Revisi 2 RAB Bangunan Komersial (Revisi 12 Juli 2019)
Revisi 2 RAB Bangunan Komersial (Revisi 12 Juli 2019)
2. ADMINISTRASI
9 Dokumentasi dan Laporan Progress 7,00 bln - 350.000,00 350.000,00 -
10 Shop Drawing 1,00 Ls - 4.000.000,00 4.000.000,00 -
11 Test Material 1,00 Ls - 3.000.000,00 3.000.000,00 -
TOTAL PEKERJAAN ADMINISTRASI -
2. ADMINISTRASI
10 P3K dan Alat-alat Keselamatan 1,00 Ls - 3.500.000,00 3.500.000,00 -
TOTAL PEKERJAAN ADMINISTRASI -
B. PEKERJAAN LANTAI 1
1. PEKERJAAN GALIAN
1 Galian tanah pondasi tapak F1 88,13 m3 - 176.250,00 176.250,00 -
2 Galian tanah pondasi tapak F2 39,60 m3 - 176.250,00 176.250,00 -
3 Galian tanah pondasi tapak F3 36,00 m3 - 176.250,00 176.250,00 -
4 Galian tanah pondasi tapak F4 10,37 m3 - 176.250,00 176.250,00 -
5 Galian tanah pondasi batu kali tepi 69,70 m3 - 176.250,00 176.250,00 -
6 Galian tanah pondasi batu kali tengah 86,41 m3 - 176.250,00 176.250,00 -
7 Urugan kembali 140,51 m3 - 24.777,50 24.777,50 -
TOTAL PEKERJAAN GALIAN -
2. PEKERJAAN PONDASI
Pondasi Tapak F1 (160 cm x 150 cm, t= 50 cm) 12,00 bh
1 Urugan pasir t = 5 cm 5,76 m3 240.000,00 32.625,00 272.625,00 1.382.400,00
2 Lantai kerja, Tebal 5 Cm 5,76 m3 686.359,13 161.700,00 848.059,13 3.953.428,57
3 Pasang bekisting untuk pondasi 24,55 m2 129.285,00 71.435,00 200.720,00 3.174.205,32
4 Pembesian /kg 3.786,35 kg 10.402,45 2.478,00 12.880,45 39.387.344,44
5 Beton dengan mutu K 250 22,12 m3 845.964,00 808.500,00 1.654.464,00 18.711.370,14
Pondasi Tapak F2 (120 cm x 190,5 cm, t=40 cm) 5,00 bh
6 Urugan pasir t = 5 cm 1,98 m3 240.000,00 32.625,00 272.625,00 475.200,00
7 Lantai kerja, Tebal 5 Cm 1,98 m3 686.359,13 161.700,00 848.059,13 1.358.991,07
8 Pasang bekisting untuk pondasi 8,54 m2 129.285,00 71.435,00 200.720,00 1.103.932,29
9 Pembesian /kg 1.300,98 kg 10.402,45 2.478,00 12.880,45 13.533.378,36
10 Beton dengan mutu K 250 6,86 m3 845.964,00 808.500,00 1.654.464,00 5.801.621,11
Pondasi Tapak F3 (120 cm x 165 cm, t=40 cm) 5,00 bh
11 Urugan pasir t = 5 cm 1,62 m3 240.000,00 32.625,00 272.625,00 388.800,00
12 Lantai kerja, Tebal 5 Cm 1,62 m3 686.359,13 161.700,00 848.059,13 1.111.901,79
13 Pasang bekisting untuk pondasi 7,84 m2 129.285,00 71.435,00 200.720,00 1.013.271,19
14 Pembesian /kg 1.136,39 kg 10.402,45 2.478,00 12.880,45 11.821.253,68
Page 1 of 8
Harga Satuan J
No Uraian Pekerjaan Volume Satuan Bahan Upah Subtotal Bahan
Rp Rp Rp Rp
15 Beton dengan mutu K 250 5,45 m3 845.964,00 808.500,00 1.654.464,00 4.606.273,98
