Anda di halaman 1dari 5

TOOLS HITUNG KOMPUTER NEW MOTORISING

PERIODE JUNI 2023 – GREEN

BATAM
MERK HONDA TENOR

TYPE HONDA-BEAT-LBP

TAHUN 2015 12
PAKET/POT POT Visual Standar

TAKSASI 8,900,000 MAKSIMAL FUNDING


FUNDING 5,000,000
80.00%
NTF 5,940,816.33
Reguler Survey
RATE EFF 45.50% PEFINDO RESULT
RATE FLAT FULL TENOR 26.32%
LTV 66.75% LOW RISK
%FUNDING* 56.18%

ADMIN FEE (INC. FIDUCIA) 743,000


BIAYA PROVISI 118,816
LIFE INSURANCE 79,000

ANGSURAN : 625,500
-CONFINS- TOOLS VERSI 09.19 (Update 30 SEPTEMBER 2019)

TOOLS HITUNG NASIONAL


Cek Konsumen Priority
Input Customer ID utk Cek Konsumen Super Priority
1 desember 2022 Hapus Customer ID utk Customer Non Super Priority
CABANG & CUSTOMER
GROUP STRUKTUR : 3 BATAM NEW
TYPE
PAKET MARKETING : POT Visual Standar EMPOWERMENT PAJAK Tidak Customer ID 0
PELEPASAN
UMUR INCLUDE TENOR : < 65 Tahun TENOR 12
AKSESORIS
0 Agreement No Non LANCAR/LBP PHASE 1
MEREK KENDARAAN : HONDA TYPE HONDA-BEAT-LBP TAHUN UNIT 2015 Branch Name Non LANCAR/LBP PHASE 1
NILAI TAKSASI : 8,900,000 INPUT JIKA NILAI KENDARAAN TIDAK ADA 0 POS Name Non Super Priority
IS LBP? : NO CC KENDARAAN NoData FUNDING 5,000,000 Kategori Customer Lancar
SURVEY FEE : 0 Max Funding 80.00%
% FUNDING 56.18%
NILAI POTONG OTR : 0

SEGERA FUNDINGKAN, GASPOL


HITUNG
BONUS BA SESUAI KETENTUAN -
Created by : Product Development NDF Motorcycle -

PEMBERITAHUAN
PILIH DATA
INPUT DATA
-CONFINS- TOOLS VERSI 09.19 (Update 30 SEPTEMBER 2019)

HASIL PERHITUNGAN PEMBIAYAAN

1 desember 2022
PAKET MARKETING : POT Visual Standar
EMPOWERMENT NOTICE PAJAK
TANPA PENGURUSAN SAMSAT
: Tidak

MEREK / TYPE / TAHUN : HONDA HONDA-BEAT-LBP 2015

: SENDIRI PELEPASAN AKSESORIS : 0


NILAI TAKSASI : 8,900,000 % FUNDING : 56.18%

FUNDING : 5,000,000 Nilai Funding Sebenarnya : 0

NTF : 5,940,816.33 LTV : 66.75%

RATE EFF : 45.50% RATE FLAT (FULL TENOR) : 26.32%


TENOR : 12 JENIS PAKET BY TENOR : -- -- --
ADMIN FEE (INCLUDE FIDUSIA : 743,000
SURYEY FEE : 0 TOTAL ADMIN : 743,000
LIFE INSURANCE : 79,000
NILAI PEMBIAYAAN
BIAYA PROVISI : 118,816 : 5,000,000
UNTUK LAMPIRAN PPK

ANGSURAN : 625,500
625,500

MENU UTAMA

INPUT NOTES LBP TABEL ANGSURAN

Created by : Product Development NDF Motorcycle


NOTES CLOSING LBP (HANYA DIGUNAKAN OLEH TSE PRIORITY)
Input kolom berwarna kuning
Jumlah Tanggungan 5

