Keuntungan 8%
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
A.2.3.1. HARGA SATUAN PEKERJAAN TANAH
B. BAHAN
C. PERALATAN
B. BAHAN
C. PERALATAN
B. BAHAN
Pasir Urug 1.200 Rp. 280,000.00 Rp. 336,000.00
C. PERALATAN
B. BAHAN
Tanah Timbunan 1.400 Rp. 96,000.00 Rp. 134,400.00
C. PERALATAN
B. BAHAN
Batu belah m³ 1.200 Rp. 300,000.00 Rp. 360,000.00
Semen Portland Zak 2.925 Rp. 52,000.00 152,100.00
Pasir Pasang m³ 0.561 Rp. 320,000.00 Rp. 179,520.00
C. PERALATAN
B. BAHAN
Pc / Portland Cement (40 kg) Zak 9.275 Rp. 52,000.00 Rp. 482,300.00
Pasir Pasang m³ 0.517 Rp. 320,000.00 Rp. 165,451.85
Kerikil / Split m³ 0.805 Rp. 400,000.00 Rp. 322,153.85
Air Ltr 215.000 Rp. 200.00 Rp. 43,000.00
C. PERALATAN
Membuat 1 m 3 Beton Mutu f’ c = 14,5 MPa (K175) Slump (12 ± 2) cm, w/c : 0.66
HARGA SATUAN JUMLAH HARGA
NO. URAIAN KODE SATUAN KOEFISIEN
(Rp.) (RP.)
A. TENAGA
Pekerja L.01 oh 1.650 Rp. 120,000.00 Rp. 198,000.00
Tukang L.02 oh 0.275 Rp. 130,000.00 Rp. 35,750.00
Kepala Tukang L.03 oh 0.028 Rp. 160,000.00 Rp. 4,480.00
Mandor L.04 oh 0.083 Rp. 130,000.00 Rp. 10,790.00
B. BAHAN
Pc / Portland Cement (40 kg) Zak 8.150 Rp. 52,000.00 Rp. 423,800.00
Pasir Pasang m³ 0.563 Rp. 320,000.00 Rp. 180,148.15
Kerikil / Split m³ 0.792 Rp. 400,000.00 Rp. 316,615.38
Air Ltr 215.000 Rp. 200.00 Rp. 43,000.00
C. PERALATAN
B. BAHAN
Besi Beton Polos kg 1.050 Rp. 11,200.00 Rp. 11,760.00
Kawat Beton kg 0.015 Rp. 20,000.00 Rp. 300.00
C. PERALATAN
JUMLAH HARGA PERALATAN -
B. BAHAN
Wiremesh M8 kg 1.020 Rp. 11,200.00 Rp. 11,424.00
Kawat Beton kg 0.005 Rp. 20,000.00 Rp. 100.00
C. PERALATAN
B. BAHAN
Papan Kayu Kelas III m3 0.040 Rp. 1,200,000.00 Rp. 48,000.00
Paku 5 Cm - 12 Cm Kg 0.400 Rp. 16,000.00 Rp. 6,400.00
Minyak Bekisting Ltr 0.200 Rp. 5,000.00 Rp. 1,000.00
Balok Kayu Kelas II M3 0.015 Rp. 1,600,000.00 Rp. 24,000.00
Playwood Tebal 9 mm Lbr 0.350 Rp. 56,000.00 Rp. 19,600.00
JUMLAH HARGA BAHAN 99,000.00
C. PERALATAN
B. BAHAN
Papan Kayu Kelas III m3 0.045 Rp. 1,200,000.00 Rp. 54,000.00
Paku 5 Cm - 12 Cm Kg 0.300 Rp. 16,000.00 Rp. 4,800.00
Minyak Bekisting Ltr 0.100 Rp. 5,000.00 Rp. 500.00
JUMLAH HARGA BAHAN 59,300.00
C. PERALATAN
B. BAHAN
Papan Kayu Kelas III m3 0.045 Rp. 1,200,000.00 Rp. 54,000.00
Paku 5 Cm - 12 Cm Kg 0.300 Rp. 16,000.00 Rp. 4,800.00
Minyak Bekisting Ltr 0.100 Rp. 5,000.00 Rp. 500.00
JUMLAH HARGA BAHAN 59,300.00
C. PERALATAN
B. BAHAN
Papan Kayu Kelas III m3 0.040 Rp. 1,200,000.00 Rp. 48,000.00
Paku 5 Cm - 12 Cm Kg 0.400 Rp. 16,000.00 Rp. 6,400.00
Minyak Bekisting Ltr 0.200 Rp. 5,000.00 Rp. 1,000.00
