0
0 0
0 14,000
0 28,000
0 0
0 5,000
0 0
0 0
0 0
0 1,120,000
0 185,000
0 75,000
0 115,000
0 25,000
0 1,250,000
0 90,000
0 25,000
0 780,000
0 0
0 0
0 2,400,000
0 10,222,000
PROYEK PEMBANGUNAN ___________

1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM 12
4 BAK 1
5 BALOK 5X10 6
6 BATA MERAH
7 BATU SPLIT 0.5
8 BESI 8 MM
9 BESI JADI 4 M 5
10 CAT MINYAK 2
11 CAT PLAPON 2
12 CAT TEMBOK 1
13 CLOSET 1
14 DAUN PINTU
15 ENGSEL 1
16 HEBEL 3
17 KACA 1
18 KARPET
19 KASO 4X6 30
20 KAWAT 0.25
21 KENI 3 IN 2
22 KENI 4 IN
23 KERAMIK 25
24 KNOCK ASBES 8
25 KUAS 1
26 KUAS 2 IN
27 KUNCI BESAR 1
29 KUSEN GENDONG
30 PAKU 10 2
31 PAKU 5 2
32 PAKU 7 3
33 PAKU ASBES
34 PAKU TRIPLEK 0.5
35 PAPAN 3X20 1
36 PAPAN 3X30
37 PAPAN COR 6
38 PASIR 5
39 PINTU KM
40 PRALON 3 IN 2
41 PRALON 4 IN
42 ROLL 1
43 SEMEN 30
44 SEMEN MORTAL 2
45 THINNER 1
46 TRIPLEK 4 MM 17
47 TRIPLEK 6 MM
48
49 TUKANG 12
UNAN ___________Madsari______________

AT PROYEK _______________________________RT.03/04____________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0 200,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 0
0 840,000
0 8,000
0 450,000
0 0
0 160,000
0 0
0 275,000
0 110,000
0 180,000
0 90,000
0 100,000
0 0
0 25,000
0 1,590,000
0 0
0 0
0 1,050,000
0 5,000
0 16,000
0 0
0 1,050,000
0 336,000
0 18,000
0
0 145,000
0 0
0 0
0 28,000
0 28,000
0 42,000
0 0
0 10,000
0 75,000
0 0
0 72,000
0 1,400,000
0 0
0 150,000
0 0
0 25,000
0 1,500,000
0 180,000
0 25,000
0 1,020,000
0 0
0 0
0 2,400,000
0 13,403,000
PROYEK PEMBANGUNAN ______Ipit
ESTIMASI ALAMAT PROYEK _________RT.0

1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM 26
4 BAK 1
5 BALOK 5X10 6
6 BATA MERAH
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M
10 CAT MINYAK 2
11 CAT PLAPON 3
12 CAT TEMBOK 1
13 CLOSET
14 DAUN PINTU 1
15 ENGSEL 1
16 HEBEL 1
17 KACA
18 KARPET
19 KASO 4X6 55
20 KAWAT
21 KENI 3 IN
22 KENI 4 IN
23 KERAMIK 50
24 KNOCK ASBES 26
25 KUAS 1
26 KUAS 2 IN
27 KUNCI BESAR 1
28 KUNCI ION KECIL
29 KUSEN GENDONG 1
30 PAKU 10 2
31 PAKU 5 2
32 PAKU 7 5
33 PAKU ASBES
35 PAPAN 3X20 1
36 PAPAN 3X30
37 PAPAN COR
38 PASIR 4
39 PINTU KM
40 PRALON 3 IN
41 PRALON 4 IN
42 ROLL 1
43 SEMEN 20
44 SEMEN MORTAL 1
45 THINNER 1
46 TRIPLEK 4 MM 27
47 TRIPLEK 6 MM
48
49 TUKANG 13
GUNAN ______Ipit___________________

AT PROYEK _________RT.03/04_________________________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0 200,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 0
0 1,820,000
0 8,000
0 450,000
0 0
0 0
0 0
0 0
0 110,000
0 270,000
0 90,000
0 0
0 1,000,000
0 25,000
0 530,000
0 0
0 0
0 1,925,000
0 0
0 0
0 0
0 2,100,000
0 1,092,000
0 18,000
0
0 145,000
0 0
0 1,500,000
0 28,000
0 28,000
0 70,000
0 0
0 5,000
0 75,000
0 0
0 0
0 1,120,000
0 0
0 0
0 0
0 25,000
0 1,000,000
0 90,000
0 25,000
0 1,620,000
0 0
0 0
0 2,600,000
0 17,769,000
PROYEK PEMBANGUNAN _______M.Ded

1 AQUAPROOF
2 ASBES 210 CM 12
3 ASBES 240 CM
4 BAK 1
5 BALOK 5X10 8
6 BATA MERAH
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M 6
10 CAT MINYAK 2
11 CAT PLAPON 2
12 CAT TEMBOK 1
13 CLOSET
14 DAUN PINTU 1
15 ENGSEL
16 HEBEL 3
17 KACA
18 KARPET
19 KASO 4X6 20
20 KAWAT 0.25
21 KENI 3 IN 3
22 KENI 4 IN
23 KERAMIK 21
24 KNOCK ASBES
25 KUAS 1
26 KUAS 2 IN
27 KUNCI BESAR
28 KUNCI ION KECIL
29 KUSEN GENDONG 1
30 PAKU 10 2
31 PAKU 5 2
32 PAKU 7 3
33 PAKU ASBES
35 PAPAN 3X20
36 PAPAN 3X30 3
37 PAPAN COR 8
38 PASIR 5
39 PINTU KM
40 PRALON 3 IN 2
41 PRALON 4 IN
42 ROLL 1
43 SEMEN 20
44 SEMEN MORTAL 2
45 THINNER 1
46 TRIPLEK 4 MM 10
47 SOK 3 IN 1
48 TRIPLEK 15 MM 5
49 TUKANG 13
AN _______M.Dede Aziz__________________

AT PROYEK _______________RT.06/04____________________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0 200,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 720,000
0 0
0 8,000
0 600,000
0 0
0 0
0 0
0 330,000
0 110,000
0 180,000
0 90,000
0 0
0 1,000,000
0 0
0 1,590,000
0 0
0 0
0 700,000
0 5,000
0 24,000
0 0
0 882,000
0 0
0 18,000
0
0 0
0 0
0 1,500,000
0 28,000
0 28,000
0 42,000
0 0
0 5,000
0 0
0 0
0 96,000
0 1,400,000
0 0
0 150,000
0 0
0 25,000
0 1,000,000
0 180,000
0 25,000
0 600,000
0 0
0 0
0 2,600,000
0 13,936,000
PROYEK PEMBANGUNAN _______ED

