PROJECT : PE
P EMBANGUNAN RUMAH TIMGGAL
DI
TANGGAL : 10 MARET 2014
I PEKERJAAN PERSIAPAN :
1 Pembersihan lapangan 1.00 LS 1,500,000
2 Pengukuran bouwplan bangunan. 38.00 m' 17,500
3 Direksikee !an gu!ang ker"a 1.00 LS 800,000
# $obilisasi % !emobilisasi. 1.00 LS 5,000,000
5 Lisril ker"a, air ker"a !ll 1.00 LS 2,000,000
X PEKERJAAN ATAP :
1 angka aap ba"a ringan 80.00 $2 185,000
2 Pasang aap Span!ek ) 35 mm. 80.00 m2 75,000
3 abung span!ek. .00 m 55,000
=$L>@ ......................................A
DIBULATKAN ..............................A
1,500,000
5,000
800,000
5,000,000
2,000,000
+,+5,000
1,35+,000
1,#58,000
1+2,525
33+,750
3,3#+,275
1,350,000
1,132,500
13,5+0,000
1,072,500
5,88+,000
3,510,000
,7+5,000
3,000,001
19,194,001
JUMLAH
(Rp
1+,818,750
1+,818,750
3+,37,500
1,1+0,000
510,000
00,000
2,300,000
#50,000
#20,000
#20,000
00,000
500,000
120,000
3,000,000
5,510,000
2,200,000
#,500,000
350,000
00,000
2,700,000
10,350,000
00,000
300,000
10,000
70,000
70,000
JUMLAH
(Rp
1#,800,000
,000,000
330,000
21,130,000
8,325,000
3,500,000
1,250,000
13,075,000
3,825,000
3,825,000
+,+0+,375
787,500
10,+,875
p +,+5,000
p 3,3#+,275
p 1,072,500
p 1+,1+#,001
p 3+,37,500
p 2,300,000
p 5,510,000
p 10,350,000
=$L>@
p 21,130,000
p 13,075,000
p 3,825,000
p 10,+,875
p 155,105,151
Rp 15%#&00#000