OLEH
YOHANIS NALLE
TA.PP KAB.TTS
DASAR PELAKSANAAN EVALUASI
PROGRES REALISASI DANA DESA TAHUN ANGGARAN 2019 SAMPAI DENGAN
BULAN SEPTEMBER 2020 PRESENTASE REALISASI DANA DESA TAHUN
ANGGRAN 2019 BELUM MENCAPAI 100 %. DENGAN RINCIAN KEGIATAN
SARANA PRSARANA 88.29% SEDANGKAN KEGAIATAN NON SARANA
PRASARANA 60.19%; SEDANGKAN PROGRES PENCAIRAN DARI RKUD KE
RKDES SUDAH MENCAPAI 100%;
PROGRES REALISASI DANA DESA TAHUN ANGGARAN 2020 SAMPAI DENGAN
BULAN SEPTEMBER 2020 BARU MENCAPAI 0.02 % DENGAN RINCIAN SEBAGAI
BERIKUT UNTUK KEGIATAN SARANA PRSARANA 0.56 % SEDANGKAN
KEGIATAN NON SARANA PRSARANA BARU MENCAPAI 3.33 %. SEDANGKAN
PROGRES PENCAIRAN DARI RKUN KE RKDES SUDAH MENCAPAI 55%;
ADA KEGIATAN TAHUN ANGGARAN 2019 YANG SUDAH 100% DARI HASIL
MONITORING DAN PEMANTAUAN DI LAPANGAN SUDAH ADA PEKERJAAN
DAN PENYALURAN BAIK KEGIATAN SARANA PRASARANA MAUPUN
KEGIATAN NON SARANA PRASARANA;
KONDISI DARI HASIL MONITORING DAN PEMANTAUAN DI LAPANGAN
SUDAH ADA PEKERJAAN DAN PENYALURAN BAIK KEGIATAN SARANA
PRASARANA MAUPUN KEGIATAN NON SARANA PRASARANAUNTUK TAHUN
ANGGARAN 2020;
DANA DESA
DI KAB-TTS 2015 – 2020
Rp. 1.263.050.556.000
292,714,790,000
287,091,027,000
233,686,745,000
210,759,238,000
165,175,583,000
73,623,173,000
55%
5AMANUBAN TENGAH 9,903,125,000 1,980,625,000 3,961,250,000 3,961,250,000 9,903,125,000 20% 40% 40% 100%
6AMANUBAN SELATAN 12,647,538,000 2,529,507,600 5,059,015,200 5,059,015,200 12,647,538,000 20% 40% 40% 100%
7AMANUBAN BARAT 9,000,632,000 1,800,126,400 3,600,252,800 3,600,252,800 9,000,632,000 20% 40% 40% 100%
8AMANATUN SELATAN 12,666,260,000 2,533,252,000 5,066,504,000 5,066,504,000 12,666,260,000 20% 40% 40% 100%
9AMANATUN UTARA 8,759,127,000 1,751,825,400 3,503,650,800 3,503,650,800 8,759,127,000 20% 40% 40% 100%
10 KI'E 13,710,854,000 2,742,170,800 5,484,341,600 5,484,341,600 13,710,854,000 20% 40% 40% 100%
11KUANFATU 15,172,756,000 3,034,551,200 6,069,102,400 6,069,102,400 15,172,756,000 20% 40% 40% 100%
12 FATUMNASI 6,748,125,000 1,349,625,000 2,699,250,000 2,699,250,000 6,748,125,000 20% 40% 40% 100%
13 POLEN 11,896,260,000 2,379,252,000 4,758,504,000 4,758,504,000 11,896,260,000 20% 40% 40% 100%
14 BATU PUTIH 7,346,403,000 1,469,280,600 2,938,561,200 2,938,561,200 7,346,403,000 20% 40% 40% 100%
15 BOKING 7,658,515,000 1,531,703,000 3,063,406,000 3,063,406,000 7,658,515,000 20% 40% 40% 100%
16 TOIANAS 9,356,858,000 1,871,371,600 3,742,743,200 3,742,743,200 9,356,858,000 20% 40% 40% 100%
17 NUNKOLO 11,644,191,000 2,328,838,200 4,657,676,400 4,657,676,400 11,644,191,000 20% 40% 40% 100%
18 OENINO 7,454,379,000 1,490,875,800 2,981,751,600 2,981,751,600 7,454,379,000 20% 40% 40% 100%