Pondasi Tapak F4 (120 cm x 120 cm, t=40 cm) 3,00 bh
16 Urugan pasir t = 5 cm 0,71 m3 240.000,00 32.625,00 272.625,00 169.344,00
17 Lantai kerja, Tebal 5 Cm 0,71 m3 686.359,13 161.700,00 848.059,13 484.295,00
18 Pasang bekisting untuk pondasi 3,96 m2 129.285,00 71.435,00 200.720,00 511.968,60
19 Pembesian /kg 532,77 kg 10.402,45 2.478,00 12.880,45 5.542.077,09
20 Beton dengan mutu K 250 2,38 m3 845.964,00 808.500,00 1.654.464,00 2.010.010,46
Pondasi Batu Kali Tepi 1:5/m3 79,20 m'
21 Urugan pasir t = 5 cm 2,61 m3 240.000,00 32.625,00 272.625,00 627.264,00
22 Lantai kerja, Tebal 5 Cm 2,61 m3 686.359,13 161.700,00 848.059,13 1.793.868,21
23 Pondasi batu kali, 1 Pc : 5 Ps 21,21 m3 543.500,00 256.725,00 800.225,00 11.525.352,30
Pondasi Batu Kali Tengah 1:5/m3 120,01 m'
24 Urugan pasir t = 5 cm 3,30 m3 240.000,00 32.625,00 272.625,00 792.066,00
25 Lantai kerja, Tebal 5 Cm 3,30 m3 686.359,13 161.700,00 848.059,13 2.265.173,87
26 Pondasi batu kali, 1 Pc : 5 Ps 33,66 m3 543.500,00 256.725,00 800.225,00 18.295.734,52
Galian Septic tank fiber 1,00 bh
27 Urugan pasir t = 10 cm 0,56 m3 240.000,00 32.625,00 272.625,00 135.000,00
28 Lantai kerja, Tebal 5 Cm 0,56 m3 640.359,13 161.700,00 802.059,13 360.202,01
29 Pembesian /kg 46,94 kg 10.402,45 2.478,00 12.880,45 488.238,99
30 Beton site mix 1 Pc : 2 Ps : 3 Kr 0,45 m3 803.200,00 429.600,00 1.232.800,00 361.440,00
Galian Resapan 1,00 bh
31 Resapan Buis beton dia. 60 cm t=200 cm 1,00 ls 640.359,13 194.040,00 834.399,13 640.359,13
32 Pembesian /kg (tutup resapan) 14,75 kg 10.402,45 2.478,00 12.880,45 153.446,54
33 Beton site mix 1 Pc : 2 Ps : 3 Kr (tutup resapan) 0,08 m3 803.200,00 429.600,00 1.232.800,00 67.770,00
TOTAL PEKERJAAN PONDASI 154.046.982,65
Page 2 of 8
Harga Satuan J
No Uraian Pekerjaan Volume Satuan Bahan Upah Subtotal Bahan
Rp Rp Rp Rp
6 Baut HTB 200,00 pcs 5.750,00 750,00 6.500,00 1.150.000,00
PENUTUP CANOPY ENTRANCE 15,00 m2
7 kaca laminated clear float 5 mm+5 mm 16,50 m2 800.000,00 350.000,00 1.150.000,00 13.200.000,00
8 Flashing Atap/m' 5,00 m' 150.000,00 75.000,00 225.000,00 750.000,00
TOTAL PEKERJAAN CANOPY ENTRANCE LANTAI 1 23.291.854,00
C. PEKERJAAN LANTAI 2
1. PEKERJAAN STRUKTUR BETON LANTAI 2
Balok B1 (30/65) 79,20 m'
16 Bekesting beton balok 46,57 m2 275.801,00 84.530,00 360.331,00 12.843.942,25
17 Pembesian /kg 4.060,80 kg 10.402,45 2.478,00 12.880,45 42.242.255,64
18 Beton dengan mutu K 250 14,37 m3 845.964,00 808.500,00 1.654.464,00 12.160.563,31