1 AQUAPROOF
2 ASBES 210 CM 21
3 ASBES 240 CM 1
4 BAK
5 BALOK 5X10 14
6 BATA MERAH 500
7 BATU SPLIT 0.25
8 BESI 8 MM
9 BESI JADI 4 M 10
10 CAT MINYAK 2
11 CAT PLAPON 2
12 CAT TEMBOK 1
13 CLOSET
14 DAUN PINTU 1
15 ENGSEL 1
16 HEBEL 5
17 KACA 1
18 KARPET
19 KASO 4X6 38
20 KAWAT 0.25
21 KENI 3 IN
22 KENI 4 IN
23 KERAMIK 35
24 KNOCK ASBES
25 KUAS 1
26 KUAS 2 IN
27 KUNCI BESAR 1
28 KUNCI ION KECIL
29 KUSEN GENDONG 1
30 PAKU 10 3
31 PAKU 5 2
32 PAKU 7 3
33 PAKU ASBES
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR 10
38 PASIR 6
39 PINTU KM 1
40 PRALON 3 IN
41 PRALON 4 IN
42 ROLL 1
43 SEMEN 25
44 SEMEN MORTAL 2
45 THINNER 1
46 TRIPLEK 4 MM 12
47 TRIPLEK 6 MM
48 KUSEN GUNDUL 1
49 TUKANG 15
GUNAN _______EDI__________________

AT PROYEK _______________________RT.06/04____________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0 1,000,000
0 200,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 1,260,000
0 70,000
0 0
0 1,050,000
0 200,000
0 80,000
0 0
0 550,000
0 110,000
0 180,000
0 90,000
0 0
0 1,000,000
0 25,000
0 2,650,000
0 0
0 0
0 1,330,000
0 5,000
0 0
0 0
0 1,470,000
0 0
0 18,000
0
0 145,000
0 0
0 1,500,000
0 42,000
0 28,000
0 42,000
0 0
0 5,000
0 0
0 0
0 120,000
0 1,680,000
0 185,000
0 0
0 0
0 25,000
0 1,250,000
0 180,000
0 25,000
0 720,000
0 0
0 1,000,000
0 3,000,000
0 20,035,000
PROYEK PEMBANGUNAN ________Om

1 AQUAPROOF
2 ASBES 210 CM 24
3 ASBES 240 CM
4 BAK 1
5 BALOK 5X10 17
6 BATA MERAH
7 BATU SPLIT 0.25
8 BESI 8 MM 1
9 BESI JADI 4 M 10
10 CAT MINYAK 2
11 CAT PLAPON 1
12 CAT TEMBOK 1
13 CLOSET
14 DAUN PINTU 1
15 ENGSEL 1
16 HEBEL 4
17 KACA
18 KARPET
19 KASO 4X6 60
20 KAWAT 0.25
21 KENI 3 IN
22 KENI 4 IN
23 KERAMIK 14
24 KNOCK ASBES 7
25 KUAS 1
26 KUAS 2 IN
27 KUNCI BESAR
28 KUNCI ION KECIL
29 KUSEN GENDONG 1
30 PAKU 10 2
31 PAKU 5 2
32 PAKU 7 3
33 PAKU ASBES
34 PAKU TRIPLEK 0.5
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR 10
38 PASIR 3
39 PINTU KM 1
40 PRALON 3 IN
41 PRALON 4 IN
42 ROLL 1
43 SEMEN 15
44 SEMEN MORTAL 2
45 THINNER 1
46 TRIPLEK 4 MM 25
47 TRIPLEK 6 MM
48
49 TUKANG 13
UNAN ________Oman_________________

AT PROYEK _________________________RT.06/04__________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0 200,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 1,440,000
0 0
0 8,000
0 1,275,000
0 0
0 80,000
0 32,000
0 550,000
0 110,000
0 90,000
0 90,000
0 0
0 1,000,000
0 25,000
0 2,120,000
0 0
0 0
0 2,100,000
0 5,000
0 0
0 0
0 588,000
0 294,000
0 18,000
0
0 0
0 0
0 1,500,000
0 28,000
0 28,000
0 42,000
0 0
0 10,000
0 0
0 0
0 120,000
0 840,000
0 185,000
0 0
0 0
0 25,000
0 750,000
0 180,000
0 25,000
0 1,500,000
0 0
0 0
0 2,600,000
0 17,658,000
PROYEK PEMBANGUNAN ___________AN

1 AQUAPROOF
2 ASBES 210 CM 30
3 ASBES 240 CM
4 BAK 1
5 BALOK 5X10 17
6 BATA MERAH 1000
7 BATU SPLIT 0.75
8 BESI 8 MM 3
9 BESI JADI 4 M 20
10 CAT MINYAK 2
11 CAT PLAPON 3
12 CAT TEMBOK 1
13 CLOSET 1
14 DAUN PINTU 1
15 ENGSEL 1
16 HEBEL 11
17 KACA
18 KARPET
19 KASO 4X6 40
20 KAWAT 0.75
21 KENI 3 IN 2
22 KENI 4 IN 1
23 KERAMIK 40
24 KNOCK ASBES
25 KUAS 1
26 KUAS 2 IN
27 KUNCI BESAR 1
28 KUNCI ION KECIL
29 KUSEN GENDONG 1
30 PAKU 10 3
31 PAKU 5 3
32 PAKU 7 5
33 PAKU ASBES
34 PAKU TRIPLEK 0.5
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR 20
38 PASIR 8
39 PINTU KM 1
40 PRALON 3 IN 2
41 PRALON 4 IN 1
42 ROLL 1
43 SEMEN 32
44 SEMEN MORTAL 5
45 THINNER 1
46 TRIPLEK 4 MM 13
47 TRIPLEK 6 MM 1
48 KUSEN JENDELA 1
49 TUKANG 15
AN ___________ANAH BANON______________

