Rab Sman 1 Klari

PEMERINTAH KABUPATEN KARAWANG
AN
DINAS CIPTA KARYA

Jl. Dewi Sartika No. 1 Tlp. 402117 Karawang
DAFTAR :
ANALISA HARGA SATUAN
TAHUN 2009 KABUPATEN KARAWANG
No.
KODE
ANALISA
URAIAN
KOEFISIEN
A.001
a.
b.
c.
A.002
a.
b.
c.
d.
A.003
a.
b.
c.
d.
e.
f.
g.
h.
A.004
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.005
a.
b.
c.
1 M2 PEK. PENGUKURAN KEMBALI (SITE)

Tukang Batu
Pekerja
Peralatan
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PEK. PASANGAN BOUWPLANK
Kayu Kuat Kelas II (Maranti)
Paku 5 - 7 Cm
Ongkos Pasang
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 LOS KERJA / GUDANG
Paku 5 - 7 Cm
Seng Gelombang BJLS 30
Triplek 3 mm
PC (50 Kg)
Peralatan
Ongkos Pasang
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PEK. KANTOR DIREKSI
Paku 5 - 7 Cm
Seng Gelombang BJLS 28 (80 x 180 cm)
Triplek 3 mm
PC 50 Kg
Pasir Pasang
Bata Merah
Peralatan
Ongkos Pasang
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PAPAN NAMA PROYEK
Paku 5 - 7 Cm
Cat Minyak
0.0100
0.0200
0.5000
=
10.0000
0.0100
0.0380
0.1550
0.0000
=
10.0000
0.1000
0.2500
1.1000
0.5000
0.1000
0.0250
0.1250
0.0000
=
10.0000
0.1000
0.2500
1.1000
0.5000
0.1000
0.2500
70.0000
0.0200
0.1500
0.0000
=
10.0000
0.1300
0.2500
1.0000
d.
e.
f.
A.005.1
a.
b.
c.
d.
e.
f.
g.
10
11
A.006
a.
b.
c.
d.
e.
f.
A.007
a.
b.
A.008
a.
b.
A.009
a.
b.
A.010
a.
b.
Penulisan
Ongkos Pasang
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
0.1250
0.1250
0.0000
=
3
1 BH PAPAN NAMA PROYEK
Triplek 3 mm
Paku 5 - 7 Cm
Cat Minyak
Penulisan
Ongkos Pasang
Upah Angkut
Jumlah
Papan Nama Uk. 1,2 m x 0,8 m
Kaso 4/6 Kuat Kelas II (Maranti) (Tiang Penyangga)
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 PAGAR PENGAMAN PROYEK
Seng Gelombang BJLS 28 (80 x 180 cm)
Paku 5 - 7 Cm
Pengecatan Cat Minyak 2x Bag. Luar
Ongkos Pasang
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M3 PEK. GALIAN TANAH BIASA MAX. KEDALAMAN 1 M'
Pekerja
Mandor
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
Pekerja
Mandor
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
Pekerja
Mandor
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M3 PEK. GALIAN TANAH BERBATU/TANAH KERAS MAX. KEDALAMAN 1 M'
Pekerja
Mandor
Jumlah
10.0000
4
0.0060
0.3472
0.2500
1.0000
0.1250
0.1250
0.0000
0.9600
0.0140
10.0000
1.4300
0.0360
0.2000
1.8000
0.2000
0.0000
10.0000
0.7500
0.0250
10.0000
0.9000
0.0450
10.0000
1.0500
0.0670
10.0000
1.0000
0.0320
12
13
14
15
16
17
18
19
A.011
a.
b.
A.012
a.
b.
A.013
a.
b.
A.014
a.
b.
A.015
a.
b.
A.016
a.
b.
A.022
a.
b.
c.
A.024
a.
b.
c.
d.
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PEK. GALIAN TANAH CADAS MAX. KEDALAMAN 1 M'
Pekerja
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PEK. GALIAN TANAH LUMPUR MAX. KEDALAMAN 1 M'
Pekerja
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PEK. STRIPING TEBING SETINGGI 1 M', TEBAL = 20 CM
Pekerja
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PEK. PEMBUANGAN DALAM RADIUS 30 M'
Pekerja
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 URUGAN TANAH KEMBALI
Pekerja
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PEK. PEMADATAN TANAH SETIAP 20 CM
Pekerja
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PEK. GALIAN TANAH SUMURAN MAX. KEDALAMAN 10 M'
Pekerja
Mandor
Alat Bantu
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 URUGAN PASIR URUG
Pasir Urug
Pekerja
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
10.0000
1.5000
0.0600
=
10.0000
1.2000
0.0450
=
10.0000
0.0500
0.0050
=
10.0000
0.3300
0.0100
=
10.0000
0.2500
0.0083
=
10.0000
0.5000
0.0500
=
10.0000
1.1500
0.0250
0.2000
=
10.0000
1.2000
0.1500
0.0100
0.0000
=
10.0000
20
21
22
23
24
A.025
a.
b.
c.
d.
e.
f.
g.
h.
A.026
a.
b.
c.
d.
A.027
a.
b.
c.
d.
e.
f.
g.
h.
A.028
a.
b.
c.
d.
e.
f.
g.
h.
A.029
a.
b.
c.
d.
e.
f.
g.
h.
Dibulatkan
1 M3 LANTAI KERJA 1PC : 3PS : 5KRL
Semen PC (@ 50 Kg/Zak)
Split Pecah Mesin 2/3
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PAS. BETON CYCLOOF + 40 % BATU BELAH
Batu Belah 40 %
Adukan Beton Site Mix K-175
Upah Kerja
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 COR BETON SITE MIX K - 175
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
3.9560
0.9300
0.5500
1.2000
0.2000
0.0200
0.0600
0.0000
=
10.0000
0.4800
0.6000
0.0400
0.0000
=
10.0000
6.5600
0.8300
0.5400
1.6500
0.2750
0.0280
0.0830
0.0000
=
10.0000
7.4200
0.8100
0.4900
1.6500
0.2750
0.0280
0.0830
0.0000
10.0000
8.2600
0.8100
0.4900
1.6500
0.2750
0.0280
0.0830
0.0000
=
10.0000
25
26
27
28
29
A.030
a.
b.
c.
d.
e.
f.
g.
A.031
a.
b.
c.
d.
e.
f.
g.
A.032
a.
b.
c.
d.
e.
f.
g.
A.033
a.
b.
c.
d.
e.
f.
g.
A.033.1
a.
b.
c.
d.
e.
f.
g.
Dibulatkan
1 M3 COR BETON K - 175 READY MIX MIN. 6 M3 BERIKUT SLANG
Adukan K-175 Ready Mix
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Alat Bantu (Slang + Tes Lab)
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
10 KG BESI BETON TERPASANG POLOS
Besi Beton Polos
Kawat Beton
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Upah Angkut
Jumlah
Untuk 1 Kg Besi Beton terpasang
Keuntungan Max.
Jumlah
Dibulatkan
10 KG BESI BETON TERPASANG U-39 (URIL)
Besi Beton rata-rata (U-39/Uril)
Kawat Beton
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Upah Angkut
Jumlah
Untuk 1 Kg Besi Beton terpasang
Keuntungan Max.
1.0000
2.5000
0.2500
0.1000
0.0100
0.0450
0.0000
=
10.0000
1.0000
2.5000
0.2500
0.1000
0.0100
0.0450
0.0000
=
10.0000
1.0000
2.5000
0.2500
0.1000
0.0100
0.0450
0.0000
=
10.0000
10.5000
0.1500
0.0700
0.0700
0.0070
0.0040
0.0000
10.0000
10.5000
0.1500
0.0700
0.0700
0.0070
0.0040
0.0000
10.0000
30
31
32
33
34
A.034
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
A.035
a.
b.
c.
d.
e.
f.
A.036
a.
b.
c.
d.
e.
f.
A.037
a.
b.
c.
d.
e.
f.
g.
h.
i.
A.038
a.
b.
c.
d.
e.
Jumlah
Dibulatkan
1 KG PEK. ERECTION KONSTRUKSI KUDA-KUDA BESI
Pekerja
Tukang Besi Profil
Kepala Tukang Besi Profil
Mandor
Operator Alat Berat
Pembantu Operator
Sewa Alat
Bahan Bakar Solar
Pelumas
Alat Bantu
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 KG PEKEKERJAAN BAJA IWF EX DN
Besi IWF Ex DN SII
Pekerja
Tukang Besi Profill/ Tukang Las
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 KG PEK. KONSTRUKSI BESI SIKU/PROFIL EX DN
Besi Profil/ Besi Siku Ex. DN
Pekerja
Tukang Besi Profil/ Tukang Las
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
10 CM PEK. PENGELASAN DENGAN LAS LISTRIK TEBAL KAWAT 4 MM
Kawat Las listrik
Bahan Bakar Solar
Pelumas
Pekerja
Tukang Besi Profil
Mandor
Sewa Alat (Mesin Las Listrik)
Upah Angkut
Jumlah
Untuk 1 Cm Pengelasan
Keuntungan Max.
=
Jumlah
Dibulatkan
1 TITIK MELOBANG KONSTRUKSI BESI DENGAN BOR
Pekerja
Tukang Besi Profil
Mandor
Alat Bantu (Mesin Bor Listrik)
0.0010
0.0010
0.0002
0.0001
0.0002
0.0200
0.0002
0.0100
0.0010
0.0002
0.0000
10.0000
1.0500
0.0600
0.0600
0.0060
0.0030
0.0000
10.0000
1.0500
0.0600
0.0600
0.0060
0.0030
0.0000
10.0000
0.4000
0.3000
0.0400
0.0400
0.0200
0.0020
0.0020
0.1700
0.0000
10.0000
0.0500
0.0200
0.0030
0.0010
0.2500
f.
35
36
37
38
39
A.039
a.
b.
c.
d.
e.
f.
g.
A.040
a.
b.
c.
d.
e.
f.
A.041
a.
b.
c.
d.
e.
f.
g.
h.
A.046.1
a.
b.
c.
d.
e.
f.
g.
h.
A.042
a.
b.
c.
d.
e.
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PEKERJAAN BONDEK
Bondek
Kawat Las
Pekerja
Tukang Besi Profil
Mandor
Shear Connector
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PEKERJAAN WIREMESH M8
Wiremesh M8
Kawat Las
Pekerja
Tukang Besi Profil
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 BEKISTING DENGAN PAPAN
Kaso 5/7 Kayu Kuat Kelas II (Maranti) Sp (2x pakai) 50%
Papan Kayu Lokal/Rawa (Albasiah) (2 X Pakai) 75 %
Paku
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 BEKISTING DENGAN PAPAN
Papan Kayu Lokal/Rawa (Albasiah) (2 X Pakai) 75 %
Paku
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Jumlah untuk 1 M2
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 BEKISTING DENGAN MULTIPLEX 9 MM
MultIplek 9 mm (2 X Pakai) 75 %
Paku
Pekerja
Tukang Kayu
0.0000
=
10.0000
1.0100
0.1000
0.0500
0.0300
0.0100
1.0000
0.0000
=
10.0000
1.0100
0.1000
0.1000
0.0750
0.0100
0.0000
=
10.0000
0.0170
0.0240
0.4000
0.1200
0.2700
0.1500
0.0500
0.0000
=
10.0000
0.0170
0.0240
0.4000
0.1200
0.2700
0.1500
0.0500
0.0000
10.0000
0.0170
0.3470
0.4000
0.1200
0.2700
f.
g.
h.
40
41
42
43
A.042.1
a.
b.
c.
d.
e.
f.
g.
h.
A.043
a.
b.
c.
d.
e.
f.
g.
h.
A.043.1
a.
b.
c.
d.
e.
f.
g.
h.
A.044
a.
b.
c.
d.
e.
f.
g.
h.
Kepala Tukang Kayu

Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
MultIplek 9 mm (2 X Pakai) 75 %
Paku
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Jumlah untuk 1 M2
Keuntungan Max.
Jumlah
Dibulatkan
Kaso 5/7 Kayu Kuat Kelas II (Maranti) SP (2x pakai) 50%
Multiplek 12 mm (2x Pakai) 75 %
Paku
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Kaso 5/7 Kayu Kuat Kelas II (Maranti) SP (2x pakai) 50%
Multiplek 12 mm (2x Pakai) 75 %
Paku
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Jumlah untuk 1 M2
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PASANGAN STOOT WERK
Kayu Stoot (Dinding 2x pakai) 50%
Papan Kayu Lokal/Rawa (Albasiah) (2x Pakai)
Paku
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
0.1500
0.0500
0.0000
=
10.0000
0.0170
0.3470
0.4000
0.1200
0.2700
0.1500
0.0500
0.0000
10.0000
0.0170
0.3470
0.4000
0.1200
0.2700
0.1500
0.0500
0.0000
=
10.0000
0.0170
0.3470
0.4000
0.1200
0.2700
0.1500
0.0500
0.0000
10.0000
0.0864
0.0160
0.5000
0.1500
0.2000
0.2000
0.0170
0.0000
=
10.0000
44
45
46
47
48
A.044.1
a.
b.
c.
d.
e.
f.
g.
A.045
a.
b.
c.
d.
e.
f.
g.
A.046
a.
b.
c.
d.
e.
f.
A.049
a.
b.
c.
d.
e.
f.
g.
h.
A.050
a.
b.
c.
d.
e.
f.
g.
h.
1 M2 PASANGAN STOOT WERK

Kayu Stoot (Dinding 2x Pakai) 50%
Paku
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Jumlah untuk 1 M2
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PASANGAN BATU KOSONG (AANSTAMPING)
Batu Belah 15 Cm/ 20 Cm
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PASANGAN BATU BRONJONG
Batu Kali (Batu Bulat) Bronjol
Kawat Bronjong
Pekerja
Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PASANGAN BATU BELAH CAMP. 1 PC : 6 PP
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PASANGAN BATU BELAH, CAMP. 1 PC : 5 PP
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
0.0864
0.5000
0.1500
0.2000
0.2000
0.0170
0.0000
10.0000
1.2000
0.1000
0.7800
0.3900
0.0390
0.0390
0.0000
=
10.0000
1.2000
3.5000
1.5000
0.2000
0.0200
0.0000
=
10.0000
1.2000
2.3400
0.5610
1.5000
0.7500
0.0750
0.0750
0.0000
=
10.0000
1.2000
2.7200
0.5440
1.5000
0.7500
0.0750
0.0750
0.0000
=
10.0000
49
A.051
a.
b.
c.
d.
e.
f.
g.
h.
50
A.052
a.
b.
c.
d.
e.
f.
g.
h.
51
A.053
a.
b.
c.
d.
e.
f.
g.
h.
52
A.054
a.
b.
c.
d.
e.
f.
g.
h.
53
A.055.1
a.
b.
c.
d.
e.
f.
g.
Dibulatkan
1.2000
3.2600
Pasir Pasang
0.5200
Pekerja
1.5000
Tukang Batu
0.7500
Kepala Tukang Batu
0.0750
Mandor
0.0750
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1.2000
4.0400
Pasir Pasang
0.4850
Pekerja
1.5000
Tukang Batu
0.7500
Kepala Tukang Batu
0.0750
Mandor
0.0750
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 PASANGAN BATU BELAH 1 : 4 PAKAI MUKA BATU SEGI ENAM + SIARAN
Batu Belah
1.5000
1.2500
Pasir Pasang
0.3480
Pekerja
1.2500
Tukang Batu
1.1250
Kepala Tukang Batu
0.1125
Mandor
0.0169
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PASANGAN BATU TEMPEL HITAM
Batu Tempel Hitam
1.1000
0.1200
Pasir Pasang
0.0310
Pekerja
0.1875
Tukang Batu
0.2250
Kepala Tukang Batu
0.0375
Mandor
0.0338
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DINDING KERAMIK UKURAN 10x20 / 20x20 CM (PUTIH POLOS)
Keramik KW 1 DN (Putih Polos)
1.0100
0.1600
Pasir Pasang
0.0300
Semen Warna
0.0130
Pekerja
0.1875
Tukang Batu
0.3750
Kepala Tukang Batu
0.0750
h.
i.
54
55
56
57
A.055.2
a.
b.
c.
d.
e.
f.
g.
h.
i.
A.058
a.
b.
c.
d.
e.
f.
g.
h.
i.
A.059
a.
b.
c.
d.
e.
f.
g.
h.
i.
A.060
a.
b.
c.
d.
e.
f.
g.
h.
i.
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 DINDING KERAMIK 10x20 / 20x20 CM DN BERCORAK
Keramik KW 1 DN (Putih Polos)
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 LANTAI KERAMIK UKURAN 20 X 20 CM CORAK/ ANTI SLIP
Keramik 20/20 KW 1 DN Corak/ Anti Slip
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 LANTAI KERAMIK 30 x 30 CM DN PUTIH POLOS
Keramik 30/30 KW 1 DN Putih Polos
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 LANTAI KERAMIK 30/30 DN BERCORAK/ BERWARNA
Keramik 30/ 30 KW 1 DN Bercorak/ Berwarna
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
0.0188
0.0000
=
10.0000
1.0100
0.1600
0.0300
0.0130
0.1875
0.3750
0.0750
0.0188
0.0000
=
10.0000
1.0100
0.2400
0.0300
0.0130
0.1875
0.3750
0.1125
0.0282
0.0000
=
10.0000
1.0100
0.1600
0.0300
0.0130
0.1875
0.3750
0.0750
0.0188
0.0000
=
10.0000
1.0100
0.1600
0.0300
0.0130
0.1875
0.3750
0.0750
0.0188
0.0000
=
10.0000
58
59
60
61
62
A.082
a.
b.
c.
d.
e.
f.
g.
h.
A.083
a.
b.
c.
d.
e.
f.
g.
h.
A.084
a.
b.
c.
d.
e.
f.
g.
h.
A.086
a.
b.
c.
d.
e.
f.
g.
A.087
a.
b.
c.
d.
e.
f.
g.
Dibulatkan
1 M2 PASANGAN DINDING BATA MERAH 1 PC : 3 PP, TEBAL 1/2 BATA
Bata Merah (5x11x22 Cm)
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 PLESTERAN 1 PC ; 3 PP, TEBAL 1,5 CM
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
70.0000
0.2874
0.0400
0.3000
0.1000
0.0100
0.0150
0.0000
10.0000
70.0000
0.2300
0.0430
0.3000
0.1000
0.0100
0.0150
0.0000
10.0000
70.0000
0.1936
0.0450
0.3000
0.1000
0.0100
0.0150
0.0000
10.0000
0.1555
0.0230
0.2000
0.1500
0.0150
0.0100
0.0000
10.0000
0.1248
0.0240
0.2000
0.1500
0.0150
0.0100
0.0000
63
A.088
a.
b.
c.
d.
e.
f.
g.
64
A.089
a.
b.
c.
d.
e.
f.
65
A.091
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
66
A.093
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
67
A.094
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
0.1037
Pasir Pasang
0.0260
Pekerja
0.2000
Tukang Batu
0.1500
Kepala Tukang Batu
0.0150
Mandor
0.0100
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 ACIAN DENGAN PC
0.0650
Pekerja
0.1500
Tukang Batu
0.1000
Kepala Tukang Batu
0.0100
Mandor
0.0080
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 UNIT SEPTICTANK 2 x 1,5 x 1,5 m + REMBESANNYA (UNTUK KANTOR TYPE KECIL)
Galian Tanah
4.5000
Pasir Urug
0.2142
Lantai Kerja t = 10 Cm
2.2500
Pas. Bata ad. 1:3 + Plesteran
15.0000
Plat Beton Penutup dan Balok
0.3000
Pipa PVC 4" Jenis AW + Sambungan
5.4000
1/2
1.2000
Pipa GIP 1 "
Galian Tanah untuk Rembesan
3.3750
Pas. Injuk
5.4000
Urugan Kerikil 3,5 cm
1.0500
Pipa PVC 4" Berlubang Jenis AW
9.0000
Urugan Kembali Perataan Tanah
1.1250
Tambahan Upah
0.0920
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PENGECATAN BETON ICI ESKTERIOR
Cat Tembok ICI
0.2500
Alkali ICI sebelum pengecatan
0.1250
Rol Cat
0.0100
Ampelas
0.5000
Pekerja
0.1600
Tukang Cat
0.2800
Kepala Tukang Cat
0.0300
Mandor
0.0100
Steger Werk
0.0250
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PENGECATAN PLAFOND DAN DINDING INTERIOR ICI
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
68
69
70
71
A.095
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.096
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.097
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.098
a.
Cat Tembok ICI

Cat Dasar sebelum pengecatan
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN DINDING VINILEX (3x)
Cat Tembok Vinilex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN PLAFOND VINILEX (3x)
Cat Tembok Vinilex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN DINDING SANLEX (3x)
Cat Tembok Sanlex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN PLAFOND SANLEX (3x)
Cat Tembok Sanlex
0.2500
0.1250
0.0100
0.5000
0.2000
0.3000
0.0300
0.0100
0.0250
0.0000
=
10.0000
0.1750
0.1600
0.0100
0.5000
0.1600
0.2800
0.0300
0.0100
0.0450
0.0000
=
10.0000
0.2000
0.1600
0.0100
0.5000
0.2000
0.2800
0.0300
0.0100
0.0425
0.0000
=
10.0000
0.1750
0.1600
0.0100
0.5000
0.1040
0.1820
0.0195
0.0100
0.0450
0.0000
=
10.0000
0.2000
b.
c.
d.
e.
f.
g.
h.
i.
j.
72
73
74
75
A.097.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.098.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.099
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
A.100
a.
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN DINDING ROMATEX (3x)
Cat Tembok Romatex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN PLAFOND ROMATEX (3x)
Cat Tembok Romatex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN KAYU (3x) BERIKUT MENI
Meni Kayu
Plamir Kayu
Cat Kayu Setara Merk Avian
Ampelas Kayu
Minyak Cat Terpentin
Kwas 3"
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN BESI (3x)
Meni Besi
0.1600
0.0100
0.5000
0.1040
0.1820
0.0195
0.0100
0.0425
0.0000
=
10.0000
0.1750
0.1600
0.0100
0.5000
0.1040
0.1820
0.0195
0.0100
0.0450
0.0000
=
10.0000
0.2000
0.1600
0.0100
0.5000
0.1040
0.1820
0.0195
0.0100
0.0425
0.0000
=
10.0000
0.1670
0.0830
0.2000
0.4000
0.1500
0.0500
0.2000
0.3000
0.0300
0.0100
0.0000
=
10.0000
0.1670
b.
c.
d.
e.
f.
g.
h.
i.
j.
76
A.101
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
77
A.102
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
78
A.103
a.
b.
c.
d.
e.
f.
g.
Cat Besi Setara Merk Avian