Balok Kayu Kelas II M3 0.018 Rp. 1,600,000.00 Rp. 28,800.00
Playwood Tebal 9 mm Lbr 0.350 Rp. 56,000.00 Rp. 19,600.00
JUMLAH HARGA BAHAN 103,800.00
C. PERALATAN
B. BAHAN
Papan Kayu Kelas III m3 0.040 Rp. 1,200,000.00 Rp. 48,000.00
Paku 5 Cm - 12 Cm Kg 0.400 Rp. 16,000.00 Rp. 6,400.00
Minyak Bekisting Ltr 0.200 Rp. 5,000.00 Rp. 1,000.00
Balok Kayu Kelas II M3 0.015 Rp. 1,600,000.00 Rp. 24,000.00
Playwood Tebal 9 mm Lbr 0.350 Rp. 56,000.00 Rp. 19,600.00
JUMLAH HARGA BAHAN 99,000.00
C. PERALATAN
B. BAHAN
Pipa Galvanis 3" m 0.040 Rp. 100,000.00 Rp. 4,000.00
Perlengkapan Ls 0.014 Rp. 35,000.00 Rp. 490.00
JUMLAH HARGA BAHAN 4,490.00
C. PERALATAN
B. BAHAN
Besi Plat Kg 1.150 Rp. 11,200.00 Rp. 12,880.00
JUMLAH HARGA BAHAN 12,880.00
C. PERALATAN
B. BAHAN
Besi Baja IWF Kg 1.150 Rp. 11,200.00 Rp. 12,880.00
JUMLAH HARGA BAHAN 12,880.00
C. PERALATAN
B. BAHAN
Baja Profil Kg 1.150 Rp. 11,200.00 Rp. 12,880.00
JUMLAH HARGA BAHAN 12,880.00
C. PERALATAN
B. BAHAN
Cat Meni Kg 0.1 Rp. 20,000.00 Rp. 2,000.00
Kuas Buah 0.01 Rp. 24,000.00 Rp. 240.00
Pengencer L 0.01 Rp. 16,000.00 Rp. 160.00
Ampelas Lbr 0.02 Rp. 8,000.00 Rp. 160.00
JUMLAH HARGA BAHAN 2,560.00
C. PERALATAN
B. BAHAN
Spandek Warna T. 0,35 mm Lembar 0.7 Rp. 56,000.00 Rp. 39,200.00
Paku sekrup Buah 0.02 Rp. 24,000.00 Rp. 480.00
JUMLAH HARGA BAHAN 39,680.00
C. PERALATAN
JUMLAH HARGA PERALATAN -
B. BAHAN
Lisplank GRC Lembar 0.5 Rp. 56,000.00 Rp. 28,000.00
Paku sekrup Buah 0.05 Rp. 24,000.00 Rp. 1,200.00
JUMLAH HARGA BAHAN 29,200.00
C. PERALATAN
B. BAHAN
Seng Plat BJLS 0,30 mm, L.50 cm m1 1.1 Rp. 20,000.00 Rp. 22,000.00
Paku sekrup Kg 0.04 Rp. 24,000.00 Rp. 960.00
JUMLAH HARGA BAHAN 22,960.00
C. PERALATAN
B. BAHAN
Besi Hollow m' 4 Rp. 23,200.00 Rp. 92,800.00
Paku sekrup Ls 0.04 Rp. 24,000.00 Rp. 960.00
JUMLAH HARGA BAHAN 93,760.00
C. PERALATAN
B. BAHAN
Papan Gipsum Lembar 0.364 Rp. 92,000.00 Rp. 33,488.00
Paku sekrup Ls 0.110 Rp. 24,000.00 Rp. 2,640.00
JUMLAH HARGA BAHAN 36,128.00
C. PERALATAN
B. BAHAN
List Profil m 1.05 Rp. 13,600.00 Rp. 14,280.00
Paku Ls 0.010 Rp. 16,000.00 Rp. 160.00
JUMLAH HARGA BAHAN 14,440.00
C. PERALATAN
B. BAHAN
Bata merah Buah 70 Rp. 520.00 Rp. 36,400.00
Semen Zak 0.35925 Rp. 52,000.00 Rp. 18,681.00
Pasir m3 0.040 Rp. 320,000.000 Rp. 12,800.00
JUMLAH HARGA BAHAN 67,881.00
C. PERALATAN
B. BAHAN
Semen Zak 0.1944 Rp. 52,000.00 Rp. 10,108.80
Pasir m3 0.023 Rp. 320,000.000 Rp. 7,360.00
JUMLAH HARGA BAHAN 17,468.80
C. PERALATAN
Pemasangan 1 m 2 Acian
HARGA SATUAN JUMLAH HARGA
NO. URAIAN KODE SATUAN KOEFISIEN
(Rp.) (RP.)