AT PROYEK ___________________________RT 03/09________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0 200,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 1,800,000
0 0
0 8,000
0 1,275,000
0 400,000
0 240,000
0 96,000
0 1,100,000
0 110,000
0 270,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 5,830,000
0 0
0 0
0 1,400,000
0 15,000
0 16,000
0 15,000
0 1,680,000
0 0
0 18,000
0
0 145,000
0 0
0 1,500,000
0 42,000
0 42,000
0 70,000
0 0
0 10,000
0 0
0 0
0 240,000
0 2,240,000
0 185,000
0 150,000
0 115,000
0 25,000
0 1,600,000
0 450,000
0 25,000
0 780,000
0 0
0 0
0 3,000,000
0 26,107,000
PROYEK PEMBANGUNAN ___________SALMAH______________
ESTIMASI ALAMAT PROYEK ___________________________RT.03/09________________________________________
QTY HARGA
(PC/KG) SATUAN
AKTUAL PENGELUARAN
1 ASBES 210 CM 40 0 60,000 0 2,400,000
2 BAK 1 0 8,000 0 8,000
3 BALOK 5X10 14 0 75,000 0 1,050,000
4 CAT MINYAK 4 0 55,000 0 220,000
5 CAT PLAPON 4 0 90,000 0 360,000
6 CAT TEMBOK 1 0 90,000 0 90,000
7 DAUN PINTU 1 0 1,000,000 0 1,000,000
8 ENGSEL 1 0 25,000 0 25,000
9 HEBEL 1 0 530,000 0 530,000
10 KARPET 10 0 0 0
11 KASO 4X6 50 0 35,000 0 1,750,000
12 KENI 3 IN 1 0 8,000 0 8,000
13 KERAMIK 60 0 42,000 0 2,520,000
14 KNOCK ASBES 10 0 42,000 0 420,000
15 KUAS 1 0 18,000 0 18,000
16 KUNCI BESAR 1 0 145,000 0 145,000
17 KUSEN GENDONG 1 0 1,500,000 0 1,500,000
18 PAKU 10 2 0 14,000 0 28,000
19 PAKU 5 2 0 14,000 0 28,000
20 PAKU 7 3 0 14,000 0 42,000
21 PAKU TRIPLEK 0.5 0 20,000 0 10,000
22 PAPAN 3X20 5 0 75,000 0 375,000
23 PASIR 5 0 280,000 0 1,400,000
24 PINTU KM 1 0 185,000 0 185,000
25 PRALON 3 IN 1 0 75,000 0 75,000
26 ROLL 1 0 25,000 0 25,000
27 SEMEN 20 0 50,000 0 1,000,000
28 SEMEN MORTAL 1 0 90,000 0 90,000
29 THINNER 2 0 25,000 0 50,000
30 TRIPLEK 4 MM 18 0 60,000 0 1,080,000
31 PAKU KARPET 0.25 0 0 0
32 0 0 0
TUKANG 13 0 200,000 0 2,600,000
GRAND TOTAL 0 19,032,000

PROYEK PEMBANGUNAN _____ACHMAD CHEPI S____________________
ESTIMASI ALAMAT PROYEK ______RT.03/09_____________________________________________________________
MATERIAL TGL/BLN ( PC/KG ) QTY JUMLAH PENGELUARAN JUMLAH ESTIMASI
HARGA SATUAN
(PC/KG) AKTUAL PENGELUARAN
1 ASBES 210 CM 8 0 60,000 0 480,000
2 ASBES 240 CM 45 0 70,000 0 3,150,000
3 BAK 1 0 8,000 0 8,000
4 BALOK 5X10 7 0 75,000 0 525,000
5 BATA MERAH 400 0 400 0 160,000
6 BATU SPLIT 0.25 0 320,000 0 80,000
7 BESI 8 MM 2 0 32,000 0 64,000
8 BESI JADI 4 M 7 0 55,000 0 385,000
9 CAT MINYAK 2 0 55,000 0 110,000
10 CAT PLAPON 2 0 90,000 0 180,000
11 CAT TEMBOK 1 0 90,000 0 90,000
12 DAUN PINTU 1 0 1,000,000 0 1,000,000
13 ENGSEL 1 0 25,000 0 25,000
14 HEBEL 4 0 530,000 0 2,120,000
15 KARPET 10 0 0 0
16 KASO 4X6 50 0 35,000 0 1,750,000
17 KAWAT 0.25 0 20,000 0 5,000
18 KERAMIK 36 0 42,000 0 1,512,000
19 KUAS 1 0 18,000 0 18,000
20 KUNCI BESAR 1 0 145,000 0 145,000
21 KUSEN GENDONG 1 0 1,500,000 0 1,500,000
22 PAKU 10 2 0 14,000 0 28,000
23 PAKU 5 2 0 14,000 0 28,000
24 PAKU 7 3 0 14,000 0 42,000
25 PAKU TRIPLEK 0.5 0 20,000 0 10,000
26 PAPAN 3X20 5 0 75,000 0 375,000
27 PAPAN COR 10 0 12,000 0 120,000
28 PASIR 5 0 280,000 0 1,400,000
29 PINTU KM 1 0 185,000 0 185,000
30 ROLL 1 0 25,000 0 25,000
31 SEMEN 17 0 50,000 0 850,000
32 SEMEN MORTAL 2 0 90,000 0 180,000
33 THINNER 1 0 25,000 0 25,000
34 TRIPLEK 4 MM 16 0 60,000 0 960,000
35 TRIPLEK U PINTU 4 0 0 0
TUKANG 15 0 200,000 0 3,000,000
PROYEK PEMBANGUNAN ________
ESTIMASI ALAMAT PROYEK __________

1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM
4 BAK
5 BALOK 5X10
6 BATA MERAH
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M
10 CAT MINYAK
11 CAT PLAPON
12 CAT TEMBOK
13 CLOSET
14 DAUN PINTU
15 ENGSEL
16 HEBEL
17 KACA
18 KARPET
19 KASO 4X6
20 KAWAT
21 KENI 3 IN
22 KENI 4 IN
23 KERAMIK
24 KNOCK ASBES
25 KUAS
26 KUAS 2 IN
27 KUNCI BESAR
28 KUNCI ION KECIL
29 KUSEN GENDONG
30 PAKU 10
31 PAKU 5
32 PAKU 7
33 PAKU ASBES
34 PAKU TRIPLEK
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR
38 PASIR
39 PINTU KM
40 PRALON 3 IN
41 PRALON 4 IN
42 ROLL
43 SEMEN
44 SEMEN MORTAL
45 THINNER
46 TRIPLEK 4 MM
47 TRIPLEK 6 MM
48
49 TUKANG
NGUNAN _________________________