Balok B2 (30/50) 118,80 m'
19 Bekesting beton balok 64,86 m2 46.200,00 - 46.200,00 2.996.753,76
20 Pembesian /kg 4.803,80 kg 10.402,45 2.478,00 12.880,45 49.971.256,02
21 Beton dengan mutu K 250 15,68 m3 845.964,00 808.500,00 1.654.464,00 13.266.069,06
Balok B3 (20/40) 118,80 m'
22 Bekesting beton balok 39,92 m2 360.331,00 1.258,00 361.589,00 14.383.260,46
23 Pembesian /kg 1.990,98 kg 10.402,45 2.478,00 12.880,45 20.711.094,87
24 Beton dengan mutu K 250 7,84 m3 845.964,00 808.500,00 1.654.464,00 6.633.034,53
Plat Beton Tangga, tebal = 10 cm 26,40 m2
25 Bekisting 18,48 m2 1.600,00 124.300,00 125.900,00 29.568,00
26 Pembesian /kg (wiremesh ulir M7) 137,68 kg 10.402,45 2.478,00 12.880,45 1.432.167,71
27 Beton dengan mutu K 250 3,80 m3 845.964,00 808.500,00 1.654.464,00 3.216.016,74
Anak Tangga (20/40) 24,00 buah
28 Bekesting beton balok 32,26 m2 - 359.478,50 359.478,50 -
29 Pembesian /kg 1.198,40 kg 10.402,45 2.478,00 12.880,45 12.466.296,08
30 Beton dengan mutu K 250 3,46 m3 845.964,00 808.500,00 1.654.464,00 2.923.651,58
Plat Beton Lantai 2, tebal = 10 cm 345,40 m2
31 Bondek Galvalum/Floordeck 0.75 345,40 m2 36.080,00 35.000,00 71.080,00 12.462.032,00
32 Pembesian /kg (wiremesh ulir M7) 1.801,26 kg 10.402,45 2.478,00 12.880,45 18.737.527,49
33 Beton dengan mutu K 250 45,59 m3 845.964,00 808.500,00 1.654.464,00 38.569.867,46
SUB TOTAL BIAYA PEKERJAAN BETON 265.045.356,97
D. PEKERJAAN ATAP
1. PEKERJAAN STRUKTUR BETON ATAP
Ring balok (15/20) 112,46 m'
1 Bekesting beton balok 23,62 m2 46.200,00 - 46.200,00 1.091.111,18
2 Pembesian /kg 194,66 kg 10.402,45 2.478,00 12.880,45 2.024.928,87
3 Beton dengan mutu K 250 3,54 m3 845.964,00 808.500,00 1.654.464,00 2.996.885,63
Ring balok dinding sopi-sopi (15/20) 39,60 m'
4 Bekesting beton balok 8,32 m2 360.331,00 1.258,00 361.589,00 2.996.512,60
5 Pembesian /kg 68,54 kg 10.402,45 2.478,00 12.880,45 713.012,63
6 Beton dengan mutu K 250 1,31 m3 845.964,00 808.500,00 1.654.464,00 1.105.505,76
Balok Atap B1 (30/65) 79,20 m'
7 Bekesting beton balok 46,57 m2 93.225,00 294.191,00 387.416,00 4.341.450,96
8 Pembesian /kg 4.060,80 kg 10.402,45 2.478,00 12.880,45 42.242.255,64
9 Beton dengan mutu K 250 14,37 m3 845.964,00 808.500,00 1.654.464,00 12.160.563,31
Balok Atap B2 (30/50) 118,80 m'
10 Bekesting beton balok 64,86 m2 42.000,00 46.200,00 88.200,00 2.724.321,60
11 Pembesian /kg 4.803,80 kg 10.402,45 2.478,00 12.880,45 49.971.256,02
12 Beton dengan mutu K 250 15,68 m3 845.964,00 808.500,00 1.654.464,00 13.266.069,06
