NO HARI/TANGGAL URAIAN QTY UNIT HARGA SAT

1 Minggu 22-Oct-24 Rokok 1 Slop 130,000

2 Kopi 20,000
3 Gorengan 30,000
4 Paku Reng 5 Kg
5 Kawat Tali Putih 3.5 Kg
6 Bensin angkut Bambu
7 Senin 23-Oct-24 Rokok 2 Slop 130,000
8 Kopi 20,000
9 Gorengan 30,000
10 Selasa 24-Oct-24 Rokok 1 Slop 130,000
11 Kopi 20,000
12 Gorengan 30,000
13 Bensin angkut Bambu
14 Bensin Pemasanagan Banner
15 Rabu 25-Oct-24 SALDO
16 Service Laptop
17 Bayar Sinso
18 Rokok 1 Slop 130,000
19 Kopi 20,000
20 Gorengan 30,000
21 Kamis 25-Oct-24 Bensin nagkut Bambu
22 Oli Mesin 2 Ltr
23 Rokok 1 Slop 130,000
24 Kopi 20,000
25 Gorengan 30,000
HARGA JUMLAH KET

130,000 (130,000)
20,000 (150,000)
30,000 (180,000)
94,000 (274,000)
110,000 (384,000)
50,000 (434,000)
260,000 (694,000)
20,000 (714,000)
30,000 (744,000)
130,000 (874,000)
20,000 (894,000)
30,000 (924,000)
75,000 (999,000)
100,000 (1,099,000)
3,500,000 2,401,000
560,000 1,841,000
1,500,000 341,000
130,000 211,000
20,000 191,000
30,000 161,000
100,000 61,000
45,000 16,000
130,000 (114,000)
20,000 (134,000)
30,000 (164,000)
 KEBUTUHAN PEMBAYARAN

NO URAIAN QTY SATUAN JMLH HARI JUMLAH KET

I. PEMOTONG BAMBU
1 SiNSO 5 Hari 300,000 1,500,000 terbayar 1.500.000
2 Askuri 6 Hari 110,000 660,000
3 Sutrisno 6 Hari 110,000 660,000
4 Trisman 4 Hari 110,000 440,000
5 Suhadak 6 Hari 110,000 660,000
6 Nurhadi 6 Hari 110,000 660,000
7 Kasmulin 6 Hari 110,000 660,000
SUB JUMLAH 5,240,000
II. PEMECAH BAMBU
1 Adnan 6 Hari 100,000 600,000
2 Jalal 6 Hari 100,000 600,000
3 Habib 6 Hari 100,000 600,000
4 Mulyono 6 Hari 100,000 600,000
5 Bejo 6 Hari 100,000 600,000
SUB JUMLAH 3,000,000
III. BORONGAN
1 RAKIT 135 unit 17,500 2,362,500
2 PASANG 20 Titik 45,000 900,000
SUB JUMLAH 3,262,500
A. JUMLAH TOTAL 11,502,500
B. Upah Terbayar 1,500,000
C. Kurangan Keuangan 164,000
D. CADANGAN 2,000,000

TOTAL KEBUTUHAN ( A - B + C + D ) 12,166,500

 KEHADIRAN KERJA

NO NAMA Sabtu Minggu Senin Selasa Rabu Kamis JUMLAH

Potong Bambu
1 SiNSO 1 1 1 1 1 5
2 Askuri 1 1 1 1 1 1 6
3 Sutrisno 1 1 1 1 1 1 6
4 Trisman 1 1 1 1 4
5 Suhadak 1 1 1 1 1 1 6
6 Nurhadi 1 1 1 1 1 1 6
7 Kasmulin 1 1 1 1 1 1 6
Pemecah Bambu
1 Adnan 1 1 1 1 1 1 6
2 Jalal 1 1 1 1 1 1 6
3 Habib 1 1 1 1 1 1 6
4 Mulyono 1 1 1 1 1 1 6
5 Bejo 1 1 1 1 1 1 6