LAMAT PROYEK ___________________________________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0 200,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
PROYEK PEMBANGUNAN _____AHMAD SUHENDRA____________________
ESTIMASI ALAMAT PROYEK __________RT.03/09_________________________________________________________
NO NAMA BAHAN KEBUTUHAN JUMLAH
TGL/BLN ( PC/KG ) JUMLAH
MATERIAL QTY HARGA PENGELU
ESTIMASI
(PC/KG) SATUAN ARAN
PENGELUARAN
AKTUAL
1 ASBES 210 CM 4 0 60,000 0 240,000
2 BAK 1 0 8,000 0 8,000
3 BALOK 5X10 7 0 75,000 0 525,000
4 BATA MERAH 500 0 400 0 200,000
5 BATU SPLIT 0.5 0 320,000 0 160,000
6 BESI 8 MM 2 0 32,000 0 64,000
7 BESI JADI 4 M 7 0 55,000 0 385,000
8 CAT MINYAK 2 0 55,000 0 110,000
9 CAT PLAPON 2 0 90,000 0 180,000
10 CAT TEMBOK 1 0 90,000 0 90,000
11 DAUN PINTU 1 0 1,000,000 0 1,000,000
12 ENGSEL 1 0 25,000 0 25,000
13 HEBEL 5 0 530,000 0 2,650,000
14 KASO 4X6 35 0 35,000 0 1,225,000
15 KAWAT 0.25 0 20,000 0 5,000
16 KERAMIK 14 0 42,000 0 588,000
17 KUNCI BESAR 1 0 145,000 0 145,000
18 KUSEN GENDONG 1 0 1,500,000 0 1,500,000
19 PAKU 10 2 0 14,000 0 28,000
20 PAKU 5 2 0 14,000 0 28,000
21 PAKU 7 3 0 14,000 0 42,000
22 PAKU TRIPLEK 0.5 0 20,000 0 10,000
23 PAPAN COR 10 0 12,000 0 120,000
24 PINTU KM 1 0 185,000 0 185,000
25 ROLL 1 0 25,000 0 25,000
26 SEMEN MORTAL 3 0 90,000 0 270,000
27 THINNER 1 0 25,000 0 25,000
28 TRIPLEK 4 MM 12 0 60,000 0 720,000
29 KERAMIK KM 3 0 0 0
30 KUSEN GUNDUL 1 0 0 0
31 ASBES 150 CM 8 0 0 0
32 0 0 0
33 0 0 0
34 0 0 0
35 0 0 0
36 0 0 0
37 0 0 0
38 0 0 0
39 0 0 0
40 0 0 0
TUKANG 15 0 200,000 0 3,000,000

PROYEK PEMBANGUNAN ____SUKRIA_____________________
ESTIMASI ALAMAT PROYEK ______________RT.03/09_____________________________________________________
QTY HARGA
(PC/KG) SATUAN
AKTUAL PENGELUARAN
1 ASBES 210 CM 40 0 60,000 0 2,400,000
2 ASBES 240 CM 6 0 70,000 0 420,000
3 BAK 1 0 8,000 0 8,000
4 BALOK 5X10 12 0 75,000 0 900,000
5 CAT MINYAK 4 0 55,000 0 220,000
6 CAT PLAPON 4 0 90,000 0 360,000
7 CAT TEMBOK 1 0 90,000 0 90,000
8 KASO 4X6 30 0 35,000 0 1,050,000
9 KERAMIK 84 0 42,000 0 3,528,000
10 KNOCK ASBES 25 0 42,000 0 1,050,000
11 KUAS 1 0 18,000 0 18,000
13 PAKU 10 3 0 14,000 0 42,000
14 PAKU 5 2 0 14,000 0 28,000
15 PAKU 7 3 0 14,000 0 42,000
17 PAKU TRIPLEK 0.5 0 20,000 0 10,000
18 PASIR 4 0 280,000 0 1,120,000
19 PINTU KM 1 0 185,000 0 185,000
20 ROLL 1 0 25,000 0 25,000
21 SEMEN 17 0 50,000 0 850,000
22 THINNER 2 0 25,000 0 50,000
23 TRIPLEK 4 MM 24 0 60,000 0 1,440,000
24 TRIPLEK UK PINTU 3 0 0 0
25 0 0 0
26 0 0 0
27 0 0 0
28 0 0 0
29 0 0 0
30 0 0 0
31 0 0 0
TUKANG 15 0 200,000 0 3,000,000

PROYEK PEMBANGUNAN ________ASLIM_________________
QTY HARGA
(PC/KG) SATUAN
6 DES AKTUAL PENGELUARAN
1 BAK 1 1 1 8,000 8,000 8,000
2 BALOK 5X10 10 12 12 75,000 900,000 750,000
3 BATA MERAH 200 0 400 0 80,000
4 BATU SPLIT 0.25 0 320,000 0 80,000
5 BESI 8 MM 3 0 32,000 0 96,000
6 BESI JADI 4 M 2 0 55,000 0 110,000
7 CAT MINYAK 2 2 2 50,000 100,000 100,000
8 CAT PLAPON 3 0 90,000 0 270,000
9 CAT TEMBOK 1 0 55,000 0 55,000
10 CLOSET 1 0 100,000 0 100,000
11 DAUN PINTU 1 0 1,000,000 0 1,000,000
12 ENGSEL 1 1 1 25,000 25,000 25,000
13 HEBEL 2 2 2 550,000 1,100,000 1,100,000
14 KASO 4X6 60 60 60 21,000 1,260,000 1,260,000
15 KAWAT 0.25 1 1 20,000 20,000 5,000
16 KENI 4 IN 1 0 15,000 0 15,000
17 KERAMIK 43 0 42,000 0 1,806,000
18 KNOCK ASBES 6 0 42,000 0 252,000
19 KUAS 1 2 2 8,000 16,000 8,000
20 KUNCI BESAR 1 1 1 125,000 125,000 125,000
21 KUSEN SET 1 1 1 1,700,000 1,700,000 1,700,000
22 PAKU 7 0.5 3 3 14,000 42,000 7,000
23 PAKU 5 2 2 14,000 28,000 0
24 PAKU 10 2 2 14,000 28,000 0
25 PAKU TRIPLEK 0.25 0.25 14,000 3,500 0
26 PAPAN COR 4 0 12,000 0 48,000
27 PASIR 5 6 6 280,000 1,680,000 1,400,000
28 PINTU KM 1 1 1 185,000 185,000 185,000
29 PRALON 4 IN 1 0 115,000 0 115,000
30 ROLL 1 1 1 25,000 25,000 25,000
31 SEMEN 25 20 20 47,000 940,000 1,175,000
32 SEMEN MORTAL 2 2 2 90,000 180,000 180,000
33 THINNER 1 0 25,000 0 25,000
34 TRIPLEK 4 MM 22 15 15 60,000 900,000 1,320,000

35 TRIPLEK 6 MM 1 0 0 0
36 ASBES 150 CM 5 0 0 0
37 ASBES 180 CM 20 30 30 53,000 1,590,000 1,060,000
38 KARPET TALANG 7 7 7 13,000 91,000 91,000
39 KUSEN JENDELA 1 0 0 0
41 PINTU TRIPLEK 1 0 0 0
42 KOLOM BESI 7X12 12 12 48,000 576,000 0
43 RING 8/12 12 12 1,250 15,000 0
44 KUAS 4 IN 2 2 18,000 36,000 0
45 0 0 0
46 0 0 0
47 0 0 0
48 0 0 0
TUKANG 15 10 10 450,000 4,500,000 6,750,000
GRAND TOTAL 16,073,500 21,326,000

