HASIL REVIU KETERSEDIAAN BARANG/JASA OLEH PPK

Nama Barang dan Spesifikasi Jumlah

No. Satuan Jumlah TKDN BMP
Teknis TKDN + BMP

1 Pc All In one unit 100 28.27% 11.85% 40.12%

Spesifikasi Teknis :

Celeron - Core i5, RAM 2 GB – 8 GB, Storage 120

GB - 1 TB, Layar 19” – 21.5”

2 Laptop unit 20 26.55% 15.00% 41.55%

Spesifikasi Teknis :
Celeron – Intel Core i7, Memory RAM 4GB – 64GB,
Kapasitas Penyimpanan 64GB – 1TB SSD & 500 GB –
2TB HDD, Layar 11.6” – 14”

3 Inkjet Printer unit 120 20.68% 10.95% 31.63%

Spesifikasi Teknis :

Inkjet, Print, Scan, Copy, Fax with ADF, A4 (MFP)

simplex : 24 ipm, 29 Watt

4 Scanner unit 5 36.00% 10.95% 46.95%

Spesifikasi Teknis :

Scan Speed : 25ppm (A4) 2-sided colour scan

speed; Documen Size : 51 mm to 215.9 mm;
Resolusi : Max. 1,200 dpi × 1,200 dpi

JUML
ASA OLEH PPK

Produk
Harga
Dalam Jumlah Harga Keterangan
Satuan
Negeri

ya 5,700,000 570,000,000 diwajibkan

ya 15,000,000 300,000,000 diwajibkan

ya 4,000,000 480,000,000 dimaksimalkan

ya 24,000,000 120,000,000 diwajibkan

JUMLAH 1,470,000,000
 HPS
TKDN PENGADAAN BARANG

Spesifikasi Teknis
No. Nama Barang Satuan Jumlah TKDN Harga Satuan

Celeron - Core i5, RAM 2 GB – 8 GB, Storage 120

1 Pc All In one GB - 1 TB, Layar 19” – 21.5” unit 100 28.27% 5,700,000

Celeron – Intel Core i7, Memory RAM 4GB –

2 Laptop 64GB, Kapasitas Penyimpanan 64GB – 1TB SSD unit 20 26.55% 15,000,000
& 500 GB – 2TB HDD, Layar 11.6” – 14”

Inkjet, Print, Scan, Copy, Fax with ADF, A4 (MFP)

3 Inkjet Printer simplex : 24 ipm, 29 Watt unit 120 20.68% 4,000,000

Scan Speed : 25ppm (A4) 2-sided colour scan

4 Scanner speed; Documen Size : 51 mm to 215.9 mm; unit 5 36.00% 24,000,000
Resolusi : Max. 1,200 dpi × 1,200 dpi

TOTAL
Jumlah Harga

570,000,000

300,000,000

480,000,000

120,000,000

1,470,000,000
 SYARAT TKDN PENGADAAN BARANG

Preferensi
No. Nama Barang Satuan Jumlah TKDN Minimal
Harga

1 Pc All In one Unit 100 28.27% 18.00%

2 Laptop Unit 20 26.55% 16.00%
3 Inkjet Printer Unit 120 20.68%
4 Scanner Unit 5 36.00% 26.00%
 PENAWARAN DAN PERHITUNGAN HEA PERUSAHAAN

1. PT. CAK MUSTOFA

PT. CAK MUSTOFA Penawaran

No. Nama Barang Satuan Jumlah
Harga Total
TKDN Harga Satuan
1 Pc All In one Unit 100 50.00% 5,700,000 570,000,000
2 Laptop Unit 20 45.00% 14,500,000 290,000,000
3 Inkjet Printer Unit 120 30.00% 4,100,000 492,000,000
4 Scanner Unit 5 23.06% 23,050,000 115,250,000
TOTAL 1,467,250,000