Balok Atap B3 (20/40) 118,80 m'
Page 3 of 8
Harga Satuan J
No Uraian Pekerjaan Volume Satuan Bahan Upah Subtotal Bahan
Rp Rp Rp Rp
13 Bekesting beton balok 39,92 m2 - 378.721,00 378.721,00 -
14 Pembesian /kg 1.990,98 kg 10.402,45 2.478,00 12.880,45 20.711.094,87
15 Beton dengan mutu K 250 7,84 m3 845.964,00 808.500,00 1.654.464,00 6.633.034,53
Kolom Penyangga Dak Toren (30/30) 4,00 bh
16 Bekesting kolom 4,54 m2 32.000,00 - 32.000,00 145.200,00
17 Pembesian /kg 19,87 kg 10.402,45 2.478,00 12.880,45 206.718,87
18 Beton dengan mutu K 250 1,98 m3 845.964,00 808.500,00 1.654.464,00 1.675.008,72
Plat Beton Toren Air, tebal = 10 cm 1,98 m2
19 Bondek Galvalum/Floordeck 0.75 3,75 m2 - 35.000,00 35.000,00 -
20 Pembesian /kg (wiremesh ulir M7) 9,91 kg 10.402,45 2.478,00 12.880,45 103.116,07
21 Beton dengan mutu K 250 0,26 m3 845.964,00 808.500,00 1.654.464,00 221.101,15
Kolom Praktis 109,38 m'
22 Kolom Praktis 15/15 109,38 m' 2.853,00 875,00 3.728,00 312.046,88
TOTAL PEKERJAAN STRUKTUR BETON ATAP 165.641.194,35
Page 4 of 8
ARAN BANGUNAN (RAB)
NAN BANGUNAN KOMERSIAL
Jumlah Harga
Upah Total
Rp Rp
4.482.000,00 14.964.288,00
5.737.050,00 5.737.050,00
1.059.000,00 3.432.316,00
2.689.200,00 13.320.960,00
4.482.000,00 22.201.600,00
5.250.000,00 5.250.000,00
2.450.000,00 2.450.000,00
2.450.000,00 2.450.000,00
28.599.250,00 69.806.214,00
2.450.000,00 2.450.000,00
4.000.000,00 4.000.000,00
3.000.000,00 3.000.000,00
9.450.000,00 9.450.000,00
3.500.000,00 3.500.000,00
3.500.000,00 3.500.000,00
41.549.250,00 82.756.214,00
15.532.560,00 15.532.560,00
6.979.500,00 6.979.500,00
6.345.000,00 6.345.000,00
1.827.360,00 1.827.360,00
12.283.920,00 12.283.920,00
15.229.269,00 15.229.269,00
3.481.492,72 3.481.492,72
61.679.101,72 61.679.101,72
187.920,00 1.570.320,00
931.392,00 4.884.820,57
1.753.872,12 4.928.077,44
9.382.581,94 48.769.926,38
17.882.726,40 36.594.096,54
64.597,50 539.797,50
320.166,00 1.679.157,07
609.965,61 1.713.897,90
3.223.828,19 16.757.206,55
5.544.693,00 11.346.314,11
52.852,50 441.652,50
261.954,00 1.373.855,79
559.871,81 1.573.143,00
2.815.977,64 14.637.231,32
Page 5 of 8
Jumlah Harga
Upah Total
Rp Rp
4.402.282,50 9.008.556,48
23.020,20 192.364,20
114.095,52 598.390,52
282.882,60 794.851,20
1.320.195,44 6.862.272,52
1.920.996,00 3.931.006,46
85.268,70 712.532,70
422.619,12 2.216.487,33
5.444.059,01 16.969.411,31
107.671,47 899.737,47
533.654,47 2.798.828,34
8.642.083,61 26.937.818,13