PROYEK PEMBANGUNAN _______SIDIK__________________
ESTIMASI ALAMAT PROYEK _________________RT.03/02__________________________________________________
QTY HARGA
(PC/KG) SATUAN
AKTUAL PENGELUARAN
1 ASBES 210 CM 12 0 60,000 0 720,000
2 BAK 1 0 8,000 0 8,000
3 BALOK 5X10 8 0 75,000 0 600,000
4 BATA MERAH 400 0 400 0 160,000
5 BATU SPLIT 0.25 0 320,000 0 80,000
6 BESI JADI 4 M 4 0 55,000 0 220,000
7 CAT MINYAK 2 0 55,000 0 110,000
8 CAT PLAPON 1 0 90,000 0 90,000
9 CAT TEMBOK 2 0 90,000 0 180,000
10 ENGSEL 2 0 25,000 0 50,000
11 HEBEL 3 0 530,000 0 1,590,000
12 KASO 4X6 10 0 35,000 0 350,000
13 KAWAT 0.25 0 20,000 0 5,000
14 KERAMIK 6 0 42,000 0 252,000
15 KUAS 1 0 18,000 0 18,000
16 PAKU 10 1 0 14,000 0 14,000
17 PAKU 5 1 0 14,000 0 14,000
18 PAKU 7 2 0 14,000 0 28,000
19 PAKU TRIPLEK 0.25 0 20,000 0 5,000
20 PAPAN COR 8 0 12,000 0 96,000
21 PASIR 2 0 280,000 0 560,000
22 ROLL 1 0 25,000 0 25,000
23 SEMEN 8 0 50,000 0 400,000
24 SEMEN MORTAL 2 0 90,000 0 180,000
25 THINNER 1 0 25,000 0 25,000
26 TRIPLEK 4 MM 5 0 60,000 0 300,000
28 PINTU TRIPLEK 1 0 0 0
29 KUNCI KECIL 1 0 0 0
30 RENG 3X4 3 0 0 0
31 SLOT 2 0 0 0
32 0 0 0
TUKANG 10 0 200,000 0 2,000,000

PROYEK PEMBANGUNAN _____SANEN SARNOTO____________________
ESTIMASI ALAMAT PROYEK ________________RT.04/02___________________________________________________
QTY HARGA
(PC/KG) SATUAN
AKTUAL PENGELUARAN
1 BAK 1 0 8,000 0 8,000
2 BATA MERAH 400 0 400 0 160,000
3 BATU SPLIT 0.25 0 320,000 0 80,000
4 BESI 8 MM 2 0 32,000 0 64,000
5 BESI JADI 4 M 5 0 55,000 0 275,000
6 CAT MINYAK 3 0 55,000 0 165,000
7 CAT PLAPON 3 0 90,000 0 270,000
8 CAT TEMBOK 1 0 90,000 0 90,000
9 HEBEL 3 0 530,000 0 1,590,000
10 KASO 4X6 35 0 35,000 0 1,225,000
11 KAWAT 0.25 0 20,000 0 5,000
12 KERAMIK 47 0 42,000 0 1,974,000
13 KUAS 1 0 18,000 0 18,000
14 KUNCI BESAR 1 0 145,000 0 145,000
15 PAKU 10 2 0 14,000 0 28,000
16 PAKU 5 2 0 14,000 0 28,000
17 PAKU 7 4 0 14,000 0 56,000
18 PAKU TRIPLEK 0.5 0 20,000 0 10,000
19 PAPAN COR 8 0 12,000 0 96,000
20 PASIR 6 0 280,000 0 1,680,000
21 ROLL 1 0 25,000 0 25,000
22 SEMEN 25 0 50,000 0 1,250,000
23 SEMEN MORTAL 2 0 90,000 0 180,000
24 THINNER 2 0 25,000 0 50,000
25 TRIPLEK 4 MM 19 0 60,000 0 1,140,000
26 LOSTER 5 0 0 0
27 0 0 0
28 0 0 0
29 0 0 0
30 0 0 0
31 0 0 0
32 0 0 0
TUKANG 13 0 200,000 0 2,600,000

PROYEK PEMBANGUNAN ______ASMALUDIN___________________
ESTIMASI ALAMAT PROYEK ________________RT.03/02___________________________________________________
QTY HARGA
(PC/KG) SATUAN
AKTUAL PENGELUARAN
1 BAK 1 0 8,000 0 8,000
2 CAT MINYAK 4 0 55,000 0 220,000
3 CAT PLAPON 4 0 90,000 0 360,000
4 CAT TEMBOK 1 0 90,000 0 90,000
5 KASO 4X6 75 0 35,000 0 2,625,000
6 KERAMIK 72 0 42,000 0 3,024,000
7 KUAS 1 0 18,000 0 18,000
8 PAKU 10 2 0 14,000 0 28,000
9 PAKU 5 2 0 14,000 0 28,000
10 PAKU 7 5 0 14,000 0 70,000
11 PAKU TRIPLEK 0.5 0 20,000 0 10,000
12 PASIR 5 0 280,000 0 1,400,000
13 ROLL 1 0 25,000 0 25,000
14 SEMEN 20 0 50,000 0 1,000,000
15 THINNER 2 0 25,000 0 50,000
16 TRIPLEK 4 MM 26 0 60,000 0 1,560,000
17 ASBES 150 CM 10 0 0 0
18 0 0 0
19 0 0 0
20 0 0 0
21 0 0 0
22 0 0 0
23 0 0 0
24 0 0 0
25 0 0 0
TUKANG 10 0 200,000 0 2,000,000