0.2000
Ampelas Besi
0.4000
Minyak Cat (Tinner B)
0.1500
Kwas 3"
0.0500
Pekerja
0.2000
Tukang Cat
0.3000
Kepala Tukang Cat
0.0300
Mandor
0.0100
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PLITURAN BANGUNAN (BIASA)
Dempul Plitur (Dempul Dasar)
0.0300
Wood Filler (INFRA)
0.2000
Oker Putih
0.0200
Oker Warna
0.0100
Batu Apung (gosok)
0.1000
Sirlak ex India
0.2000
Kwas 3"
0.0100
Spirtus
0.2000
Ampelas Kayu
0.1000
Pekerja
0.2500
Tukang Cat/ Plitur
0.2850
Kepala Tukang Cat/ Plitur
0.0400
Mandor
0.0200
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PLITURAN MEUBELAIR
Dempul Plitur (Dempul Dasar)
0.0300
Wood Filler (INFRA)
0.2000
Melamik
0.3500
Oker Putih
0.0200
Oker Warna
0.0100
Batu Apung (gosok)
0.1000
Sirlak ex India
0.2000
Kwas 3"
0.0100
Spirtus
0.2000
Ampelas Kayu
0.1000
Pekerja
0.2500
Tukang Cat/ Plitur
0.2850
Kepala Tukang Cat/ Plitur
0.0400
Mandor
0.0200
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. RANGKA PLAFOND KAYU KUAT KELAS II (MAHONI) (HANYA RANGKA)
Kaso 5/7 Kuat Kelas II (Mahoni)
0.0154
Paku
0.2000
Pekerja
0.1500
Tukang Kayu
0.3000
Kepala Tukang Kayu
0.0300
Mandor
0.0750
Upah Angkut
0.0000
Jumlah
79
A.104
a.
b.
c.
d.
e.
f.
g.
80
A.106
a.
b.
c.
d.
e.
f.
g.
81
A.107
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. RANGKA PLAFOND KAYU KUAT KELAS II (MARANTI) (HANYA RANGKA)
Kaso 5/7 Kuat Kelas II (Maranti)
0.0154
Paku
0.2000
Pekerja
0.2500
Tukang Kayu
0.1000
Kepala Tukang Kayu
0.0500
Mandor
0.0140
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. BAHAN PLAFOND TRIPLEK 4 MM PENUTUP PADA RANGKANYA
Triplek 4 mm (120 x 240 Cm)
0.3750
Paku Triplek
0.0300
Pekerja
0.1000
Tukang Kayu
0.1000
Kepala Tukang Kayu
0.0100
Mandor
0.0050
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. BAHAN PLAFOND GYFSUM
a.
Plafond Gyfsum (berikut kain strimin + cotting)
0.3640
b.
Paku Sekrup
0.1100
c.
Pekerja
0.1000
d.
Tukang Kayu
0.0500
e.
Kepala Tukang Kayu
0.0050
f.
g.
Mandor
Upah Angkut
Jumlah
0.0050
0.0000
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
82
A.107.1
1 M2 PAS. BAHAN PLAFOND GRC 4 mm
a.
GRC Plat 4 mm
0.3640
b.
Paku
0.0100
c.
Pekerja
0.0300
d.
Tukang Kayu
0.0700
e.
Kepala Tukang Kayu
0.0070
f.
Mandor
0.0040
g.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
83
A.108
1 M2 PAS. BAHAN PLAFOND ASBES SEMEN
a.
Asbes Semen
1.1000
b.
Paku
0.0100
c.
Pekerja
0.0300
d.
Tukang Kayu
0.0700
e.
Kepala Tukang Kayu
0.0070
f.
Mandor
0.0040
g.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
84
85
86
87
88
A.109
a.
b.
c.
d.
e.
f.
g.
A.110
a.
b.
c.
d.
e.
f.
g.
A.111
a.
b.
c.
d.
e.
f.
g.
A.112
a.
b.
c.
d.
e.
f.
g.
h.
A.116
a.
b.
c.
d.
e.
f.
g.
Dibulatkan
1 M2 PAS. BAHAN PLAFOND ETERNIT 4 mm ( 1 X 1) PADA RANGKANYA
Eternit 4 mm (1 x 1)
Paku Triplek
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M' PEK. LISTPLANK KAYU KUAT KELAS II (MAHONI) 3/30
Kayu Papan 3 x 30 Cm Kayu Kuat Kelas II (Mahoni)
Paku 5 - 7 Cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M' PEK. LISTPLANK KAYU KUAT KELAS II (MAHONI) 3/20
Kayu Papan 3x20 Cm Kayu Kuat Kelas II (Mahoni)
Paku 5 - 7 Cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M3 KUSEN KAYU KUAT KELAS II (MAHONI)
Kayu Kuat Kelas II (Mahoni)
Paku 10 Cm
Lem Putih (FOX)
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 DAUN PINTU PANIL KAYU KELAS II (MAHONI)
Papan Kayu Kuat Kelas II (Mahoni)
Lem Putih (FOX)
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
1.1000
0.0100
0.0300
0.0700
0.0070
0.0040
0.0000
10.0000
0.0100
0.0100
0.0700
0.2000
0.0200
0.0040
0.0000
10.0000
0.0070
0.0100
0.0700
0.2000
0.0200
0.0040
0.0000
10.0000
1.1000
1.2500
1.0000
4.0000
15.5000
2.7000
0.5000
0.0000
10.0000
0.0400
0.5000
1.0000
3.0000
0.3000
0.0500
0.0000
89
A.118
a.
b.
c.
d.
e.
f.
g.
h.
i.
90
A.108.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
91
A.120
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
92
A.121
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DAUN PINTU DOUBLE TEAKWOOD RANGKA KAYU BANJAR
0.0150
Teakwood 3 mm (ukuran pintu)
2.0000
Lem Putih (FOX)
0.0050
Paku Triplek (1 - 2.5 Cm)
0.2000
Pekerja
0.3000
Tukang Kayu
1.5000
Kepala Tukang Kayu
0.2000
Mandor
0.0200
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DAUN PINTU PANIL TRIPLEK 9 MM (RANGKA KAYU KUAT KELAS II (MAHONI))
0.0150
Multiplek 9 mm
0.5000
Lem Putih (FOX)
0.0500
List Kayu Profil
4.0000
Pekerja
0.3000
Tukang Kayu
1.5000
Kepala Tukang Kayu
0.2000
Mandor
0.0200
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DAUN PINTU TRIPLEK UKURAN PINTU LAPIS ALUMUNIUM (UNTUK KM/WC)
0.0150
Triplek 3 mm Ukuran Pintu
1.0000
1.0000
Alumunium t = 0,02 mm (ukuran Pintu)
1.0000
Paku Triplek
0.2000
Lem Putih ( FOX )
0.5000
Pekerja
0.3000
Tukang Kayu
1.3000
Kepala Tukang Kayu
0.1300
Mandor
0.0130
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DAUN PINTU TRIPLEK UKURAN PINTU LAPIS FORMIKA (KM/WC)
Rangka Papan Kayu Kuat Kelas II (Mahoni)
0.0150
1.0000
Formika
1.0000
Paku Triplek (1-2.5 Cm)
0.2000
Lem Putih (FOX)
0.5000
Pekerja
0.3000
Tukang Kayu
1.3000
Kepala Tukang Kayu
0.1300
Mandor
0.0130
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
93
A.123
a.
b.
c.
d.
e.
f.
g.
94
A.124
a.
b.
c.
d.
e.
f.
g.
95
A.125
a.
b.
c.
d.
e.
f.
g.
96
A.125.1
a.
b.
c.
d.
e.
f.
g.
97
A.126
a.
b.
c.
d.
e.
f.
g.
Dibulatkan
1 M2 DAUN JENDELA KACA (TANPA KACA) KAYU KUAT KELAS II (MAHONI)
Rangka Kayu Kuat Kelas II (Mahoni)
0.0170
Lem Putih (FOX)
0.3000
Pekerja
0.3000
Tukang Kayu
1.2000
Kepala Tukang Kayu
0.1200
Mandor
0.0200
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DAUN PINTU KACA (TANPA KACA) KAYU KUAT KELAS II (MAHONI)
0.0200
Lem Putih (FOX)
0.6000
Pekerja
0.4000
Tukang Kayu
1.4000
Kepala Tukang Kayu
0.1400
Mandor
0.0140
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DAUN PINTU / JENDELA JALUSI KAYU KUAT KELAS II (MAHONI)
0.0640
Lem Putih (FOX)
0.5000
Pekerja
1.0000
Tukang Kayu
3.0000
Kepala Tukang Kayu
0.3000
Mandor
0.0500
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 JALUSI MATI KAYU KUAT KELAS II (MARANTI)
Papan Kayu Kuat Kelas II (Maranti)
0.0300
Paku 5 - 7 Cm
0.1500
Pekerja
0.7000
Tukang Kayu
1.8000
Kepala Tukang Kayu
0.2800
Mandor
0.0150
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 KUDA-KUDA OVERSTEK/KONSOL KAYU KUAT KELAS II (MAHONI) (EXSPOSE)
Kayu Balok Kayu Kuat Kelas II (Mahoni)
1.2000
Paku 8 - 12 Cm
5.8000
Pekerja
3.0000
Tukang Kayu
9.0000
Kepala Tukang Kayu
3.0000
Mandor
0.5000
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
98
A.127
a.
b.
c.
d.
e.
f.
g.
99
A.127.1
a.
b.
c.
d.
e.
f.
g.
100
A.128
a.
b.
c.
d.
e.
f.
g.
101
A.128.1
a.
b.
c.
d.
e.
f.
g.
102
A.129
a.
b.
c.
d.
e.
f.
g.
h.
1 M3 KUDA-KUDA KAYU KUAT KELAS II (MARANTI)

Kayu Balok Kayu Kuat Kelas II (Maranti)
1.1000
Paku 8 - 12 Cm
5.6000
Pekerja
3.0000
Tukang Kayu
5.0000
Kepala Tukang Kayu
1.2000
Mandor
0.2000
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 KUDA-KUDA KAYU KUAT KELAS II (MAHONI)
1.1000
Paku 8 - 12 Cm
5.6000
Pekerja
3.0000
Tukang Kayu
5.0000
Kepala Tukang Kayu
1.2000
Mandor
0.2000
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 KONSTRUKSI GORDENG KAYU KUAT KELAS II (MARANTI)
Kayu Balok Kayu Kuat Kelas II (Maranti)
1.1000
Paku 8 - 12 Cm
3.0000
Pekerja
2.4000
Tukang Kayu
3.0000
Kepala Tukang Kayu
0.7200
Mandor
0.1200
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M3 KONSTRUKSI GORDING KAYU KUAT KELAS II (MAHONI)
1.1000
Paku 8 - 12 Cm
3.0000
Pekerja
2.4000
Tukang Kayu
3.0000
Kepala Tukang Kayu
0.7200
Mandor
0.1200
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 RANGKA ATAP GENTENG BETON/KERAMIK KAYU KUAT KELAS II (MAHONI) (HANYA RANGKAN
Kayu Kaso 5/7 Kuat Kelas II (Mahoni)
0.0140
Reng Kayu 3/4 Kuat Kelas II (Mahoni)
0.0072
Paku 5 - 10 Cm
0.2500
Pekerja
0.1000
Tukang Kayu
0.1000
Kepala Tukang Kayu
0.0100
Mandor
0.0050
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
103
A.129.1
a.
b.
c.
d.
e.
f.
g.
h.
104
A.130
a.
b.
c.
d.
e.
f.
g.
h.
105
A.130.1
a.
b.
c.
d.
e.
f.
g.
h.
106
A.132
a.
b.
c.
d.
e.
f.
g.
h.
i.
107
A.132.1
(460.01)
a.
b.
c.
d.
e.
1 M2 RANGKA ATAP GENTENG BETON/KERAMIK KAYU KUAT KELAS II (MARANTI) (HANYA RANGKA)
Kayu Kaso 5/7 Kuat Kelas II (Maranti)
0.0140
Kayu Reng 3/4 Kuat Kelas II (Maranti)
0.0072
Paku 5 - 10 Cm
0.2500
Pekerja
0.1000
Tukang Kayu
0.1000
Kepala Tukang Kayu
0.0100
Mandor
0.0050
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 RANGKA ATAP GENTENG PLENTONG KUAT KELAS II (MARANTI) (HANYA RANGKA)
Kayu Kaso 5/7 Kuat Kelas II (Maranti)
0.0140
Reng Kayu 2/3 Kuat Kelas II (Maranti)
0.0036
Paku 5 - 7 Cm
0.2500
Pekerja
0.1000
Tukang Kayu
0.1000
Kepala Tukang Kayu
0.0100
Mandor
0.0050
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 RANGKA ATAP GENTENG PLENTONG KAYU KUAT KELAS II (MAHONI) (HANYA RANGKA)
Kayu Kaso 5/7 Kayu Kuat Kelas II (Mahoni)
0.0140
Kayu Reng 2/3 Kayu Kuat Kelas II (Mahoni)
0.0036
Paku 5 - 7 Cm
0.2500
Pekerja
0.1000
Tukang Kayu
0.1000
Kepala Tukang Kayu
0.0100
Mandor
0.0050
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M' PEKERJAAN BUBUNGAN GENTENG PLENTONG PRES (JATIWANGI/PLERED)
Bubungan Genteng Plentong Pres (Jatiwangi/
4.0000
Plered)
PC (50 Kg)
0.1304
Pasir Pasang
0.2100
Pekerja
0.1500
Tukang Batu
0.2000
Kepala Tukang Batu
0.0100
Mandor
0.0050
Peralatan
0.0650
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PEKERJAAN PENUTUP ATAP GENTENG PLENTONG PRES (JATIWANGI/PLERED)
Genteng Plentong Pres (Jatiwangi/Plered)
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
25.0000
0.1200
0.0600
0.0060
0.0060
f.
108
109
110
DIRUBAH ====>>
111
112
A.133
a.
b.
c.
d.
e.
f.
g.
h.
i.
A.133.1
(460.01)
a.
b.
c.
d.
e.
f.
g.
A.145
a.
b.
c.
d.
e.
A.146
a.
b.
c.
d.
e.
A.147
a.
b.
c.
d.
e.
f.
g.
h.
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PEKERJAAN BUBUNGAN ATAP GENTENG BETON
Genteng Bubungan Genteng Beton
PC (50 Kg)
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Peralatan
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PEKERJAAN PENUTUP ATAP GENTENG BETON
Genteng Beton
Paku 5 - 7 Cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' SALURAN GRAVEL BETON 1/2 20 CM + PASANGAN
Galian Tanah
Gravel Beton 20 Cm
Pas. Bata + Plesteran 1 : 3
Upah Kerja
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' SALURAN GRAVEL BETON 1/2 30 CM + PASANGAN
Galian Tanah
Gravel Beton 30 Cm
Upah Kerja
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PASANGAN PAVING BLOCK WARNA 6 CM
Paving Block Warna 6 cm
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Peralatan
Upah Angkut
0.0000
=
10.0000
3.0000
0.1304
0.2100
0.1500
0.2000
0.0100
0.0050
0.0950
0.0000
=
10.0000
10.0000
0.1000
0.1500
0.0750
0.0080
0.0080
0.0000
=
10.0000
0.1500
1.0000
0.8000
0.1500
0.0000
10.0000
0.2000
1.0000
0.8000
0.1500
0.0000
=
10.0000
1.0100
0.1000
0.2500
0.5000
0.0250
0.0030
1.0000
0.0000
113
114
115
A.149
a.
b.
c.
d.
e.
f.
g.
h.
A.151
a.
b.
A.152
a.
b.
116
117
A.153
a.
b.
A.154
a.
b.
118
A.155
a.
b.
119
A.156
a.
b.
c.
d.
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 PASANGAN PAVING BLOCK NATURAL 6 CM
Paving Block Natural 6 cm
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Peralatan
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M3 MEMBONGKAR DINDING BATA (JIKA BONGKARAN DIPAKAI LAGI)
Pekerja
Mandor
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M3 MEMBONGKAR DINDING BATA
(JIKA BONGKARAN TIDAK DIPAKAI LAGI)
Pekerja
Mandor
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 MEMBONGKAR PLESTERAN DINDING
Pekerja
Mandor
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 MEMBONGKAR GENTENG/SIRAP
Pekerja
Mandor
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 MEMBONGKAR GENTENG/SIRAP
(JIKA BONGKARAN DIPAKAI LAGI)
Pekerja
Mandor
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 MEMBONGKAR RANGKA ATAP/RENG KASO
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
10.0000
1.0100
0.1000
0.2500
0.5000
0.0250
0.0030
1.0000
0.0000
10.0000
2.0000
0.0900
10.0000
1.0000
0.0900
10.0000
0.0500
0.0250
10.0000
0.0200
0.0100
10.0000
0.4000
0.1000
10.0000
0.1000
0.0250
0.0025
0.0050
120
A.157
a.
b.
c.
d.
121
A.158
a.
b.
c.
d.
122
A.159
a.
b.
c.
123
A.160
a.
b.
c.
d.
124
A.161
a.
b.
125
126
200.08.1
a.
b.
c.
d.
200.08.2
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 MEMBONGKAR RANGKA ATAP/RENG KASO
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 MEMBONGKAR KUDA-KUDA GORDING/BALOK
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 MEMBONGKAR KUDA-KUDA GORDING/BALOK
Pekerja
Tukang Kayu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 MEMBONGKAR PLAFOND
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 MEMBONGKAR PLAFOND
Pekerja
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
200.08.1
Tanah Setempat
Pekerja
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 URUGAN TANAH MERAH DIRATAKAN
10.0000
0.2000
0.0500
0.0050
0.0100
=
10.0000
4.0000
6.0000
0.6000
0.2000
=
10.0000
4.0000
3.0000
0.2000
=
10.0000
0.1000
0.2500
0.0025
0.0050
=
10.0000
0.1250
0.0050
=
10.0000
1.2000
0.5600
0.0150
0.0000
=
10.0000
a.
b.
c.
d.
127
350.28
a.
b.
c.
d.
e.
f.
g.
h.
128
360.36
a.
b.
c.
d.
e.
f.
g.
129
450.41
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
130
460.08
a.
b.
c.
d.
e.
f.
g.
131
460.08.R
Tanah Merah
1.2000
Pekerja
0.5600
Mandor
0.0150
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. DINDING ROSTER/KRAWANG
Roster/Krawang
25.0000
PC 50 Kg/Zak (Tiga Roda)
0.2560
Pasir Pasang
0.0350
Pekerja
0.3000
Tukang Batu
0.1000
Kepala Tukang Batu
0.0100
Mandor
0.0150
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PLESTERAN SIAR AD. 1 : 2
0.1080
Pasir Pasang
0.0085
Pekerja
0.1500
Tukang Batu
0.0700
Kepala Tukang Batu
0.0070
Mandor
0.0080
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 DINDING PEMISAH DOUBLE TEAKWOOD (RANGKA KAYU KUAT KELAS II (MAHONI))
0.0195
0.0070
1.0000
Lem Putih (FOX)
0.5000
Paku 1 - 3 Cm
0.2000
Pekerja
0.2000
Tukang Kayu
0.6000
Kepala Tukang Kayu
0.0600
Mandor
0.0100
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. ATAP ASBES 1,8 x 1,05 x 4 mm
Asbes Gelombang
0.5000
Paku Sumbat
2.0000
Pekerja
0.1500
Tukang Kayu
0.0750
Kepala Tukang Kayu
0.0075
Mandor
0.0080
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. ATAP ASBES MOTIF GENTENG
a.
b.
c.
d.
e.
f.
g.
132
133
134
135
460.21.R
a.
b.
c.
d.
e.
f.
g.
550.03.R
a.
b.
c.
d.
e.
f.
g.
h.
i.
550.07
a.
b.
c.
d.
e.
f.
550.08.R
a.
b.
c.
d.
e.
f.
g.
h.
i.
Asbes Motif Genteng

Paku Sumbat
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. BUBUNGAN ASBES
Bubungan Asbes
Paku Sumbat
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. CLOSET JONGKOK INA
Closet Jongkok INA
Bata Merah
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. BAK MANDI FIBERGLASS KAP. 0,3 M3
Bak Fiberglass
Perlengkapan (18 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. BAK MANDI BATU BATA KAP. 0,3 M3
Bata Merah
Pasir Pasang
Keramik 20x20
Semen warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
1.1000
2.0000
0.1500
0.0750
0.0075
0.0080
0.0000
=
10.0000
1.0000
2.0000
0.1000
0.1500
0.0150
0.0050
0.0000
=
10.0000
1.0000
7.0000
0.2000
0.0100
0.1000
0.1500
0.0300
0.0110
0.0000
=
10.0000
1.0000
1.0000
0.1800
0.2700
0.0540
0.0000
=
10.0000
70.0000
2.4000
0.3000
4.4000
6.0000
0.6000
0.3000
0.0300
0.0000
=
10.0000
136
137
138
139
140
550.25
a.
b.
c.
d.
e.
f.
g.
550.26
a.
b.
c.
d.
e.
f.
g.
550.27
a.
b.
c.
d.
e.
f.
g.
550.28
a.
b.
c.
d.
e.
f.
g.
550.29
a.
b.
c.
d.
e.
f.
g.
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 1/2"
Pipa PVC 1/2"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 3/4"
Pipa PVC 3/4"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 1"
Pipa PVC 1"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 1 1/2"
Pipa PVC 1 1/2"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pipa PVC 2"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
141
142
143
144
145
146
147
550.30
a.
b.
c.
d.
e.
f.
g.
550.31
a.
b.
c.
d.
e.
f.
g.
550.32
a.
b.
c.
d.
e.
f.
g.
850.01
a.
b.
c.
850.02.1
a.
b.
c.
850.02.2
a.
b.
c.
850.03
1 M' PAS. PIPA PVC TYPE AW 2 1/2"

Pipa PVC 2 1/2"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE D 3" UNTUK PEMBUANGAN KM/WC
Pipa PVC D 3"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE D 4" UNTUK PEMBUANGAN KM/WC
Pipa PVC D 4"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. KUNCI TANAM ANTIK
Kunci Tanam Antik
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. KUNCI TANAM
Kunci Tanam
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. KUNCI TANAM BIASA
Kunci Tanam Kecil
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. KUNCI TANAM KM/WC
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.0000
0.6000
0.0000
=
10.0000
1.0000
0.5000
0.0000
=
10.0000
1.0000
0.5000
0.0000
=
10.0000
a.
b.
c.
148
149
150
151
152
153
154
850.05
a.
b.
c.
850.06
a.
b.
c.
850.07
a.
b.
c.
850.09
a.
b.
c.
850.12
a.
b.
c.
850.14
a.
b.
c.
850.16
a.
b.
c.
d.
Kunci Tanam KM/WC

Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. ENGSEL PINTU
Engsel Pintu
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. ENGSEL JENDELA
Engsel Jendela
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. ENGSEL ANGIN
Engsel Angin
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. KAIT ANGIN
Kait Angin
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. PEGANGAN PINTU
Pegangan Pintu
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. REL PINTU DORONG
Rel Pintu Dorong
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PAS. KACA POLOS TEBAL 3 MM
Kaca Polos 3 mm
Pekerja
Tukang Kayu
Upah Angkut
Jumlah
1.0000
0.5000
0.0000
=
10.0000
1.0000
0.1500
0.0000
=
10.0000
1.0000
0.1000
0.0000
=
10.0000
1.0000
0.2000
0.0000
=
10.0000
1.0000
0.1000
0.0000
=
10.0000
1.0000
0.5000
0.0000
=
10.0000
1.0000
0.6000
0.0000
=
10.0000
1.1000
0.1500
0.1500
0.0000
155
156
157
158
159
160
850.17
a.
b.
c.
d.
850.24.1
a.
b.
c.
d.
850.24
a.
b.
c.
d.
900.18
a.
b.
c.
d.
e.
f.
g.
h.
900.19
a.
b.
c.
d.
e.
f.
g.
h.
950.11+
950.13
a.
b.
c.
Keuntungan Max.
Jumlah
Dibulatkan
Kaca Polos 5 mm
Pekerja
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PAS. KACA BURAM 3 MM
Kaca buram 3 mm
Pekerja
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PAS. KACA BURAM 5 MM
Kaca buram 5 mm
Pekerja
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. TALANG DATAR SENG
Seng BJLS 32
Paku 5 - 7 Cm
Flingcoat
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. TALANG MIRING
Seng BJLS 32
Paku 5 - 7 Cm
Papan Kuat Kelas II (Maranti)
Flingcoat
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 MELABUR DENGAN PLITUR JADI
Plitur Jadi
Vernis
Dempul Lilin
10.0000
1.1000
0.1500
0.1500
0.0000
=
10.0000
1.1000
0.1500
0.1500
0.0000
=
10.0000
1.1000
0.1500
0.1500
0.0000
=
10.0000
1.0000
0.0150
0.0096
0.2500
0.1500
0.4000
0.0250
0.0000
=
10.0000
1.0000
0.0150
0.0190
0.3000
0.1500
0.4000
0.0250
0.0000
=
10.0000
0.3720
0.1500
0.0500
d.
e.
f.
g.
h.
161
162
163
164
165
950.12
a.
b.
c.
d.
K.815-BM
a.
b.
c.
d.
e.
f.
g.
A.095.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.096.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.097.1
Ampelas Kayu
Kwas 3"
Tukang Cat
Kepala Tukang Cat
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 MELABUR RANGKA ATAP DENGAN RESIDU
Residu
Pekerja
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PASANG BRONJONG PENAHAN
Batu Belah
Kawat Bronjong
Pekerja
Tukang Batu
Mandor
Alat Bantu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG DINDING VINILEX
Cat Tembok Vinilex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG PLAFOND VINILEX
Cat Tembok Vinilex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG DINDING SANLEX
0.1000
0.0100
0.1600
0.0160
0.0000
=
10.0000
0.3500
0.1000
0.0060
0.0000
=
10.0000
1.2000
8.0000
3.2000
0.1600
0.0800
1.0000
0.0000
=
10.0000
0.1313
0.1200
0.0075
0.3750
0.1200
0.2100
0.0225
0.0075
0.0338
0.0000
=
10.0000
0.1500
0.1200
0.0075
0.3750
0.1500
0.2100
0.0225
0.0075
0.0319
0.0000
=
10.0000
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
166
167
168
169
A.098.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.097.2
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.098.2
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
A.099.1
a.
Cat Tembok Sanlex

Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG PLAFOND SANLEX
Cat Tembok Sanlex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG DINDING ROMATEX (3x)
Cat Tembok Romatex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG PLAFOND ROMATEX (3x)
Cat Tembok Romatex
Plamir Tembok
Rol Cat
Ampelas
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Steger Werk
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG KAYU (3x) BERIKUT MENI
Meni Kayu
0.1313
0.1200
0.0075
0.3750
0.0780
0.1365
0.0146
0.0075
0.0338
0.0000
=
10.0000
0.1500
0.1200
0.0075
0.3750
0.0780
0.1365
0.0146
0.0075
0.0319
0.0000
=
10.0000
0.1313
0.1200
0.0075
0.3750
0.0780
0.1365
0.0146
0.0075
0.0338
0.0000
=
10.0000
0.1500
0.1200
0.0075
0.3750
0.0780
0.1365
0.0146
0.0075
0.0319
0.0000
=
10.0000
0.1253
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
170
171
172
A.100.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
DCK.01
a.
b.
c.
d.
350.21
a.
b.
c.
d.
e.
f.
g.
h.
i.
Plamir Kayu
Cat Kayu Setara Merk Avian
Ampelas Kayu
Minyak Cat Terpentin
Kwas 3"
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN ULANG BESI (3x)
Meni Besi
Cat Besi Setara Merk Avian
Ampelas Besi
Kwas 3"
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PASANG RUCUK BAMBU (KEDALAMAN 1 M')
Bambu
Alat Bantu (5 %)
Upah Kerja (20 %)
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PASANGAN BATACO
Bataco
Pasir Pasang
Besi Beton rata-rata (U-24)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
AN-2008
AN
PEMERINTAH KABUPATEN KARAWANG
DINAS CIPTA KARYA

Jl. Dewi Sartika No. 1 Tlp. 402117 Karawang
0.0623
0.1500
0.3000
0.1125
0.0375
0.1500
0.2250
0.0225
0.0075
0.0000
=
10.0000
0.1253
0.1500
0.3000
0.1125
0.0375
0.1500
0.2250
0.0225
0.0075
0.0000
=
10.0000
1.5000
1.0000
3.2000
0.0000
=
10.0000
12.5000
0.1500
0.0270
1.9500
0.3200
0.1000
0.0100
0.0150
0.0000
=
10.0000
DAFTAR :
ANALISA HARGA SATUAN
TAHUN 2009 KABUPATEN KARAWANG
ANALISA TAMBAHAN
No.
KODE
ANALISA
URAIAN
KOEFISIEN
P.MAT-1
1 M2 PARTISI PEMISAH GYPSUM (RANGKA BESI HOLLOW 40.40.08)
a.
Besi Hollow 40.40.8
4.5833
b.
Gyfsum (berikut kain strimin + cotting)
0.6944
d.
Pengelasan
20.8333
c.
Paku Sekrup
34.0000
d.
Pekerja
0.2000
e.
Tukang Kayu/Besi
0.6000
f.
Kepala Tukang Kayu/Besi
0.0600
g.
Mandor
0.0100
h.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
2
P.MAT-2
a.
b.
c.
d.
e.
f.
g.
P.MAT-3
a.
b.
c.
d.
e.
f.
g.
h.
P.MAT-4
1 M' PEK. LIST KAYU MAHONI 2/15

Paku
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PEK. LIST KAYU MAHONI 2/20
Paku
Plitur
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
0.0033
0.0100
0.0700
0.2000
0.0200
0.0040
0.0000
=
10.0000
0.0044
0.0100
0.2200
0.0700
0.2000
0.0200
0.0040
0.0000
=
10.0000
1 BH KUSEN JENDELA J1 (ALUMINIUM) PROTOTYPE KANTOR CAMAT
a.
Kusen Aluminium 1 3/4 x 4"
8.5500
b.
Karet
10.0000
c.
Sealant
14.0000
d.
Kaca Rayban 5 mm
2.6752
e.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
10.0000
P.MAT-5
1 BH KUSEN JENDELA J2 PROTOTYPE KANTOR CAMAT
a.
6.4500
b.
Daun Jendela Aluminium
7.0000
c.
Karet
6.4400
d.
Sealant
e.
Kaca Rayban 5 mm
1.1172
f.
Engsel Casemet 16"
2.0000
g.
Rambuncis
2.0000
h.
Upah Pasang
0.0000
10.8000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
6
P.MAT-6
a.
6.8500
b.
7.4000
c.
Karet
6.8400
d.
Sealant
e.
Kaca Rayban 5 mm
1.3452
f.
Engsel Casemet 16"
2.0000
g.
Rambuncis
2.0000
h.
Upah Pasang
0.0000
11.6000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
7
P.MAT-7
a.
9.6000
b.
7.4000
c.
Karet
14.6400
d.
Sealant
14.6000
e.
Kaca Rayban 5 mm
2.2398
f.
Engsel Casemet 16"
2.0000
g.
Rambuncis
2.0000
h.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
8
P.MAT-8
a.
5.9500
b.
6.2000
c.
Karet
5.6400
d.
Sealant
e.
Kaca Rayban 5 mm
0.9912
f.
Engsel Casemet 16"
2.0000
g.
Rambuncis
2.0000
h.
Upah Pasang
0.0000
10.4000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
9
P.MAT-9
a.
10.8500
b.
12.4000
c.
Karet
11.2800
d.
Sealant
16.4000
e.
Kaca Rayban 5 mm
1.9824
f.
Engsel Jendela
4.0000
g.
Rambuncis
4.0000
h.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
10
P.MAT-10
a.
26.8500
b.
Karet
36.6000
c.
Sealant
31.6000
d.
Kaca Rayban 5 mm
10.9836
e.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
11
P.MAT-11
1 BH KUSEN ALUMUNIUM & DAUN PINTU P1 PROTOTYPE KANTOR CAMAT
a.
5.9000
b.
Daun Pintu Double Teakwood Rangka
3.4020

c.
Sealant
12.0000
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
6.0000
f.
Espagnolet / Slot Tanam Pintu Double
1.0000
g.
Frame Kusen Teakwood 4 mm + Rangka
2.5600
h.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
12
P.MAT-12
1 BH KUSEN ALUMUNIUM & DAUN PINTU P2 & P2' PROTOTYPE KANTOR CAMAT
a.
5.1000
b.
1.7220

c.
Sealant
10.4000
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
3.0000
f.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
13
P.MAT-13
a.
5.5000
b.
2.5620

c.
Sealant
11.2000
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
6.0000
f.
Espagnolet / Slot Tanam pintu double
1.0000
g.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
14
P.MAT-14
a.
5.0000
b.
1.5120

c.
Sealant
10.2000
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
3.0000
f.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
15
P.MAT-15
1 UNIT PINTU LIPAT PARTISI P5 PROTOTYPE KANTOR CAMAT
a.
Daun Pintu Double Teakwood Rangka Kayu Kuat Kls II
13.5200
b.
Kunci Tanam
1.0000
c.
Engsel Pintu
18.0000
d.
4.0400
e.
Grendel Tanam Stainless Pendek
6.0000
f.
Bracket Gantung W 500
10.0000
g.
Baud Brecket
20.0000
h.
Rel Atas 2,9 M'
2.0000
i.
Rel Bawah 3 M'
2.0000
j.
Roda Atas Lipat Tengah Roda 2
4.0000
k.
Roda Bawah Lipat Tengah
4.0000
l.
Handle Asbak
2.0000
m.
Upah Pasang
0.2000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
16
P.MAT-16
1 UNIT PINTU LIPAT PARTISI P6 PROTOTYPE KANTOR CAMAT
a.
6.2400
b.
Kunci Tanam
1.0000
c.
Engsel Pintu
6.0000
d.
2.9000
e.
6.0000
f.
5.0000
g.
Baud Brecket
h.
Rel Atas 2,9 M'
1.0000
i.
Rel Bawah 2,4 M'
1.0000
j.
2.0000
k.
2.0000
l.
Handle Asbak
2.0000
m.
Upah Pasang
0.2000
10.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
17
P.MAT-17
1 BH KUSEN ALUMUNIUM & DAUN PINTU PS (PINTU SHAFT) PROTOTYPE KANTOR CAMAT
a.
4.6000
b.
1.0044
c.
Sealant
9.6000
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
3.0000
f.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
18
P.MAT-18
1 BH KUSEN ALUMUNIUM & DAUN PINTU + DAUN JENDELA PJ1 PROTOTYPE KANTOR CAMAT
a.
12.4000
b.
c.
Sealant
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
6.0000
f.
1.0000
g.
Daun Jendela
h.
Karet
5.8400
i.
Kaca Rayban 5 mm
1.1102
j.
Engsel Casemet 16"
2.0000
k.
Rambuncis
2.0000
l.
Upah Pasang
0.0000
2.5620
17.2000
12.8000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
19
P.MAT-19
1 BH KUSEN ALUMUNIUM & DAUN PINTU + DAUN JENDELA PJ2 & PJ2' PROTOTYPE KANTOR CAMAT
a.
11.0000
b.
c.
Sealant
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
6.0000
f.
1.0000
g.
Daun Jendela
h.
Karet
6.8400
i.
Kaca Rayban 5 mm
1.4052
j.
Engsel Casemet 16"
2.0000
k.
Rambuncis
2.0000
l.
Upah Pasang
0.0000
2.5620
17.2000
14.8000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
20
P.MAT-20
1 BH KUSEN ALUMUNIUM & DAUN PINTU + DAUN JENDELA PJ3 & PJ3' PROTOTYPE KANTOR CAMAT
a.
10.8000
b.
c.
Sealant
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
6.0000
f.
1.0000
g.
Daun Jendela
h.
Karet
6.6400
i.
Kaca Rayban 5 mm
1.2912
j.
Engsel Casemet 16"
2.0000
k.
Rambuncis
2.0000
l.
Upah Pasang
0.0000
2.5620
16.8000
14.4000
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
10.0000
21
P.MAT-21
1 BH KUSEN ALUMUNIUM & DAUN PINTU + DAUN JENDELA PJ4 PROTOTYPE KANTOR CAMAT
a.
10.4000
b.
c.
Sealant
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
3.0000
f.
Daun Jendela
14.4000
g.
Karet
6.6400
h.
Kaca Rayban 5 mm
1.2912
i.
Engsel Casemet 16"
2.0000
j.
Rambuncis
2.0000
k.
Upah Pasang
0.0000
1.7220
16.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
22
P.MAT-22
1 M' PAS. RAILING BSP 3" PROTOTYPE KANTOR CAMAT
a.
Pipa BSP 3"
1.1000
b.
Plat Ring + Dop
1.0000
c.
Pengelasan
d.
Melubang Besi dg. Bor
6.0000
e.
Dynabolt 8
6.0000
f.
Pengecatan Besi
0.0880
g.
Upah Pasang
0.2000
24.4700
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
23
P.MAT-23
1 SET PENANGKAL PETIR PROTOTYPE KANTOR CAMAT
a.
Head Kurn R 80 M
1.0000
b.
Pipa GIV 1,5 "
0.5000
c.
Kabel NYY 1x50 mm2
d.
Grounding System (Max.3 Ohm) w/ GIV 1"
27.2300
1.0000
BC 50 mm + Bak Kontrol
e.
Tambahan Upah + Alat
0.2000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
24
P.MAT-24
1 UNIT GROUND TANK KAP. 12 M3 PROTOTYPE KANTOR CAMAT
a.
Galian Tanah Kedalaman 2.3 M'
16.0400
b.
Urugan Kembali
2.3700
c.
Urugan Pasir
0.3200
d.
Lantai Kerja
0.3200
e.
Beton Site Mix K-175
4.1900
f.
Besi Beton U-24
326.7000
g.
Bekisting Papan
50.0400
h.
Stootwerk
i.
Labur Water Proofing Aquaproof
j.
Tutup Man Hole :
5.0000
11.5000
- Plat Esser u. Tutup Man Hole
0.6400
- Besi Siku 30.30.3
7.2080
- Pengelasan
36.0000
k.
Pengecatan Tutup Man Hole
1.2800
l.
Tambahan Upah Kerja
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
25
P.MAT-25
1 UNIT ATAP POLYCARBONAT ENTRANCE PROTOTYPE KANTOR CAMAT
a.
Polycarbonat
11.8241
b.
Besi Hollow 4 x 6
33.7312
c.
Besi Hollow 2 x 4
7.2040
d.
Pengelasan
852.0000
e.
216.0000
f.
Baud Polycarbonat
208.0000
g.
Dynabolt 10
8.0000
h.
Pengecatan Besi
7.6107
i.
Sealant
j.
Upah Pasang
14.4032
0.2000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
26
P.MAT-26
1 BH BETON PENUTUP SALURAL GRAVEL PROTOTYPE KANTOR CAMAT (50X50X6 CM)
a.
Beton Cor K.175
0.0150
b.
Besi Beton U-24
0.8800
c.
Cetakan Beton
0.1200
d.
Acian Finishing
0.3700
e.
Upah Pasang
0.3500
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
27
P.MAT-27
1 BH GRIL BESI PROTOTYPE KANTOR CAMAT (50X50X6 CM)
a.
Besi U 50.38.5
208.2200
b.
Pengelasan
225.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
28
P.MAT-27
Pas. INSTALASI LISTRIK PROTOTYPE KANTOR CAMAT
a.
Kabel NYM 3 x 1,5 mm
265.0000
b.
419.0000
c.
211.0000
d.
153.0000
e.
Upah Pasang
0.1500
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
29
MAT.1
a.
b.
c.
d.
e.
e.
f.
1 BH PINTU DORONG UNTUK KANTOR CAMAT

Galian Tanah
Pengecoran Beton Ad. 1 : 3 : 5
Pas. Besi
Pengelasan
Roda 3 "
Pengecatan Besi
Tambahan Upah Pasang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
0.0240
0.0420
179.4400
460.4000
2.0000
8.7100
0.0500
=
10.0000
30
MAT.2
a.
b.
c.
d.
e.
e.
f.
31
MAT.3
a.
b.
c.
d.
32
MAT.4
a.
b.
c.
d.
33
MAT.5
a.
b.
c.
d.
34
MAT.6
a.
b.
c.
d.
35
MAT.7
a.
b.
c.
d.
36
MAT.8
a.
b.
c.
1 BH PINTU DORONG UNTUK KANTOR CAMAT TELUKJAMBE BARAT

Galian Tanah
0.0240
Pengecoran Beton Ad. 1 : 3 : 5
0.0420
Pas. Besi
219.9800
Pengelasan
577.3650
Pengecatan Besi
10.8300
Roda 3 "
2.0000
0.0500
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 SET HURUF UNTUK PAPAN NAMA KANTOR CAMAT PURWASARI/BANYUSARI
Hurup Kecil
23.0000
Hurup Sedang
33.0000
Hurup Besar
14.0000
0.1000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 SET HURUF UNTUK PAPAN NAMA KANTOR CAMAT CILAMAYA KULON
Hurup Kecil
15.0000
Hurup Sedang
33.0000
Hurup Besar
18.0000
0.1000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 SET HURUF UNTUK PAPAN NAMA KANTOR CAMAT TEGALWARU
Hurup Kecil
18.0000
Hurup Sedang
33.0000
Hurup Besar
14.0000
0.1000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 SET HURUF UNTUK PAPAN NAMA KANTOR CAMAT MAJALAYA
Hurup Kecil
24.0000
Hurup Sedang
33.0000
Hurup Besar
13.0000
0.1000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 SET HURUF UNTUK PAPAN NAMA KANTOR CAMAT CILEBAR
Hurup Kecil
14.0000
Hurup Sedang
33.0000
Hurup Besar
13.0000
0.1000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 SET HURUF UNTUK PAPAN NAMA KANTOR CAMAT TELUKJAMBE BARAT
Hurup Kecil
0.0000
Hurup Sedang
33.0000
Hurup Besar
20.0000
d.
37
38
39
40
41
42
MAT.9
a.
b.
c.
d.
L-GRC
a.
b.
c.
d.
e.
f.
g.
A.103.1R
a.
b.
c.
d.
e.
f.
PPN-C
a.
b.
c.
PPN-C
a.
b.
c.
d.
A.103.1
a.
b.
c.
d.
e.

Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 SET HURUF UNTUK PAPAN NAMA KANTOR CAMAT KARAWANG TIMUR
Hurup Kecil
Hurup Sedang
Hurup Besar
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M' PEK. LISTPLANK GRC
Pas. GRC 30 Cm
Paku Skrup
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 PAS. KEMBALI KUSEN LAMA
Paku
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 SET HURUF TUGU BATAS KARAWANG-SUBANG
Hurup Kecil
Hurup Sedang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 SET HURUF GERBANG CANDI JIWA
Hurup Kecil (10 CM)
Hurup Sedang (13 CM)
Hurup Sedang (20 CM)
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH LOSTER KAYU
Paku
Pekerja
Tukang Kayu
Kepala Tukang Kayu
0.1000
10.0000
27.0000
33.0000
18.0000
0.1000
10.0000
0.4000
3.0000
0.0350
0.1000
0.0100
0.0020
0.0000
=
10.0000
0.6250
1.0000
3.8750
0.6750
0.1250
0.0000
=
10.0000
15.0000
17.0000
0.1000
=
10.0000
57.0000
13.0000
12.0000
0.0000
=
10.0000
0.0040
0.0100
0.0700
0.2000
0.0200
f.
g.
43
44
45
A.097
a.
b.
c.
d.
e.
f.
A.124
a.
b.
c.
450.41
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PAS. KEMBALI RANGKA PLAFOND KAYU YANG ADA
Paku
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PLAT STRIP PENGUAT KUDA-KUDA 50.5
Plat Strip 50.5
Bor
Upah Pasang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
0.0040
0.0000
=
10.0000
0.2200
0.1875
0.1000
0.0375
0.0105
0.0000
=
10.0000
2.0000
4.0000
0.2000
=
10.0000
1 M2 PARTISI DINDING PEMISAH GYPSUM RANGKA KAYU KUAT KELAS II (MARANTI)
a.
0.0195
b.
0.0070
c.
0.7639
d.
Lem Putih (FOX)
0.5000
e.
Paku 5 - 7 Cm
0.4000
f.
Paku 1 - 3 Cm
0.2000
g.
Pekerja
0.2000
h.
Tukang Kayu
0.6000
i.
Kepala Tukang Kayu
0.0600
j.
Mandor
0.0100
k.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
46
450.41
1 M2 PARTISI DINDING PEMISAH GRC RANGKA KUAT KELAS II (MARANTI)
a.
0.0195
b.
0.0070
c.
0.7639
d.
Lem Putih (FOX)
0.5000
e.
Paku 5 - 7 Cm
0.4000
f.
Paku 1 - 3 Cm
0.2000
g.
Pekerja
0.2000
h.
Tukang Kayu
0.6000
i.
Kepala Tukang Kayu
0.0600
j.
Mandor
0.0100
k.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
47
A.127.1
1 M3 PAS. KEMBALI KUDA-KUDA KAYU LAMA
10.0000
a.
b.
c.
d.
e.
f.
48
49
A.121
a.
b.
c.
d.
e.
f.
g.
A.089 [1]
Paku 8 - 12 Cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PAS. KEMBALI RANGKA ATAP
Kayu Reng 2/3 Kuat Kelas II (Maranti)
Paku 5 - 7 Cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PENGECATAN GENTENG/PAVING
5.6000
3.0000
5.0000
1.2000
0.2000
0.0000
=
10.0000
0.0024
0.2500
0.1500
0.1500
0.0100
0.0050
0.0000
=
10.0000
a.
Cat Genteng
0.1670
b.
Kwas 3"
0.0500
c.
Pekerja
0.1000
d.
Tukang Cat
0.1500
e.
Kepala Tukang Cat
0.0150
f.
Mandor
0.0050
g.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
50
51
52
550.31
a.
b.
c.
d.
e.
f.
g.
550.32
a.
b.
c.
d.
e.
f.
g.
TTS.7
Dibulatkan
Pipa PVC AW 3"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pipa PVC AW 4"
Perlengkapan (35 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH SUMUR POMPA JET PUMP (DALAM 40 M')
a.
Pompa Jet Pump
b.
Pas. Pipa PVC AW 1"
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.2000
1.0000
0.0360
0.0600
0.0060
0.0018
0.0000
=
10.0000
1.0000
80.0000
c.
Pas. Pipa PVC AW 4"
d.
Upah pengeboran dan Accesories
40.0000
0.3000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
53
K.311 alt
120 M3 PENIMBUNAN TANAH KHUSUS PEMATANGAN SITE
a.
Tanah Merah
b.
Alat Bantu (Set @ 3 Alat)
144.0000
0.1600
c.
Mesin Gilas 3 Roda 8-10 Ton
5.0000
d.
Mandor
1.0000
e.
Operator Terampil
1.0000
f.
Pembantu Operator
1.0000
g.
Supir Terampil
1.0000
h.
Pembantu Supir
1.0000
i.
Buruh Tak Terampil
4.0000
Jumlah
Untuk 1 M3 .....................................................................................................................
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
54
K.311R BM
100 M3 PENIMBUNAN TANAH MERAH KHUSUS PEMADATAN BANGUNAN
a.
Tanah Merah
120.0000
b.
1.2000
c.
Semper
5.0000
d.
Mandor
1.0000
e.
Pekerja
24.0000
Jumlah
Untuk 1 M3 .....................................................................................................................
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
55
K.311.1 alt
120 M3 PENIMBUNAN TANAH KHUSUS PEMATANGAN SITE DENGAN TANAH YANG ADA
a.
0.1600
b.
5.0000
c.
Mandor
1.0000
d.
Operator Terampil
1.0000
e.
Pembantu Operator
1.0000
f.
Supir Terampil
1.0000
g.
Pembantu Supir
1.0000
h.
Buruh Tak Terampil
4.0000
Jumlah
Untuk 1 M3 .....................................................................................................................
Keuntungan Max.
10.0000
Jumlah
56
A.063.R2
a.
b.
c.
d.
e.
f.
g.
h.
Dibulatkan
1 M2 DINDING BATACO RIBBED BLOCK (39 X 19 8 9)
Bataco Ribbed Block
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1.1000
0.2074
0.0580
0.3218
0.1805
0.0158
0.0083
0.0000
=
10.0000
57
58
59
60
61
A.065.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
A.141
a.
b.
c.
d.
e.
f.
g.
h.
A.141
a.
b.
c.
d.
e.
f.
g.
h.
A.141
b.
c.
d.
e.
f.
g.
h.
A.100.3
1 M2 LANTAI KERAMIK 40/40 DN PUTIH POLOS