A. TENAGA
Pekerja L.01 oh 0.200 Rp. 120,000.00 Rp. 24,000.00
Tukang L.02 oh 0.100 Rp. 130,000.00 Rp. 13,000.00
Kepala Tukang L.03 oh 0.010 Rp. 160,000.00 Rp. 1,600.00
Mandor L.04 oh 0.010 Rp. 130,000.00 Rp. 1,300.00
B. BAHAN
Semen Zak 0.08125 Rp. 52,000.00 Rp. 4,225.00
JUMLAH HARGA BAHAN 4,225.00
C. PERALATAN
B. BAHAN
Semen Zak 0.06 Rp. 52,000.00 Rp. 3,120.00
Bata Merah Bh 475 Rp. 520.00 Rp. 247,000.00
Pasir Pasang M3 0.416 Rp. 320,000.00 Rp. 133,120.00
C. PERALATAN
B. BAHAN
Pc / Portland Cement (40 kg) Zak 6.175 Rp. 52,000.00 Rp. 321,100.00
Pasir Pasang m³ 0.644 Rp. 320,000.00 Rp. 205,985.19
Kerikil / Split m³ 0.768 Rp. 400,000.00 Rp. 307,384.62
Air Ltr 215.000 Rp. 200.00 Rp. 43,000.00
C. PERALATAN
B. BAHAN
Wastafel Unit 1.200 Rp. 360,000.00 Rp. 432,000.00
Semen Portland Zak 0.150 Rp. 52,000.00 Rp. 7,800.00
Pasir Pasang m3 0.010 Rp. 320,000.00 Rp. 3,200.00
C. PERALATAN
B. BAHAN
Ubin Keramik Dus 1.050 Rp. 72,000.00 Rp. 75,600.00
Semen Portland Zak 0.250 Rp. 52,000.00 Rp. 13,000.00
Pasir Pasang M3 0.045 280,000.00 Rp. 12,600.00
C. PERALATAN
JUMLAH HARGA PERALATAN -
B. BAHAN
Plint Keramik Bh 10.600 Rp. 2,400.00 Rp. 25,440.00
Semen Portland Zak 0.028 Rp. 52,000.00 Rp. 1,482.00
Pasir Pasang M3 0.003 320,000.00 Rp. 960.00
C. PERALATAN
B. BAHAN
Keramik Dinding Buah 26.000 Rp. 2,400.00 Rp. 62,400.00
Semen Portland Zak 0.233 Rp. 52,000.00 Rp. 12,090.00
Pasir Pasang M3 0.018 320,000.00 Rp. 5,760.00
C. PERALATAN
B. BAHAN
Balok Kayu Kelas II m3 1.200 Rp. 1,600,000.00 Rp. 1,920,000.00
Paku Kg 1.250 Rp. 16,000.00 Rp. 20,000.00
Lem Kayu kg 1.000 24,000.00 Rp. 24,000.00
JUMLAH HARGA BAHAN 1,964,000.00
C. PERALATAN
B. BAHAN
Kayu Kelas II m3 0.024 Rp. 1,600,000.00 Rp. 38,400.00
Lem Kayu Kg 0.300 Rp. 24,000.00 Rp. 7,200.00
C. PERALATAN
B. BAHAN
Besi Strip kg 6.177 Rp. 11,200.00 Rp. 69,182.40
C. PERALATAN
B. BAHAN
Plamur kg 0.100 Rp. 4,800.00 Rp. 480.00
Cat Dasar kg 0.100 Rp. 40,000.00 Rp. 4,000.00
Cat Penutup kg 0.260 Rp. 40,000.00 Rp. 10,400.00