Funding di Cabang / Gerai mana? Jakarta Utara

Keterangan (Optional) 630123123

Tujuan Pembiayaan Dana Renovasi rumah

LANCAR | DISCLAIMER BY FPP I 630123123 I JAKARTA UTARA I F. 5000000 | ANG 625500 | T 12 |


POT VISUAL STANDAR | OTR 8900000 | YES | 3 |3 I RENOVASI RUMAH

46 character left

Total Karakter yang ditulis 154


Kelebihan Karakter Tidak Ada Kelebihan Karakter

MENU UTAMA

HASIL HITUNG TABEL ANGSURAN


TABEL ANGSURAN

POT Visual Standar


FUNDING FUNDING TENOR
SEBENARNYA BERSIH 3 5 6 11 12 17 18 23 24
1,000,000 1,000,000 346,000 145,500 184,000 151,000 145,000
1,050,000 1,050,000 355,500 151,000 189,500 155,000 149,500
1,100,000 1,100,000 365,500 157,000 195,000 159,500 153,500
1,150,000 1,150,000 375,000 163,000 200,500 163,500 157,500
1,200,000 1,200,000 384,500 168,500 206,000 168,000 161,500
1,250,000 1,250,000 394,500 174,500 211,500 172,000 166,000
1,300,000 1,300,000 404,000 180,500 216,500 176,500 170,000
1,350,000 1,350,000 414,000 186,000 222,000 180,500 174,000
1,400,000 1,400,000 423,500 192,000 227,500 185,000 178,000
1,450,000 1,450,000 433,000 198,000 233,000 189,000 182,000
1,500,000 1,500,000 443,000 203,500 238,500 193,500 186,500
1,550,000 1,550,000 452,500 209,500 244,000 197,500 190,500
1,600,000 1,600,000 462,000 215,500 249,500 202,000 194,500
1,650,000 1,650,000 472,000 221,000 255,000 206,500 198,500
1,700,000 1,700,000 481,500 227,000 260,500 210,500 203,000
1,750,000 1,750,000 491,000 233,000 266,000 215,000 207,000
1,800,000 1,800,000 501,000 238,500 271,500 219,000 211,000
1,850,000 1,850,000 510,500 244,500 277,000 223,500 215,000
1,900,000 1,900,000 520,000 250,500 282,000 227,500 219,000
1,950,000 1,950,000 530,000 256,000 287,500 232,000 223,500
2,000,000 2,000,000 539,500 262,000 293,000 236,000 227,500
2,050,000 2,050,000 549,000 268,000 298,500 240,500 231,500
2,100,000 2,100,000 559,000 273,500 304,000 244,500 235,500
2,150,000 2,150,000 568,500 279,500 309,500 249,000 240,000
2,200,000 2,200,000 578,000 285,500 315,000 253,000 244,000
2,250,000 2,250,000 588,000 291,000 320,500 257,500 248,000
2,300,000 2,300,000 597,500 297,000 326,000 262,000 252,000
2,350,000 2,350,000 607,000 303,000 331,500 266,000 256,000
2,400,000 2,400,000 617,000 308,500 337,000 270,500 260,500
2,450,000 2,450,000 626,500 314,500 342,500 274,500 264,500
2,500,000 2,500,000 682,000 370,500 346,500 276,500 266,500 230,000 224,500
2,550,000 2,550,000 691,500 376,500 352,000 281,000 270,500 233,500 228,000
2,600,000 2,600,000 701,000 382,500 357,500 285,000 274,500 237,000 231,000
2,650,000 2,650,000 711,000 388,000 362,500 289,500 278,500 240,500 234,500
2,700,000 2,700,000 720,500 394,000 368,000 293,500 282,500 244,000 238,000
2,750,000 2,750,000 730,000 399,500 373,500 297,500 286,500 247,500 241,500
2,800,000 2,800,000 740,000 405,500 379,000 302,000 290,500 251,000 245,000
2,850,000 2,850,000 749,500 411,000 384,500 306,000 294,500 254,500 248,000
2,900,000 2,900,000 759,000 417,000 389,500 310,500 298,500 258,000 251,500
2,950,000 2,950,000 769,000 422,500 395,000 314,500 302,500 261,500 255,000
3,000,000 3,000,000 778,500 428,500 400,500 318,500 306,500 264,500 258,500
3,050,000 3,050,000 788,000 434,500 406,000 323,000 311,000 268,000 262,000
3,100,000 3,100,000 798,000 440,000 411,500 327,000 315,000 271,500 265,000