PROYEK PEMBANGUNAN ______HASAN SUSANTO___________________
ESTIMASI ALAMAT PROYEK _____________RT.04/02______________________________________________________
QTY HARGA PENGELUARAN ESTIMASI
(PC/KG) SATUAN
AKTUAL PENGELUARAN
1 ASBES 210 CM 49 0 60,000 0 2,940,000
2 BAK 1 0 8,000 0 8,000
3 BALOK 5X10 4 0 75,000 0 300,000
4 CAT MINYAK 3 0 55,000 0 165,000
5 CAT PLAPON 3 0 90,000 0 270,000
6 CAT TEMBOK 1 0 90,000 0 90,000
7 DAUN PINTU 1 0 1,000,000 0 1,000,000
8 ENGSEL 1 0 25,000 0 25,000
9 HEBEL 2 0 530,000 0 1,060,000
10 KARPET 7 0 0 0
11 KASO 4X6 43 0 35,000 0 1,505,000
12 KERAMIK 54 0 42,000 0 2,268,000
13 KNOCK ASBES 25 0 42,000 0 1,050,000
14 KUAS 1 0 18,000 0 18,000
15 KUNCI BESAR 1 0 145,000 0 145,000
16 KUSEN GENDONG 1 0 1,500,000 0 1,500,000
17 PAKU 10 2 0 14,000 0 28,000
18 PAKU 5 5 0 14,000 0 70,000
19 PAKU 7 3 0 14,000 0 42,000
20 PAKU ASBES 1.5 0 0 0
21 PAKU TRIPLEK 0.5 0 20,000 0 10,000
22 PAPAN COR 2 0 12,000 0 24,000
23 PASIR 5 0 280,000 0 1,400,000
24 ROLL 1 0 25,000 0 25,000
25 SEMEN 20 0 50,000 0 1,000,000
26 SEMEN MORTAL 1 0 90,000 0 90,000
27 THINNER 2 0 25,000 0 50,000
28 TRIPLEK 4 MM 18 0 60,000 0 1,080,000
FIBER GELOMBANG 0 0 0
29 UK.210 CM 1
30 0 0 0
31 0 0 0
TUKANG 15 0 200,000 0 3,000,000

PROYEK PEMBANGUNAN ________MINAH_________________
MATERIAL TGL/BLN ( PC/KG ) QTY HARGA JUMLAH JUMLAH
1 BAK 1 0 8,000 0 8,000
2 BALOK 5X10 5 0 75,000 0 375,000
3 CAT MINYAK 2 0 55,000 0 110,000
4 CAT PLAPON 3 0 90,000 0 270,000
5 CAT TEMBOK 1 0 90,000 0 90,000
6 HEBEL 7 0 530,000 0 3,710,000
7 KASO 4X6 55 0 35,000 0 1,925,000
8 KERAMIK 45 0 42,000 0 1,890,000
9 KNOCK ASBES 8 0 42,000 0 336,000
10 KUAS 1 0 18,000 0 18,000
11 PAKU 10 3 0 14,000 0 42,000
12 PAKU 5 2 0 14,000 0 28,000
13 PAKU 7 5 0 14,000 0 70,000
14 PAKU ASBES 1.5 0 0 0
15 PAKU TRIPLEK 0.5 0 20,000 0 10,000
16 PASIR 7 0 280,000 0 1,960,000
17 PINTU KM 1 0 185,000 0 185,000
18 ROLL 1 0 25,000 0 25,000
19 SEMEN 28 0 50,000 0 1,400,000
20 SEMEN MORTAL 3 0 90,000 0 270,000
21 THINNER 2 0 25,000 0 50,000
22 TRIPLEK 4 MM 20 0 60,000 0 1,200,000
23 ASBES 300 CM 22 0 0 0
24 LOSTER 5 0 0 0
FIBER GELOMBANG 1 0 0 0
25 UK.3 M
0 0 0
26
0 0 0
27
0 0 0
28
TUKANG 15 0 200,000 0 3,000,000

PROYEK PEMBANGUNAN ___MURYONO______________________
ESTIMASI ALAMAT PROYEK ____________RT.02/02_______________________________________________________
QTY HARGA
(PC/KG) SATUAN
AKTUAL PENGELUARAN
1 ASBES 210 CM 20 0 60,000 0 1,200,000
2 BAK 1 0 8,000 0 8,000
3 BALOK 5X10 24 0 75,000 0 1,800,000
4 CAT MINYAK 2 0 55,000 0 110,000
5 CAT PLAPON 3 0 90,000 0 270,000
6 CAT TEMBOK 1 0 90,000 0 90,000
7 DAUN PINTU 1 0 1,000,000 0 1,000,000
8 ENGSEL 1 0 25,000 0 25,000
9 HEBEL 0.5 0 530,000 0 265,000
10 KASO 4X6 20 0 35,000 0 700,000
11 KERAMIK 7 0 42,000 0 294,000
12 KNOCK ASBES 10 0 42,000 0 420,000
13 KUAS 1 0 18,000 0 18,000
14 KUNCI BESAR 1 0 145,000 0 145,000
15 KUSEN GENDONG 1 0 1,500,000 0 1,500,000
16 PAKU 10 3 0 14,000 0 42,000
17 PAKU 5 1 0 14,000 0 14,000
18 PAKU 7 2 0 14,000 0 28,000
20 PAKU TRIPLEK 0.25 0 20,000 0 5,000
21 PASIR 1 0 280,000 0 280,000
22 ROLL 1 0 25,000 0 25,000
23 SEMEN 4 0 50,000 0 200,000
24 SEMEN MORTAL 1 0 90,000 0 90,000
25 THINNER 1 0 25,000 0 25,000
26 TRIPLEK 4 MM 10 0 60,000 0 600,000
27 ASBES 270 CM 6 0 0 0
28 0 0 0
29 0 0 0
30 0 0 0
TUKANG 10 0 200,000 0 2,000,000

PROYEK PEMBANGUNAN ___OPSAH______________________
ESTIMASI ALAMAT PROYEK __________RT.02/03_________________________________________________________
(PC/KG) SATUAN
AKTUAL PENGELUARAN
1 ASBES 210 CM 20 0 60,000 0 1,200,000
2 BAK 1 0 8,000 0 8,000
3 BALOK 5X10 13 0 75,000 0 975,000
4 BATU SPLIT 0.25 0 320,000 0 80,000
5 BESI JADI 4 M 3 0 55,000 0 165,000
6 CAT MINYAK 2 0 55,000 0 110,000
7 CAT PLAPON 2 0 90,000 0 180,000
8 CAT TEMBOK 1 0 90,000 0 90,000
9 ENGSEL 1 0 25,000 0 25,000
10 HEBEL 3 0 530,000 0 1,590,000
11 KARPET 6 0 0 0
12 KASO 4X6 45 0 35,000 0 1,575,000
13 KENI 3 IN 2 0 8,000 0 16,000
14 KERAMIK 19 0 42,000 0 798,000
15 KUAS 1 0 18,000 0 18,000
16 KUNCI BESAR 1 0 145,000 0 145,000
17 PAKU 10 2 0 14,000 0 28,000
18 PAKU 5 1 0 14,000 0 14,000
19 PAKU 7 3 0 14,000 0 42,000
21 PAKU TRIPLEK 0.25 0 20,000 0 5,000
22 PAPAN 3X20 2 0 75,000 0 150,000
23 PAPAN 3X30 1 0 0 0
24 PAPAN COR 8 0 12,000 0 96,000
25 PASIR 3 0 280,000 0 840,000
26 PINTU KM 1 0 185,000 0 185,000
27 PRALON 3 IN 2 0 75,000 0 150,000
28 ROLL 1 0 25,000 0 25,000
29 SEMEN 15 0 50,000 0 750,000
30 SEMEN MORTAL 2 0 90,000 0 180,000
31 THINNER 1 0 25,000 0 25,000
32 TRIPLEK 4 MM 12 0 60,000 0 720,000