JUMLAH HARGA BAHAN 14,880.00
C. PERALATAN
B. BAHAN
Menie kg 0.2 Rp. 20,000.00 Rp. 4,000.00
Plamur kg 0.15 Rp. 4,800.00 Rp. 720.00
Cat Dasr kg 0.17 Rp. 20,000.00 Rp. 3,400.00
Cat Penutup kg 0.35 Rp. 20,000.00 Rp. 7,000.00
Kuas buah 0.01 Rp. 24,000.00 Rp. 240.00
Pengencer kg 0.03 Rp. 16,000.00 Rp. 480.00
Ampelas Lembar 0.2 Rp. 8,000.00 Rp. 1,600.00
C. PERALATAN
B. BAHAN
Pipa Pvc 4 Inch m 1.2 Rp. 120,000.00 Rp. 144,000.00
Perlengkapan Ls 0.42 Rp. 42,000.00 Rp. 17,640.00
C. PERALATAN
B. BAHAN
Pipa Pvc 3 Inch m 1.2 Rp. 40,000.00 Rp. 48,000.00
Perlengkapan Ls 0.42 Rp. 14,000.00 Rp. 5,880.00
C. PERALATAN
B. BAHAN
Pipa Pvc 2 Inch m 1.2 Rp. 24,400.00 Rp. 29,280.00
Perlengkapan Ls 0.42 Rp. 8,540.00 Rp. 3,586.80
C. PERALATAN
B. BAHAN
Pipa Pvc 3/4 Inch m 1.2 Rp. 7,400.00 Rp. 8,880.00
Perlengkapan Ls 0.42 Rp. 2,590.00 Rp. 1,087.80
C. PERALATAN
B. BAHAN
Pipa Pvc 1/2 Inch m 1.2 Rp. 7,000.00 Rp. 8,400.00
Perlengkapan Ls 0.42 Rp. 2,450.00 Rp. 1,029.00
C. PERALATAN
B. BAHAN
Closet Jongkok m 1 Rp. 136,000.00 Rp. 136,000.00
Pasangan Bata 1 Pc 3 Ps Ls 0.036 Rp. 130,065.48 Rp. 4,682.36
C. PERALATAN
B. BAHAN
Kran Air Buah 1.000 Rp. 20,000.00 Rp. 20,000.00
Sealtape Buah 0.025 Rp. 14,400.00 Rp. 360.00
C. PERALATAN
B. BAHAN
Floor Drain Buah 1.000 Rp. 240,000.00 Rp. 240,000.00
C. PERALATAN
B. BAHAN
Kabel m' 12.000 Rp. 5,600.00 Rp. 67,200.00
Klem Kabel bh 20.000 Rp. 560.00 Rp. 11,200.00
Pipa Listrik btg 1.000 Rp. 16,000.00 Rp. 16,000.00
Isolasi roll 4.000 Rp. 4,000.00 Rp. 16,000.00
Tee Dos 5/8 bh 1.000 Rp. 6,400.00 Rp. 6,400.00
C. PERALATAN
B. BAHAN
Lampu m' 1.200 Rp. 20,000.00 Rp. 24,000.00
C. PERALATAN
1 Bh Saklar Tunggal
HARGA SATUAN JUMLAH HARGA
NO. URAIAN KODE SATUAN KOEFISIEN
(Rp.) (RP.)
A. TENAGA
Ongkos Pasang L.01 oh 0.350 Rp. 28,000.00 Rp. 9,800.00
B. BAHAN
Saklar Tunggal Buah 1.000 Rp. 28,000.00 Rp. 28,000.00
C. PERALATAN
1 Bh Saklar Ganda
HARGA SATUAN JUMLAH HARGA
NO. URAIAN KODE SATUAN KOEFISIEN
(Rp.) (RP.)
