Kegiatan
Pekerjaan
Lokasi
Tahun Anggaran
Uraian Pekerjaan
No.
I.
:
:
:
:
PEKERJAAN PERSIAPAN
1 Pek. Pemb. Gudang & Kantor Proyek
2 Pembuatan Papan Proyek
3 Pek. Penimbunan Tanah Penyesuaian Elevasi
II.
A
1
2
3
4
Sat.
12.00
1.00
2,137.85
m2
Ls
m3
133.00
30.54
10.18
92.96
m3
m3
m3
m'
4.55
13.61
0.70
2.43
0.59
1.46
1.68
m3
m3
m3
m3
m3
m3
m3
1
2
3
4
5
6
7
1
2
3
4
187.65
327.30
36.45
72.90
m2
m2
m2
m2
1
2
3
4
5
6
7
0.96
54.00
163.80
163.80
17.50
128.00
240.30
m3
m'
m2
m2
m'
m2
m'
8.29
m3
Volume
6.09
82.94
52.70
M3
m2
m'
10.00
24.00
Unit
Buah
PEKERJAAN PENGECATAN/FINISHING
Pengecatan Papan Listplank
Pengecatan Dinding Tembok
Pek. Pengecatan Plafond
Pek. Residu Kuda - Kuda dan rangka Atap
13.25
327.30
142.94
1.00
m2
m2
m2
Ls
G
1
2
3
4
TOTAL
IAYA ( RAB )
61
83
5063
Harga Satuan
(Rp).
150,000.00
193,720.00
57,442.50
1,800,000.00
193,720.00
122,803,448.63
124,797,168.63
57,442.50
18,300.00
8,769.50
32,972.50
7,639,852.50
558,827.10
89,264.74
3,065,123.60
11,353,067.94
83,075.00
815,087.50
689,585.28
2,798,337.50
2,798,337.50
2,798,337.50
19,602.50
378,174.02
11,091,710.70
480,558.19
6,799,960.13
1,638,034.84
4,079,976.08
32,932.20
24,501,346.14
79,412.50
26,075.00
88,375.00
30,015.00
0
0
10%
0
11,353,067.94
24,501,346.14
14,901,755.63
8,534,347.50
3,221,268.75
2,188,093.50 LUAS BANGUNAN 165
28,845,465.38
4,167,900.00
38,022.50
41,955.00
61,159.90
38,022.50
75,210.00
3,813.50
3,982,428.45
2,053,215.00
6,872,229.00
10,017,992.05
665,393.75
9,626,767.19
916,399.30
34,134,424.73
83,075.00
689,057.28
109.35
529,325.00
119,634.95
45,000.00
3,225,706.55
9,923,001.44
2,371,500.00
16,209,265.27
2,484,375.00
5,000.00
24,843,750.00
120,000.00
24,963,750.00
33,558.75
14,121.25
14,121.25
250,000.00
444,907.40
4,621,885.13
2,018,547.96
250,000.00
7,335,340.48
Oleh :
147,342,659.94
#######
72
#######
7.92
#######
279.36
252.36