TUKANG 10 0 200,000 0 2,000,000

PROYEK PEMBANGUNAN ____IDAS_____________________
1 ASBES 210 CM 24 0 60,000 0 1,440,000
2 BAK 1 0 8,000 0 8,000
3 BALOK 5X10 14 0 75,000 0 1,050,000
4 BATA MERAH 300 0 400 0 120,000
5 BATU SPLIT 0.25 0 320,000 0 80,000
6 BESI JADI 4 M 10 0 55,000 0 550,000
7 CAT MINYAK 3 0 55,000 0 165,000
8 CAT PLAPON 3 0 90,000 0 270,000
9 HEBEL 3 0 530,000 0 1,590,000
10 KASO 4X6 40 0 35,000 0 1,400,000
11 KAWAT 0.25 0 20,000 0 5,000
12 KUAS 1 0 18,000 0 18,000
13 PAKU 10 2 0 14,000 0 28,000
14 PAKU 5 2 0 14,000 0 28,000
15 PAKU 7 3 0 14,000 0 42,000
17 PAKU TRIPLEK 0.25 0 20,000 0 5,000
18 PAPAN COR 10 0 12,000 0 120,000
19 PASIR 2 0 280,000 0 560,000
20 ROLL 1 0 25,000 0 25,000
21 SEMEN 10 0 50,000 0 500,000
22 SEMEN MORTAL 2 0 90,000 0 180,000
23 THINNER 2 0 25,000 0 50,000
24 TRIPLEK 4 MM 16 0 60,000 0 960,000
25 0 0 0
26 0 0 0
27 0 0 0
28 0 0 0
29 0 0 0
30 0 0 0
31 0 0 0
TUKANG 10 0 200,000 0 2,000,000

PROYEK PEMBANGUNAN ____SITI NURLELA_____________________

(PC/KG) SATUAN
28/11 29/11 1 DES 2 DES 4 DES 6 DES AKTUAL PENGELUARAN
1 AQUAPROOF 1 0 45,000 0 45,000
2 ASBES 210 CM 12 0 60,000 0 720,000
3 BAK 1 0 8,000 0 8,000
4 BALOK 5X10 2 2 5 5 12 75,000 900,000 150,000
5 BATU SPLIT 0.25 0.5 0.25 0.75 320,000 240,000 80,000
6 BESI JADI 4 M 7 0 55,000 0 385,000
7 CAT MINYAK 2 0 55,000 0 110,000
8 CAT PLAPON 2 0 90,000 0 180,000
9 CAT TEMBOK 1 0 90,000 0 90,000
10 DAUN PINTU 1 0 1,000,000 0 1,000,000
11 ENGSEL 1 2 2 20,000 40,000 20,000
12 HEBEL 3.5 1.5 1 2.5 550,000 1,375,000 1,925,000
13 KARPET 7 0 0 0
14 KASO 4X6 45 30 30 22,500 675,000 1,012,500
15 KAWAT 0.25 0 20,000 0 5,000
16 KENI 3 IN 1 0 8,000 0 8,000
17 KERAMIK 27 0 42,000 0 1,134,000
18 KNOCK ASBES 4 0 42,000 0 168,000
19 KUAS 1 0 18,000 0 18,000
20 KUNCI BESAR 1 0 145,000 0 145,000
21 KUSEN GENDONG 1 0 1,500,000 0 1,500,000
22 PAKU 10 2 1 2 3 14,000 42,000 28,000
23 PAKU 5 1 1 1 14,000 14,000 14,000
24 PAKU 7 3 1 4 5 14,000 70,000 42,000
26 PAKU TRIPLEK 0.25 0.5 0.5 20,000 10,000 5,000
27 PAPAN 2X20 2 0 0 0
28 PAPAN COR 10 10 5 15 12,000 180,000 120,000
29 PASIR 3 1 1 2 280,000 560,000 840,000
30 PINTU KM 1 0 185,000 0 185,000
31 PRALON 3 IN 1 0 75,000 0 75,000
32 ROLL 1 0 25,000 0 25,000
33 SEMEN 15 5 3 10 18 47,000 846,000 705,000
34 SEMEN MORTAL 2 2 2 4 90,000 360,000 180,000
35 THINNER 1 0 25,000 0 25,000
36 TRIPLEK 4 MM 16 11 11 60,000 660,000 960,000
37 SERAT 3 0 0 0
38 ASBES 270 CM 4 6 6 78,000 468,000 312,000
39 BEHEL 3 M 5 5 1 2 13 45,000 585,000 0
40 BEHEL 4 M 2 2 55,000 110,000 0
41 DOSTER 10/20 4 4 4,000 16,000 0

42 BENANG 2 2 5,000 10,000 0
43 0 0 0
44 0 0 0
TUKANG 10 2 1 2 1 4 10 300,000 3,000,000 3,000,000
GRAND TOTAL 10,161,000 15,219,500

PROYEK PEMBANGUNAN ____EMBEH_____________________

ESTIMASI ALAMAT PROYEK ___________RT.02/03________________________________________________________
QTY HARGA
(PC/KG) SATUAN
AKTUAL PENGELUARAN
1 ASBES 210 CM 20 0 60,000 0 1,200,000
2 BAK 1 0 8,000 0 8,000
3 BALOK 5X10 19 0 75,000 0 1,425,000
4 CAT MINYAK 2 0 55,000 0 110,000
5 CAT PLAPON 2 0 90,000 0 180,000
6 CAT TEMBOK 1 0 90,000 0 90,000
7 DAUN PINTU 1 0 1,000,000 0 1,000,000
8 ENGSEL 1 0 25,000 0 25,000
9 HEBEL 2 0 530,000 0 1,060,000
10 KARPET 7 0 0 0
11 KASO 4X6 42 0 35,000 0 1,470,000
12 KERAMIK 27 0 42,000 0 1,134,000
13 KUAS 1 0 18,000 0 18,000
15 KUSEN GENDONG 1 0 1,500,000 0 1,500,000
16 PAKU 10 2 0 14,000 0 28,000
17 PAKU 5 1 0 14,000 0 14,000
18 PAKU 7 2 0 14,000 0 28,000
20 PAKU TRIPLEK 0.25 0 20,000 0 5,000
21 PAPAN 2X20 3 0 75,000 0 225,000
22 PASIR 3 0 280,000 0 840,000
23 PINTU KM 1 0 185,000 0 185,000
24 ROLL 1 0 25,000 0 25,000
25 SEMEN 15 0 50,000 0 750,000
26 SEMEN MORTAL 1 0 90,000 0 90,000
27 THINNER 1 0 25,000 0 25,000
28 TRIPLEK 4 MM 17 0 60,000 0 1,020,000
29 BAMBU 10 0 0 0
30 KNOCK GENTENG 15 0 0 0
31 0 0 0
TUKANG 10 0 200,000 0 2,000,000