3,150,000 3,150,000 807,500 446,000 416,500 331,500 319,000 275,000 268,500
3,200,000 3,200,000 817,000 451,500 422,000 335,500 323,000 278,500 272,000
3,250,000 3,250,000 827,000 457,500 427,500 339,500 327,000 282,000 275,500
3,300,000 3,300,000 836,500 463,000 433,000 344,000 331,000 285,500 278,500
3,350,000 3,350,000 846,000 469,000 438,500 348,000 335,000 289,000 282,000
3,400,000 3,400,000 856,000 474,500 443,500 352,500 339,000 292,500 285,500
3,450,000 3,450,000 865,500 480,500 449,000 356,500 343,000 296,000 289,000
3,500,000 3,500,000 890,000 497,000 464,500 367,500 353,500 306,000 299,000
3,550,000 3,550,000 899,500 502,500 470,000 371,500 358,000 309,500 302,000
3,600,000 3,600,000 909,500 508,500 475,000 376,000 362,000 313,000 305,500
3,650,000 3,650,000 919,000 514,000 480,500 380,000 366,000 316,500 309,000
3,700,000 3,700,000 928,500 520,000 486,000 384,500 370,000 320,000 312,500
3,750,000 3,750,000 938,500 525,500 491,500 388,500 374,000 323,500 316,000
3,800,000 3,800,000 948,000 531,500 497,000 393,000 378,000 327,000 319,000
3,850,000 3,850,000 957,500 537,500 502,000 397,000 382,000 330,500 322,500
3,900,000 3,900,000 967,500 543,000 507,500 401,000 386,000 334,000 326,000
3,950,000 3,950,000 979,000 549,000 513,000 405,500 390,000 337,500 329,500
4,000,000 4,000,000 988,500 554,500 518,500 409,500 394,000 341,000 334,000
4,050,000 4,050,000 998,500 560,500 524,000 414,000 398,000 345,500 337,500
4,100,000 4,100,000 1,008,000 566,000 529,000 419,500 403,500 349,000 340,500
4,150,000 4,150,000 1,018,000 572,000 534,500 423,500 407,500 352,500 344,000
4,200,000 4,200,000 1,027,500 579,000 541,000 428,000 411,500 356,000 347,500
4,250,000 4,250,000 1,037,000 585,000 546,500 432,000 416,000 359,500 351,000
4,300,000 4,300,000 1,047,000 590,500 552,000 436,000 420,000 363,000 354,000
4,350,000 4,350,000 1,056,500 596,500 557,500 440,500 424,000 366,500 357,500
4,400,000 4,400,000 1,066,000 602,000 563,000 444,500 428,000 370,000 361,000
4,450,000 4,450,000 1,076,000 608,000 568,000 449,000 432,000 373,500 364,500
4,500,000 4,500,000 1,085,500 613,500 573,500 453,000 436,000 377,000 368,000
4,550,000 4,550,000 1,095,000 619,500 579,000 457,000 440,000 380,500 371,000
4,600,000 4,600,000 1,105,000 625,500 584,500 461,500 444,000 384,000 374,500
4,650,000 4,650,000 1,114,500 631,000 590,000 465,500 448,000 387,500 378,000
4,700,000 4,700,000 1,124,000 637,000 595,000 470,000 452,000 391,000 381,500
4,750,000 4,750,000 1,134,000 642,500 600,500 474,000 456,000 394,500 385,000
4,800,000 4,800,000 1,143,500 648,500 606,000 478,000 460,000 398,000 388,000
4,850,000 4,850,000 1,153,000 654,000 611,500 482,500 464,500 401,000 391,500
4,900,000 4,900,000 1,163,000 660,000 617,000 486,500 468,500 404,500 395,000
4,950,000 4,950,000 1,173,500 665,500 622,000 491,000 472,500 408,000 398,500
5,000,000 5,000,000 1,228,000 669,500 625,500 495,000 476,000 411,500 401,500
5,050,000 5,050,000 1,237,500 675,500 631,000 500,000 481,000 415,000 405,000
5,100,000 5,100,000 1,247,500 681,000 636,500 504,500 485,000 418,500 408,000
5,150,000 5,150,000 1,257,000 687,500 642,500 508,500 489,000 422,000 411,500
5,200,000 5,200,000 1,266,500 693,500 648,000 512,500 493,000 425,500 415,000
5,250,000 5,250,000 1,276,500 699,000 653,000 517,000 497,000 429,000 418,500
