21,600,000
64,800,000
48,600,000
135,000,000
7,200,000
7,200,000
169,200,000 169,200,000
RENCANA ANGGARAN BIAYA (RAB)
a b c d
I Operasional Kantor
5.2.1 Belanja Barang dan Jasa
5.2.1.01 Belanja ATK (Alat Tulis Kantor) dan Benda Pos
Kertas HVS 15 Rim
Kertas Warna 1 Rim
Amplop Besar 2 Kotak
Amplop Kecil 3 Kotak
Amplop Surat 3 Bungkus
Map Batik 100 Buah
Map Berkas Plastik 5 Bungkus
Kertas Foto 6 Bungkus
Ballpoint 6 Lusin
Buku Agenda 6 Buah
Buku Tulis 3 Lusin
Batang Kliping 5 Bungkus
Tinta Printer 2 Liter
Tinta Stempel 6 Botol
Binder Klip 15 Kotak
Hekter Max 50 3 Buah
Letter File 10 Buah
Lakban 10 Buah
Gunting 12 Buah
Rak Berkas 6 Buah
Materai 6000 70 Lembar
Materai 3000 26 Lembar
Alat Listrik/Lampu
Cok Sambung 8 Buah
Kabel untuk penyambungan Mesin Air 8 Meter
TOTAL BIAYA
Disetujui / Mengesahkan
No.RAB :
Bidang : Penyelenggaraan Pemerintah Desa
Kegiatan : Operasional Kantor
65,000 975,000
65,000 65,000
33,000 66,000
16,000 48,000
55,000 165,000
2,000 200,000
40,000 200,000
60,000 360,000
65,000 390,000
45,000 270,000
72,000 216,000
40,000 200,000
150,000 300,000
12,000 72,000
20,000 300,000
30,000 90,000
28,000 280,000
16,000 160,000
10,000 120,000
85,000 510,000
8,000 560,000
5,000 130,000
Sub Total 1 5,677,000 5,677,000
200,000 400,000
100,000 200,000
55,000 385,000
100,000 100,000
100,000 100,000
100,000 500,000
40,000 120,000
30,000 150,000
10,000 20,000
150,000 300,000
30,000 120,000
50,000 200,000
75,000 150,000
7,000 35,000
35,000 105,000
100,000 400,000
25,000 100,000
200,000 800,000
350,000 700,000
500,000 500,000
250,000 250,000
45,000 450,000
35,000 525,000
12,000 120,000
10,000 150,000
17,000 255,000
25,000 125,000
150,000 150,000
Sub Total 2 7,410,000 7,410,000
400,000 3,600,000
400,000 2,400,000
250,000 1,500,000
250,000 1,500,000
Sub Total 3 9,000,000 9,000,000
250 1,000,000
Sub Total 4 1,000,000 1,000,000
Sub Total 5
200,000 9,600,000
130,000 7,800,000
17,400,000
350,000 700,000
300,000 2,400,000
5,000,000 10,000,000
13,100,000
4,500,000 9,000,000
500,000 5,000,000
5,000,000 10,000,000
24,000,000
Sub Total 6 54,500,000 54,500,000
200,000 2,400,000
Sub Total 6 Rp 2,400,000 2,400,000
200,000 2,400,000
Sub Total 7 2,400,000 2,400,000
Sub Total 8
50,000 400,000
20,000 160,000
Sub Total 9 560,000 560,000
8,000,000 8,000,000
7,000,000 7,000,000
300,000 600,000
400,000 1,200,000
1,000,000 1,000,000
200,000 200,000
Sub Total 10 18,000,000 18,000,000
100,947,000