PROYEK PEMBANGUNAN ________
ESTIMASI ALAMAT PROYEK __________

1 AQUAPROOF
2 ASBES 210 CM
3 ASBES 240 CM
4 BAK
5 BALOK 5X10
6 BATA MERAH
7 BATU SPLIT
8 BESI 8 MM
9 BESI JADI 4 M
10 CAT MINYAK
11 CAT PLAPON
12 CAT TEMBOK
13 CLOSET
14 DAUN PINTU
15 ENGSEL
16 HEBEL
17 KACA
18 KARPET
19 KASO 4X6
20 KAWAT
21 KENI 3 IN
22 KENI 4 IN
23 KERAMIK
24 KNOCK ASBES
25 KUAS
26 KUAS 2 IN
27 KUNCI BESAR
28 KUNCI ION KECIL
29 KUSEN GENDONG
30 PAKU 10
31 PAKU 5
32 PAKU 7
33 PAKU ASBES
34 PAKU TRIPLEK
35 PAPAN 3X20
36 PAPAN 3X30
37 PAPAN COR
38 PASIR
39 PINTU KM
40 PRALON 3 IN
41 PRALON 4 IN
42 ROLL
43 SEMEN
44 SEMEN MORTAL
45 THINNER
46 TRIPLEK 4 MM
47 TRIPLEK 6 MM
48
49 TUKANG
NGUNAN _________________________

LAMAT PROYEK ___________________________________________________________________

(PC/KG) SATUAN
0 45,000
0 60,000
0 70,000
0 8,000
0 75,000
0 400
0 320,000
0 32,000
0 55,000
0 55,000
0 90,000
0 90,000
0 100,000
0 1,000,000
0 25,000
0 530,000
0
0
0 35,000
0 20,000
0 8,000
0 15,000
0 42,000
0 42,000
0 18,000
0 145,000
0
0 1,500,000
0 14,000
0 14,000
0 14,000
0
0 20,000
0 75,000
0
0 12,000
0 280,000
0 185,000
0 75,000
0 115,000
0 25,000
0 50,000
0 90,000
0 25,000
0 60,000
0
0
0 200,000
JUMLAH JUMLAH
AKTUAL PENGELUARAN
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

Rincian Pembangunan

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rincian Pembangunan

Diunggah oleh

Hak Cipta:

Format Tersedia

PROYEK PEMBANGUNAN _________________________

DATA PEMBELIAN BAHAN

DATA PRAKIRAAN KEBUTUHAN

DATA PRAKIRAAN KEBUTUHAN

DATA PRAKIRAAN KEBUTUHAN

JUMLAH HARGA JUMLAH BIAYA

JUMLAH HARGA JUMLAH BIAYA

DATA AKTUAL PENGELUARAN

DATA AKTUAL PENGELUARAN

DATA AKTUAL PENGELUARAN

JUMLAH HARGA JUMLAH BIAYA

JUMLAH HARGA JUMLAH BIAYA

ESTIMASI ALAMAT PROYEK ______________

29/11 30/11 1 DES 2 DES 3 DES 5 DES

31 PAKU 5 1 1 0.5 0.5

33 PAKU ASBES 0.25

34 PAKU TRIPLEK 0.5 0.25

DATA PEMBELIAN BAHAN

TGL/BLN ( PC/KG ) QTY HARGA

ESTIMASI ALAMAT PROYEK ____________RT.0

DATA PEMBELIAN BAHAN

TGL/BLN ( PC/KG ) QTY HARGA

DATA PEMBELIAN BAHAN

2 ASBES 210 CM 24 0 60,000 0 1,440,000

3 ASBES 240 CM 0 70,000 0 0

4 BAK 1 0 8,000 0 8,000

5 BALOK 5X10 0 75,000 0 0

6 BATA MERAH 300 0 400 0 120,000

7 BATU SPLIT 0 320,000 0 0

9 BESI JADI 4 M 2 0 55,000 0 110,000

10 CAT MINYAK 1 0 55,000 0 55,000

11 CAT PLAPON 2 0 90,000 0 180,000

12 CAT TEMBOK 1 0 90,000 0 90,000

14 DAUN PINTU 1 0 1,000,000 0 1,000,000

16 HEBEL 1 0 530,000 0 530,000

18 KASO 4X6 30 0 35,000 0 1,050,000

22 KERAMIK 42 0 42,000 0 1,764,000

23 KNOCK ASBES 6 0 42,000 0 252,000

24 KUAS 1 0 18,000 0 18,000

25 KUNCI BESAR 0 145,000 0 0

26 KUNCI ION KECIL 0 0 0

27 KUSEN GENDONG 1 0 1,500,000 0 1,500,000

30 PAKU 7 1 0 14,000 0 14,000

31 PAKU TRIPLEK 0.5 0 20,000 0 10,000

32 PAPAN 3X20 0 75,000 0 0

34 PAPAN COR 0 12,000 0 0

35 PASIR 3 0 280,000 0 840,000

40 ROLL 1 0 25,000 0 25,000

41 SEMEN 15 0 50,000 0 750,000

42 SEMEN MORTAL 1 0 90,000 0 90,000

43 THINNER 1 0 25,000 0 25,000

44 TRIPLEK 4 MM 23 0 60,000 0 1,380,000

48 TUKANG 12 0 200,000 0 2,400,000

ESTIMASI ALAMAT PROYEK _____________RT.

26 KUNCI ION KECIL

DATA PEMBELIAN BAHAN

TGL/BLN ( PC/KG ) QTY HARGA

DATA PEMBELIAN BAHAN

1 PASIR 7 2 3 5 280,000 1,400,000 1,960,000

2 SEMEN 30 6 10 10 26 47,000 1,222,000 1,410,000

3 SEMEN MORTAL 1 0 90,000 0 90,000

4 HEBEL 1.5 0.5 0.5 1 550,000 550,000 825,000

5 BATA MERAH 0 400 0 0