A. TENAGA
Ongkos Pasang L.01 oh 0.350 Rp. 35,200.00 Rp. 12,320.00
B. BAHAN
Saklar Ganda Buah 1.000 Rp. 35,200.00 Rp. 35,200.00
C. PERALATAN
B. BAHAN
Stop Kontak Tunggal Buah 1.000 Rp. 12,000.00 Rp. 12,000.00
JUMLAH HARGA BAHAN Rp. 12,000.00
C. PERALATAN
B. BAHAN
Stop Kontak Ganda Buah 1.000 Rp. 14,400.00 Rp. 14,400.00
C. PERALATAN
1 Kerikil m3 400,000
2 Pasir Urug m3 280,000
Pasir Pasang m3 320,000
3 Batu Belah 7-10 Cm m3 300,000
Tanah Timbunan m3 96,000
4 Kayu Kelas III m3 1,200,000
Kayu Kelas II m3 1,600,000
Tripleks Lbr 56,000
6 Batu merah bh 520
7 Semen Portland (40 Kg) zak 52,000
Besi Beton Polos Kg 11,200
8 Kawat Beton kg 20,000
9 Pipa PVC Standar AW 1/2 "( 4 mtr) Btg 28,000
Pipa PVC Standar AW 3/4 "( 4 mtr) Btg 29,600
10 Pipa PVC Standar AW 1" ( 4 mtr) Btg 52,000
Pipa PVC Standar AW 2" ( 4 mtr) Btg 97,600
11 Pipa PVC Standar AW 3' ( 4 mtr) Btg 160,000
Pipa PVC Standar AW 4' ( 4 mtr) 480,000
Pipa Galvanis 3" Inch M' 100,000
12 Elbow PVC 3" Inch Buah 20,000
13 Elbow PVC 1/2" Inch Buah 5,600
14 Besi Beton Kg 11,200
19 Semen Warna Kg 20,000
20 Paku Seng Kg 44,000
21 Closet Jongkok Bh 136,000
22 Cat Tembok 5 Kg Kg 40,000
23 Cat Tembok Finishing 5 Kg Kg 40,000
24 Plamur Kg 4,800
25 Seng Gelombang 3" x 6" Lmbr 73,600
26 Pintu Aluminium dan Kuseng Aluminium Set 480,000
27 Kran Air Buah 20,000
28 Floor Drain 240,000
29 Sealtape 14,400
30 Cat Meni Kg 20,000
31 Ampelas/Kertas Gosok Lbr 8,000
32 Kuas Bh 24,000
33 Tinner Ltr 16,000
34 Paku Biasa kg 16,000
35 Lem Kayu Kg 24,000
36 List Plank GRC Lbr 56,000
37 Paku Skrup Kg 24,000
38 List Profil m 13,600
39 Gipsum Board Lbr 92,000
40 Atap Spandek M2 56,000
41 Wastafel 360,000
42 Tegel Keramik Dinding 20 cm X 20 cm Buah 2,400
43 Tegel Keramik Lantai 40 cm X 40 cm Dos 72,000
44 Plint Keramik Buah 2,400
45 Besi Hollo 4 x 4 Cm m' 23,200
46 Seng Plat m 20,000
47 Kabel NYY 2 X 2,5 mm m' 5,600
48 Klem Kabel no.10 bh 560
49 Pipa pvc 5/8" btg 16,000
50 Isolasi roll 4,000
51 Tee dos 5/8" bh 6,400
52 Lampu bh 20,000
53 Saklar Tunggal bh 28,000
54 Saklar Ganda bh 35,200
55 Stop Kontak Tunggal bh 12,000
56 Stop Kontak Ganda bh 14,400
Tenaga Kerja
HARGA
NO UPAH SATUAN KETERANGAN
Wilayah II
1,500,000.00 1,500,000.00
2,500,000.00 2,500,000.00
4,000,000.00
100,710.00 8,904,778.20
71,820.00 2,116,535.40
159,516.00 2,684,654.28
403,164.00 2,539,933.20
403,164.00 9,176,012.64
1,362,879.75 3,529,858.56
15,091.92 5,951,800.49
249,123.60 4,304,855.81
1,070,139.60 30,210,040.91
1,362,879.75 4,688,306.35
15,091.92 11,246,951.54
176,083.20 8,087,501.38
