Dibuat Oleh :
…………………………………………. ………………………………………….
RENCANA ANGGARAN BIAYA (RAB)
Sub. Total 2
3 Upah
3.1 Pekerja 8.00 8.00 8.00 OH 110,000.00 880,000.00
3.2 Tukang 8.00 8.00 8.00 OH 120,000.00 960,000.00
Sub. Total 3 1,840,000.00
Total biaya (sub. 1+2+3) 6,040,000.00
Sumber DanaSwadaya
Dana Desa 6,040,000.00
KONSULTAN PERENCANA
RENCANA ANGGARAN BIAYA (RAB)
Sub. Total 2
3 Upah
Pekerja 0.007 5.024444 5.02444 OH 110,000.00 552,688.89
Tukang Besi 0.007 5.024444 5.02444 OH 120,000.00 602,933.33
-
-
-
Sub. Total 2
3 Upah
Pekerja 0.25 12 12 OH 110,000.00 1,320,000.00
Tukang 0.12 5.76 5.76 OH 120,000.00 691,200.00
-
-
-
Sub. Total 2
3 Upah
Pekerja 0.02 4 4 OH 110,000.00 440,000.00
Tukang Batu 0.02 4 4 OH 120,000.00 480,000.00
-
-
-
Sub. Total 1 -
2 Alat
Sub. Total 2
3 Upah
3.1 Pekerja 0.8 9.60 9.60 OH 110,000.00 1,056,000.00
Sub. Total 2
3 Upah
3.1 Pekerja 1.50 100.50 100.50 OH 110,000.00 11,055,000.00
Tukang Batu 0.60 40.20 40.20 OH 120,000.00 4,824,000.00
Sub. Total 2
3 Upah
3.1 Pekerja 0.036 0.72 0.72 OH 110,000.00 79,200.00
Tukang Batu 0.06 1.20 1.20 OH 120,000.00 144,000.00
B BAHAN BESI
1 Besi Beton Polos Kg @ Rp 18,500.00
2 Meni Besi Kg @ Rp 25,000.00
3 Paku Biasa Kg @ Rp 30,000.00
4 Koral Beton m3 @ Rp 450,000.00
5 Kawat Ikat Beton Kg @ Rp 30,000.00
6 Besi Canal ( C.50.38.5 ) panjang 6 m btg @ Rp 250,000.00
C BAHAN KAYU
1 Kayu Terentang Kls. III M3 @ Rp 1,200,000.00
2 Dolken Kayu Ø 8-10/400 cm Btg @ Rp 15,000.00
3 Plywood 9 mm Lbr @ Rp 150,000.00
4 Balok Kayu Kls. III M3 @ Rp 1,500,000.00