LEJAR AM
Apr 1
Baki b/b
Mei 1
Baki b/b
Apr 1
Baki b/b
JA1
JA1
Baki b/b
Apr 1
1
Baki b/b
Auto Motors Sdn Bhd
Mei 1
Baki b/b
Apr 1
Baki b/b
Mei 1
Apr 1
Mei 1
Apr 1
18
25
JA1
JA1
JA1
JA1
Baki b/b
Baki b/b
Jualan
Jualan
LA 1
48,500.00
48,500.00
48,500.00
48,500.00
Akaun Premis
120,000.00 Apr 30 Baki h/b
LA 2
120,000.00
120,000.00
120,000.00
120,000.00
Akaun Kenderaan
30,000.00 Apr 30 Baki h/b
45,000.00
LA 3
75,000.00
75,000.00
75,000.00
75,000.00
20,000.00
Akaun Perabot
Apr 30 Baki h/b
LA 4
20,000.00
20,000.00
20,000.00
Baki b/b
Baki b/b
Akaun Stok
48,500.00 Apr 30 Baki h/b
JA1
JJ1
JJ1
20,000.00
LJ1
1,500.00
1,500.00
1,500.00
1,500.00
JPJ1
BT1
BT1
LJ2
1,130.00
7,252.00
148.00
15,640.00
24,170.00
Mei 1
Apr 1
12
19
29
Baki b/b
15,640.00
Baki b/b
Jualan
Jualan
Jualan
Mei 1
Baki b/b
Apr 1
30
Baki b/b
Baki h/b
JA1
JJ1
JJ1
JJ1
BT1
BT1
JPJ1
37,850.00
17,300.00
JA1
37,850.00
BT1
BT1
2,600.00
Baki b/b
LA 6
500.00
Mei 1
Apr 5
5
11
30
Mei 1
Baki b/b
500.00
500.00
Baki b/b
Bank
Diskaun diterima
Pulangan belian
Baki h/b
BT1
BT1
JPB1
500.00
JA1
JB1
10,680.00
Mei 1
Apr 6
17
30
Bank
Pulangan belian
Baki h/b
LA 5
1,300.00
1,300.00
2,600.00
1,300.00
Mei 1
Apr 1
LJ3
7,200.00
10,500.00
2,850.00
17,300.00
BT1
JPB1
22,970.00
Mei 1
10,680.00
6,700.00
Baki b/b
Baki b/b
LB1
3,500.00
7,180.00
JA1
JB1
LB2
14,700.00
8,270.00
22,970.00
16,150.00
Apr 9
19
30
Bank
Pulangan belian
Baki h/b
BT1
JPB1
JA1
JB1
JB1
26,440.00
Mei 1
Apr 30
Baki h/b
26,440.00
20,000.00
Baki b/b
JA1
482.00
Mei 1
Apr 30
Baki h/b
JA1
24,000.00
Mei 1
Apr 30
Baki h/b
JA1
5,420.00
Mei 1
Apr 30
Baki h/b
JA1
JA1
BT1
218,698.00
Mei 1
Apr 1
30
30
Bank
Bank
Baki h/b
45,000.00
Mei 1
Baki b/b
LA 10
213,098.00
2,600.00
3,000.00
218,698.00
218,698.00
Baki b/b
LA 9
5,420.00
5,420.00
5,420.00
Baki b/b
Akaun Modal
218,698.00
Apr 1 Baki b/b
Alatan Pejabat
Bank
LA 8
24,000.00
24,000.00
24,000.00
Baki b/b
LA 7
482.00
482.00
482.00
Baki b/b
LB3
17,900.00
5,400.00
3,140.00
JA1
LA 11
45,000.00
45,000.00
34,550.00
Apr 30
Modal
Mei 1
Baki b/b
Apr 5
12
30
Tunai
Bank
Pelbagai pemiutang
Mei 1
Baki b/b
Apr 30
Baki h/b
JA1
BT1
BT1
JB1
LA 22
2,600.00
2,600.00
2,600.00
2,600.00
Akaun Belian
3,660.00 Apr 30 Baki h/b
5,320.00
23,990.00
LA13
32,970.00
32,970.00
32,970.00
32,970.00
JPB1
5,440.00
Mei 1
Apr 30
Apr 30
Mei 1
Apr 16
Akaun Jualan
54,420.00
Apr 4
4
15
23
30
54,420.00
Mei 1
Baki h/b