19 KOLBANO 13,792,602,000 2,758,520,400 5,517,040,800 5,517,040,800 13,792,602,000 20% 40% 40% 100%
20 KOT OLIN 9,187,728,000 1,837,545,600 3,675,091,200 3,675,091,200 9,187,728,000 20% 40% 40% 100%
21 KUALIN 10,449,610,000 2,089,922,000 4,179,844,000 4,179,844,000 10,449,610,000 20% 40% 40% 100%
22 MOLLO BARAT 6,088,059,000 1,217,611,800 2,435,223,600 2,435,223,600 6,088,059,000 20% 40% 40% 100%
23 KOK BAUN 5,105,924,000 1,021,184,800 2,042,369,600 2,042,369,600 5,105,924,000 20% 40% 40% 100%
24 NOEBANA 5,529,699,000 1,105,939,800 2,211,879,600 2,211,879,600 5,529,699,000 20% 40% 40% 100%
25 SANTIAN 4,661,764,000 932,352,800 1,864,705,600 1,864,705,600 4,661,764,000 20% 40% 40% 100%
26 NOEBEBA 8,286,139,000 1,657,227,800 3,314,455,600 3,314,455,600 8,286,139,000 20% 40% 40% 100%
27 KUATNANA 10,109,007,000 2,021,801,400 4,043,602,800 4,043,602,800 10,109,007,000 20% 40% 40% 100%
28 FAUTMOLO 7,167,500,000 1,433,500,000 2,867,000,000 2,867,000,000 7,167,500,000 20% 40% 40% 100%
29 FATUKOPA 6,533,294,000 1,306,658,800 2,613,317,600 2,613,317,600 6,533,294,000 20% 40% 40% 100%
30 MOLLO TENGAH 5,402,482,000 1,080,496,400 2,160,992,800 2,160,992,800 5,402,482,000 20% 40% 40% 100%
31 TOBU 9,320,939,000 1,864,187,800 3,728,375,600 3,728,375,600 9,320,939,000 20% 40% 40% 100%
32 NUNBENA 6,429,559,000 1,285,911,800 2,571,823,600 2,571,823,600 6,429,559,000 20% 40% 40% 100%
TOTAL 287,091,027,000 57,418,205,400 114,836,410,800 114,836,410,800 287,091,027,000 20% 40% 40% 100%
DATA PENCAIRAN RKUN-RKDES DANA DESA
TAHUN ANGGARAN 2019
Rekap RKDesa Prosentase ∑ Desa Cair ∑ Desa Belum Cair
No Kecamatan Alokasi DD I II ∑ Desa
Total I II III Total
Salur 1 Salur 1 I II III I II III
1 KOTA SOE 1,530,374,000 620,795,200 229,556,100 850,351,300 40.56% 15% 0% 55.56% 2 2 2 0 0 0 2
2 MOLLO SELATAN 6,235,846,000 2,524,598,000 935,376,900 3,459,974,900 40.49% 15% 0% 55.49% 7 7 7 0 0 0 7
3 MOLLO UTARA 17,085,898,000 6,912,169,600 2,562,884,700 9,475,054,300 40.46% 15% 0% 55.46% 18 18 18 0 0 0 18
4 AMANUBAN TIMUR 10,800,925,000 4,363,598,000 1,620,138,750 5,983,736,750 40.40% 15% 0% 55.40% 10 10 10 0 0 0 10
5 AMANUBAN TENGAH 10,232,503,000 4,136,229,200 1,534,875,450 5,671,104,650 40.42% 15% 0% 55.42% 10 10 10 0 0 0 10
6 AMANUBAN SELATAN 12,891,231,000 5,199,720,400 1,933,684,650 7,133,405,050 40.34% 15% 0% 55.34% 10 10 10 0 0 0 10
7 AMANUBAN BARAT 9,122,032,000 3,683,395,200 1,368,304,800 5,051,700,000 40.38% 15% 0% 55.38% 8 8 8 0 0 0 8
8 AMANATUN SELATAN 12,829,823,000 5,188,125,600 1,924,473,450 7,112,599,050 40.44% 15% 0% 55.44% 13 13 13 0 0 0 13
9 AMANATUN UTARA 8,801,893,000 3,559,662,400 1,320,283,950 4,879,946,350 40.44% 15% 0% 55.44% 9 9 9 0 0 0 9