Keramik 40/40 KW 1 DN Putih Polos
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PASANGAN PAVING BLOCK NATURAL 8 CM
Paving Block Natural 8 Cm
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Peralatan
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PASANGAN PAVING BLOCK NATURAL 6 CM (CISANGKAN)
Paving Block Natural 6 Cm (Cisangkan Type Truepave)
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Peralatan
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PAS. KEMBALI PAVING PAVING YANG ADA
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Peralatan
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. LIST PLAFOND GYFSUM 10 CM
1.0100
0.1600
0.0300
0.0130
0.1875
0.3750
0.0750
0.0188
0.0000
=
10.0000
1.0100
0.1000
0.2500
0.5000
0.0250
0.0030
1.0000
0.0000
=
10.0000
1.0100
0.1000
0.2500
0.5000
0.0250
0.0030
1.0000
0.0000
=
10.0000
0.1000
0.2500
0.5000
0.0250
0.0030
1.0000
0.0000
=
10.0000
a.
List Plafond Gyfsum 10 Cm (2 M'/Batang)
0.5000
b.
Lem untuk Sambungan Gyfsum
0.0135
c.
Paku 5 - 7 Cm
0.0080
d.
Pekerja
0.0409
e.
Tukang Kayu
0.1000
f.
Kepala Tukang Kayu
0.0200
g.
Mandor
0.0015
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
62
A.100.4
1 M' PAS. LIST PLAFOND GYFSUM 12 CM
a.
List Plafond Gyfsum 12 Cm (2 M'/Batang)
0.5000
b.
Lem untuk Sambungan Gyfsum
0.0135
c.
Paku 5 - 7 Cm
0.0080
d.
Pekerja
0.0409
e.
Tukang Kayu
0.1000
f.
Kepala Tukang Kayu
0.0200
g.
Mandor
0.0015
Jumlah
Keuntungan Max.
10.0000
Jumlah
63
450.41
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
64
A.106
Dibulatkan
1 M2 DINDING PEMISAH TEAKWOOD SATU LAPIS (RANGKA KAYU KUAT KELAS II (MAHONI))
0.0195
0.0070
0.5000
Lem Putih (FOX)
0.2500
Paku 1 - 3 Cm
0.1000
Pekerja
0.2000
Tukang Kayu
0.6000
Kepala Tukang Kayu
0.0600
Mandor
0.0100
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 UNIT PARTISI SANGGAR KEGIATAN BELAJAR
a.
Daun Pintu Double Teakwood Rangka Kayu Kuat Kls II (Mahoni)
16.4400
b.
Kunci Tanam
1.0000
c.
Engsel Pintu
28.0000
d.
e.
14.0000
f.
Baud Brecket
28.0000
g.
Rel Atas 2,3 M'
3.0000
h.
Rel Bawah 2,4 M'
3.0000
i.
9.0000
j.
9.0000
k.
Handle Asbak
4.0000
l.
Papan Kayu Kuat Kelas II (Mahoni) 3/20 Penutup Bracket
0.0822
m.
Upah Pasang
0.2000
6.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
65
66
850.24
a.
b.
c.
d.
A.090.1
a.
1 M2 PAS. KACA RAYBAND 5 MM

Kaca Rayband 5 mm
Pekerja
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 LABURAN WATER PROOFING
Water Proofing (Nod Drof)
1.1000
0.1500
0.1500
0.0000
=
10.0000
0.3330
b.
Pekerja
0.2000
c.
Tukang Cat
0.3000
d.
Kepala Tukang Cat
0.0300
e.
Mandor
0.0100
f.
Alat Bantu
0.0200
g.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
ACC
67
K.641*-BM
1.100 M2 MENGHAMPAR WEARING COURSE (T. 4 CM) MENGGUNAKAN ALAT
a.
Wearing Course
K.-040
100.0000
b.
Aspal Curah
M.061*
450.0000
c.
Minyak Bakar
M.065
110.0000
d.
M.170
0.5000
e.
Mesin Gilas Tandem 6-10 Ton
E.081
5.0000
f.
Mesin Gilas Roda Karet 8-15 Ton
E.084
5.0000
g.
Mesin Penyemptrot Aspal
E.153
3.0000
h.
Mesin Penghampar 1820mm/30 HP
E.157
5.0000
i.
Compresor 210 M3/jam
E.301
4.0000
j.
Mandor
1.0000
k.
Operator Terampil
3.0000
l.
Pembantu Operator
3.0000
m.
Buruh Tak Terampil
9.0000
Buruh Terampil
6.0000
Jumlah
Untuk 1 M2 .....................................................................................................................................................
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
68
K.636-BM
1500 M2 MENGHAMPAR WEARING COURSE (T. 3 CMP) MENGGUNAKAN ALAT
a.
Wearing Course
K.-040
100.0000
b.
Aspal Curah
M.061*
600.0000
c.
Minyak Bakar
M.065
150.0000
d.
M.170
0.4800
e.
Mesin Gilas Tandem 6-10 Ton
E.081
5.0000
f.
Mesin Gilas Roda Karet 8-15 Ton
E.084
5.0000
g.
Mesin Penyemptrot Aspal
E.154
5.0000
h.
Mesin Penghampar 1820mm/30 HP
E.157
5.0000
i.
Compresor 210 M3/jam
E.301
4.0000
j.
Mandor
1.0000
k.
Operator Terampil
4.0000
l.
Pembantu Operator
4.0000
m.
Buruh Tak Terampil
12.0000
n.
Buruh Terampil
8.0000
Jumlah
Untuk 1 M2 .....................................................................................................................................................
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
69
K.520-BM
150 M3 LAPIS PONDASI ATAS KELAS A AGREGAT PECAH TERSARING
a.
Batu Pecah Tersaring Bergradasi (A)
180.0000
b.
0.2400
c.
Motor Grader 100 HP
5.0000
d.
5.0000
e.
Truk Tangki Air 115 HP
5.0000
f.
Mandor
1.0000
g.
Operator Terampil
2.0000
h.
Pembantu Operator
2.0000
i.
Supir Trampil
1.0000
j.
Pembantu Supir
1.0000
k.
Buruh Tak Terampil
6.0000
Jumlah
Untuk 1 M3 .....................................................................................................................
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
70
K.514-BM
150 M3 LAPIS PONDASI BAWAH KELAS C SIRTU
a.
Sirtu Disaring
180.0000
b.
0.2400
c.
Motor Grader 100 HP
5.0000
d.
5.0000
e.
5.0000
f.
Mandor
1.0000
g.
Operator Trampil
2.0000
h.
Pembantu Operator
2.0000
i.
Supir Trampil
1.0000
j.
Pembantu Supir
1.0000
k.
Buruh Tak Terampil
6.0000
Jumlah
Untuk 1 M3 .....................................................................................................................
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
71
K.516-BM
1 M3 LAPIS PONDASI BAWAH BATU KAPUR
a.
Batu Kapur
1.2000
b.
0.0167
c.
Motor Grader 100 HP
d.
e.
f.
Mandor
0.0500
g.
Operator Terampil
0.0167
h.
Pembantu Operator
i.
Supir Terampil
j.
Pembantu Supir
k.
Buruh Tak Terampil
0.2500
1.6500
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
72
BR
1 M2 PAS. KUDA-KUDA BAJA RINGAN
a.
Baja Ringan
1.0000
b.
Upah Pasang dan Alat Bantu
0.0000
c.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
73
BR
1 M2 PAS. GENTENG METAL
a.
Genteng Metal
1.0000
b.
0.0000
c.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
10.0000
74
BR
1 M2 PAS. BUBUNGAN GENTENG METAL
a.
Bubungan Genteng Metal
1.2500
b.
0.0000
c.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
75
DPR-80
1 M2 PAS. JALAN SETAPAK DARI KORAL SIKAT
a.
Pas. Beton
0.0700
b.
Ampar Koral
0.5000
c.
Alat Bantu
0.2000
d.
Tambahan Upah
0.2000
Jumlah
Keuntungan Max.
10.0000
Jumlah
76
77
78
Dibulatkan
A.066.R
1 M' STAIR NOSING
a.
Keramik Stair Nosing 20
5.0000
b.
0.0320
c.
Pasir Pasang
0.0060
d.
Semen Warna
0.0026
e.
Pekerja
0.0375
f.
Tukang Batu
0.0750
g.
Kepala Tukang Batu
0.0150
h.
Mandor
0.0038
i.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
KA-1
1 M' PAS. KUSEN PENYEKATAN ALUMINIUM 1 1/2x3" (WARNA KILAP)
a.
Kusen Aluminium 1 1/2 X 3" Warna Kilap
1.1000
b.
Upah kerja + Alat Bantu
0.2000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
450.41(RRR) 1 M2 DINDING PEMISAH DOUBLE TRIPLEK 6 MM (RANGKA KAYU KUAT KELAS II (MAHONI)
a.
0.0128
b.
Triplek 6 mm
1.0000
c.
Paku 5 - 7 Cm
0.1000
d.
Paku 1 - 3 Cm
0.1000
e.
Pekerja
0.2000
f.
Tukang Kayu
0.6000
g.
Kepala Tukang Kayu
0.0600
h.
Mandor
0.0100
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
79
450.41(RRR) 1 M2 DINDING PEMISAH DOUBLE TRIPLEK 4 MM (RANGKA KAYU KUAT KELAS II (MAHONI)
a.
0.0128
b.
Triplek 4 mm
1.0000
c.
Paku 5 - 7 Cm
0.1000
d.
Paku 1 - 3 Cm
0.1000
e.
Pekerja
0.2000
f.
Tukang Kayu
0.6000
g.
Kepala Tukang Kayu
0.0600
h.
Mandor
0.0100
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
80
450.41.R
1 M2 DINDING PEMISAH DOUBLE TEAKWOOD (RANGKA KAYU KUAT KELAS II (MAHONI)
a.
0.0128
b.
Teakwood 4 mm
1.0000
c.
Paku 5 - 7 Cm
0.1000
d.
Paku 1 - 3 Cm
0.1000
e.
Pekerja
0.2000
f.
Tukang Kayu
0.6000
g.
Kepala Tukang Kayu
0.0600
h.
Mandor
0.0100
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
81
A.106
1 BH DAUN PINTU ALUMINIUM UK. 80X210 CM + KACA (BAWASDA)
a.
Daun Pintu Aluminium
5.6000
b.
Karet
5.6000
c.
Kaca Rayban 5 mm
1.4000
d.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
82
A.106
1 BH DAUN PINTU ALUMINIUM UK. 80X210 CM + KACA (BAWASDA-UMUM)
a.
Daun Pintu Aluminium 1 3/4 x 4"
b.
Upah Pasang
13.2000
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
83
A.106
1 BH KARET DAN SEALANT RUANG TAMU (BAWASDA-UMUM)
a.
Karet
47.5800
b.
Sealant
11.4400
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
84
A.106
1 BH KARET DAN SEALANT RUANG PERIKSA (BAWASDA-UMUM)
a.
Karet
b.
Sealant
170.0400
34.3200
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
85
A.106
1 BH PAS. WASTAFEL DINDING
a.
Wastafel Dinding
1.0000
b.
Plexibel
1.0000
c.
Tempat Sabun
1.0000
d.
Kran Wastafel
1.0000
e.
Saringan bawah
1.0000
f.
Kaca Cermin Uk. 60 x100
1.0000
g.
Upah Pasang
0.1500
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
86
Z.2
1 BH MEMBUAT DAN MEMASANG WATER TORN KEC. CILAMAYA KULON (LENGKAP)
a.
Galian Tanah
0.5760
b.
Urugan Pasir
0.0640
c.
Beton Cor
0.6400
d.
Besi L 50.50.5 dan 40.40.4
e.
Besi Plat
f.
Baud
160.0000
g.
Pengelasan
740.0000
h.
Pengecatan Besi
i.
Bak Penampung Kap. 1.100 Ltr (Roof Tank)
259.1340
55.4390
17.6620
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
87
A.100.2
1 UNIT PINTU DARURAT KEC. CILAMAYA WETAN
a.
Pipa GIV 1" + Tiang
1.2650
b.
Pengelasan
53.1300
15.6112
c.
Besi Beton Polos 12 mm
d.
Engsel Besi
2.0000
e.
Slot Besi
1.0000
f.
Kunci Gembok
1.0000
g.
Pengecatan
3.7640
h.
Tambahan Upah (Pasang dll)
0.2000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
88
TTS.8
1 UNIT SEPTICTANK + REMBESAN (STANDAR "SD")
A.
1 UNIT SEPTIKTANK
a.
Galian Tanah untuk Septictank
6.4155
b.
Pas. Pasir Urug
0.3700
c.
Pas. Bata ad. 1 : 3
19.8650
d.
Plesteran ad. 1 : 3 + Acian
21.8150
e.
Plat Beton Penutup
f.
Pas. Besi Beton
g.
Pipa PVC 1" Lengkap untuk Pent
B.
1 UNIT REMBESAN
a.
1.8000
b.
Pipa PVC 4" berlubang Lengkap
8.0000
c.
Pas. Injuk
5.4000
d.
Pasir Beton
0.4000
e.
0.4000
f.
Upah Pasang
1.0000
0.3710
30.9570
1.5000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
89
TTS.8
1 UNIT REMBESAN (STANDAR "SD")
a.
1.8000
b.
Pipa PVC 4" berlubang Lengkap
8.0000
c.
Pas. Injuk
5.4000
d.
Pasir Beton
0.4000
e.
0.4000
f.
Upah Pasang
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
90
450.41
1 M2 PARTISI TRIPLEK 4 MM LAPIS BILIK BAMBU MOTIF SERAT LUAR (RANGKA KAYU MOHONi)
a.
0.0128
b.
Triplek 4 mm
0.3473
c.
Bilik Motif Serat Luar
1.1000
d.
Lem Putih (FOX)
0.1000
e.
Paku 5 - 7 Cm
0.1000
f.
Paku 1 - 3 Cm
0.1000
Pekerja
0.2000
Tukang Kayu
0.6000
Kepala Tukang Kayu
0.0600
Mandor
0.0100
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
91
92
A.124.A.R
(460.01)
a.
b.
c.
d.
ROB
Dibulatkan
1 M2 PEKERJAAN PASANG KEMBALI PENUTUP ATAP GENTENG PLENTONG PRES
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PEKERJAAN PENUTUP ATAP POLYCARBONAT
0.1200
0.0600
0.0060
0.0060
=
10.0000
a.
Polycarbonat Tebal 5 mm
0.0404
b.
Upah
0.2000
c.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
93
94
A.066.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
TTS.6
Dibulatkan
1 M2 KERAMIK 40/40 DN BERWARNA
Keramik 40/40 KW 1 DN Berwarna
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH SUMUR POMPA TANGAN (DALAM 12 M')
1.0100
0.1600
0.0300
0.0130
0.1875
0.3750
0.0750
0.0188
0.0000
=
10.0000
a.
Pompa Tangan Dragon
1.0000
b.
Pas. Pipa PVC AW 1 1/2"
12.0000
c.
Pas. Pipa PVC AW 1"
12.0000
d.
Upah Pengeboran
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
95
TTS.7
1 BH SUMUR POMPA LISTRIK (DALAM 12 M')
a.
Pompa Listrik Sanyo (100 watt)
1.0000
b.
Pas. Pipa PVC AW 1 1/2"
12.0000
c.
Pas. Pipa PVC AW 1"
12.0000
d.
Upah Pengeboran
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
96
TTS.10
1 BH MEJA MURID (STANDAR SD)
a.
0.0312
b.
0.2000
c.
Paku 1 - 7 Cm
0.2000
d.
Plitur
2.3400
e.
Lem Putih (FOX)
0.2000
f.
Upah Kerja (30 %)
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
97
TTS.11
1 BH KURSI MURID (STANDAR SD)
a.
0.0096
b.
Paku 1 - 7 Cm
0.1500
c.
Lem Putih (FOX)
0.2000
d.
Plitur
1.5000
e.
Upah Kerja (30 %)
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
98
TTS.12
1 BH KURSI GURU/KEPALA SEKOLAH (STANDAR SD)
a.
b.
Karet Jok Hitam
0.0172
c.
Paku 1 - 7 Cm
0.3000
d.
Plitur
1.1200
e.
Baud Skrup
*)
4.0000
f.
Busa
*)
0.4000
g.
Lem Putih (FOX)
0.2000
h.
Upah Kerja (30 %)
1.0000
*)
0.3400
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
99
TTS.13
1 BH MEJA GURU (STANDAR SD)
a.
0.0640
b.
0.0259
c.
0.1667
d.
Paku 1 - 7 Cm
e.
Tarikan (Stainless)
*)
2.0000
f.
Kunci
*)
2.0000
g.
Lem Putih (FOX)
h.
Engsel
i.
Plitur
1.9960
j.
Upah Kerja (30 %)
1.0000
0.5000
0.2500
*)
2.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
100
TTS.14
1 BH LEMARI BUKU BESAR (STANDAR SD)
a.
0.0880
b.
2.0000
c.
0.0413
d.
Engsel
*)
6.0000
e.
Kunci
*)
2.0000
f.
Grendel/Selot
*)
4.0000
g.
Lem Putih (FOX)
0.5000
h.
Plitur
3.6000
i.
Paku 1 - 7 Cm
0.7500
j.
Tarikan (Stainless)
k.
Upah Kerja (30 %)
*)
2.0000
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
101
TTS.15
1 BH PAPAN TULIS HITAM
a.
0.0382
b.
Multiplek 9 mm (120 x 240 Cm)
1.0000
c.
List Profil
7.2000
d.
Paku 1 - 7 Cm
0.2000
e.
Cat Hitam
*)
3.1200
f.
Besi Penggantung
*)
3.0000
g.
Lem Putih (FOX)
0.2000
h.
Upah Kerja (30 %)
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
102
TTS.16
1 BH PAPAN ABSEN SISWA
a.
0.0191
b.
Multiplek 9 mm (120 x 240 Cm)
0.5000
c.
List Profil
3.6000
d.
Paku 1 - 7 Cm
0.1000
e.
Cat Hitam
*)
1.5600
f.
Besi Penggantung
*)
1.5000
g.
Lem Putih (FOX)
0.1000
h.
Upah Kerja (30 %)
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
103
TTS.17
1 BH MEJA MURID (STANDAR SLTP/SLTA)
a.
0.0230
b.
Paku 1 - 7 Cm
0.1500
c.
Plitur
2.3400
d.
Lem Putih (FOX)
0.1500
e.
Upah Kerja (30 %)
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
104
TTS.18
1 BH KURSI MURID (STANDAR SLTP/SLTA)
a.
0.0140
b.
Paku 1 - 7 Cm
0.1000
c.
Lem Putih (FOX)
0.1000
d.
Plitur
1.5000
e.
Upah Kerja (30 %)
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
105
900.17
1 BH PAS. JENDELA NAKO DAN TRALIS
a.
Jendela Nako
1.0000
b.
Paku 5 - 7 Cm
0.0200
c.
Besi Strip
0.2500
d.
Pekerja
0.0200
e.
Tukang Kayu
0.0200
f.
Kepala Tukang Kayu
0.0020
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
106
A.100.2
PAS. PINTU GERBANG KEC. CILAMAYA KULON
a.
Besi GIV 2 "
4.7820
b.
BRC T. 90 cm ( 6mm)
2.0000
c.
Besi Siku 50.50.5
1.6000
d.
Pengelasan
e.
Roda 3 "
2.0000
f.
0.2000
g.
Upah Angkut
0.0000
192.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
107
A.100.2
PAS. PINTU PAGAR KEC. CIKAMPEK
a.
Besi GIV 2 "
3.9444
b.
BRC T. 90 cm ( 6mm)
1.6667
c.
Besi Siku 50.50.5
1.3333
d.
Pengelasan
e.
Roda 3 "
2.0000
f.
0.2000
g.
Upah Angkut
0.0000
160.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
108
A.106
a.
b.
c.
d.
e.
f.
g.
h.
i.
109
A.037
a.
b.
c.
Dibulatkan
1 M2 PERBAIKAN DAUN PINTU DOUBLE TEAKWOOD (RANGKA KAYU YANG ADA)
0.0150
2.0000
Lem Putih (FOX)
0.0013
Paku Triplek
0.2000
Pekerja
0.0750
Tukang Kayu
0.3750
Kepala Tukang Kayu
0.0500
Mandor
0.0050
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 KG BESI GIV 4"
Besi Giv 4"
1.0500
Pekerja
0.0600
Tukang Besi Profil
0.0040
d.
e.
f.
g.
110
A.037
a.
b.
c.
d.
e.
f.
g.
111
A.037
a.
b.
c.
d.
112
A.137 (1)
a.
b.
c.
d.
113
A.137 (1)
a.
b.
c.
d.
114
A.100.2

0.0010
Mandor
0.0002
Peralatan (Oksigen, Solar, Elpiji, Kawat, Las dll)
0.1250
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 BH PINTU LAPANG SEPAK BOLA TANJUNG PURA BRC T. 1,80 M' LBR. 4,80 M' (TYPE 1)
Besi Giv 2", 1" L.40.40.4
76.9800
Pas. Besi untuk Accesories GIV 2", 1" L.40.40.4
40.8900
Besi 12 mm
Roda
4.0000
Pengelasan
102.2000
Pengecatan
6.5800
0.1000
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 BH PINTU LAPANG SEPAK BOLA TANJUNG PURA BRC T. 1,80 M' LBR. 1,20 M' (TYPE 2)
Besi Giv 2", 1" L.40.40.4
27.2700
Pas. Besi untuk Accesories GIV 2", 1" L.40.40.4
1.4500
Pipa 3/4"
Pengelasan
63.2300
Pengecatan
1.6700
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M' SALURAN GRAVEL 20 CM + PASANGAN
Galian Tanah
0.1500
Gravel Beton 20 Cm
1.0000
Adukan Plesteran 1 : 5
0.3000
Upah Kerja
0.3500
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
Galian Tanah
0.2500
Gravel Beton 30 Cm
1.0000
0.3000
Upah Kerja
0.3500
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 BH PINTU PAGAR UPTD WIL IV TELAGASARI
a.
Besi GIV 2 "
3.9444
b.
BRC T. 90 Cm ( 6mm)
1.6667
c.
Besi Siku 50.50.5
d.
Pengelasan
1.3333
e.
Roda 3 "
2.0000
f.
0.2000
g.
Upah Angkut
0.0000
160.0000
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
10.0000
115
A.100.2
1 BH PINTU PAGAR MESS PERSIKA
a.
Besi GIV 2 "
3.9444
b.
BRC T. 90 Cm ( 6mm)
1.6667
c.
Besi Siku 50.50.5
1.3333
d.
Pengelasan
e.
Roda 3 "
2.0000
f.
0.2000
g.
Upah Angkut
0.0000
160.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
116
A.100.2
1 M2 PAS TRALIS MESS PERSIKA
a.
Besi 10 mm
4.3636
b.
Besi Siku 50.50.5
12.9377
c.
Pengelasan
53.5000
d.
Pengecatan
0.6753
e.
0.1000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
117
A.100.2
1 BH PAS. PAGAR PINTU BESI UPTD WIL I KARAWANG
a.
Besi Siku
36.7500
b.
Besi Pipa 1,5", 1" dan besi beton 12 mm
36.0140
c.
Pengelasan
92.0000
d.
Pengecatan
2.4500
e.
0.2000
Jumlah
Keuntungan Max.
10.0000
Jumlah
118
119
120
A.090.R
a.
b.
c.
d.
e.
f.
g.
h.
i.
A.090.R
a.
b.
c.
d.
e.
f.
g.
h.
A.100.2
Dibulatkan
1 M2 MENI BESI (ZINGCHROMAT)
Meni Besi
Ampelas Besi
Kwas 3"
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 LABURAN DENGAN RESIN
Resin
Katalis
Kwas 3"
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PAS. PINTU PAGAR TK. NUSA INDAH
0.1670
0.4000
0.0300
0.0100
0.0400
0.0600
0.0060
0.0020
0.0000
=
10.0000
0.7500
12.5000
0.0100
0.0400
0.0600
0.0060
0.0020
0.0000
=
10.0000
a.
Besi GIV 1,5" dan 1"
51.3500
b.
BRC T. 90 Cm ( 6mm)
3.5000
c.
Besi Siku 50.50.5 untuk Rell
d.
Pengelasan
35.6300
e.
Roda 3 "
2.0000
f.
Beton Cor 1:3:5
0.0400
g.
Pengecatan
2.2300
h.
0.2000
i.
Upah Angkut
0.0000
102.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
121
A.003
1 BH PINTU GERBANG GUDANG PEMDA
a.
Besi U 50.38.5
120.3808
b.
Pipa BSP 1"
77.1925
c.
Plat Besi t. 1,5 mm
14.8340
d.
Besi Siku 40.40.4
27.6588
e.
Pengelasan
508.2300
f.
Pengecatan
8.7589
g.
Roda
2.0000
h.
Ongkos Pasang
0.0500
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
122
A.052
1 M2 PASANGAN LEMPENGAN RUMPUT MANILA SAMPAI TUMBUH (POLA LEMPENGAN)
a.
Lempengan Rumput Manila
1.0000
b.
Pekerja
0.0400
c.
Mandor
0.0100
d.
Pemeliharaan (Upah + Obat)
5.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
123
A.052
1 M2 PASANGAN LEMPENGAN RUMPUT MANILA + PEMELIHARAAN (POLA TANDUR) 1 Thn
a.
0.2500
b.
Pekerja
0.2500
c.
Mandor
0.0600
d.
3.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
124
A.052
1 M2 PASANGAN LEMPENGAN RUMPUT MANILA + PEMELIHARAAN (POLA TANDUR) 6 Bln
a.
0.2500
b.
Pekerja
0.2500
c.
Mandor
0.0600
d.
1.5000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
125
A.106
1 BH KUSEN ALUMUNIUM & DAUN PINTU P1 KANTOR DISNAKER
a.
6.0000
b.
3.5700
c.
Sealant
d.
Kunci Tanam
12.2000
1.0000
e.
Engsel Pintu
6.0000
f.
1.0000
g.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
126
A.106
1 BH KUSEN ALUMUNIUM & DAUN PINTU + DAUN JENDELA PJ1 DISNAKER
a.
11.3000
b.
c.
Sealant
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
3.0000
f.
Daun Jendela + Daun Bouvenlight
8.7000
g.
Karet
8.1000
h.
Kaca Polos 5 mm
1.4472
i.
Engsel Casemet 16"
3.0000
j.
Rambuncis
3.0000
k.
Upah Pasang
0.0000
1.6800
16.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
127
A.106
1 BH KUSEN ALUMUNIUM & DAUN PINTU + DAUN JENDELA P2 DISNAKER
a.
7.0000
b.
Daun Pintu Double Teakwood Rangka Kayu Kuat kls II
1.6800
c.
Sealant
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
3.0000
f.
Daun Bouvenlight
2.4000
g.
Karet
2.2000
h.
Kaca Polos 5 mm
0.3024
i.
Engsel Casemet 16"
1.0000
j.
Rambuncis
1.0000
k.
Upah Pasang
0.0000
12.6000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
128
A.106
1 BH KUSEN ALUMUNIUM & DAUN PINTU + DAUN JENDELA J1 DISNAKER
a.
14.8000
b.
Sealant
18.0000
c.
18.9000
d.
Karet
17.7000
e.
Kaca Polos 5 mm
3.4344
f.
Engsel Casemet 16"
6.0000
g.
Rambuncis
6.0000
h.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
129
A.106
1 BH KUSEN ALUMUNIUM & DAUN PINTU + DAUN JENDELA J2 DISNAKER
a.
10.5000
b.
Sealant
14.6000
c.
12.6000
d.
Karet
11.8000
e.
Kaca Polos 5 mm
2.2896
f.
Engsel Casemet 16"
4.0000
g.
Rambuncis
4.0000
h.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
130
900.19.1
a.
b.
c.
d.
e.
f.
g.
h.
a.
b.
c.
d.
e.
1 M' PERBAIKAN SENG TALANG MIRING

