Nama Mata Pembayaran : Pemasangan Saluran U-Ditch

Satuan Pengukuran : m3
Harga Satuan : 272,100.00

HARGA
NO URAIAN SATUAN VOLUME SATUAN TOTAL (Rp)
(Rp)

A Tenaga
1 Pekerja Orang/Hari 0.333 140,000.00 46,620.00
2 Tukang Orang/Hari 0.167 180,000.00 30,060.00
3 Mandor Orang/Hari 0.083 200,000.00 16,600.00
4 Operator Excavator PC 75 Orang/jam 0.160 25,000.00 4,000.00
Sub Total 97,280.00
B Material
1 Pasir Urug m3 0.055 370,000.00 20,350.00
2 Pasir Pasang m3 0.050 370,000.00 18,500.00
3 Semen kg 0.500 2,000.00 1,000.00
4 Solar Excavator PC 75 liter 1.280 18,000.00 23,040.00
5 Solar Dump Truck liter 0.640 18,000.00 11,520.00
Sub Total 74,410.00
C Peralatan
1 Excavator PC 75 jam/m 0.160 250,000.00 40,000.00
2 Dump Truck (untuk langsir U-Ditch) jam/m 0.080 250,000.00 20,000.00
3 Alat bantu ls 1.0000 5,000.00 5,000.00

Sub Total 65,000.00

D Jumlah Harga Tenaga, Bahan, dan Peralatan ( D=A+B+C) 236,690.00
E Overhead & Profit 15.00% x D 35,503.50
F Harga satuan pekerjaan (D + E) 272,193.00
G Harga satuan pekerjaan (Pembulatan) 272,100.00