10 KI'E 13,869,090,000 5,603,832,400 2,080,363,500 7,684,195,900 40.41% 15% 0% 55.41% 13 13 13 0 0 0 13
11 KUANFATU 15,289,420,000 6,171,964,400 2,293,413,000 8,465,377,400 40.37% 15% 0% 55.37% 13 13 13 0 0 0 13
12 FATUMNASI 6,696,740,000 2,700,310,000 1,004,511,000 3,704,821,000 40.32% 15% 0% 55.32% 5 5 5 0 0 0 5
13 POLEN 12,324,465,000 4,977,336,800 1,848,669,750 6,826,006,550 40.39% 15% 0% 55.39% 11 11 11 0 0 0 11
14 BATU PUTIH 7,492,067,000 3,027,086,400 1,123,810,050 4,150,896,450 40.40% 15% 0% 55.40% 7 7 7 0 0 0 7
15 BOKING 7,745,328,000 3,128,390,800 1,161,799,200 4,290,190,000 40.39% 15% 0% 55.39% 7 7 7 0 0 0 7
16 TOIANAS 9,264,550,000 3,744,725,200 1,389,682,500 5,134,407,700 40.42% 15% 0% 55.42% 9 9 9 0 0 0 9
17 NUNKOLO 10,994,045,000 4,436,523,200 1,649,106,750 6,085,629,950 40.35% 15% 0% 55.35% 9 9 9 0 0 0 9
18 OENINO 7,332,195,000 2,963,137,600 1,099,829,250 4,062,966,850 40.41% 15% 0% 55.41% 7 7 7 0 0 0 7
19 KOLBANO 14,219,573,000 5,739,702,800 2,132,935,950 7,872,638,750 40.36% 15% 0% 55.36% 12 12 12 0 0 0 12
20 KOT OLIN 9,671,477,000 3,903,173,200 1,450,721,550 5,353,894,750 40.36% 15% 0% 55.36% 8 8 8 0 0 0 8
21 KUALIN 10,921,333,000 4,403,115,600 1,638,199,950 6,041,315,550 40.32% 15% 0% 55.32% 8 8 8 0 0 0 8
22 MOLLO BARAT 6,061,992,000 2,446,410,800 909,298,800 3,355,709,600 40.36% 15% 0% 55.36% 5 5 5 0 0 0 5
23 KOK BAUN 5,152,396,000 2,086,895,200 772,859,400 2,859,754,600 40.50% 15% 0% 55.50% 6 6 6 0 0 0 6
24 NOEBANA 5,407,436,000 2,180,265,600 811,115,400 2,991,381,000 40.32% 15% 0% 55.32% 5 5 5 0 0 0 5
25 SANTIAN 4,662,417,000 1,886,580,800 699,362,550 2,585,943,350 40.46% 15% 0% 55.46% 5 5 5 0 0 0 5
26 NOEBEBA 8,117,546,000 3,277,278,000 1,217,631,900 4,494,909,900 40.37% 15% 0% 55.37% 7 7 7 0 0 0 7
27 KUATNANA 10,096,296,000 4,073,100,800 1,514,444,400 5,587,545,200 40.34% 15% 0% 55.34% 8 8 8 0 0 0 8
28 FAUTMOLO 7,305,200,000 2,952,339,600 1,095,780,000 4,048,119,600 40.41% 15% 0% 55.41% 7 7 7 0 0 0 7
29 FATUKOPA 6,536,319,000 2,644,787,200 980,447,850 3,625,235,050 40.46% 15% 0% 55.46% 7 7 7 0 0 0 7
30 MOLLO TENGAH 5,599,291,000 2,265,653,200 839,893,650 3,105,546,850 40.46% 15% 0% 55.46% 6 6 6 0 0 0 6
31 TOBU 9,095,988,000 3,672,977,600 1,364,398,200 5,037,375,800 40.38% 15% 0% 55.38% 8 8 8 0 0 0 8
32 NUNBENA 6,454,439,000 2,607,712,400 968,165,850 3,575,878,250 40.40% 15% 0% 55.40% 6 6 6 0 0 0 6
TOTAL 289,840,128,00 116,885,249,950 43,476,019,200 160,557,612,400 40.40% 15% 0% 55.40% 266 266 266 0 0 0 266
0
KONDISI PELAPORAN
UNTUK TAHUN 2019 DAN TAHUN 2020
DATA REALISASI KEGIATAN SARANA PRASARANA
TAHUN ANGGARAN 2019
Anggaran Anggaran
(Menu Kegiatan Realisasi Prosentase
No Kecamatan (Menu APBDES)
Sarpras)