Seng BJLS 32
Paku 5 - 7 Cm
Flingcoat
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 SET PEMBUATAN TEMPAT PANITIA PERTANDINGAN SEPAK BOLA
Besi GIV, Siku, Hollow dan Plat
Pengelasan
Pengecatan
Pas. Ram Kawat
Pas. Polycarbonat 5 mm
f.
Upah Pasang
0.0200
g.
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
0.0000
131
132
A.137
a.
b.
c.
133
A.100.2
DIRUBAH ====>>
1.0000
0.0075
0.0190
0.3000
0.0750
0.2000
0.0125
0.0000
10.0000
335.1670
1,817.2200
9.8870
4.8000
12.5500
10.0000
1 M' KEMBALI SALURAN GRAVEL 1/2 20 CM + PASANGAN (GRAVEL YANG ADA)

Galian Tanah
0.1500
0.8000
Upah Kerja
0.1500
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
1 M' PAGAR PIPA GIV 2" MONUMEN RENGASDENGKLOK
Untuk 3 M' Pagar
a.
Pipa GIV 2"
b.
Pengelasan
c.
Tambahan upah pasang
4.0917
72.0000
0.1000
Jumlah
Untuk 1 M' Pagar
Keuntungan Max.
10.0000
Jumlah
134
A.100.2
Dibulatkan
1 M' PAGAR PIPA GIV 2" MONUMEN RENGASDENGKLOK
Untuk 3 M' Pagar
a.
Bongkar Pipa GIV yang ada
1.0000
b.
Pipa GIV 2"
0.4917
c.
Pengelasan
d.

Jumlah
72.0000
0.3000
Untuk 1 M' Pagar

Keuntungan Max.
10.0000
Jumlah
135
136
DIRUBAH ====>>
A.061
a.
b.
c.
d.
e.
f.
g.
h.
A.137
a.
b.
c.
137
A.100.2
a.
Dibulatkan
1 M2 PASANGAN KEMBALI BATU TEMPEL + SIARAN
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Peralatan
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH PERBAIKAN POT BUNGAN MONUMEN RAWAGEDE
Pas. Bata ad 1 : 5
Plesteran 1 : 5 + Acian
Pengecatan
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 SET PAS GIL BESI BPMS
Pas. Besi Siku L. 50.50.5
b.
Pengelasan
c.
0.1200
0.0310
0.1875
0.2250
0.0375
0.0338
0.0250
0.0000
=
10.0000
11.8490
10.9380
10.9300
10.0000
244.8000
160.0000
0.0500
Jumlah
Untuk 1 M' Pagar
Keuntungan Max.
10.0000
Jumlah
138
A.071
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
Dibulatkan
1 M2 LANTAI GRANITO 40 x 40
Granito 40 x 40
Pasir Pasang
Campuran Kedap Air
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Alat Bantu
Upah Angkut
Jumlah
Keuntungan Max.
A.069
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
Jumlah
Dibulatkan
1 M2 LANTAI GRANITO 60 x 60
Granito 40 x 40
Pasir Pasang
Campuran Kedap Air
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Alat Bantu
Upah Angkut
Jumlah
*)
1.0000
0.2600
0.0300
0.0180
0.2500
0.6000
0.0500
0.0250
0.0240
0.0000
10.0000
*)
1.0000
0.2600
0.0300
0.0180
0.2500
0.6000
0.0500
0.0250
0.0240
0.0000
Keuntungan Max.
139
a.
b.
c.
d.
e.
140
a.
b.
c.
d.
e.
141
a.
b.
c.
d.
e.
142
a.
b.
c.
d.
e.
f.
g.
h.
i.
143
a.
b.
c.
d.
e.
f.
144
A.124.1
Jumlah
Dibulatkan
1 BH BAK TAMAN SUROTOKUNTO TYPE A
Pas. Bata 1/2 Batu (ad. 1:5)
Plesteran Kamprot
Plesteran + Acian Atas dan Ban
Pengecatan
Tambahan Upah Finishing
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 BH BAK TAMAN SUROTOKUNTO TYPE B
Plesteran Kamprot
Pengecatan
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 BH BAK TAMAN SUROTOKUNTO TYPE C
Plesteran Kamprot
Pengecatan
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 BH TEMPAT DUDUK TAMAN SUROTOKUNTO
Pas. Beton Cor K. 175
Pembesian
Bekisting
Urugan Pasir
Acian Dengan PC
Pas. Keramik 40/40
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
PENANAMAN BUNGA TUGU BATAS
Bunga Anggrek Tanah Ungu (15-20 cm)
Bunga Soka Bunga Kuning Lokal (10-15 cm)
Bunga Soka Bunga Orange Lokal (10-15 cm)
Bunga Soka Bunga Hawai Merah (10-15 cm)
Lycymacia Kuning (10-15)
Pemeliharaan sampai tumbuh termasuk Pemupukan
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 PERKERJAAN PENUTUP ATAP GENTENG KIA BERGLAZUR WARNA
a.
Genteng KIA Berglazur Warna
b.
Pekerja
10.0000
33.6000
15.1600
0.4700
0.4700
0.1000
10.0000
28.4400
12.2100
0.4000
0.4000
0.1000
10.0000
26.3900
17.6200
4.9700
4.9700
0.1000
10.0000
0.0840
10.8180
0.4060
0.0250
0.5130
1.0200
0.6200
0.4800
0.1000
10.0000
318.0000
3.0000
2.0000
3.0000
629.0000
0.4000
10.0000
14.5000
0.1200
c.
Tukang Kayu
0.0600
d.
Kepala Tukang Kayu
0.0060
e.
Mandor
0.0060
f.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
145
A.124.KIA
1 M' PERKERJAAN BUBUNGAN GENTENG KIA BERGLAZUR
a.
Bubungan Genteng KIA Berglazur
4.0000
b.
PC (50 Kg)
0.1304
c.
Pasir Pasang
0.2100
d.
Pekerja
0.1500
e.
Tukang Batu
0.2000
f.
Kepala Tukang Batu
0.0100
g.
Mandor
0.0050
h.
Peralatan
0.0650
i.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
146
A.124.KIA
1 M' PEKERJAAN PASANG KEMBALI BUBUNGAN GENTENG KIA BERGLAZUR
a.
Bubungan Genteng KIA Berglazur
4.0000
b.
PC (50 Kg)
0.1304
c.
Pasir Pasang
0.2100
d.
Pekerja
0.1500
e.
Tukang Batu
0.2000
f.
Kepala Tukang Batu
0.0100
g.
Mandor
0.0050
h.
Peralatan
0.0650
i.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
147
148
A.105
a.
b.
c.
d.
e.
f.
A.074
a.
b.
c.
d.
e.
f.
g.
h.
Dibulatkan
1 BH PEMBUATAN KURSI TUNGGU SPORT HALL/LAPANG TENIS
Pas. Besi Hollow 2.6 dan 2.2
Kayu Mahoni 3/6 Cm - 18 M
Kayu Mahoni 3/7,5 Cm - 6 M
Pengelasan
Pengecatan Kayu
Pengecatan Besi
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 M2 PASANGAN BATA MERAH 1 : 5 KHUSUS GAPURA (BATA KOSIN)
Bata Merah (Kosin)
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
614.4900
5.0000
4.0000
325.0000
4.9500
2.9700
10.0000
70.0000
0.2074
0.0580
0.3218
0.1805
0.0158
0.0083
0.0000
10.0000
149
PETIR
1 SET PENANGKAL PETIR CANDI JIWA
a.
Tombak penagkal petir
1.0000
b.
Kabel NYY 1x50 mm2
10.0000
c.
Pipa GIV 1 "
1.0000
d.
Tambahan Upah + Alat
0.2000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
150
A.137 (2)
a.
Galian Tanah
0.8000
b.
Gravel Beton 60 Cm
1.0000
c.
0.3800
d.
Upah Kerja
0.1000
Jumlah
Keuntungan Max.
10.0000
Jumlah
151
152
153
A.066.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
850.17
a.
b.
c.
d.
A.106
Dibulatkan
1 M2 KEMBALI LANTAI KERAMIK 40/40 DN BERWARNA
Keramik 40/40 KW 1 DN Berwarna
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Kaca Polos 8 mm
Pekerja
Tukang Kayu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1.0100
0.1600
0.0300
0.0130
0.1875
0.3750
0.0750
0.0188
0.0000
=
10.0000
1.1000
0.1500
0.1500
0.0000
=
10.0000
1 M' PAS. RAILING VOID FAK. TEKNIK UNSIKA
a.
Pipa BSP 3"
b.
Pengelasan
c.
Pengecatan Besi
27.3120
156.9400
0.9320
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
154
A.106
1 M' PAS. RAILING TANGGA FAK. TEKNIK UNSIKA
a.
Pipa BSP 3"
b.
Pengelasan
c.
Pengecatan Besi
3.5000
16.5300
0.1600
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
155
A.106
1 BH KUSEN JENDELA J1 (ALUMINIUM) FAK. TEKNIK UNSIKA
10.0000
a.
35.8400
b.
Karet
57.5600
c.
Sealant
26.7200
d.
Kaca Rayban 5 mm
9.7188
e.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
156
A.106
a.
17.9800
b.
15.8400
c.
Karet
17.3440
d.
Sealant
16.4800
e.
Kaca Rayban 5 mm
3.9168
f.
Engsel Casemet 16"
6.0000
g.
Rambuncis
6.0000
h.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
157
A.106
a.
6.6400
b.
6.6000
c.
Karet
6.4000
d.
Sealant
e.
Kaca Rayban 5 mm
1.7500
f.
Engsel Casemet 16"
1.0000
g.
Rambuncis
1.0000
h.
Upah Pasang
0.0000
13.6000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
158
A.106
a.
8.4400
b.
Karet
8.2800
c.
Sealant
d.
Kaca Rayban 5 mm
1.2224
e.
Upah Pasang
0.0000
17.2000
Jumlah 1 BH
Jumlah 3 BH
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
159
A.106
a.
10.8800
b.
Karet
10.5600
c.
Sealant
22.4000
d.
Kaca Rayban 5 mm
1.4848
e.
Upah Pasang
0.0000
Jumlah 1 BH
Jumlah 3 BH
Keuntungan Max.
Jumlah
10.0000
Dibulatkan
160
A.106
a.
16.0800
b.
Karet
23.7600
c.
Sealant
17.2000
d.
Kaca Rayban 5 mm
3.6288
e.
Upah Pasang
0.0000
Jumlah 1 BH
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
161
A.106
1 M' SUN SHADING FAK. TEKNIK UNSIKA
a.
Hollow 2x4
8.7120
b.
Pengelasan
120.0000
c.
Dynabolt 10
3.0000
d.
Upah Pasang
0.2000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
162
A.106
1 M2 PANGKA HOLLOW
a.
Hollow 2x4
5.0000
b.
Dynabolt 10
3.0000
c.
Upah Pasang
0.2000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
163
I.A.3.EXC
140 M3 GALIAN TANAH DENGAN EXAVATOR
a.
Solar
140.0000
b.
Oli
0.9800
c.
Transmisi
0.3500
d.
Final Drive
0.3500
e.
Hydroulic
0.4200
f.
Stemplet/Gemuk
0.2800
g.
Exavator dan Alat Bantu
7.0000
h.
Mandor
1.0000
i.
Operator Terampil
1.0000
j.
Pembantu Operator
1.0000
k.
Buruh Tak Terampil
5.0000
l.
Mekanik
0.5000
m.
Pembantu Mekanik
0.5000
Jumlah
Untuk 1 M3 .....................................................................................................................................................
Keuntungan Max.
10.0000
Jumlah
164
A.124
a.
b.
c.
d.
e.
f.
g.
h.
i.
Dibulatkan
1 M' PEKERJAAN BUBUNGAN GENTENG MORANDO BERGLAZUR WARNA
Bubungan Genteng Morano
PC (50 Kg)
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Peralatan
Upah Angkut
Jumlah
4.0000
0.1304
0.2100
0.1500
0.2000
0.0100
0.0050
0.0650
0.0000
165
166
A.124.1
(460.01)
a.
b.
c.
d.
e.
f.
A.100.2
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PEKERJAAN PENUTUP ATAP GENTENG MORANDO BERGLAZUR WARNA
Genteng Morano Warna
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 SET PINTU GERBANG MAKAM SINGA PERBANGSA
14.5000
0.1200
0.0600
0.0060
0.0060
0.0000
=
10.0000
a.
Pipa Hitam Medium 2"
84.0000
b.
Besi Tempa 10 mm
22.3200
c.
Pas. Accesories Pagar
108.0000
d.
Pengelasan dengan Las Listrik
e.
Pengecatan
2.7000
f.
g.
Engsel Pagar
Upah Pasang
Jumlah
8.0000
0.0000
Keuntungan Max.
1,055.0400
10.0000
Jumlah
Dibulatkan
167
A.100.2
1 SET PINTU TPU SADAMALUN. ULEKAN & KARANG INDAH
a.
Pipa Hitam Medium 2" & Besi Plat
b.
Pagar BRC T. 90
c.
Pas. Accesories Pagar
d.
Pengelasan dengan Las Listrik
e.
Pengecatan
2.7000
f.
g.
Engsel Pagar
Upah Pasang
Jumlah
4.0000
0.2000
Keuntungan Max.
47.4900
1.2000
97.0000
10.0000
Jumlah
168
A.105
a.
b.
c.
d.
e.
f.
g.
h.
i.
169
A.106
Dibulatkan
1 M2 DAUN PINTU PANIL KAYU KUAT KELAS II (MAHONI) LAPIS FORMIKA (DIKLAT)
0.0500
Formika (ukuran Pintu)
1.0000
Lem Putih (FOX)
0.7500
List Kayu Profil
4.0000
Pekerja
0.6000
Tukang Kayu
2.6000
Kepala Tukang Kayu
0.2600
Mandor
0.0260
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 ATAP POLYCARBONAT DISPENDA
a.
Polycarbonat
1.0000
b.
Besi
c.
1.0000
d.
Baud
1.0000
e.
Pengelasan
f.
Pengecatan Besi
34.3170
11.0900
7.6107
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
170
A.106
1 BH KUSEN BANGUNAN TIKETING CANDI JIWA
a.
17.0500
b.
12.4000
c.
Daun Jendela Pintu
1.0000
d.
Pas. Engsel Pintu
2.0000
e.
Pas. Kunci Pintu
1.0000
f.
Triplek 6 mm
2.0000
g.
Papan Meja Loket
1.2500
h.
Engsel Casemet 16"
2.0000
i.
Rambuncis
2.0000
j.
Karet kaca
12.4000
k.
Sealant
33.6000
l.
Kaca Polos 5 mm
2.4056
m.
Upah Pasang dan Lubang
0.1000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
171
A.106
a.
b.
c.
d.
e.
f.
g.
h.
i.
172
A.070J
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
173
A.106
a.
b.
c.
d.
e.
f.
1 M2 DAUN PINTU TEAKWOOD (RANGKA KAYU KUAT KELAS II (MAHONI))

Lem Putih (FOX)
Paku Triplek
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
0.0150
1.0000
0.0050
0.1000
0.3000
1.5000
0.2000
0.0200
0.0000
10.0000
1 M2 DINDING MARMER EX LAMPUNG UKURAN BESAR

Marmer Ex. Lampung Ukuran Besar
1.0000
0.2600
Pasir Pasang
0.0300
Campuran Kedap Air
*)
1.0000
Pekerja
1.0000
Tukang Batu
3.0000
Kepala Tukang Batu
0.2000
Mandor
0.0250
Alat Bantu
0.0480
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. KEMBALI DAUN PINTU DOUBLE TEAKWOOD (RANGKA KAYU YANG ADA)
0.0150
2.0000
Lem Putih (FOX)
0.0050
Paku Triplek
0.2000
Pekerja
0.1500
Tukang Kayu
0.7500
g.
h.
i.
174
A.090.1
Kepala Tukang Kayu

Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
0.1000
0.0100
0.0000
=
10.0000
1 M2 LABURAN ULANG WATER PROOFING
a.
Water Proofing (Nod Drof)
0.2000
b.
Pekerja
0.1500
c.
Tukang Cat
0.2250
d.
Kepala Tukang Cat
0.0225
e.
Mandor
0.0075
f.
Alat Bantu
0.0150
g.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
175
A.100.1
a.
b.
c.
d.
e.
f.
g.
h.
176
A.094
a.
b.
c.
d.
e.
f.
g.
h.
i.
177
850.,,,,
a.
b.
c.
178
A.070C.1
a.
b.
c.
d.
e.
Dibulatkan
1 M2 PAS. BAHAN PLAFOND TEKWOOD 4 mm
Teakwood 4 mm
0.3472
Paku
0.0200
Pekerja
0.0473
Tukang Kayu
0.1125
Kepala Tukang Kayu
0.0098
Mandor
0.0030
Alat Bantu
0.0850
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. PARTISI SAMSAT BERIKUT RANGKA KAYU KUAT KELAS II (MARANTI)
Teakwood 4 mm
0.6944
Kaso 5/7 Kayu Kuat Kelas II (Maranti)
0.0140
Kayu 5/10 Kayu Kuat Kelas II (Maranti)
0.0035
Paku
0.2200
Pekerja
0.2800
Tukang Kayu
0.4000
Kepala Tukang Kayu
0.0800
Mandor
0.0140
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. KACA CERMIN RUANG BUPATI
Kaca Cermin Asahi 5 mm
1.1000
Upah Bavel
0.5000
Upah Pasang
0.2000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PASANG KEMBALI LANTAI GRANITO 40 x 40
Granito 40 x 40
1.0000
0.2600
Pasir Pasang
0.0300
Campuran Kedap Air
*)
0.0180
Pekerja
0.5000
f.
g.
h.
i.
j.
179
A.106
Tukang Batu
Kepala Tukang Batu
Mandor
Alat Bantu
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1.5000
0.1000
0.0250
0.0320
0.0000
=
10.0000
1 BH DAUN PINTU SEKRETARIAT DEWAN (SETWAN)
a.
Daun Pintu Aluminium
5.5000
b.
Engsel Pintu
3.0000
c.
Kunci Pintu
1.0000
d.
Kaca Rayban 5 mm
1.3300
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
180
850.24
a.
b.
c.
d.
181
A.095
a.
b.
c.
d.
e.
f.
g.
h.
i.
182
A.106
1 M2 PAS. KACA CERMIN 5 MM

Kaca Cermin 5 mm
1.1000
Pekerja
0.1500
Tukang Kayu
0.1500
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PAS. BAHAN PLAFOND GYFSUM (9MM) BERIKUT RANGKA KAYU KUAT KELAS II (MARANTI)
Plafond Gyfsum (berikut kain strimin + cotting)
0.3470
Kaso 5/7 Kayu Kuat Kelas II (Maranti)
0.0140
Kayu 5/10 Kayu Kuat Kelas II (Maranti)
0.0035
Paku
0.2200
Pekerja
0.2800
Tukang Kayu
0.4000
Kepala Tukang Kayu
0.0800
Mandor
0.0140
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M' SANDARAN RUANG TUNGGU RSUD
a.
Pipa GIV 4"
1.1000
b.
Pengecatan Besi
0.3140
c.
Upah Pasng
0.2000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
183
DIRUBAH ====>>
184
A.137
a.
b.
c.
d.
e.
A.106
1 M' SALURAN GRAVEL 1/2 20 CM + PASANGAN

Galian Tanah
Pas. Pasir Urug
Pas. Beton Cor 1:3:5
Pas. Bata 1 : 5
Pas. Plesteran 1 : 5 + Acian
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH KUSEN ALUMUNIUM & DAUN PINTU PJ1 RSUD
0.4500
0.1000
0.0400
0.3250
2.2000
10.0000
a.
b.
16.9400
3.1500

c.
Sealant
18.2400
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
6.0000
f.
1.0000
g.
17.2800
h.
Karet
16.0800
i.
Kaca Polos 5 mm
2.4072
j.
Engsel Casemet 16"
6.0000
k.
Rambuncis
6.0000
l.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
185
A.106
1 BH KUSEN ALUMUNIUM & DAUN PINTU P1 RSUD
a.
8.9000
b.
3.1500

c.
Sealant
13.6000
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
6.0000
f.
1.0000
g.
4.5600
h.
Karet
4.1600
i.
Kaca Polos 5 mm
0.5120
j.
Engsel Casemet 16"
2.0000
k.
Rambuncis
2.0000
l.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
186
A.106
1 BH KUSEN ALUMUNIUM & DAUN PINTU P2 RSUD
a.
6.9600
b.
1.6800

c.
Sealant
12.1600
d.
Kunci Tanam
1.0000
e.
Engsel Pintu
3.0000
f.
2.4000
g.
Karet
2.2000
h.
Kaca Polos 5 mm
0.2800
i.
Engsel Casemet 16"
1.0000
j.
Rambuncis
1.0000
k.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
187
A.106
1 BH KUSEN ALUMUNIUM & DAUN PINTU J1 RSUD
a.
14.0800
b.
Sealant
16.9600
c.
17.7600
d.
Karet
16.5600
e.
Kaca Polos 5 mm
2.8560
f.
Engsel Casemet 16"
6.0000
g.
Rambuncis
6.0000
h.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
188
A.106
1 BH KUSEN ALUMUNIUM & DAUN PINTU J2 RSUD
a.
9.9600
b.
Sealant
13.6000
c.
11.8400
d.
Karet
11.0400
e.
Kaca Polos 5 mm
1.9040
f.
Engsel Casemet 16"
4.0000
g.
Rambuncis
4.0000
h.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
189
A.106
1 BH KUSEN ALUMUNIUM & DAUN PINTU BV1 RSUD
a.
4.7000
b.
Sealant
8.7200
c.
4.5600
d.
Karet
4.1600
e.
Kaca Polos 5 mm
0.5120
f.
Engsel Casemet 16"
2.0000
g.
Rambuncis
2.0000
h.
Upah Pasang
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
190
A.106
1 M' PAS. RAM KAWAT (PAGAR PKP)
a.
Besi Siku
3.7500
b.
Melubangi
5.0000
c.
Ram Kawat
5.0000
d.
Cat Besi
0.0080
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
191
A.106
1 BH PAS. GRIL PENITUP BAK KONTROL SALURAN AIR CIPULE (PKP)
a.
Besi Siku
b.
Pengelasan
c.
Cat Besi
35.5900
220.0000
1.4300
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
192
350.28.R
a.
b.
c.
1 BH PAS. DINDING LOSTER BAWAH UK. 15/30

