Anda di halaman 1dari 8

RENCANA ANGGARAN BIAYA RUMAH TYPE 45

PROJECT : PE
P EMBANGUNAN RUMAH TIMGGAL
DI
TANGGAL : 10 MARET 2014

NO. KETERANGAN VOLUME HARGA


SATUAN (Rp

I PEKERJAAN PERSIAPAN :
1 Pembersihan lapangan 1.00 LS 1,500,000
2 Pengukuran bouwplan bangunan. 38.00 m' 17,500
3 Direksikee !an gu!ang ker"a 1.00 LS 800,000
# $obilisasi % !emobilisasi. 1.00 LS 5,000,000
5 Lisril ker"a, air ker"a !ll 1.00 LS 2,000,000

II PEKERJAAN TANAH ! URUGAN :


1 &alian anah pon!asi. 27.18 m3 50,000
2 rugan anah ( pema!aan !i bawah lanai  ) 30 *m. 1+.## m 3
75,000
3 rugan pasir !i bawah pon!asi  ) 5 *m 2.27 m 3
85,000
# Penimbunan kembali 1.00 LS 33+,750

III. PEKERJAAN PONDASI :


1 Lanai !asar *or 135  ) 5 *m. 2.70 m3 500,000
2 La
L anai ker"a pon!asi *or 135  ) 5 *m 2.27 m 3
500,000
5 -or Pon!asi menerus ( 20  bau koral 27.18 m3 500,000

IV. PEKERJAAN BETON BERTULANG :


1 Sloo/ 15  20 *m 2.27 m3 2,00,000
2 olom prakis 1.17 m3 3,000,000
3 ing balok. 2.27 m 3
3,000,000
# -or konopi 1.00 m #
3,000,001
NO. KETERANGAN VOLUME HARGA
SATUAN (Rp
V. PEKERJAAN PASANGAN :
1 Pasang !in!ing b.baa 142 bau 1  # 283.13 m2 70,000
2 Pleseran 1  # 5.25 m2 35,000

VI. PEKERJAAN INSTALASI LISTRIK :


1 iik lampu ( saklar bro*o san!ar!. 7.00 k 170,000
2 iik sop konak ( sop konak bro*o san!ar!. 3.00 k 170,000
3 Swi* bo 1.00 un 00,000

VII. PEKERJAAN INSTALASI AIR"SANITARY :


1 iik air bersih e. $aspion aw. 3.00 k 150,000
2 Pipa P6- 3 u4 air hu"an e.n9ilon :pe !. 12.00 m' 35,000
3 Pipa P6- 3 u4 air kooran e.n9ilon :pe !. 12.00 m' 35,000
# Pipa P6- # u4saluran kooran e. n9ilon :pe ! 12.00 m' 50,000
5 ;lbow, soke, ee !ll u4 sambungan insalasi air 1.00 LS 500,000
 <ak konrol 1.00 un 120,000
7 Sepi*ank 1.00 un 3,000,000

VIII PEKERJAAN KOSEN# PINTU DAN JENDELA :


1 osen P"1 ( 1 pinu. 1.00 un 2,200,000
2 osen P2 ( 1 pinu 3.00 un 1,500,000
3 Pinu k. man!i p9*. 1.00 un 350,000
# osen =1 ( 1 !aun. 1.00 un 00,000
5 osen =2 ( 2 !aun. 3.00 un +00,000

IX PEKERJAAN ALAT PENGGANTUNG ! KUNCI


1 un*i pinu san!ar! #.00 se 150,000
2 ;ngsel n:lon # u4 pinu. 12.00 bh 25,000
3 ;ngsel n:lon 3 u4 "en!ela. 8.00 bh 20,000
# &ren!el anik u4 "en!ela 7.00 bh 10,000
5 arikan "en!ela anik 7.00 bh 10,000
NO. KETERANGAN VOLUME HARGA
SATUAN (Rp

X PEKERJAAN ATAP :
1 angka aap ba"a ringan 80.00 $2 185,000
2 Pasang aap Span!ek  ) 35 mm. 80.00 m2 75,000
3 abung span!ek. .00 m 55,000

XI. PEKERJAAN KERAMIK :


1 Pasang keramik lanai #5.00 $2 185,000
2 Pasang keramik k, man!i 1.00 un 3,500,000
3 Pasang *lose !u!uk 1.00 un 1,250,000

XII PEKERJAAN PLA$OND :


1 Pasang pla/on! g:psumbor!  ) + mm #5.00 $2 85,000

XIII PEKERJAAN CAT


1 -a !in!ing 5.25 $2 17,500
2 -a pla/on! #5.00 $2 17,500
REKAPITULASI :

I P;;=>>? P;?D>@L>? ..................................................................................A


II P;;=>>? >?>@ % &>? ..................................................................................A
III. P;;=>>? PB?D>S .................................................................................................A
IV. P;;=>>? <;B? <;L>?& 
V P;;=>>? P>S>?&>? ...........................................................................................A..
VI P;;=>>? ?S>L>S LS ..................................................................................A
VII P;;=>>? ?S>L>S > <;S@ % BB ............................................................A
VIII. P;;=>>? BS;?, P? D>? =;?D;L> .................................................................A
IX. P;;=>>? >L> P;?&&>??& % ?- ...............................................................A
X P;;=>>? >>P ....................................................................................................A..
XI P;;=>>? ;>$ ....................................................................................................A..
XII P;;=>>? PL>CB?D ....................................................................................................A..
XIII P;;=>>? -> ....................................................................................................A..

=$L>@ ......................................A
DIBULATKAN ..............................A

?<  @arga ersebu !iaas belum ermasuk 


 segala benuk pa"ak ppn, pph, !an imb !ll.
 peker"aan ambah4kurang akan !iperhiungkan kemu!ian .
 pemasukan api PL?, PD>$, &as ?egara !ll.
JUMLAH
(Rp

1,500,000
5,000
800,000
5,000,000
2,000,000
+,+5,000

1,35+,000
1,#58,000
1+2,525
33+,750
3,3#+,275

1,350,000
1,132,500
13,5+0,000

1,072,500

5,88+,000
3,510,000
,7+5,000
3,000,001

19,194,001
JUMLAH
(Rp

1+,818,750
1+,818,750

3+,37,500

1,1+0,000
510,000
00,000

2,300,000

#50,000
#20,000
#20,000
00,000
500,000
120,000
3,000,000

5,510,000

2,200,000
#,500,000
350,000
00,000
2,700,000

10,350,000

00,000
300,000
10,000
70,000
70,000
JUMLAH
(Rp

1#,800,000
,000,000
330,000

21,130,000

8,325,000
3,500,000
1,250,000

13,075,000

3,825,000

3,825,000

+,+0+,375
787,500

10,+,875
p +,+5,000
p 3,3#+,275
p 1,072,500
p 1+,1+#,001
p 3+,37,500
p 2,300,000
p 5,510,000
p 10,350,000
=$L>@
p 21,130,000
p 13,075,000
p 3,825,000
p 10,+,875

p 155,105,151
Rp 15%#&00#000

$e!an, 10 $>; 201#


@orma kami,

Anda mungkin juga menyukai