***Prosentase = Realisasi / Anggaran (Menu APBDES)***
1KOTA SOE 1,205,839,300 1,205,839,300 685,590,550 56.86%
2MOLLO SELATAN 4,648,706,500 4,648,706,500 3,875,981,700 83.38%
3MOLLO UTARA 11,636,841,687 11,636,841,688 10,527,210,236 90.46%
4AMANUBAN TIMUR 7,230,778,349 7,230,778,349 5,667,914,504 78.39%
5AMANUBAN 6,755,108,800 6,670,750,100 6,211,540,700 91.95%
TENGAH
6AMANUBAN 10,362,653,758 10,362,653,758 9,708,429,808 93.69%
SELATAN
7AMANUBAN BARAT 6,433,373,385 6,433,373,385 6,334,682,361 98.47%
8AMANATUN 9,154,643,949 9,154,643,949 8,534,228,179 93.22%
SELATAN
9AMANATUN UTARA 6,951,148,850 6,951,148,850 6,405,211,650 92.15%
10KI'E 10,960,292,350 10,960,292,350 8,631,987,400 78.76%
11KUANFATU 11,187,994,596 11,187,994,596 10,438,559,378 93.30%
12FATUMNASI 5,224,653,000 5,224,653,000 4,683,756,226 89.65%
13POLEN 8,741,376,080 8,741,376,080 8,436,419,130 96.51%
14BATU PUTIH 5,885,259,100 5,885,259,100 5,249,574,946 89.20%
15BOKING 5,505,310,151 5,505,310,151 4,917,141,446 89.32%
DATA REALISASI KEGIATAN SARANA PRASARANA
TAHUN ANGGARAN 2019
Anggaran Anggaran
(Menu Kegiatan Realisasi Prosentase
No Kecamatan (Menu APBDES)
Sarpras)
***Prosentase = Realisasi / Anggaran (Menu APBDES)***
16TOIANAS 7,515,574,493 7,515,574,493 7,053,297,343 93.85%
17NUNKOLO 8,233,037,870 8,233,037,870 8,051,323,570 97.79%
18OENINO 4,909,786,650 4,909,786,650 3,352,574,550 68.28%
19KOLBANO 10,721,548,771 10,721,548,771 9,533,852,480 88.92%
20KOT OLIN 6,749,588,614 6,749,588,614 6,350,928,814 94.09%
21KUALIN 7,421,001,594 7,421,001,594 6,926,817,868 93.34%
22MOLLO BARAT 4,455,254,911 4,455,254,911 4,140,319,429 92.93%
23KOK BAUN 3,346,843,650 3,346,843,650 3,337,092,950 99.71%
24NOEBANA 3,861,941,036 3,861,941,036 2,561,121,600 66.32%
25SANTIAN 3,324,398,900 3,324,398,900 2,614,374,300 78.64%
26NOEBEBA 6,159,662,250 6,159,662,250 3,883,845,800 63.05%
27KUATNANA 6,990,596,581 6,990,596,581 5,575,315,114 79.75%
28FAUTMOLO 4,020,849,950 4,020,849,950 3,198,053,670 79.54%
29FATUKOPA 5,021,383,400 5,021,383,400 3,922,595,890 78.12%
30MOLLO TENGAH 4,135,337,850 4,135,337,850 3,960,343,225 95.77%
31TOBU 6,427,702,200 6,427,702,200 5,890,300,250 91.64%
32NUNBENA 5,086,478,600 5,086,478,600 4,975,737,770 97.82%
TOTAL 210,264,967,175 210,180,608,475 185,636,122,837 88.29%
DATA REALISASI KEGIATAN NON SARANA PRASARANA
TAHUN ANGGARAN 2019
Anggaran Anggaran
DATA YANG WAJIB DIBAWA , APB-DES PERUBAHAN, DATA REALIASI T.A 2019/2020, RAB,
DATA CALON TENAGA KERJA, DATA PROGRES FISIK T.A 2019/2020;
KHUSUS TAHUN ANGGARAN 2020 DI PERHATIKAN AGAR DI LENGKAPI DENGAN DATA-
DATA PKT
KEGIATAN INI BERSIFAT WAJIB DAN BERDAMPAK TERHADAP EFKIN SEMESTER II
SEKIAN
&
TERIMAKASIH