Pelbagai Penghutang
JPJ1
Baki b/b
Jualan
JJ1
LA23
5,440.00
5,440.00
5,440.00
Baki b/b
Baki b/b
LA14
2,700.00
200.00
2,000.00
4,500.00
45,020.00
54,420.00
54,420.00
LA24
3,980.00
3,980.00
3,980.00
3,980.00
Bank
Tunai
Tunai
Bank
Pelbagai penghutang
BT1
BT1
BT1
BT1
JJ1
BT1
BT1
LJ4
5,320.00
280.00
5,600.00
Mei 1
Apr 4
24
Baki b/b
Mewah Enterprise
Usaha Trading
Mei 1
Baki b/b
Apr 30
Baki h/b
BT1
BT1
LA27
428.00
428.00
428.00
428.00
BT1
480.00
Baki b/b
480.00
480.00
Akaun Ambilan
500.00 Apr 30 Baki h/b
LA 12
500.00
500.00
Baki b/b
500.00
500.00
Baki h/b
LA28
175.00
Mei 1
Apr 4
Mei 1
Apr 30
Tunai
BT1
175.00
Apr 17
Mei 1
Apr 20
Mei 1
LA16
480.00
BT1
Baki b/b
175.00
175.00
LA15
420.00
420.00
Baki b/b
420.00
420.00
Bank
Akaun Pengiklanan
500.00 Apr 30 Baki h/b
LA17
500.00
500.00
500.00
500.00
Tunai
Baki b/b
BT1
BT1
Apr 22
Mei 1
Apr 25
Mei 1
Apr 28
Mei 1
Apr 29
Mei 1
Apr 30
Mei 1
Apr 30
Mei 1
Akaun Belanja Am
200.00 Apr 30 Baki h/b
LA18
200.00
200.00
Baki b/b
200.00
200.00
Bank
Akaun Derma
300.00 Apr 30 Baki h/b
LA19
300.00
300.00
Baki b/b
300.00
300.00
Tunai
Akaun Insurans
570.00
Baki h/b
LA20
570.00
570.00
570.00
570.00
Tunai
BT1
BT1
BT1
Baki b/b
Tunai
BT1
Baki b/b
Bank
BT1
Baki b/b
Bank
Baki b/b
BT1
LA21
380.00
380.00
380.00
380.00
Akaun Upah
800.00 Apr 30 Baki h/b
LA25
800.00
800.00
800.00
800.00
Akaun Gaji
1,400.00 Apr 30 Baki h/b
LA26
1,400.00
1,400.00
1,400.00
1,400.00
(D)
IMBANGAN DUGA
Perniagaan _________________________
Imbangan Duga Pada 30 April __________
Butiran
Stok
Premis
Kenderaan
Perabot
Syarikat Maju Jaya
Mewah Enterprise
Perniagaan Muthusamy
Sewa Diterima
Deposit Kadar Bayaran
Goh Sdn. Bhd.
Indah Permai Enteprise
Permata Trading
Peruntukan Hutang Ragu
Susut Nilai Terkumpul - Kenderaan
Susut Nilai Terkumpul - Perabot
Modal
Auto Motors Sdn. Bhd.
Alatan Pejabat
Belian
Pulangan Belian
Jualan
Pulangan Jualan
Diskaun Diberi
Diskaun Diterima
Komisen Diterima
Ambilan
Alat Tulis
Pengiklanan
Belanja Am
Derma
Insurans
Kadar Bayaran
Upah
Gaji
Tunai
Bank
Debit
(RM)
48,500.00
120,000.00
75,000.00
20,000.00
1,500.00
15,640.00
17,300.00
Kredit
(RM)
1,300.00
500.00
6,700.00
16,150.00
20,000.00
482.00
24,000.00
5,420.00
218,698.00
34,550.00
2,600.00
32,970.00
5,440.00
54,420.00
3,980.00
428.00
175.00
480.00
500.00
420.00
500.00
200.00
300.00
570.00
380.00
800.00
1,400.00
2,250.00
42,077.00
387,815.00
387,815.00