Loster Bawah Uk. 15/30
PC (50 Kg)
Pasir Pasang
1.0000
0.0116
0.0016
d.
e.
f.
g.
193
A.106
Tukang Batu
Kapala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
0.0136
0.0005
0.0007
0.0000
=
0.0000
1 SET PENUTUP RUMAH POMPA
a.
Besi Siku
117.5600
b.
Pengelasan
818.0000
c.
Cat Besi
17.5100
d.
e.
Plat Esser t. 2mm

Upah Pasang
90.7500
0.1000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
194
A.106
1 UNIT PORTAL SIRKUIT BMX
a.
b.
Galian Tanah
Pas. Beton Cor 1:3:5
0.2800
0.3300
c.
Besi
245.4800
d.
Pengelasan
365.6000
e.
Cat Besi
7.2000
f.
Assesories (Kunci Gembok dll)
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
195
196
197
A.061
a.
b.
c.
d.
e.
f.
g.
h.
i.
A.141
a.
b.
c.
d.
e.
f.
g.
h.
A.141
a.
b.
c.
1 M2 PASANGAN BATU CANDI

Batu Candi
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Peralatan
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PASANGAN GRASS BLOCK
Grass Block
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Peralatan
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH LAMPU TAMAN LENGKAP (MONUMEN RENGASDENGKLOK)
Armatur Lampu Taman Bulat
Pipa GIV 1"
Lampu SL 15 W
1.1000
0.1200
0.0310
0.1875
0.2250
0.0375
0.0338
0.0250
0.0000
=
10.0000
1.0100
0.1000
0.2500
0.5000
0.0250
0.0030
1.0000
0.0000
=
10.0000
1.0000
0.3333
1.0000
d.
e.
f.
198
A.141
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
199
A.052
Galian Tanah
0.0270
Beton
0.0270
Upah Pasang
0.2000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 UNIT RUMAH POMPA (MONUMEN RENGASDENGKLOK)
Pas. Dinding & Rolaag Bata 1 : 5
4.4000
Plester 1 : 5
3.2000
Beton 1 : 3 : 5
0.0500
Plat Esser
0.4822
Besi Siku 50.50.5
22.6406
Pengelasan
520.0000
Pengecatan Besi
1.5225
Engsel besi
2.0000
Selot Besi
1.0000
Kunci Gembok
1.0000
Upah Pasang
0.2000
Jumlah
Keuntungan Max.
=
10.0000
Jumlah
Dibulatkan
1 M2 PASANGAN LEMPENGAN RUMPUT GAJAH KERDIL LOKAL SAMPAI TUMBUH (POLA LEMPENGA
a.
Lempengan Rumput Gajah Kerdil Lokal
1.0000
b.
Pekerja
0.0400
c.
Mandor
0.0100
d.
5.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
200
A.052
1 M2 PASANGAN LEMPENGAN RUMPUT GAJAH KERDIL LOKAL + PELELIHARAAN (POLA TANDUR)
a.
Lempengan Rumput Gajah Kerdil Lokal
0.2500
b.
Pekerja
0.2500
c.
Mandor
0.0600
d.
3.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
201
A.106
1 BH PAGAR PENGAMAN GERBANG SELAMAT DATANG BAGIAN DEPAN
a.
Besi Pipa
216.6580
b.
Pengelasan
378.8000
c.
Cat Besi
5.7100
d.
e.
Galian Tanah
Pengecoran
0.4800
0.4800
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
202
SpHl
1 M2 ULANG DENGAN CAT DUCO

