PENGADAAN POMPA
2 PENGADAAN POMPA
1 Pengadaan Pompa Intake (Submersible) 2 bh 250,000,000 500,000,000
Kapasitas 100 l/detik, head 35 m, power 25,5 Kw
termasuk panel pompa
2 Pengadaan Pompa Dosing (Diaphragm) 2 bh 25,000,000 50,000,000
Kapasitas 115 l/detik, head 10 m, power 0,09 Kw
termasuk panel pompa
3 Pengadaan Pompa Distribusi (Sentrifugal) 2 bh 200,000,000 400,000,000
Kapasitas 10 l/detik, head min 19 m termasuk panel
pompa
Jumlah 951,000,000
HARGA PERHITUNGAN SENDIRI
I PEKERJAAN PERSIAPAN
1 Pengukuran dan Bouwplank. 1.00 Ls 1,000,000 1,000,000
II PEKERJAAN TANAH
1 Galian tanah 13.50 M3 39,555 533,993
2 Urugan tanah kembali 10.80 M3 13,170 142,236
OUTLET
1 AF. Wall Pipe CI DN. 500 mm - 60 cm 2.00 Bh 3,293,500 6,587,000
2 A.F Gate Valve DN. 500 mm 1.00 Bh 25,000,000 25,000,000
3 Strainer CI DN. 500 1.00 Bh 5,434,800 5,434,800
4 Giboult Joint CI DN. 500 mm 1.00 Bh 2,173,900 2,173,900
5 street box DN. 500 mm termasuk selubung 1.00 Unit 300,000 300,000
PEKERJAAN PENUNJANG
1 Jembatan Pipa 1.00 Unit 20,000,000 20,000,000
2 Manhole 1 x 1 m 4.00 Unit 1,500,000 6,000,000
V PEKERJAAN LAIN-LAIN
1 Pembersihan dan perapihan lapangan 1.00 Ls 1,500,000 1,500,000
JUMLAH 203,352,032
HARGA PERHITUNGAN SENDIRI
I PEKERJAAN PERSIAPAN
1 Pengukuran dan Bouwplank. 1.00 Ls 1,000,000 1,000,000
II PEKERJAAN TANAH
1 Galian tanah Sedalam 1m 280.00 M3 Rp 38,637.00 10,818,360
3 Urugan Pasir 56.00 M3 134,255 7,518,280
VI PEKERJAAN LAIN-LAIN
1 Kusen Pintu Kayu lengkap 10.00 Bh 5,000,000 50,000,000
2 Sky Light kaca 10 mm ( 60 x 120 cm ) 20.00 Unit 850,000 17,000,000
3 Roster 20 x 20 10.00 M2 35,000 350,000
4 Titik lampu 30.00 titik 85,000 2,550,000
JUMLAH 1,455,290,320
HARGA PERHITUNGAN SENDIRI
I PEKERJAAN PERSIAPAN
1 Pengukuran dan Bouwplank. 1.00 Ls 1,000,000 1,000,000
II PEKERJAAN TANAH
1 Galian tanah 33.64 M3 39,555 1,330,630
2 Urugan tanah kembali 16.82 M3 13,170 221,519
3 Urugan Pasir 2.93 M3 124,890 365,928
VI PEKERJAAN LAIN-LAIN
1 Kusen Pintu alumunium (1.2 x 2.5 m) lengkap 1.00 Bh 5,000,000 5,000,000
2 Cat Dinding 2 x 61.80 M2 28,560 1,765,008
3 Sky Light kaca 10 mm ( 60 x 120 cm ) 1.00 Unit 850,000 850,000
4 Roster 20 x 20 3.00 M2 35,000 105,000
5 Titik lampu 2.00 titik 85,000 170,000
JUMLAH 40,930,907
HARGA PERHITUNGAN SENDIRI
I PEKERJAAN PERSIAPAN
1 Sewa Direksikeet dan Gudang Proyek 1.00 Ls 6,000,000 6,000,000
2 Pematokan dan Pengukuran lahan 1.00 Ls 1,500,000 1,500,000
3 Administrasi dan dokumentasi 1.00 Ls 1,500,000 1,500,000
4 Papan Nama 1.00 Ls 500,000 500,000
II PEKERJAAN TANAH
1 Galian tanah 1,471.00 M3 39,555 58,185,405
2 Urugan tanah kembali 288.00 M3 13,170 3,792,960