5,300,000 5,300,000 1,286,000 705,000 658,500 521,000 501,000 432,000 421,500
5,350,000 5,350,000 1,295,500 710,500 664,000 525,000 505,500 435,500 425,000
5,400,000 5,400,000 1,305,500 716,500 669,000 529,500 509,500 439,000 428,500
5,450,000 5,450,000 1,315,000 722,000 674,500 533,500 513,500 442,500 432,000
5,500,000 5,500,000 1,324,500 728,000 680,000 537,500 517,500 446,000 435,000
5,550,000 5,550,000 1,334,500 733,500 685,500 542,000 521,500 449,500 438,500
5,600,000 5,600,000 1,344,000 739,500 690,500 546,000 525,500 453,000 442,000
5,650,000 5,650,000 1,353,500 745,000 696,000 550,000 529,500 456,500 445,500
5,700,000 5,700,000 1,364,500 751,000 701,500 554,500 533,500 460,000 448,500
5,750,000 5,750,000 1,374,500 756,500 707,000 558,500 537,500 463,500 452,000
5,800,000 5,800,000 1,384,000 762,500 712,000 563,000 541,500 467,000 455,500
5,850,000 5,850,000 1,393,500 768,000 717,500 567,000 545,500 470,500 459,000
5,900,000 5,900,000 1,403,500 774,000 723,000 571,000 549,500 473,500 463,000
5,950,000 5,950,000 1,413,000 779,500 728,500 575,500 553,500 478,000 466,500
6,000,000 6,000,000 1,422,500 785,500 733,500 580,500 558,500 481,500 470,000
6,050,000 6,050,000 1,432,500 791,000 739,000 584,500 562,500 485,000 473,000
6,100,000 6,100,000 1,442,000 797,000 744,500 589,000 566,500 488,500 476,500
6,150,000 6,150,000 1,452,000 803,500 750,500 593,000 570,500 492,000 480,000
6,200,000 6,200,000 1,461,500 809,000 756,000 597,000 574,500 495,500 483,000
6,250,000 6,250,000 1,471,000 815,000 761,500 601,500 578,500 498,500 486,500
6,300,000 6,300,000 1,481,000 820,500 766,500 605,500 582,500 502,000 490,000
6,350,000 6,350,000 1,490,500 826,500 772,000 610,000 586,500 505,500 493,500
6,400,000 6,400,000 1,500,000 832,000 777,500 614,000 590,500 509,000 496,500
6,450,000 6,450,000 1,510,000 838,000 783,000 618,000 594,500 512,500 500,000
6,500,000 6,500,000 1,519,500 843,500 788,000 622,500 598,500 516,000 503,500
6,550,000 6,550,000 1,529,000 849,500 793,500 626,500 603,000 519,500 507,000
6,600,000 6,600,000 1,539,000 855,000 799,000 630,500 607,000 523,000 510,000
6,650,000 6,650,000 1,548,500 861,000 804,500 635,000 611,000 526,500 513,500
6,700,000 6,700,000 1,559,500 866,500 809,500 639,000 615,000 530,000 517,000
6,750,000 6,750,000 1,569,000 872,500 815,000 643,000 619,000 533,500 520,500
6,800,000 6,800,000 1,578,500 878,000 820,500 647,500 623,000 537,000 523,500
6,850,000 6,850,000 1,588,500 884,000 825,500 651,500 627,000 540,000 527,000
6,900,000 6,900,000 1,598,000 889,500 831,000 655,500 631,000 544,500 531,500
6,950,000 6,950,000 1,607,500 895,500 836,500 660,000 635,000 548,000 534,500
7,000,000 7,000,000 1,617,500 901,000 842,000 665,000 640,000 551,500 538,000
7,050,000 7,050,000 1,627,000 907,000 847,000 669,500 644,000 555,000 541,500
7,100,000 7,100,000 1,636,500 912,500 853,000 673,500 648,000 558,500 545,000
7,150,000 7,150,000 1,646,500 919,000 858,500 677,500 652,000 562,000 548,000
7,200,000 7,200,000 1,656,000 925,000 864,000 682,000 656,000 565,500 551,500
7,250,000 7,250,000 1,665,500 930,500 869,500 686,000 660,000 569,000 555,000
7,300,000 7,300,000 1,675,500 936,500 874,500 690,500 664,000 572,000 558,500
7,350,000 7,350,000 1,685,000 942,000 880,000 694,500 668,000 575,500 561,500