Dempul Duco
0.0500
Cat Dasar Duco
0.1670
Cat Duco
0.2000
Thiner ND Super
0.1500
Ampelas
0.4000
Peralatan
0.4500
Pekerja
0.2000
Tukang Cat
0.3000
Kepala Tukang Cat
0.0300
Mandor
0.0100
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
203
A.101
1 BH PEK. BOUVENLIGHT KAYU Kuat Kelas II (Maranti) 20/40
a.
0.0040
b.
Paku 5 - 7 Cm
0.0100
c.
Pekerja
0.0700
d.
Tukang Kayu
0.2000
e.
Kepala Tukang Kayu
0.0200
f.
Mandor
0.0040
g.
Pengecatan Kayu
0.2280
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
204
END-1
1 M2 WALL PAPER
a.
Wall Paper
0.2200
b.
Lem
0.0500
c.
Upah 20 %
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
205
END-1
1 M' LIST WALL PAPER
a.
List Wall Paper
0.2200
b.
Lem
0.0100
c.
Upah 20 %
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
206
END-1
1 M2 WALL PAPER (RUANG KERJA WAKIL BUPATI)
a.
Wall Paper (Carilon Italian Style)
1.1000
b.
Lem
0.0500
c.
Upah 20 %
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
207
END-1
1 M' LIST WALL PAPER (RUANG KERJA WAKIL BUPATI)
a.
List Wall Paper (Carilon Italian Style)
1.1000
b.
Lem
0.0100
c.
Upah 20 %
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
208
END-1
1 M2 WALL PAPER (RUMAH DINAS WAKIL BUPATI)
a.
Wall Paper (Grazia Italian Style)
1.1000
b.
Lem
0.0500
c.
Upah 20 %
1.0000
Jumlah
Keuntungan Max.
Jumlah
10.0000
Dibulatkan
209
END-1
1 M' LIST WALL PAPER (RUMAH DINAS WAKIL BUPATI)
a.
List Wall Paper (Grazia Italian Style)
1.1000
b.
Lem
0.0100
c.
Upah 20 %
1.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
1
A.032
a.
b.
c.
d.
e.
f.
g.
A.055.1
a.
b.
c.
d.
e.
f.
g.
h.
i.
Dibulatkan
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 DINDING KERAMIK UKURAN 20x25 CM CORAK/WARNA
Keramik KW 1 DN Corak/Warna
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Upah Angkut
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1.0000
2.5000
0.2500
0.1000
0.0100
0.0450
0.0000
=
10.0000
1.0100
0.1600
0.0300
0.0130
0.1875
0.3750
0.0750
0.0188
0.0000
=
10.0000
AKHIR
1
A.100.2
1 BH PINTU GERBANG PAGAR GEDUNG AUDITORIUM
a.
Besi GIV 3 "
2.6840
b.
Besi GIV 1 1/2 "
2.5520
c.
Besi GIV 1 "
6.8200
d.
Plat Besi tebal 1,5 mm
1.8700
f.
Pengelasan
g.
Roda 3 "
4.0000
h.
0.2000
i.
Upah Angkut
0.0000
127.6000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
1
A.100.2
RAILING BSP 3" UNTUK PAGAR GEDUNG AUDITORIUM
a.
Besi GIV 3 "
1.1000
h.
0.2000
i.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
1
A.105
1 BH PEMBUATAN PAGAR UNTUK BALKON GEDUNG AUDITORIUM
a.
Hollow 4x4
10.0650
b.
Hollow 2x4
31.6800
c.
Kayu Mahoni 3/7,5 Cm - 6 M
4.0000
d.
Dynabolt 10
6.0000
e.
Pengelasan
965.0000
f.
Pengecatan Kayu
0.9125
g.
Pengecatan Besi
5.4120
h.
Pekerja
0.2000
i.
Tukang Kayu/Besi
0.6000
j.
Kepala Tukang Kayu/Besi
0.0600
k.
Mandor
0.0100
l.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
10.0000
Jumlah
Dibulatkan
1
A.066.1
1 M2 KERAMIK 60/60 DN BERWARNA
a.
Keramik 40/40 KW 1 DN Berwarna (setara Mulia)
1.0100
b.
0.1600
c.
Pasir Pasang
0.0300
d.
Semen Warna
0.0130
e.
Pekerja
0.1875
f.
Tukang Batu
0.3750
g.
Kepala Tukang Batu
0.0750
h.
Mandor
0.0188
i.
Upah Angkut
0.0000
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
10.0000
N
AWANG
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
OH
OH
Lot
35,000.00
25,000.00
850.00
1,275.00
M3
Kg
Ls
Lot
2,500,000.00
13,000.00
25,494.00
25,494.00
29,445.57
M3
Kg
Lbr
Lbr
Zak
Lot
Ls
Lot
2,500,000.00
13,000.00
40,000.00
40,000.00
53,000.00
322,550.00
330,613.75
330,613.75
371,940.47
M3
Kg
Lbr
Lbr
Zak
M3
Bh
Lot
Ls
Lot
2,500,000.00
13,000.00
40,000.00
40,000.00
53,000.00
140,000.00
325.00
380,300.00
387,906.00
387,906.00
446,091.90
M3
Kg
ls
2,700,000.00
13,000.00
27,578.00
350.00
500.00
425.00
1,275.00
127.50
1,402.50
1,402.00
25,000.00
494.00
3,951.57
29,445.57
2,944.56
32,390.13
32,390.00
1,897.00 TURUN
21,000.00
608.00
3,349.24
24,957.24
2,495.72
27,452.96
27,452.00 NAIK
250,000.00
3,250.00
44,000.00
20,000.00
5,300.00
8,063.75
41,326.72
371,940.47
37,194.05
409,134.52
409,134.00
210,000.00
4,000.00
44,000.00 Seng Gelombang BJLS 28 (80 x 180 cm)
20,000.00
5,000.00
7,075.00
36,259.38
326,334.38
32,633.44
358,967.81
358,967.00 NAIK
250,000.00
3,250.00
44,000.00
20,000.00
5,300.00
35,000.00
22,750.00
7,606.00
58,185.90
446,091.90
44,609.19
490,701.09
490,701.00
210,000.00
4,000.00
44,000.00
20,000.00
5,000.00
35,000.00
23,100.00
6,822.00
52,188.30
400,110.30
40,011.03
440,121.33
440,121.00 NAIK
351,000.00
3,250.00
27,578.00
292,500.00
4,000.00
31,171.75
Ls
Ls
Lot
381,828.00
429,556.50
429,556.50
483,251.06
M3
Lbr
Kg
M2
Ls
Ls
Lot
2,500,000.00
40,000.00
13,000.00
27,578.00
59,716.00
67,180.50
67,180.50
M2
M3
72,554.94
2,500,000.00
104,652.74
Lbr
M3
Kg
M2
Ls
Lot
40,000.00
2,500,000.00
13,000.00
19,053.33
184,096.00
184,096.00
220,915.20
OH
OH
25,000.00
58,000.00
20,200.00
OH
OH
25,000.00
58,000.00
25,110.00
OH
OH
25,000.00
58,000.00
30,136.00
OH
OH
25,000.00
58,000.00
47,728.50
53,694.56
483,251.06
48,325.11
531,576.17
531,576.00
40,958.97
46,078.84
414,709.56
41,470.96
456,180.51
456,180.00 NAIK
15,000.00
13,888.00
3,250.00
27,578.00
7,464.50
8,397.56
75,578.06
69,652.74
35,000.00
104,652.74
10,465.27
115,118.02
115,118.00
12,600.00
13,888.00
4,000.00
31,171.75
7,707.47
8,670.90
78,038.12
71,919.93
29,400.00
101,319.93
10,131.99
111,451.93
111,451.00 NAIK
57,200.00
90,000.00
2,600.00
34,296.00
36,819.20
220,915.20
22,091.52
243,006.72
243,006.00
57,200.00
75,600.00
3,200.00
39,513.30
35,102.66
210,615.96
21,061.60
231,677.56
231,677.00 NAIK
18,750.00
1,450.00
20,200.00
2,020.00
22,220.00
22,220.00
14,000.00 Pekerja
2,320.00
17,136.00
1,713.60
18,849.60
18,849.00 NAIK
22,500.00
2,610.00
25,110.00
2,511.00
27,621.00
27,621.00
18,410.00 Pekerja
3,016.00
22,497.30
2,249.73
24,747.03
24,747.00 NAIK
26,250.00
3,886.00
30,136.00
3,013.60
33,149.60
33,149.00
25,725.00
4,234.00
31,456.95
3,145.70
34,602.65
34,602.00 TURUN
25,000.00
1,856.00
26,856.00
21,875.00
7,250.00
36,406.25
11,377.50
12,455.80
2,220.00
28,236.52
6,786.23
7,634.51
68,710.56
26,856.00
2,685.60
29,541.60
29,541.00
3,640.63
40,046.88
40,046.00 TURUN
OH
OH
25,000.00
58,000.00
40,980.00
37,500.00
3,480.00
40,980.00
4,098.00
45,078.00
45,078.00
26,250.00
7,250.00
41,875.00
4,187.50
46,062.50
46,062.00 TURUN
OH
OH
25,000.00
58,000.00
32,610.00
30,000.00
2,610.00
32,610.00
3,261.00
35,871.00
35,871.00
18,375.00
7,250.00
32,031.25
3,203.13
35,234.38
35,234.00 NAIK
OH
OH
25,000.00
58,000.00
1,540.00
OH
OH
25,000.00
58,000.00
8,830.00
OH
OH
25,000.00
58,000.00
6,731.40
OH
OH
25,000.00
58,000.00
15,400.00
OH
OH
Lot
25,000.00
58,000.00
30,200.00
36,240.00
M3
OH
OH
Lot
110,000.00
25,000.00
58,000.00
132,000.00
136,330.00
1,250.00
290.00
1,540.00
154.00
1,694.00
1,694.00
1,750.00
290.00
2,754.00
275.40
3,029.40
3,029.00 TURUN
8,250.00
580.00
8,830.00
883.00
9,713.00
9,713.00
8,750.00
2,900.00
12,815.00
1,281.50
14,096.50
14,096.00 TURUN
6,250.00
481.40
6,731.40
673.14
7,404.54
7,404.00
6,720.00
1,102.00
8,604.20
860.42
9,464.62
9,464.00 TURUN
12,500.00
2,900.00
15,400.00
1,540.00
16,940.00
16,940.00
17,500.00
2,900.00
22,950.00
2,295.00
25,245.00
25,245.00 TURUN
28,750.00
1,450.00
6,040.00
36,240.00
3,624.00
39,864.00
39,864.00
40,250.00
1,450.00
8,340.00
50,040.00
5,004.00
55,044.00
55,044.00 TURUN
132,000.00
3,750.00
580.00
136,330.00
13,633.00
149,963.00
120,000.00
3,750.00
580.00
124,330.00
12,433.00
136,763.00
Zak
M3
M3
Org
Org
Org
Org
Lot
53,000.00
160,000.00
155,000.00
25,000.00
35,000.00
51,000.00
58,000.00
443,718.00
485,218.00
M3
M3
Ls
Lot
135,000.00
621,297.00
437,578.20
437,578.20
455,081.33
Zak
M3
M3
Org
Org
Org
Org
Lot
53,000.00
160,000.00
155,000.00
25,000.00
35,000.00
51,000.00
58,000.00
564,180.00
621,297.00
Zak
M3
M3
Org
Org
Org
Org
Lot
53,000.00
160,000.00
155,000.00
25,000.00
35,000.00
51,000.00
58,000.00
598,810.00
655,927.00
Zak
M3
M3
Org
Org
Org
Org
Lot
53,000.00
160,000.00
155,000.00
25,000.00
35,000.00
51,000.00
58,000.00
643,330.00
700,447.00
149,963.00
136,763.00 NAIK
209,668.00
148,800.00
85,250.00
30,000.00
7,000.00
1,020.00
3,480.00
485,218.00
48,521.80
533,739.80
533,739.00
197,800.00
148,800.00
85,250.00
50,000.00
17,500.00
2,550.00
580.00
540,166.00
54,016.60
594,182.60
594,182.00 TURUN
64,800.00
372,778.20
17,503.13
455,081.33
45,508.13
500,589.46
500,589.00
64,800.00
394,592.46
18,375.70
477,768.16
47,776.82
525,544.97
525,544.00 TURUN
347,680.00
132,800.00
83,700.00
41,250.00
9,625.00
1,428.00
4,814.00
621,297.00
62,129.70
683,426.70
683,426.00
340,000.00
132,800.00
83,700.00
37,500.00
17,500.00
2,550.00
580.00
657,654.10
65,765.41
723,419.51
723,419.00 TURUN
393,260.00
129,600.00
75,950.00
41,250.00
9,625.00
1,428.00
4,814.00
655,927.00
65,592.70
721,519.70
721,519.00
394,800.00
129,600.00
75,950.00
37,500.00
17,500.00
2,550.00
580.00
704,573.60
70,457.36
775,030.96
775,030.00 TURUN
437,780.00
129,600.00
75,950.00
41,250.00
9,625.00
1,428.00
4,814.00
700,447.00
70,044.70
770,491.70
434,800.00
129,600.00
75,950.00
37,500.00
17,500.00
2,550.00
580.00
747,373.60
74,737.36
822,110.96
M3
OH
OH
OH
OH
Lot
Lot
630,000.00
25,000.00
35,000.00
51,000.00
58,000.00
706,930.00
661,811.85
738,741.85
M3
OH
OH
OH
OH
Lot
Lot
650,000.00
25,000.00
35,000.00
51,000.00
58,000.00
726,930.00
682,711.85
759,641.85
M3
OH
OH
OH
OH
Lot
Lot
680,000.00
25,000.00
35,000.00
51,000.00
58,000.00
756,930.00
714,061.85
790,991.85
Kg
Kg
OH
OH
OH
OH
Lot
7,850.00
15,000.00
25,000.00
35,000.00
51,000.00
58,000.00
84,675.00
8,946.40
Kg
Kg
OH
OH
OH
OH
Lot
8,124.00
15,000.00
25,000.00
35,000.00
51,000.00
58,000.00
87,552.00
9,234.10
770,491.00
822,110.00 TURUN
630,000.00
62,500.00
8,750.00
5,100.00
580.00
31,811.85
738,741.85
73,874.19
812,616.04
812,616.00
535,000.00
62,500.00
8,750.00
5,100.00
580.00
27,536.85
639,466.85
63,946.69
703,413.54
703,413.00 NAIK
650,000.00
62,500.00
8,750.00
5,100.00
580.00
32,711.85
759,641.85
75,964.19
835,606.04
835,606.00
565,000.00
62,500.00
8,750.00
5,100.00
580.00
28,886.85
670,816.85
67,081.69
737,898.54
737,898.00 NAIK
680,000.00
62,500.00
8,750.00
5,100.00
580.00
34,061.85
790,991.85
79,099.19
870,091.04
870,091.00
605,000.00
62,500.00
8,750.00
5,100.00
580.00
30,686.85
712,616.85
71,261.69
783,878.54
783,878.00 NAIK
82,425.00
2,250.00
1,750.00
2,450.00
357.00
232.00
89,464.00
8,946.40
894.64
9,841.04
9,841.00
10,834.95
180.00
875.00
675.00
510.00
290.00
13,632.25
85,302.00
2,250.00
1,750.00
2,450.00
357.00
232.00
92,341.00
9,234.10
923.41
11,523.75
180.00
1,260.00
720.00
561.00
290.00
290.70
14,825.45
1,363.22
14,995.47
14,995.00 TURUN
1,482.54
OH
OH
OH
OH
OH
OH
Ls
Ltr
Ltr
Lot
Lot
25,000.00
35,000.00
51,000.00
58,000.00
51,000.00
29,000.00
47,500.00
4,500.00
28,000.00
748.70
82.65
748.85
Kg
OH
OH
OH
OH
Lot
7,735.00
25,000.00
35,000.00
51,000.00
58,000.00
8,121.75
12,201.75
Kg
OH
OH
OH
OH
Lot
7,735.00
25,000.00
35,000.00
51,000.00
58,000.00
8,121.75
12,201.75
Kg
Ltr
Ltr
OH
OH
OH
OH
Lot
Lot
15,000.00
4,500.00
28,000.00
25,000.00
35,000.00
51,000.00
58,000.00
10,388.00
10,235.96
1,215.40
OH
OH
OH
OH
Lot
25,000.00
35,000.00
51,000.00
58,000.00
2,161.00
10,157.51
10,157.00
16,307.99
16,307.00 TURUN
25.00
35.00
10.20
5.80
10.20
580.00
9.50
45.00
28.00
0.15
748.85
74.88
823.73
823.00
35.00
45.00
10.20
5.80
10.20
580.00
9.50
55.00
28.00
0.16
778.86
77.89
856.74
856.00 TURUN
8,121.75
1,500.00
2,100.00
306.00
174.00
12,201.75
1,220.18
13,421.93
13,421.00
11,736.90
2,100.00
180.00
51.00
11.60
15,839.44
1,583.94
17,423.38
17,423.00 TURUN
8,121.75
1,500.00
2,100.00
306.00
174.00
12,201.75
1,220.18
13,421.93
13,421.00
11,736.90
2,100.00
180.00
51.00
11.60
15,839.44
1,583.94
17,423.38
17,423.00 TURUN
6,000.00
1,350.00
1,120.00
1,000.00
700.00
102.00
116.00
1,765.96
12,153.96
1,215.40
121.54
1,336.94
1,336.00
600.00
165.00
112.00
140.00
90.00
102.00
58.00
316.75
1,583.75
1,250.00
700.00
153.00
58.00
540.25
1,750.00
900.00
153.00
58.00
715.25
158.38
1,742.13
1,742.00 TURUN
Lot
540.25
2,701.25
M2
Kg
OH
OH
OH
Ls
Lot
148,500.00
15,000.00
25,000.00
35,000.00
58,000.00
15,436.50
166,921.50
169,801.50
M2
Kg
OH
OH
OH
Lot
38,500.00
15,000.00
25,000.00
35,000.00
58,000.00
40,385.00
46,090.00
M3
M3
Kg
OH
OH
OH
OH
Lot
2,500,000.00
750,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
65,700.00
88,700.00
M3
M3
Kg
OH
OH
OH
OH
Lot
2,500,000.00
750,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
65,700.00
44,350.00
M3
Lbr
Kg
OH
OH
2,500,000.00
100,000.00
13,000.00
25,000.00
35,000.00
2,701.25
270.13
2,971.38
2,971.00
3,576.25
357.63
3,933.88
3,933.00 TURUN
149,985.00
1,500.00
1,250.00
1,050.00
580.00
15,436.50
169,801.50
16,980.15
186,781.65
186,781.00
149,985.00
1,500.00
1,750.00
1,050.00
580.00
15,486.50
170,351.50
17,035.15
187,386.65
187,386.00 TURUN
38,885.00
1,500.00
2,500.00
2,625.00
580.00
46,090.00
4,609.00
50,699.00
50,699.00
38,885.00
1,500.00
3,500.00
2,625.00
580.00
47,090.00
4,709.00
51,799.00
51,799.00 TURUN
42,500.00
18,000.00
5,200.00
3,000.00
9,450.00
7,650.00
2,900.00
88,700.00
8,870.00
97,570.00
97,570.00
35,700.00
18,000.00
6,400.00
3,000.00
6,750.00
7,650.00
2,900.00
84,600.00
8,460.00
93,060.00
93,060.00 NAIK
42,500.00
18,000.00
5,200.00
3,000.00
9,450.00
7,650.00
2,900.00
88,700.00
44,350.00
4,435.00
48,785.00
48,785.00
18,000.00
42,500.00
34,700.00
5,200.00
3,000.00
9,450.00
35,700.00
34,700.00
6,400.00
3,000.00
6,750.00
6,400.00
3,000.00
6,750.00
7,650.00
2,900.00
4,200.00
84,600.00
42,300.00
4,230.00
46,530.00
46,530.00 NAIK
OH
OH
Lot
51,000.00
58,000.00
82,400.00
105,400.00
M3
Lbr
Kg
OH
OH
OH
OH
Lot
2,500,000.00
100,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
82,400.00
52,700.00
M3
Lbr
Kg
OH
OH
OH
OH
Lot
2,500,000.00
140,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
96,280.00
119,280.00
M3
Lbr
Kg
OH
OH
OH
OH
Lot
2,500,000.00
140,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
96,280.00
59,640.00
M3
M3
Kg
OH
OH
OH
OH
Lot
2,500,000.00
750,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
228,000.00
256,436.00
7,650.00
2,900.00
105,400.00
10,540.00
115,940.00
115,940.00
7,650.00
2,900.00
101,300.00
10,130.00
111,430.00
111,430.00 NAIK
42,500.00
34,700.00
5,200.00
3,000.00
9,450.00
7,650.00
2,900.00
105,400.00
52,700.00
5,270.00
57,970.00
57,970.00
35,700.00
34,700.00
6,400.00
3,000.00
6,750.00
7,650.00
2,900.00
4,200.00
101,300.00
50,650.00
5,065.00
55,715.00
55,715.00 NAIK
42,500.00
48,580.00
5,200.00
3,000.00
9,450.00
7,650.00
2,900.00
119,280.00
11,928.00
131,208.00
131,208.00
35,700.00
48,580.00
6,400.00
3,000.00
6,750.00
7,650.00
2,900.00
115,180.00
11,518.00
126,698.00
126,698.00 NAIK
42,500.00
48,580.00
5,200.00
3,000.00
9,450.00
7,650.00
2,900.00
119,280.00
59,640.00
5,964.00
65,604.00
65,604.00
35,700.00
48,580.00
6,400.00
3,000.00
6,750.00
7,650.00
2,900.00
4,200.00
115,180.00
57,590.00
5,759.00
63,349.00
63,349.00 NAIK
216,000.00
12,000.00
6,500.00
3,750.00
7,000.00
10,200.00
986.00
256,436.00
25,643.60
282,079.60
282,079.00
181,440.00
12,000.00
8,000.00
3,750.00
9,000.00
10,200.00
986.00
225,376.00
22,537.60
247,913.60
247,913.00 NAIK
M3
Kg
OH
OH
OH
OH
Lot
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
216,000.00
122,218.00
M3
M3
OH
OH
OH
OH
Lot
135,000.00
110,000.00
25,000.00
35,000.00
51,000.00
58,000.00
173,000.00
210,401.00
M3
Kg
OH
OH
OH
Lot
120,000.00
25,000.00
25,000.00
35,000.00
58,000.00
231,500.00
277,160.00
M3
Zak
M3
Org
Org
Org
Org
Lot
135,000.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
364,560.00
436,485.00
M3
Zak
M3
OH
OH
OH
OH
Lot
135,000.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
382,320.00
454,245.00
216,000.00
6,500.00
3,750.00
7,000.00
10,200.00
986.00
244,436.00
122,218.00
12,221.80
134,439.80
134,439.00
181,440.00
162,000.00
11,000.00
19,500.00
13,650.00
1,989.00
2,262.00
210,401.00
21,040.10
231,441.10
231,441.00
162,000.00
10,000.00
12,500.00
19,687.50
3,825.00
3,265.40
211,277.90
21,127.79
232,405.69
232,405.00 TURUN
144,000.00
87,500.00
37,500.00
7,000.00
1,160.00
277,160.00
27,716.00
304,876.00
304,876.00
144,000.00
52,500.00
37,500.00
7,000.00
1,160.00
242,160.00
24,216.00
266,376.00
266,376.00 NAIK
162,000.00
124,020.00
78,540.00
37,500.00
26,250.00
3,825.00
4,350.00
436,485.00
43,648.50
480,133.50
480,133.00
162,000.00
47,200.00
60,200.00
31,250.00
17,500.00
5,737.50
980.20
324,867.70
32,486.77
357,354.47
357,354.00 NAIK
162,000.00
144,160.00
76,160.00
37,500.00
26,250.00
3,825.00
4,350.00
454,245.00
45,424.50
499,669.50
162,000.00
54,000.00
61,600.00
31,250.00
17,500.00
5,737.50
980.20
333,067.70
33,306.77
366,374.47
8,000.00
3,750.00
9,000.00
10,200.00
986.00
225,376.00
112,688.00
11,268.80
123,956.80
123,956.00 NAIK
M3
Zak
M3
OH
OH
OH
OH
Lot
135,000.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
407,580.00
479,505.00
M3
Zak
M3
OH
OH
OH
OH
Lot
135,000.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
444,020.00
515,945.00
M3
Zak
M3
OH
OH
OH
OH
Lot
135,000.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
317,470.00
394,812.70
499,669.00
366,374.00 NAIK
162,000.00
172,780.00
72,800.00
37,500.00
26,250.00
3,825.00
4,350.00
479,505.00
47,950.50
527,455.50
527,455.00
162,000.00
62,500.00
58,800.00
31,250.00
17,500.00
5,737.50
980.20
338,767.70
33,876.77
372,644.47
372,644.00 NAIK
162,000.00
214,120.00
67,900.00
37,500.00
26,250.00
3,825.00
4,350.00
515,945.00
51,594.50
567,539.50
567,539.00
162,000.00
71,000.00
56,000.00
31,250.00
17,500.00
5,737.50
980.20
344,467.70
34,446.77
378,914.47
378,914.00 NAIK
202,500.00
66,250.00
48,720.00
31,250.00
39,375.00
5,737.50
980.20
394,812.70
39,481.27
434,293.97
434,293.00
202,500.00
62,500.00
48,720.00
43,750.00
50,625.00
5,737.50
980.20
414,812.70
41,481.27
456,293.97
456,293.00 TURUN
ROBAHANAN
M2
Zak
M3
OH
OH
OH
OH
Lot
55,000.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
71,200.00
87,635.40
60,500.00
6,360.00
4,340.00
4,687.50
7,875.00
1,912.50
1,960.40
87,635.40
8,763.54
96,398.94
96,398.00
60,500.00
6,000.00
4,340.00
6,562.50
10,125.00
1,912.50
1,960.40
93,685.41
9,368.54
103,053.95
103,053.00 TURUN
ROBAHANAN
M2
Zak
M3
Kg
OH
OH
OH
27,000.00
53,000.00
140,000.00
4,000.00
25,000.00
35,000.00
51,000.00
27,270.00
8,480.00
4,200.00
52.00
4,687.50
13,125.00
3,825.00
27,270.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
OH
Lot
58,000.00
40,002.00
62,729.90
M2
Zak
M3
Kg
OH
OH
OH
OH
Lot
32,500.00
53,000.00
140,000.00
4,000.00
25,000.00
35,000.00
51,000.00
58,000.00
45,557.00
68,284.90
1,090.40
62,729.90
6,272.99
69,002.89
69,002.00
1,090.40
67,869.70
6,786.97
74,656.67
74,656.00 TURUN
ROBAHANAN
32,825.00
8,480.00
4,200.00
52.00
4,687.50
13,125.00
3,825.00
1,090.40
68,284.90
6,828.49
75,113.39
75,113.00
32,825.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
1,090.40
73,424.70
7,342.47
80,767.17
80,767.00 TURUN
ROBAHANAN
M2
Zak
M3
Kg
OH
OH
OH
OH
Lot
32,500.00
53,000.00
140,000.00
4,000.00
25,000.00
35,000.00
51,000.00
58,000.00
49,797.00
74,982.60
32,825.00
12,720.00
4,200.00
52.00
4,687.50
13,125.00
5,737.50
1,635.60
74,982.60
7,498.26
82,480.86
82,480.00
32,825.00
12,000.00
4,200.00
46.80
6,562.50
16,875.00
5,737.50
1,635.60
79,882.40
7,988.24
87,870.64
87,870.00 TURUN
ROBAHANAN
M2
Zak
M3
Kg
OH
OH
OH
OH
Lot
27,000.00
53,000.00
140,000.00
4,000.00
25,000.00
35,000.00
51,000.00
58,000.00
40,002.00
62,729.90
27,270.00
8,480.00
4,200.00
52.00
4,687.50
13,125.00
3,825.00
1,090.40
62,729.90
6,272.99
69,002.89
69,002.00
27,270.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
1,090.40
67,869.70
6,786.97
74,656.67
74,656.00 TURUN
ROBAHANAN
M2
Zak
M3
Kg
OH
OH
OH
OH
Lot
32,500.00
53,000.00
140,000.00
4,000.00
25,000.00
35,000.00
51,000.00
58,000.00
45,557.00
68,284.90
32,825.00
8,480.00
4,200.00
52.00
4,687.50
13,125.00
3,825.00
1,090.40
68,284.90
6,828.49
75,113.39
32,825.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
1,090.40
73,424.70
7,342.47
80,767.17
Bh
Zak
M3
OH
OH
OH
OH
Lot
325.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
43,582.20
55,962.20
Bh
Zak
M3
OH
OH
OH
OH
Lot
325.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
40,960.00
53,340.00
Bh
Zak
M3
OH
OH
OH
OH
Lot
325.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
39,310.80
51,690.80
Zak
M3
OH
OH
OH
OH
Lot
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
11,462.56
23,057.56
Zak
M3
OH
OH
OH
OH
Lot
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
9,974.40
75,113.00
80,767.00 TURUN
22,750.00
15,232.20
5,600.00
7,500.00
3,500.00
510.00
870.00
55,962.20
5,596.22
61,558.42
61,558.00
23,100.00
21,000.00
7,560.00
13,728.00
7,490.00
1,071.00
638.00
74,587.00
7,458.70
82,045.70
82,045.00 TURUN
22,750.00
12,190.00
6,020.00
7,500.00
3,500.00
510.00
870.00
53,340.00
5,334.00
58,674.00
58,674.00
23,100.00
16,770.00
8,120.00
10,297.60
6,317.50
805.80
481.40
65,892.30
6,589.23
72,481.53
72,481.00 TURUN
22,750.00
10,260.80
6,300.00
7,500.00
3,500.00
510.00
870.00
51,690.80
5,169.08
56,859.88
56,859.00
23,100.00
10,370.00
8,120.00
10,297.60
6,317.50
805.80
481.40
59,492.30
5,949.23
65,441.53
65,441.00 TURUN
8,242.56
3,220.00
5,000.00
5,250.00
765.00
580.00
23,057.56
2,305.76
25,363.32
25,363.00
8,000.00
2,660.00
9,152.00
7,490.00
1,071.00
1,160.00
29,533.00
2,953.30
32,486.30
32,486.00 TURUN
6,614.40
3,360.00
5,000.00
5,250.00
765.00
580.00
21,569.40
7,020.00
2,660.00
9,152.00
7,490.00
1,071.00
1,160.00
28,553.00
21,569.40
2,156.94
23,726.34
23,726.00
2,855.30
31,408.30
31,408.00 TURUN
Zak
M3
OH
OH
OH
OH
Lot
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
9,135.04
20,730.04
5,495.04
3,640.00
5,000.00
5,250.00
765.00
580.00
20,730.04
2,073.00
22,803.04
22,803.00
5,000.00
2,660.00
9,152.00
7,490.00
1,071.00
1,160.00
26,533.00
2,653.30
29,186.30
29,186.00 TURUN
Zak
OH
OH
OH
OH
Lot
53,000.00
25,000.00
35,000.00
51,000.00
58,000.00
3,445.00
11,669.00
3,445.00
3,750.00
3,500.00
510.00
464.00
11,669.00
1,166.90
12,835.90
12,835.00
4,000.00
4,576.00
3,745.00
535.50
580.00
13,436.50
1,343.65
14,780.15
14,780.00 TURUN
M3
M3
M2
M2
M3
M'
btg
M3
Kg
M3
M'
M3
Ls
Lot
25,110.00
136,330.00
48,521.80
79,019.76
11,804,297.00
38,285.40
14,066.65
25,110.00
8,000.00
155,000.00
38,285.40
6,731.40
5,844,415.25
5,844,415.25
6,382,101.45
LTR
LTR
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
17,035.00
1,550.88
17,460.88
112,995.00
29,201.89
109,174.05
1,185,296.40
3,541,289.10
206,741.16
16,879.98
84,746.25
43,200.00
162,750.00
344,568.60
7,572.83
537,686.20
6,382,101.45
638,210.15
7,020,311.60
7,020,311.00
125.00
1,000.00
4,000.00
9,800.00
1,530.00
580.00
425.88
17,460.88
1,746.09
19,206.96
19,206.00
101,237.85
26,631.49
121,537.35
1,561,800.00
708,505.57
200,879.46
17,204.88
75,928.39
43,200.00
162,750.00
334,799.10
9,679.73
309,502.15
3,673,655.96
367,365.60
4,041,021.55
4,041,021.00 NAIK
16,000.00
3,850.00
125.00
1,050.00
5,120.00
9,800.00
1,530.00
580.00
951.38
39,006.38
3,900.64
42,907.01
42,907.00 TURUN
LTR
LTR
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
18,735.00
1,593.38
19,203.38
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
14,400.00
6,000.00
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
20,515.00
5,528.18
21,438.18
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
14,400.00
6,000.00
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
21,875.00
5,894.69
22,804.69
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
14,400.00
6,000.00
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
15,149.50
5,286.73
15,831.23
Kg
14,400.00
125.00
1,000.00
5,000.00
10,500.00
1,530.00
580.00
468.38
19,203.38
1,920.34
21,123.71
21,123.00
11,000.00
3,850.00
125.00
1,050.00
6,400.00
10,500.00
1,530.00
580.00
875.88
35,910.88
3,591.09
39,501.96
39,501.00 TURUN
2,520.00
960.00
125.00
1,000.00
4,000.00
9,800.00
1,530.00
580.00
923.18
21,438.18
2,143.82
23,581.99
23,581.00
2,100.00
880.00
125.00
1,050.00
5,120.00
9,800.00
1,530.00
580.00
953.33
22,138.33
2,213.83
24,352.16
24,352.00 TURUN
2,880.00
960.00
125.00
1,000.00
5,000.00
9,800.00
1,530.00
580.00
929.69
22,804.69
2,280.47
25,085.16
25,085.00
2,400.00
880.00
125.00
1,050.00
6,400.00
9,800.00
1,530.00
580.00
967.51
23,732.51
2,373.25
26,105.76
26,105.00 TURUN
2,520.00
960.00
125.00
1,000.00
2,600.00
6,370.00
994.50
580.00
681.73
15,831.23
1,583.12
17,414.35
17,414.00
2,100.00
984.00
125.00
1,050.00
3,328.00
6,370.00
994.50
580.00
698.92
16,230.42
1,623.04
17,853.46
17,853.00 TURUN
2,880.00
2,400.00
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
6,000.00
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
15,509.50
5,624.15
16,168.65
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
8,000.00
6,000.00
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
14,029.50
4,116.33
14,660.83
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
8,000.00
6,000.00
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
14,229.50
4,289.75
14,834.25
Kg
Kg
Kg
Lbr
Ltr
Bh
OH
OH
OH
OH
Lot
10,000.00
6,000.00
30,000.00
2,000.00
5,000.00
5,000.00
25,000.00
35,000.00
51,000.00
58,000.00
9,968.00
27,578.00
Kg
10,000.00
960.00
125.00
1,000.00
2,600.00
6,370.00
994.50
580.00
659.15
16,168.65
1,616.87
17,785.52
17,785.00
984.00
125.00
3,509.00
1,050.00
3,328.00
6,370.00
994.50
580.00
19,340.50
1,934.05
21,274.55
21,274.00 TURUN
1,400.00
960.00
125.00
1,000.00
2,600.00
6,370.00
994.50
580.00
631.33
14,660.83
1,466.08
16,126.91
16,126.00
1,260.00
880.00
125.00
1,050.00
3,328.00
6,370.00
994.50
580.00
656.44
15,243.94
1,524.39
16,768.33
16,768.00 TURUN
1,600.00
960.00
125.00
1,000.00
2,600.00
6,370.00
994.50
580.00
604.75
14,834.25
1,483.43
16,317.68
16,317.00
1,440.00
880.00
125.00
2,445.00
1,050.00
3,328.00
6,370.00
994.50
580.00
17,212.50
1,721.25
18,933.75
18,933.00 TURUN
1,670.00
498.00
6,000.00
800.00
750.00
250.00
5,000.00
10,500.00
1,530.00
580.00
27,578.00
2,757.80
30,335.80
30,335.00
1,377.75
456.50
5,600.00
840.00
637.50
250.00
6,400.00
13,500.00
1,530.00
580.00
31,171.75
3,117.18
34,288.93
34,288.00 TURUN
1,670.00
1,377.75
Kg
Lbr
Ltr
Bh
OH
OH
OH
OH
Lot
30,000.00
2,000.00
15,000.00
5,000.00
25,000.00
35,000.00
51,000.00
58,000.00
10,970.00
28,580.00
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Ltr
Lbr
OH
OH
OH
OH
Lot
17,500.00
25,000.00
3,500.00
3,500.00
3,500.00
75,000.00
5,000.00
7,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
22,730.00
42,155.00
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Ltr
Lbr
OH
OH
OH
OH
Lot
17,500.00
25,000.00
35,000.00
3,500.00
3,500.00
3,500.00
75,000.00
5,000.00
7,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
34,980.00
54,405.00
M3
Kg
Org
Org
Org
Org
Lot
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
41,100.00
6,000.00
800.00
2,250.00
250.00
5,000.00
10,500.00
1,530.00
580.00
28,580.00
2,858.00
31,438.00
31,438.00
5,600.00
840.00
2,250.00
250.00
7,000.00
13,500.00
1,530.00
580.00
32,927.75
3,292.78
36,220.53
36,220.00 TURUN
525.00
5,000.00
70.00
35.00
350.00
15,000.00
50.00
1,500.00
200.00
6,250.00
9,975.00
2,040.00
1,160.00
42,155.00
4,215.50
46,370.50
46,370.00
1,500.00
4,800.00
72.00
36.00
360.00
15,000.00
50.00
1,500.00
210.00
8,000.00
9,975.00
2,040.00
1,160.00
44,703.00
4,470.30
49,173.30
49,173.00 TURUN
525.00
5,000.00
12,250.00
70.00
35.00
350.00
15,000.00
50.00
1,500.00
200.00
6,250.00
9,975.00
2,040.00
1,160.00
54,405.00
5,440.50
59,845.50
59,845.00
1,500.00
4,800.00
12,250.00
72.00
36.00
360.00
15,000.00
50.00
1,500.00
210.00
8,750.00
12,825.00
2,040.00
1,160.00
60,553.00
6,055.30
66,608.30
66,608.00 TURUN
38,500.00
2,600.00
3,750.00
10,500.00
1,530.00
4,350.00
61,230.00
29,400.00
3,520.00
8,000.00
4,500.00
2,550.00
812.00
57,509.75
61,230.00
6,123.00
67,353.00
67,353.00
5,750.98
63,260.73
63,260.00 NAIK
M3
Kg
Org
Org
Org
Org
Lot
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
41,100.00
54,212.00
38,500.00
2,600.00
6,250.00
3,500.00
2,550.00
812.00
54,212.00
5,421.20
59,633.20
59,633.00
29,400.00
7,350.00
3,520.00
6,000.00
4,500.00
1,912.50
609.00
53,291.50
5,329.15
58,620.65
58,620.00 NAIK
Lbr
Kg
OH
OH
OH
OH
Lot
50,000.00
18,000.00
25,000.00
35,000.00
51,000.00
58,000.00
19,290.00
26,090.00
18,750.00
540.00
2,500.00
3,500.00
510.00
290.00
26,090.00
2,609.00
28,699.00
28,699.00
17,360.00
400.00
1,513.60
5,062.50
499.80
174.00
27,135.74
2,713.57
29,849.32
29,849.00 TURUN
Lbr
61,250.00
22,295.00
16,492.00
Kg
18,000.00
1,980.00
320.00
Org
25,000.00
2,500.00
2,312.50
Org
35,000.00
1,750.00
10,500.00
Org
51,000.00
255.00
2,167.50
Org
Lot
58,000.00
22,295.00
290.00
29,070.00
203.00
35,245.00
29,070.00
2,907.00
3,524.50
31,977.00
38,769.50
31,977.00
38,769.00 TURUN
Lbr
42,500.00
15,470.00
13,888.00
Kg
18,000.00
180.00
400.00
Org
25,000.00
750.00
1,182.50
Org
35,000.00
2,450.00
3,937.50
Org
51,000.00
357.00
499.80
Org
58,000.00
232.00
174.00
Lot
15,650.00
19,439.00
21,788.75
1,943.90
2,178.88
21,382.90
23,967.63
21,382.00
23,967.00 TURUN
19,439.00
Lbr
11,000.00
12,100.00
13,888.00
Kg
18,000.00
180.00
400.00
Org
25,000.00
750.00
1,182.50
Org
35,000.00
2,450.00
3,937.50
Org
51,000.00
357.00
499.80
Org
58,000.00
232.00
174.00
Lot
12,280.00
16,069.00
21,788.75
16,069.00
M2
Kg
OH
OH
OH
OH
Lot
10,000.00
18,000.00
25,000.00
35,000.00
51,000.00
58,000.00
11,180.00
14,969.00
M3
Kg
OH
OH
OH
OH
Lot
2,700,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
27,130.00
37,132.00
M3
Kg
OH
OH
OH
OH
Lot
2,700,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
19,030.00
29,032.00
M3
Kg
Kg
OH
OH
OH
OH
Lot
2,500,000.00
13,000.00
20,000.00
25,000.00
35,000.00
51,000.00
58,000.00
2,786,250.00
3,595,450.00
M3
Kg
OH
OH
OH
OH
Lot
2,700,000.00
20,000.00
25,000.00
35,000.00
51,000.00
58,000.00
118,000.00
1,606.90
2,178.88
17,675.90
23,967.63
17,675.00
23,967.00 TURUN
11,000.00
180.00
750.00
2,450.00
357.00
232.00
14,969.00
1,496.90
16,465.90
16,465.00
10,450.00
400.00
1,513.60
5,062.50
499.80
174.00
19,638.39
1,963.84
21,602.23
21,602.00 TURUN
27,000.00
130.00
1,750.00
7,000.00
1,020.00
232.00
37,132.00
3,713.20
40,845.20
40,845.00
22,500.00
160.00
2,450.00
7,000.00
1,020.00
232.00
33,362.00
3,336.20
36,698.20
36,698.00 NAIK
18,900.00
130.00
1,750.00
7,000.00
1,020.00
232.00
29,032.00
2,903.20
31,935.20
31,935.00
15,750.00
160.00
2,450.00
7,000.00
1,020.00
232.00
26,612.00
2,661.20
29,273.20
29,273.00 NAIK
2,750,000.00
16,250.00
20,000.00
100,000.00
542,500.00
137,700.00
29,000.00
3,595,450.00
359,545.00
3,954,995.00
3,954,995.00
2,310,000.00
20,000.00
20,000.00
140,000.00
697,500.00
137,700.00
29,000.00
3,354,200.00
335,420.00
3,689,620.00
3,689,620.00 NAIK
108,000.00
10,000.00
25,000.00
105,000.00
15,300.00
2,900.00
266,200.00
112,500.00
15,000.00
21,000.00
91,000.00
13,260.00
1,508.00
260,268.00
266,200.00
26,620.00
292,820.00
292,820.00
26,026.80
286,294.80
286,294.00 NAIK
M3
Lbr
Kg
Kg
OH
OH
OH
OH
Lot
2,700,000.00
60,000.00
20,000.00
18,000.00
25,000.00
35,000.00
51,000.00
58,000.00
164,200.00
235,560.00
40,500.00
120,000.00
100.00
3,600.00
7,500.00
52,500.00
10,200.00
1,160.00
235,560.00
23,556.00
259,116.00
259,116.00
33,750.00
120,000.00
100.00
4,000.00
10,500.00
52,500.00
10,200.00
1,160.00
232,210.00
23,221.00
255,431.00
255,431.00 NAIK
M3
Lbr
Kg
M'
OH
OH
OH
OH
Lot
2,700,000.00
100,000.00
20,000.00
1,500.00
25,000.00
35,000.00
51,000.00
58,000.00
97,500.00
168,860.00
40,500.00
50,000.00
1,000.00
6,000.00
7,500.00
52,500.00
10,200.00
1,160.00
168,860.00
16,886.00
185,746.00
185,746.00
45,000.00
50,000.00
1,000.00
6,000.00
14,000.00
49,000.00
7,140.00
812.00
172,952.00
17,295.20
190,247.20
190,247.00 TURUN
M3
Lbr
Lbr
Lbr
Kg
Kg
OH
OH
OH
OH
Lot
2,700,000.00
30,000.00
60,000.00
30,000.00
18,000.00
20,000.00
25,000.00
35,000.00
51,000.00
58,000.00
174,100.00
234,484.00
40,500.00
30,000.00
60,000.00
30,000.00
3,600.00
10,000.00
7,500.00
45,500.00
6,630.00
754.00
234,484.00
23,448.40
257,932.40
257,932.00
33,750.00
30,000.00
60,000.00
30,000.00
4,000.00
10,000.00
9,600.00
58,500.00
6,630.00
754.00
243,234.00
24,323.40
267,557.40
267,557.00 TURUN
M3
Lbr
Lbr
Kg
Kg
OH
OH
OH
OH
Lot
2,700,000.00
60,000.00
85,000.00
18,000.00
20,000.00
25,000.00
35,000.00
51,000.00
58,000.00
199,100.00
259,484.00
40,500.00
60,000.00
85,000.00
3,600.00
10,000.00
7,500.00
45,500.00
6,630.00
754.00
259,484.00
25,948.40
285,432.40
33,750.00
60,000.00
85,000.00
4,000.00
10,000.00
9,600.00
58,500.00
6,630.00
754.00
268,234.00
26,823.40
295,057.40
M3
Kg
OH
OH
OH
OH
Lot
2,700,000.00
20,000.00
25,000.00
35,000.00
51,000.00
58,000.00
51,900.00
108,680.00
M3
Kg
OH
OH
OH
OH
Lot
2,700,000.00
20,000.00
25,000.00
35,000.00
51,000.00
58,000.00
66,000.00
132,952.00
M3
Kg
OH
OH
OH
OH
Lot
2,700,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
179,300.00
327,500.00
M3
Kg
Org
Org
Org
Org
Lot
2,700,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
82,950.00
178,600.00
M3
Kg
OH
OH
OH
OH
Lot
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
3,075,400.00
3,647,400.00
285,432.00
295,057.00 TURUN
45,900.00
6,000.00
7,500.00
42,000.00
6,120.00
1,160.00
108,680.00
10,868.00
119,548.00
119,548.00
38,250.00
6,000.00
9,600.00
54,000.00
6,120.00
1,160.00
121,130.00
12,113.00
133,243.00
133,243.00 TURUN
54,000.00
12,000.00
10,000.00
49,000.00
7,140.00
812.00
132,952.00
13,295.20
146,247.20
146,247.00
45,000.00
12,000.00
12,800.00
63,000.00
7,140.00
812.00
146,752.00
14,675.20
161,427.20
161,427.00 TURUN
172,800.00
6,500.00
25,000.00
105,000.00
15,300.00
2,900.00
327,500.00
32,750.00
360,250.00
360,250.00
67,500.00
2,400.00
22,400.00
81,000.00
14,280.00
870.00
188,450.00
18,845.00
207,295.00
207,295.00 NAIK
81,000.00
1,950.00
17,500.00
63,000.00
14,280.00
870.00
178,600.00
17,860.00
196,460.00
196,460.00
67,500.00
2,400.00
22,400.00
81,000.00
14,280.00
870.00
188,450.00
18,845.00
207,295.00
207,295.00 TURUN
3,000,000.00
75,400.00
75,000.00
315,000.00
153,000.00
29,000.00
3,647,400.00
364,740.00
4,012,140.00
4,012,140.00
2,520,000.00
92,800.00
96,000.00
315,000.00
153,000.00
29,000.00
3,205,800.00
320,580.00
3,526,380.00
3,526,380.00 NAIK
M3
Kg
OH
OH
OH
OH
Lot
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
2,822,800.00
3,145,600.00
M3
Kg
Org
Org
Org
Org
Lot
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
2,822,800.00
3,145,600.00
M3
Kg
OH
OH
OH
OH
Lot
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
2,789,000.00
2,997,680.00
M3
Kg
Org
Org
Org
Org
Lot
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
2,789,000.00
2,997,680.00
MAHONI) (HANYA RANGKANYA)