3 Urugan Pasir 186.00 M3 124,890 23,229,540
IV PEKERJAAN BETON
1 Lantai kerja 1 : 3 : 5 48.00 M3 651,986 31,295,328
2 Beton K.225 748.00 M3 850,602 636,250,505
3 Besi beton (150 / m3) 59,367.00 kg 15,000 890,505,000
4 Perancah 1.00 Unit 10,000,000 10,000,000
5 Water stop 81.00 M' 50,000 4,050,000
2 Lateral pipa PVC Dn.200 mm - 3 m' dengan lobang 6.00 800,000 4,800,000
orifice unit
UNIT SEDIMENTASI
2 Pipa lateral PVC DN. 200 mm - 3 m termasuk lubang 6.00 Bh 900,000 5,400,000
orifice DN. 25 mm
3 AF. Wall Pipe CI DN. 500 mm - 60 cm 1.00 Bh 2,500,000 2,500,000
4 AF. Wall Pipe CI DN. 250 mm - 60 cm 4.00 Bh 1,440,200 5,760,800
5 Dop PVC DN. 500 1.00 Bh 400,000 400,000
6 Dop PVC DN. 500 6.00 Bh 250,000 1,500,000
7 Supot penguat pipa manifol dan lateral 1.00 Bh 7,500,000 7,500,000
8 AF Pipe PVC DN. 200 mm - 4 m 1.00 Bh 1,200,000 1,200,000
9 A.F Gate Valve DN. 200 mm 1.00 Bh 4,150,000 4,150,000
10 Giboult Joint DN. 200 mm 1.00 Bh 610,500 610,500
11 Flange soket PVC DN. 200 mm 1.00 Bh 691,950 691,950
12 street box DN. 150 mm termasuk selubung 1.00 Bh 300,000 300,000
UNIT FILTRASI
1 AF. Wall Pipe CI DN. 250 mm - 60 cm 4.00 Bh 1,858,700 7,434,800
2 A.F Gate Valve DN. 250 mm 16.00 Bh 6,250,000 100,000,000
3 AF Pipe GI DN. 250 mm - 3 m 4.00 Bh 8,000,000 32,000,000
4 AF Pipe GI DN. 250 mm - 1 m 4.00 Bh 3,000,000 12,000,000
5 AF. Bend CI DN. 250 mm - 900 16.00 Bh 1,087,000 17,392,000
6 F. Spigot DN. 250 mm - 60 cm 4.00 Bh 760,900 3,043,600
7 Clamp penguat pipa 4.00 Bh 250,000 1,000,000
8 Pipa header GI DN. 450 mm - 21 m 1.00 Bh 84,000,000 84,000,000
9 Dop Steel DN. 450 mm 1.00 Bh 1,500,000 1,500,000
7 Hand riil stainless steel (4 x 4 cm) t=2 mm,tinggi 100 53.71 M' 800,000 42,968,000
cm
JUMLAH 3,612,086,783
HARGA PERHITUNGAN SENDIRI
I PEKERJAAN PERSIAPAN
1 Pengukuran dan Bouwplank. 1.00 Ls 1,000,000 1,000,000
II PEKERJAAN TANAH
1 Galian tanah 9,430.00 M3 39,555 373,003,650
2 Urugan tanah kembali 590.00 M3 13,170 7,770,300
3 Urugan Pasir 460.00 M3 124,890 57,449,400
OUTLET
1 AF. Wall Pipe CI DN. 500 mm - 60 cm 2.00 Bh 3,293,500 6,587,000
2 A.F Gate Valve DN. 500 mm 1.00 Bh 25,000,000 25,000,000
3 Strainer CI DN. 500 1.00 Bh 5,434,800 5,434,800
4 Giboult Joint CI DN. 500 mm 1.00 Bh 2,173,900 2,173,900
5 street box DN. 500 mm termasuk selubung 1.00 Unit 300,000 300,000
PEKERJAAN PENUNJANG
1 Tangga Besi 1.00 Unit 2,000,000 2,000,000
2 Manhole 1 x 1 m 4.00 Unit 1,500,000 6,000,000
3 Air Vent Dn. 40 mm 4.00 Unit 500,000 2,000,000
V PEKERJAAN LAIN-LAIN
1 Pembersihan dan perapihan lapangan 1.00 Ls 1,500,000 1,500,000
JUMLAH 1,858,363,468
REKAPITULASI HARGA PERHITUNGAN SENDIRI
JUMLAH HARGA
NO URAIAN
(Rp)