7,400,000 7,400,000 1,694,500 948,000 885,500 698,500 672,000 579,000 565,000
7,450,000 7,450,000 1,704,500 953,500 891,000 703,000 676,000 582,500 568,500
7,500,000 7,500,000 1,718,500 965,500 902,000 710,500 683,500 589,500 575,500
7,550,000 7,550,000 1,728,000 971,000 907,500 715,000 687,500 593,000 579,000
7,600,000 7,600,000 1,738,000 977,000 912,500 719,000 691,500 596,500 582,000
7,650,000 7,650,000 1,749,000 982,500 918,000 723,000 695,500 600,000 585,500
7,700,000 7,700,000 1,758,500 988,500 923,500 727,500 700,000 603,500 589,000
7,750,000 7,750,000 1,768,000 994,000 929,000 731,500 704,000 607,000 592,000
7,800,000 7,800,000 1,778,000 1,000,000 934,000 735,500 708,000 611,500 596,500
7,850,000 7,850,000 1,787,500 1,005,500 939,500 740,000 712,000 615,000 600,000
7,900,000 7,900,000 1,797,000 1,011,500 945,000 745,500 717,000 618,500 603,500
7,950,000 7,950,000 1,807,000 1,017,000 950,000 749,500 721,000 622,000 606,500
8,000,000 8,000,000 1,816,500 1,023,000 955,500 753,500 725,000 625,500 610,000
8,050,000 8,050,000 1,826,000 1,029,500 961,500 758,000 729,000 629,000 613,500
8,100,000 8,100,000 1,836,000 1,035,000 967,000 762,000 733,000 632,000 617,000
8,150,000 8,150,000 1,845,500 1,041,000 972,500 766,000 737,000 635,500 620,000
8,200,000 8,200,000 1,855,000 1,046,500 978,000 770,500 741,000 639,000 623,500
8,250,000 8,250,000 1,865,000 1,052,500 983,000 774,500 745,000 642,500 627,000
8,300,000 8,300,000 1,874,500 1,058,000 988,500 778,500 749,000 646,000 630,500
8,350,000 8,350,000 1,884,000 1,064,000 994,000 783,000 753,000 649,500 633,500
8,400,000 8,400,000 1,894,000 1,069,500 999,500 787,000 757,500 653,000 637,000
8,450,000 8,450,000 1,903,500 1,075,500 1,004,500 791,500 761,500 656,500 640,500
8,500,000 8,500,000 1,913,000 1,081,000 1,010,000 795,500 765,500 660,000 644,000
8,550,000 8,550,000 1,923,000 1,087,000 1,015,500 799,500 769,500 663,500 647,000
8,600,000 8,600,000 1,932,500 1,092,500 1,021,000 804,000 773,500 667,000 650,500
8,650,000 8,650,000 1,943,500 1,098,500 1,026,000 808,000 777,500 670,000 654,000
8,700,000 8,700,000 1,953,500 1,104,000 1,031,500 812,000 781,500 673,500 657,500
8,750,000 8,750,000 1,963,000 1,110,000 1,037,000 816,500 785,500 678,000 661,500
8,800,000 8,800,000 1,972,500 1,115,500 1,042,500 820,500 789,500 681,500 665,000
8,850,000 8,850,000 1,982,500 1,121,500 1,047,500 824,500 794,500 685,000 668,500
8,900,000 8,900,000 1,992,000 1,127,000 1,053,000 830,000 798,500 688,500 671,500
8,950,000 8,950,000 2,001,500 1,133,000 1,058,500 834,000 802,500 692,000 675,000
9,000,000 9,000,000 2,011,500 1,138,500 1,064,000 838,000 806,500 695,500 678,500
9,050,000 9,050,000 2,021,000 1,145,000 1,070,000 842,500 810,500 698,500 681,500
9,100,000 9,100,000 2,030,500 1,151,000 1,075,500 846,500 814,500 702,000 685,000
9,150,000 9,150,000 2,040,500 1,156,500 1,080,500 851,000 818,500 705,500 688,500
9,200,000 9,200,000 2,050,000 1,162,500 1,086,000 855,000 822,500 709,000 692,000
9,250,000 9,250,000 2,059,500 1,168,000 1,091,500 859,000 826,500 712,500 695,000
9,300,000 9,300,000 2,069,500 1,174,000 1,097,000 863,500 830,500 716,000 698,500
9,350,000 9,350,000 2,079,000 1,179,500 1,102,000 867,500 834,500 719,500 702,000
9,400,000 9,400,000 2,088,500 1,185,500 1,107,500 871,500 838,500 723,000 705,500