1,362,879.75 218,060.76
15,091.92 372,015.83
176,083.20 190,169.86
94,221,475.20
1,362,879.75 231,689.56
15,091.92 505,277.48
249,123.60 672,633.72
1,362,879.75 2,521,327.54
15,091.92 5,536,923.61
249,123.60 7,371,567.32
1,362,879.75 776,841.46
15,091.92 1,714,291.19
249,123.60 2,281,972.18
1,362,879.75 695,068.67
15,091.92 1,528,962.42
249,123.60 2,035,339.81
1,362,879.75 1,785,372.48
15,091.92 3,930,086.89
249,123.60 5,231,595.60
1,362,879.75 1,376,508.55
15,091.92 3,031,815.81
249,123.60 4,035,802.32
1,309,590.22 392,877.06
15,091.92 1,446,560.53
249,123.60 2,685,552.41
1,362,879.75 4,661,048.76
15,091.92 8,756,935.66
254,307.60 11,596,426.56
1,309,590.22 1,440,549.24
15,091.92 7,057,736.39
254,307.60 6,515,360.71
1,362,879.75 32,286,621.37
13,199.22 2,084,156.84
249,123.60 1,943,164.08
1,309,590.22 458,356.58
15,091.92 637,482.70
254,307.60 175,472.24
1,309,590.22 2,069,152.54
15,091.92 3,696,313.05
254,307.60 7,357,118.87
1,362,879.75 1,308,364.56
15,091.92 2,582,982.11
249,123.60 2,837,517.80
58,892.40 1,107,177.12
75,000.00 1,200,000.00
55,000.00 880,000.00
31,568.40 185,937.88
31,568.40 16,731.25
31,568.40 11,574,553.86
31,568.40 29,873,176.92
31,568.40 1,025,973.00
31,568.40 28,474,696.80
31,568.40 1,572,106.32
31,568.40 1,567,371.06
31,568.40 5,259,295.44
31,568.40 11,904,443.64
75,000.00 4,800,000.00
9,000.00 5,472,000.00
-
68,709.60 22,258,474.92
-
-
56,116.80 4,391,139.60
278,815,904.48
202,061.52 5,334,424.13
60,564.24 4,757,321.05
-
10,091,745.18
130,065.48 26,984,685.14
83,504.30 36,381,155.17
-
-
-
-
-
-
-
-
-
-
-
-
63,365,840.30
1,897,714.66 1,897,714.66
1,126,224.97 1,126,224.97
1,126,224.97 2,252,449.94
1,126,224.97 1,126,224.97
1,126,224.97 1,126,224.97
769,239.76 6,923,157.87
769,239.76 3,076,959.05
769,239.76 769,239.76
769,239.76 769,239.76
-
19,067,435.96
-
-
-
-
-
206,917.20 3,517,592.40
90,536.40 905,364.00
57,106.94 114,213.89
25,172.42 503,448.48
24,590.52 196,724.16
3,913,500.00 3,913,500.00
540,520.95 540,520.95
9,691,363.87
3,000,000.00 3,000,000.00
1,500,000.00 1,500,000.00
261,144.00 261,144.00
261,144.00 522,288.00
261,144.00 7,573,176.00
261,144.00 2,611,440.00
155,520.00 2,488,320.00
155,520.00 1,088,640.00
155,520.00 622,080.00
155,520.00 311,040.00
40,824.00 163,296.00
51,321.60 205,286.40
23,760.00 308,880.00
-
-
-
-
20,655,590.40
499,909,355.40
REKAPITULASI
RENCANA ANGGARAN BIAYA
Pekerjaan : PEMBANGUNAN GEDUNG WORKSHOP – BLK KOMUNITAS
Pemberi Tugas : KEMENTERIAN KETENAGAKERJAAN RI
Kejuruan : ( GRUP A )
Tahun Anggaran : 2022