18.351,56 153.351,56
90.956,25 451.158,26
116.304,93 604.543,92
193.320,00 554.760,00
194.040,00 834.399,13
36.552,98 189.999,52
36.247,50 104.017,50
67.577.000,57 221.623.983,22
8.367.573,01 25.331.426,07
22.638.850,92 117.674.974,69
37.688.340,69 77.123.070,98
898.751,70 3.800.702,57
8.378.182,43 43.549.136,34
19.209.960,00 39.310.064,64
- 594.594,00
972.781,23 5.056.440,69
8.004.150,00 16.379.193,60
13.076,91 3.641.020,27
886.645,95 4.608.716,25
8.004.150,00 16.379.193,60
1.638.257,94 1.638.257,94
493.226,70 2.563.753,75
1.440.747,00 2.948.254,85
118.634.694,48 360.598.800,22
425.000,00 425.000,00
1.000.000,00 1.000.000,00
1.554.795,00 4.805.955,00
1.943.493,75 6.007.443,75
524.743,31 1.401.487,31
Page 6 of 8
Jumlah Harga
Upah Total
Rp Rp
150.000,00 1.300.000,00
5.775.000,00 18.975.000,00
375.000,00 1.125.000,00
11.748.032,06 35.039.886,06
259.638.828,83 678.941.771,23
3.936.528,29 16.780.470,54
10.062.659,23 52.304.914,87
11.622.025,80 23.782.589,11
- 2.996.753,76
11.903.808,47 61.875.064,49
12.678.573,60 25.944.642,66
50.215,33 14.433.475,80
4.933.654,39 25.644.749,25
6.339.286,80 12.972.321,33
2.297.064,00 2.326.632,00
341.161,13 1.773.328,83
3.073.593,60 6.289.610,34
11.595.338,50 11.595.338,50
2.969.635,20 15.435.931,28
2.794.176,00 5.717.827,58
12.089.000,00 24.551.032,00
4.463.524,76 23.201.052,25
36.861.778,80 75.431.646,26
138.012.023,89 403.057.380,86
138.012.023,89 403.057.380,86
- 1.091.111,18
482.364,61 2.507.293,48
2.864.166,83 5.861.052,46
10.461,53 3.006.974,12
169.848,96 882.861,59
1.056.547,80 2.162.053,56
13.700.357,19 18.041.808,15
10.062.659,23 52.304.914,87
11.622.025,80 23.782.589,11
2.996.753,76 5.721.075,36
11.903.808,47 61.875.064,49
12.678.573,60 25.944.642,66
Page 7 of 8
Jumlah Harga
Upah Total
Rp Rp
15.117.330,41 15.117.330,41
4.933.654,39 25.644.749,25
6.339.286,80 12.972.321,33
- 145.200,00
49.243,15 255.962,02
1.600.830,00 3.275.838,72
131.250,00 131.250,00
24.563,60 127.679,68
211.309,56 432.410,71
95.703,13 407.750,00
96.050.738,82 261.691.933,17
9.891.200,00 9.891.200,00
5.000.000,00 5.000.000,00
36.814.090,50 113.794.334,50
6.823.822,50 21.092.802,50
31.959.675,00 98.789.075,00
2.073.060,00 6.407.940,00
3.066.401,25 9.478.411,25
1.727.550,00 5.339.950,00
12.369.689,89 33.037.035,49
288.000,00 2.496.000,00
110.013.489,14 305.326.748,74
28.215.000,00 235.125.000,00
9.104.040,00 22.572.000,00
4.500.000,00 7.200.000,00
41.819.040,00 264.897.000,00
247.883.267,95 831.915.681,91
Page 8 of 8