9,450,000 9,450,000 2,098,500 1,191,000 1,113,000 876,000 842,500 726,500 708,500
9,500,000 9,500,000 2,108,000 1,197,000 1,118,000 880,000 846,500 730,000 712,000
9,550,000 9,550,000 2,117,500 1,202,500 1,123,500 884,000 850,500 733,500 715,500
9,600,000 9,600,000 2,127,500 1,208,500 1,129,000 888,500 854,500 736,500 719,000
9,650,000 9,650,000 2,138,000 1,214,000 1,134,500 892,500 859,000 740,000 722,000
9,700,000 9,700,000 2,147,500 1,220,000 1,139,500 897,000 863,000 744,500 726,500
9,750,000 9,750,000 2,157,500 1,225,500 1,145,000 901,000 867,000 748,000 730,000
9,800,000 9,800,000 2,167,000 1,231,500 1,150,500 905,000 871,000 751,500 733,500
9,850,000 9,850,000 2,176,500 1,237,000 1,156,000 910,500 876,000 755,000 736,500
9,900,000 9,900,000 2,186,500 1,243,000 1,161,000 914,500 880,000 758,500 740,000
9,950,000 9,950,000 2,196,000 1,248,500 1,166,500 919,000 884,000 762,000 743,500
10,000,000 10,000,000 2,209,500 1,257,500 1,174,500 924,500 889,500 766,500 748,000
10,050,000 10,050,000 2,219,000 1,263,000 1,180,000 929,000 893,500 770,000 751,500
10,100,000 10,100,000 2,229,000 1,269,000 1,185,500 933,000 897,500 773,500 755,000
10,150,000 10,150,000 2,238,500 1,274,500 1,190,500 937,000 901,500 777,000 758,000
10,200,000 10,200,000 2,248,000 1,280,500 1,196,000 941,500 905,500 780,500 761,500
10,250,000 10,250,000 2,258,000 1,286,000 1,201,500 945,500 910,000 784,000 765,000
10,300,000 10,300,000 2,267,500 1,292,000 1,207,000 950,000 914,000 787,500 768,500
10,350,000 10,350,000 2,277,000 1,297,500 1,212,000 954,000 918,000 791,000 771,500
10,400,000 10,400,000 2,287,000 1,303,500 1,217,500 958,000 922,000 794,500 775,000
10,450,000 10,450,000 2,296,500 1,309,000 1,223,000 962,500 926,000 798,000 778,500
10,500,000 10,500,000 2,306,000 1,315,000 1,228,500 966,500 930,000 801,500 782,000
10,550,000 10,550,000 2,316,000 1,320,500 1,233,500 970,500 934,000 805,000 785,000
10,600,000 10,600,000 2,326,500 1,326,500 1,239,000 975,000 938,000 808,000 788,500
10,650,000 10,650,000 2,336,500 1,332,000 1,244,500 979,000 942,000 813,000 793,000
10,700,000 10,700,000 2,346,000 1,338,000 1,250,000 983,000 946,000 816,500 796,500
10,750,000 10,750,000 2,355,500 1,343,500 1,255,000 987,500 950,000 820,000 800,000
10,800,000 10,800,000 2,365,500 1,349,500 1,260,500 993,000 955,500 823,500 803,500
10,850,000 10,850,000 2,375,000 1,355,000 1,266,000 997,500 959,500 827,000 806,500
10,900,000 10,900,000 2,384,500 1,361,000 1,271,500 1,001,500 963,500 830,500 810,000
10,950,000 10,950,000 2,394,500 1,366,500 1,277,500 1,005,500 967,500 833,500 813,500
11,000,000 11,000,000 2,404,000 1,373,000 1,282,500 1,010,000 971,500 837,000 817,000
11,050,000 11,050,000 2,414,000 1,378,500 1,288,000 1,014,000 975,500 840,500 820,000
11,100,000 11,100,000 2,423,500 1,384,500 1,293,500 1,018,000 979,500 844,000 823,500
11,150,000 11,150,000 2,433,000 1,390,000 1,299,000 1,022,500 983,500 847,500 827,000
11,200,000 11,200,000 2,443,000 1,396,000 1,304,000 1,026,500 987,500 851,000 830,500
11,250,000 11,250,000 2,452,500 1,401,500 1,309,500 1,031,000 991,500 854,500 833,500
11,300,000 11,300,000 2,462,000 1,407,500 1,315,000 1,035,000 995,500 858,000 837,000
11,350,000 11,350,000 2,472,000 1,413,000 1,320,500 1,039,000 1,000,000 861,500 840,500