2. PT. MAJU MUNDUR

PT. MAJU MUNDUR Penawaran

No. Nama Barang Satuan Jumlah
Harga Total
TKDN Harga Satuan
1 Pc All In one Unit 100 30.00% 5,800,000 580,000,000
2 Laptop Unit 20 35.00% 14,250,000 285,000,000
3 Inkjet Printer Unit 120 26.00% 4,050,000 486,000,000
4 Scanner Unit 5 30.00% 23,160,000 115,800,000
TOTAL 1,466,800,000

3. PT. ANGIN RIBUT

PT. ANGIN RIBUT Penawaran

No. Nama Barang Satuan Jumlah
Harga Total
TKDN Harga Satuan
1 Pc All In one Unit 100 30.00% 5,600,000 560,000,000
2 Laptop Unit 20 35.00% 14,800,000 296,000,000
3 Inkjet Printer Unit 120 30.00% 4,100,000 492,000,000
4 Scanner Unit 5 35.00% 23,000,000 115,000,000
TOTAL 1,463,000,000
N

HEA
(1-KP) X HP

518,700,000 18.00%
266,510,000 18.00%
465,432,000 18.00%
115,250,000 0.00%
1,365,892,000

HEA
(1-KP) X HP

548,680,000 18.00%
267,045,000 18.00%
463,255,200 18.00%
115,800,000 0.00%
1,394,780,200

HEA
(1-KP) X HP

529,760,000 18.00%
277,352,000 18.00%
465,432,000 18.00%
115,000,000 0.00%
1,387,544,000
HASIL EVALUASI AKHIR
Peringkat
No. Nama Perusahaan Harga Penawaran Penawaran HEA Peringkat HEA

1 PT. CAK MUSTOFA 1,467,250,000 3 1,365,892,000 1

2 PT. MAJU MUNDUR 1,466,800,000 2 1,394,780,200 3
3 PT. ANGIN RIBUT 1,463,000,000 1 1,387,544,000 2
 NAMA PERUSAHAAN

Nilai
No. Nama Barang Satuan Jumlah
TKDN

1 Pc All In one Unit 100 30.00%

2 Laptop Unit 20 35.00%
3 Inkjet Printer Unit 120 26.00%
4 Scanner Unit 5 30.00%
 PENAWARAN DAN PERHITUNGAN HEA PERUSAHAAN

1. PT. MAJU MUNDUR

TKDN TKDN TKDN

No. Nama Barang Satuan Jumlah Harga Satuan
Penawaran Pelaksanaan Selisih

1 Pc All In one Unit 100 30.00% 35.00% 5.00% 5,600,000

2 Laptop Unit 20 35.00% 30.00% -5.00% 14,800,000
3 Inkjet Printer Unit 120 26.00% 20.68% -5.32% 4,100,000
4 Scanner Unit 5 30.00% 23.06% -6.94% 23,000,000
TOTAL
RUSAHAAN

Nilai
Nilai Kontrak Nilai Sanksi
Pembayaran

560,000,000 28,000,000 532,000,000

296,000,000 -14,800,000 310,800,000
492,000,000 -26,174,400 518,174,400
115,000,000 -7,981,000 122,981,000
1,463,000,000 -20,955,400 1,483,955,400
 PENAWARAN DAN PERHITUNGAN HEA PERUSAHAAN

1. PT. MAJU MUNDUR

TKDN
No. Nama Barang Satuan Jumlah Harga Satuan Nilai Kontrak
Pelaksanaan

1 2 3 4 5 6 7
1 Pc All In one Unit 100 35.00% 5,600,000 560,000,000
2 Laptop Unit 20 30.00% 14,800,000 296,000,000
3 Inkjet Printer Unit 120 20.68% 4,100,000 492,000,000
4 Scanner Unit 5 23.06% 23,000,000 115,000,000
TOTAL 1,463,000,000
AHAAN

KDN KLN

8 (5X7) 9 (7-8)

0 0