RENCANA ANGGARAN BIAYA

GREENHOUSE BAMBU 1000 m2

Volume
No Item Work Unit Price Amount Remarks
Qty Uom

I PEK. PERSIAPAN Rp 14,500,000

1 Pengukuran lahan, leveling, (bowplank) 1 Ls Rp 500,000 Rp 500,000
2 Barak Pekerja 1 Ls Rp 2,500,000 Rp 2,500,000
3 Akomodasi 1 Ls Rp 3,000,000 Rp 3,000,000
4 Mobilisasi Material Kerja 1 Ls Rp 8,500,000 Rp 8,500,000

II PEK. PEMBANGUNAN GREENHOUSE Rp 56,456,000

1 Pemasangan Bata Ringan 28 m² Rp 148,000 Rp 4,144,000
2 Tiang Bangunan Utama 136 unit Rp 78,000 Rp 10,608,000 Bambu petung pangkal (D10-D13)
3 Rangka Penghubung Tiang 136 unit Rp 72,500 Rp 9,860,000 Bambu petung tengah (D8-D10)
4 Rangka Atap 102 unit Rp 245,000 Rp 24,990,000 Bambu Jawa
5 Palang Penahan Ajir 75 palang Rp 77,000 Rp 5,775,000 Bambu Jawa
6 Pintu dan Kusen 2 unit Rp 325,000 Rp 650,000 Kayu 4 x 6, insectnet mesh 50
7 Ruang Sterilisasi 6.6 m² Rp 65,000 Rp 429,000 Bambu Petung, Insectnet mesh 50, Plastik UV

III PEK. COVERING Rp 48,090,000

1 Pemasangan Plastik UV 1000 m² Rp 27,000 Rp 27,000,000 Plastik UV 200 mc 14%
2 Pemasangan Dinding Insectnet 140 m Rp 28,500 Rp 3,990,000 Insectnet mesh 50 L 3 meter
3 Pemasangan Ventilasi insectnet 300 m Rp 7,000 Rp 2,100,000 Insectnet mesh 50 L 1 meter
4 Pek. Paranet System 1 Set Rp 15,000,000 Rp 15,000,000 Paranet 75%, sling

IV PEK. LAND PREPARATION Rp 6,500,000

1 Pek. Ground cover 1000 m² Rp 4,500 Rp 4,500,000 Weedmat hijau/hitam L4 meter, pasak kawat, staples
2 Perataan & pembersihan lahan 1000 m2 Rp 2,000 Rp 2,000,000

TOTAL AMOUNT Rp 125,546,000

AMOUNT/M2 Rp 125,546