11,400,000 11,400,000 2,481,500 1,419,000 1,325,500 1,043,500 1,004,000 865,000 844,000
11,450,000 11,450,000 2,491,000 1,424,500 1,331,000 1,047,500 1,008,000 868,500 847,000
11,500,000 11,500,000 2,501,000 1,430,500 1,336,500 1,051,500 1,012,000 872,000 850,500
11,550,000 11,550,000 2,510,500 1,436,000 1,342,000 1,056,000 1,016,000 875,000 854,000
11,600,000 11,600,000 2,521,500 1,442,000 1,347,000 1,060,000 1,020,000 879,500 858,500
11,650,000 11,650,000 2,531,000 1,447,500 1,352,500 1,064,000 1,024,000 883,000 861,500
11,700,000 11,700,000 2,541,000 1,453,500 1,358,000 1,068,500 1,028,000 886,500 865,000
11,750,000 11,750,000 2,550,500 1,459,000 1,363,500 1,072,500 1,033,000 890,000 868,500
11,800,000 11,800,000 2,560,000 1,465,000 1,368,500 1,078,000 1,037,000 893,500 872,000
11,850,000 11,850,000 2,570,000 1,470,500 1,374,000 1,082,000 1,041,000 897,000 875,000
11,900,000 11,900,000 2,579,500 1,476,500 1,379,500 1,086,500 1,045,000 900,500 878,500
11,950,000 11,950,000 2,589,000 1,483,000 1,385,500 1,090,500 1,049,000 904,000 882,000
12,000,000 12,000,000 2,599,000 1,489,000 1,391,000 1,094,500 1,053,000 907,500 885,500
12,050,000 12,050,000 2,608,500 1,494,500 1,396,000 1,099,000 1,057,500 911,000 888,500
12,100,000 12,100,000 2,618,000 1,500,500 1,401,500 1,103,000 1,061,500 914,500 892,000
12,150,000 12,150,000 2,628,000 1,506,000 1,407,000 1,107,500 1,065,500 917,500 895,500
12,200,000 12,200,000 2,637,500 1,512,000 1,412,500 1,111,500 1,069,500 921,000 899,000
12,250,000 12,250,000 2,647,000 1,517,500 1,417,500 1,115,500 1,073,500 924,500 902,000
12,300,000 12,300,000 2,657,000 1,523,000 1,423,000 1,120,000 1,077,500 928,000 905,500
12,350,000 12,350,000 2,666,500 1,529,000 1,428,500 1,124,000 1,081,500 931,500 909,000
12,400,000 12,400,000 2,676,000 1,534,500 1,434,000 1,128,000 1,085,500 935,000 912,500
12,450,000 12,450,000 2,686,000 1,540,500 1,439,000 1,132,500 1,089,500 938,500 915,500
12,500,000 12,500,000 2,695,500 1,546,000 1,444,500 1,136,500 1,093,500 942,000 919,000
12,550,000 12,550,000 2,705,000 1,552,000 1,450,000 1,140,500 1,097,500 945,500 923,500
12,600,000 12,600,000 2,716,000 1,557,500 1,455,500 1,145,000 1,101,500 950,000 927,000
12,650,000 12,650,000 2,726,000 1,563,500 1,460,500 1,149,000 1,105,500 953,500 930,500
12,700,000 12,700,000 2,735,500 1,569,000 1,466,000 1,153,000 1,109,500 957,000 934,000
12,750,000 12,750,000 2,745,500 1,575,000 1,471,500 1,159,000 1,115,000 960,500 937,000
12,800,000 12,800,000 2,755,000 1,580,500 1,477,000 1,163,500 1,119,000 964,000 940,500
12,850,000 12,850,000 2,764,500 1,586,500 1,482,000 1,167,500 1,123,000 967,500 944,000
12,900,000 12,900,000 2,774,500 1,592,000 1,487,500 1,171,500 1,127,000 971,000 947,500
12,950,000 12,950,000 2,784,000 1,599,000 1,493,500 1,176,000 1,131,500 974,500 950,500
13,000,000 13,000,000 2,793,500 1,604,500 1,499,000 1,180,000 1,135,500 978,000 954,000
13,050,000 13,050,000 2,803,500 1,610,500 1,504,500 1,184,000 1,139,500 981,500 957,500
13,100,000 13,100,000 2,813,000 1,616,000 1,510,000 1,188,500 1,143,500 985,000 961,000
13,150,000 13,150,000 2,822,500 1,622,000 1,515,000 1,192,500 1,147,500 988,000 964,000
13,200,000 13,200,000 2,832,500 1,627,500 1,520,500 1,196,500 1,151,500 991,500 967,500
13,250,000 13,250,000 2,842,000 1,633,500 1,526,000 1,201,000 1,155,500 995,000 971,000
13,300,000 13,300,000 2,851,500 1,639,000 1,531,500 1,205,000 1,159,500 998,500 974,500
13,350,000 13,350,000 2,861,500 1,645,000 1,536,500 1,209,000 1,163,500 1,002,000 977,500
13,400,000 13,400,000 2,871,000 1,650,500 1,542,000 1,213,500 1,167,500 1,005,500 981,000
13,450,000 13,450,000 2,880,500 1,656,500 1,547,500 1,217,500 1,171,500 1,009,000 984,500
13,500,000 13,500,000 2,890,500 1,662,000 1,552,500 1,222,000 1,175,500 1,012,500 990,500
13,550,000 13,550,000 2,905,500 1,668,000 1,558,000 1,226,000 1,179,500 1,018,500 994,000
13,600,000 13,600,000 2,915,000 1,673,500 1,563,500 1,230,000 1,183,500 1,022,000 997,500
13,650,000 13,650,000 2,924,500 1,679,500 1,569,000 1,234,500 1,187,500 1,025,500 1,000,500
13,700,000 13,700,000 2,934,500 1,685,000 1,574,000 1,238,500 1,195,000 1,029,000 1,004,000
13,750,000 13,750,000 2,944,000 1,691,000 1,579,500 1,246,000 1,199,000 1,032,500 1,007,500
13,800,000 13,800,000 2,953,500 1,696,500 1,585,000 1,250,000 1,203,000 1,036,000 1,011,000
13,850,000 13,850,000 2,963,500 1,702,500 1,590,500 1,254,500 1,207,000 1,039,500 1,014,000
13,900,000 13,900,000 2,973,000 1,708,000 1,598,500 1,258,500 1,211,000 1,043,000 1,017,500
13,950,000 13,950,000 2,983,000 1,717,000 1,604,000 1,262,500 1,215,000 1,046,500 1,021,000
14,000,000 14,000,000 2,992,500 1,722,500 1,609,500 1,267,000 1,219,000 1,050,000 1,024,000
14,050,000 14,050,000 3,002,000 1,728,500 1,615,000 1,271,000 1,223,000 1,053,000 1,027,500
14,100,000 14,100,000 3,012,000 1,734,000 1,620,000 1,275,500 1,227,000 1,056,500 1,031,000
14,150,000 14,150,000 3,021,500 1,740,000 1,625,500 1,279,500 1,231,000 1,060,000 1,034,500
14,200,000 14,200,000 3,031,000 1,745,500 1,631,000 1,283,500 1,235,000 1,063,500 1,037,500
14,250,000 14,250,000 3,041,000 1,751,500 1,636,500 1,288,000 1,239,000 1,067,000 1,041,000
14,300,000 14,300,000 3,050,500 1,757,000 1,641,500 1,292,000 1,243,000 1,070,500 1,044,500
14,350,000 14,350,000 3,060,000 1,763,000 1,647,000 1,296,000 1,247,000 1,074,000 1,048,000
14,400,000 14,400,000 3,070,000 1,768,500 1,652,500 1,300,500 1,251,000 1,077,500 1,051,000
14,450,000 14,450,000 3,079,500 1,774,500 1,658,000 1,304,500 1,255,000 1,081,000 1,054,500
14,500,000 14,500,000 3,089,000 1,780,000 1,663,000 1,308,500 1,259,000 1,084,500 1,058,000
14,550,000 14,550,000 3,099,000 1,786,000 1,668,500 1,313,000 1,263,000 1,088,000 1,061,500
14,600,000 14,600,000 3,108,500 1,791,500 1,674,000 1,317,000 1,267,000 1,091,000 1,064,500
14,650,000 14,650,000 3,118,000 1,797,500 1,679,500 1,321,500 1,271,000 1,094,500 1,068,000
14,700,000 14,700,000 3,128,000 1,803,000 1,684,500 1,325,500 1,275,000 1,098,000 1,071,500
14,750,000 14,750,000 3,137,500 1,809,000 1,690,000 1,329,500 1,279,500 1,101,500 1,075,000
14,800,000 14,800,000 3,147,000 1,814,500 1,695,500 1,334,000 1,283,500 1,105,000 1,078,000
14,850,000 14,850,000 3,157,000 1,820,500 1,701,000 1,338,000 1,287,500 1,108,500 1,081,500
14,900,000 14,900,000 3,166,500 1,826,000 1,706,000 1,342,000 1,291,500 1,112,000 1,085,000
14,950,000 14,950,000 3,176,000 1,832,000 1,711,500 1,346,500 1,295,500 1,115,500 1,088,500
15,000,000 15,000,000 3,186,000 1,837,500 1,717,000 1,350,500 1,299,500 1,119,000 1,091,500

Anda mungkin juga menyukai