M3
2,500,000.00
M3
2,500,000.00
Kg
13,000.00
OH
25,000.00
OH
35,000.00
OH
51,000.00
OH
58,000.00
Lot
56,250.00
%
63,050.00
2,750,000.00
72,800.00
75,000.00
175,000.00
61,200.00
11,600.00
3,145,600.00
314,560.00
3,460,160.00
3,460,160.00
2,310,000.00
92,800.00
96,000.00
175,000.00
102,000.00
2,750,000.00
72,800.00
75,000.00
175,000.00
61,200.00
11,600.00
3,145,600.00
314,560.00
3,460,160.00
3,460,160.00
2,310,000.00
92,800.00
96,000.00
175,000.00
102,000.00
23,200.00
2,799,000.00
279,900.00
3,078,900.00
3,078,900.00 NAIK
2,750,000.00
39,000.00
60,000.00
105,000.00
36,720.00
6,960.00
2,997,680.00
299,768.00
3,297,448.00
3,297,448.00
2,310,000.00
92,800.00
96,000.00
175,000.00
102,000.00
2,750,000.00
39,000.00
60,000.00
105,000.00
36,720.00
6,960.00
2,997,680.00
299,768.00
3,297,448.00
3,297,448.00
2,310,000.00
92,800.00
96,000.00
175,000.00
102,000.00
23,200.00
2,799,000.00
279,900.00
3,078,900.00
3,078,900.00
35,000.00
18,000.00
3,250.00
2,500.00
3,500.00
510.00
290.00
63,050.00
6,305.00
69,355.00
69,355.00
2,775,800.00
277,580.00
3,053,380.00
3,053,380.00 NAIK
2,775,800.00
277,580.00
3,053,380.00
3,053,380.00 NAIK
35,280.00
10,080.00
4,000.00
4,800.00
6,750.00
510.00
290.00
61,710.00
6,171.00
67,881.00
67,881.00 NAIK
MARANTI) (HANYA RANGKA)

M3
M3
Kg
Org
Org
Org
Org
Lot
%
2,500,000.00
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
56,250.00
63,050.00
M3
M3
Kg
OH
OH
OH
OH
Lot
2,500,000.00
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
47,250.00
54,050.00
NI) (HANYA RANGKA)

M3
M3
Kg
Org
Org
Org
Org
Lot
2,500,000.00
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
47,250.00
35,000.00
18,000.00
3,250.00
2,500.00
3,500.00
510.00
290.00
63,050.00
6,305.00
69,355.00
69,355.00
35,280.00
10,080.00
4,000.00
4,800.00
6,750.00
510.00
290.00
61,710.00
6,171.00
67,881.00
67,881.00 NAIK
35,000.00
9,000.00
3,250.00
2,500.00
3,500.00
510.00
290.00
54,050.00
5,405.00
59,455.00
59,455.00
35,280.00
5,040.00
4,000.00
4,800.00
6,750.00
510.00
290.00
56,670.00
5,667.00
62,337.00
62,337.00 TURUN
35,000.00
9,000.00
3,250.00
2,500.00
3,500.00
510.00
290.00
54,050.00
5,405.00
59,455.00
59,455.00
35,280.00
5,040.00
4,000.00
4,800.00
6,750.00
510.00
290.00
56,670.00
5,667.00
62,337.00
62,337.00 TURUN
ANYA RANGKA)
54,050.00
Bh
2,500.00
10,000.00
10,000.00
Zak
M3
Org
Org
Org
Org
Lot
Lot
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
57,861.20
50,072.18
61,622.18
6,911.20
29,400.00
3,750.00
7,000.00
510.00
290.00
3,760.98
61,622.18
6,162.22
67,784.40
67,784.00
6,520.00
29,400.00
4,800.00
9,000.00
510.00
290.00
3,933.80
64,453.80
6,445.38
70,899.18
70,899.00 TURUN
Bh
Org
Org
Org
Org
900.00
25,000.00
35,000.00
51,000.00
58,000.00
22,500.00
3,000.00
2,100.00
306.00
348.00
18,125.00
3,840.00
2,700.00
306.00
348.00
Lot
22,500.00
28,254.00
Bh
Zak
M3
OH
OH
OH
OH
Lot
Lot
5,000.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
62,861.20
57,283.01
68,833.01
Bh
Kg
Org
Org
Org
Org
Lot
2,500.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
26,300.00
33,547.00
M3
Bh
M1
Ls
Lot
20,200.00
20,000.00
72,420.84
23,030.00
80,966.67
84,421.17
M3
Bh
M1
Ls
Lot
20,200.00
25,000.00
72,420.84
29,040.00
86,976.67
91,332.67
M3
M3
OH
OH
OH
OH
Ls
Lot
35,000.00
155,000.00
25,000.00
35,000.00
51,000.00
58,000.00
7,604.90
58,454.90
28,254.00
2,825.40
31,079.40
31,079.00
25,319.00
2,531.90
27,850.90
27,850.00 NAIK
15,000.00
6,911.20
29,400.00
3,750.00
7,000.00
510.00
290.00
5,971.81
68,833.01
6,883.30
75,716.32
75,716.00
15,000.00
6,520.00
29,400.00
4,800.00
9,000.00
510.00
290.00
6,224.40
71,744.40
7,174.44
78,918.84
78,918.00 TURUN
25,000.00
1,300.00
3,750.00
2,625.00
408.00
464.00
33,547.00
3,354.70
36,901.70
36,901.00
25,000.00
1,600.00
4,800.00
3,375.00
408.00
464.00
35,647.00
3,564.70
39,211.70
39,211.00
3,030.00
20,000.00
57,936.67
3,454.50
84,421.17
8,442.12
92,863.29
92,863.00
2,570.40
19,000.00
68,820.24
3,235.56
93,626.20
9,362.62
102,988.82
102,988.00 TURUN
4,040.00
25,000.00
57,936.67
4,356.00
91,332.67
9,133.27
100,465.94
100,465.00
3,427.20
21,000.00
68,820.24
3,664.08
96,911.52
9,691.15
106,602.67
106,602.00 TURUN
35,350.00
15,500.00
6,250.00
17,500.00
1,275.00
174.00
7,604.90
-
33,330.00
15,500.00
8,000.00
17,500.00
1,275.00
174.00
7,577.90
-
83,653.90
M3
M3
OH
OH
OH
OH
Ls
Lot
32,500.00
155,000.00
25,000.00
35,000.00
51,000.00
58,000.00
7,352.40
55,677.40
80,876.40
OH
OH
25,000.00
58,000.00
55,220.00
OH
OH
25,000.00
58,000.00
30,220.00
OH
OH
25,000.00
58,000.00
2,700.00
OH
OH
25,000.00
58,000.00
1,080.00
OH
OH
25,000.00
58,000.00
15,800.00
OH
OH
OH
OH
25,000.00
35,000.00
51,000.00
58,000.00
83,653.90
8,365.39
92,019.29
92,019.00
83,356.90
8,335.69
91,692.59
91,692.00 NAIK
32,825.00
15,500.00
6,250.00
17,500.00
1,275.00
174.00
7,352.40
80,876.40
8,087.64
88,964.04
88,964.00
30,300.00
15,500.00
8,000.00
17,500.00
1,275.00
174.00
7,274.90
80,023.90
8,002.39
88,026.29
88,026.00 NAIK
50,000.00
5,220.00
55,220.00
5,522.00
60,742.00
60,742.00
64,000.00
5,220.00
69,220.00
6,922.00
76,142.00
76,142.00 TURUN
25,000.00
5,220.00
30,220.00
3,022.00
33,242.00
33,242.00
32,000.00
5,220.00
37,220.00
3,722.00
40,942.00
40,942.00 TURUN
1,250.00
1,450.00
2,700.00
270.00
2,970.00
2,970.00
1,600.00
1,450.00
3,050.00
305.00
3,355.00
3,355.00 TURUN
500.00
580.00
1,080.00
108.00
1,188.00
1,188.00
640.00
580.00
1,220.00
122.00
1,342.00
1,342.00 TURUN
10,000.00
5,800.00
15,800.00
1,580.00
17,380.00
17,380.00
12,800.00
5,800.00
18,600.00
1,860.00
20,460.00
20,460.00 TURUN
2,500.00
875.00
127.50
290.00
3,200.00
875.00
127.50
290.00
3,792.50
OH
OH
OH
OH
25,000.00
35,000.00
51,000.00
58,000.00
7,585.00
OH
OH
OH
OH
25,000.00
35,000.00
51,000.00
58,000.00
352,200.00
OH
OH
OH
25,000.00
35,000.00
58,000.00
216,600.00
OH
OH
OH
OH
25,000.00
35,000.00
51,000.00
58,000.00
11,667.50
OH
OH
25,000.00
58,000.00
3,415.00
M3
Org
Org
Lot
33,330.00
25,000.00
58,000.00
39,996.00
54,866.00
3,792.50
379.25
4,171.75
4,171.00
4,492.50
449.25
4,941.75
4,941.00 TURUN
5,000.00
1,750.00
255.00
580.00
7,585.00
758.50
8,343.50
8,343.00
6,400.00
1,750.00
255.00
580.00
8,985.00
898.50
9,883.50
9,883.00 TURUN
100,000.00
210,000.00
30,600.00
11,600.00
352,200.00
35,220.00
387,420.00
387,420.00
128,000.00
210,000.00
30,600.00
11,600.00
380,200.00
38,020.00
418,220.00
418,220.00 TURUN
100,000.00
105,000.00
11,600.00
216,600.00
21,660.00
238,260.00
238,260.00
100,000.00
105,000.00
11,600.00
216,600.00
21,660.00
238,260.00
238,260.00 TURUN
2,500.00
8,750.00
127.50
290.00
11,667.50
1,166.75
12,834.25
12,834.00
3,200.00
8,750.00
127.50
290.00
12,367.50
1,236.75
13,604.25
13,604.00 TURUN
3,125.00
290.00
3,415.00
341.50
3,756.50
3,756.00
3,125.00
290.00
3,415.00
341.50
3,756.50
3,756.00 TURUN
39,996.00
14,000.00
870.00
54,866.00
5,486.60
60,352.60
60,352.00
33,927.60
14,000.00
870.00
48,797.60
4,879.76
53,677.36
53,677.00
M3
Org
Org
Lot
75,000.00
25,000.00
58,000.00
90,000.00
104,870.00
Bh
Zak
M3
Org
Org
Org
Org
Lot
3,000.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
93,468.00
105,848.00
Zak
M3
Org
Org
Org
Org
Lot
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
6,914.00
13,935.00
M3
M3
Lbr
Kg
Kg
Org
Org
Org
Org
Lot
2,500,000.00
2,700,000.00
60,000.00
20,000.00
18,000.00
25,000.00
35,000.00
51,000.00
58,000.00
141,250.00
170,890.00
Lbr
Bh
Org
Org
Org
Org
Lot
35,000.00
100.00
25,000.00
35,000.00
51,000.00
58,000.00
17,700.00
24,921.50
90,000.00
14,000.00
870.00
104,870.00
10,487.00
115,357.00
115,357.00
60,000.00
14,000.00
870.00
74,870.00
7,487.00
82,357.00
82,357.00
75,000.00
13,568.00
4,900.00
7,500.00
3,500.00
510.00
870.00
105,848.00
10,584.80
116,432.80
116,432.00
62,500.00
12,800.00
4,900.00
10,500.00
4,500.00
510.00
870.00
96,580.00
9,658.00
106,238.00
106,238.00
5,724.00
1,190.00
3,750.00
2,450.00
357.00
464.00
13,935.00
1,393.50
15,328.50
15,328.00
5,400.00
1,190.00
5,250.00
3,150.00
357.00
464.00
15,811.00
1,581.10
17,392.10
17,392.00
48,750.00
18,900.00
60,000.00
10,000.00
3,600.00
5,000.00
21,000.00
3,060.00
580.00
170,890.00
17,089.00
187,979.00
187,979.00
40,950.00
15,750.00
60,000.00
10,000.00
4,000.00
6,400.00
21,000.00
3,060.00
580.00
161,740.00
16,174.00
177,914.00
177,914.00
17,500.00
200.00
3,750.00
2,625.00
382.50
464.00
24,921.50
2,492.15
27,413.65
27,413.00
15,000.00
200.00
4,800.00
3,375.00
382.50
464.00
24,221.50
2,422.15
26,643.65
26,643.00
AS II (MAHONI))
Lbr
Bh
Org
Org
Org
Org
Lot
25,000.00
100.00
25,000.00
35,000.00
51,000.00
58,000.00
27,700.00
34,921.50
Bh
Bh
Org
Org
Org
Org
Lot
25,000.00
100.00
25,000.00
35,000.00
51,000.00
58,000.00
25,200.00
34,005.00
Bh
Bh
Zak
M3
Org
Org
Org
Org
Lot
75,000.00
325.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
89,275.00
99,193.00
Bh
Set
Org
Org
Org
Lot
150,000.00
27,000.00
25,000.00
35,000.00
51,000.00
177,000.00
193,704.00
Bh
Zak
M3
M2
Kg
Org
Org
Org
Lot
325.00
53,000.00
140,000.00
27,000.00
4,000.00
25,000.00
35,000.00
51,000.00
334,750.00
361,780.00
27,500.00
200.00
3,750.00
2,625.00
382.50
464.00
34,921.50
3,492.15
38,413.65
38,413.00
22,000.00
200.00
4,800.00
3,375.00
382.50
464.00
31,221.50
3,122.15
34,343.65
34,343.00
25,000.00
200.00
2,500.00
5,250.00
765.00
290.00
34,005.00
3,400.50
37,405.50
37,405.00
21,000.00
200.00
3,200.00
6,750.00
765.00
290.00
32,205.00
3,220.50
35,425.50
35,425.00
75,000.00
2,275.00
10,600.00
1,400.00
2,500.00
5,250.00
1,530.00
638.00
99,193.00
9,919.30
109,112.30
109,112.00
90,000.00
2,310.00
10,000.00
1,400.00
3,200.00
6,750.00
1,530.00
638.00
115,828.00
11,582.80
127,410.80
127,410.00
150,000.00
27,000.00
4,500.00
9,450.00
2,754.00
193,704.00
19,370.40
213,074.40
213,074.00
170,000.00
30,600.00
5,760.00
12,150.00
2,754.00
221,264.00
22,126.40
243,390.40
243,390.00
22,750.00
127,200.00
42,000.00
118,800.00
24,000.00
15,000.00
10,500.00
1,530.00
361,780.00
36,178.00
397,958.00
23,100.00
120,000.00
42,000.00
118,800.00
21,600.00
19,200.00
13,500.00
1,530.00
359,730.00
35,973.00
395,703.00
M'
Set
Org
Org
Org
Org
Lot
3,375.00
1,181.25
25,000.00
35,000.00
51,000.00
58,000.00
5,231.25
8,641.65
M'
Set
Org
Org
Org
Org
Lot
4,375.00
1,531.25
25,000.00
35,000.00
51,000.00
58,000.00
6,781.25
10,191.65
M'
Set
Org
Org
Org
Org
Lot
6,875.00
2,406.25
25,000.00
35,000.00
51,000.00
58,000.00
10,656.25
14,066.65
M'
Set
Org
Org
Org
Org
Lot
10,000.00
3,500.00
25,000.00
35,000.00
51,000.00
58,000.00
15,500.00
18,910.40
M'
Set
Org
Org
Org
Org
Lot
12,500.00
4,375.00
25,000.00
35,000.00
51,000.00
58,000.00
19,375.00
22,785.40
397,958.00
395,703.00
4,050.00
1,181.25
900.00
2,100.00
306.00
104.40
8,641.65
864.17
9,505.82
9,505.00
3,900.00
1,137.50
1,152.00
2,700.00
306.00
104.40
9,299.90
929.99
10,229.89
10,229.00
5,250.00
1,531.25
900.00
2,100.00
306.00
104.40
10,191.65
1,019.17
11,210.82
11,210.00
5,700.00
1,662.50
1,152.00
2,700.00
306.00
104.40
11,624.90
1,162.49
12,787.39
12,787.00
8,250.00
2,406.25
900.00
2,100.00
306.00
104.40
14,066.65
1,406.67
15,473.32
15,473.00
7,800.00
2,275.00
1,152.00
2,700.00
306.00
104.40
14,337.40
1,433.74
15,771.14
15,771.00
12,000.00
3,500.00
900.00
2,100.00
306.00
104.40
18,910.40
1,891.04
20,801.44
20,801.00
12,000.00
3,500.00
1,152.00
2,700.00
306.00
104.40
19,762.40
1,976.24
21,738.64
21,738.00
15,000.00
4,375.00
900.00
2,100.00
306.00
104.40
22,785.40
2,278.54
25,063.94
25,063.00
16,200.00
4,725.00
1,152.00
2,700.00
306.00
104.40
25,187.40
2,518.74
27,706.14
27,706.00
M'
Set
Org
Org
Org
Org
Lot
20,000.00
7,000.00
25,000.00
35,000.00
51,000.00
58,000.00
31,000.00
34,410.40
M'
Set
Org
Org
Org
Org
Lot
15,000.00
5,250.00
25,000.00
35,000.00
51,000.00
58,000.00
23,250.00
26,660.40
M'
Set
Org
Org
Org
Org
Lot
22,500.00
7,875.00
25,000.00
35,000.00
51,000.00
58,000.00
34,875.00
38,285.40
Bh
Org
Lot
225,000.00
35,000.00
225,000.00
246,000.00
Bh
Org
Lot
50,000.00
35,000.00
50,000.00
67,500.00
Bh
Org
Lot
30,000.00
35,000.00
30,000.00
47,500.00
24,000.00
7,000.00
900.00
2,100.00
306.00
104.40
34,410.40
3,441.04
37,851.44
37,851.00
21,450.00
6,256.25
1,152.00
2,700.00
306.00
104.40
31,968.65
3,196.87
35,165.52
35,165.00
18,000.00
5,250.00
900.00
2,100.00
306.00
104.40
26,660.40
2,666.04
29,326.44
29,326.00
17,850.00
5,206.25
1,152.00
2,700.00
306.00
104.40
27,318.65
2,731.87
30,050.52
30,050.00
27,000.00
7,875.00
900.00
2,100.00
306.00
104.40
38,285.40
3,828.54
42,113.94
42,113.00
25,500.00
7,437.50
1,152.00
2,700.00
306.00
104.40
37,199.90
3,719.99
40,919.89
40,919.00
225,000.00
21,000.00
246,000.00
24,600.00
270,600.00
270,600.00
225,000.00
27,000.00
252,000.00
25,200.00
277,200.00
277,200.00
50,000.00
17,500.00
67,500.00
6,750.00
74,250.00
74,250.00
50,000.00
22,500.00
72,500.00
7,250.00
79,750.00
79,750.00
30,000.00
17,500.00
47,500.00
4,750.00
52,250.00
52,250.00
30,000.00
22,500.00
52,500.00
5,250.00
57,750.00
57,750.00
Bh
Org
Lot
25,000.00
35,000.00
25,000.00
42,500.00
Bh
Org
Lot
17,500.00
35,000.00
17,500.00
22,750.00
Bh
Org
Lot
6,000.00
35,000.00
6,000.00
9,500.00
Bh
Org
Lot
25,000.00
35,000.00
25,000.00
32,000.00
Bh
Org
Lot
7,500.00
35,000.00
7,500.00
11,000.00
Bh
Org
Lot
75,000.00
35,000.00
75,000.00
92,500.00
Bh
Org
Lot
80,000.00
35,000.00
80,000.00
101,000.00
M2
Org
Org
Lot
40,000.00
25,000.00
35,000.00
44,000.00
25,000.00
17,500.00
42,500.00
4,250.00
46,750.00
46,750.00
35,000.00
22,500.00
57,500.00
5,750.00
63,250.00
63,250.00
17,500.00
5,250.00
22,750.00
2,275.00
25,025.00
25,025.00
7,500.00
6,750.00
14,250.00
1,425.00
15,675.00
15,675.00
6,000.00
3,500.00
9,500.00
950.00
10,450.00
10,450.00
6,000.00
4,500.00
10,500.00
1,050.00
11,550.00
11,550.00
25,000.00
7,000.00
32,000.00
3,200.00
35,200.00
35,200.00
25,000.00
9,000.00
34,000.00
3,400.00
37,400.00
37,400.00
7,500.00
3,500.00
11,000.00
1,100.00
12,100.00
12,100.00
7,500.00
4,500.00
12,000.00
1,200.00
13,200.00
13,200.00
75,000.00
17,500.00
92,500.00
9,250.00
101,750.00
101,750.00
75,000.00
22,500.00
97,500.00
9,750.00
107,250.00
107,250.00
80,000.00
21,000.00
101,000.00
10,100.00
111,100.00
111,100.00
75,000.00
27,000.00
102,000.00
10,200.00
112,200.00
112,200.00
44,000.00
3,750.00
5,250.00
53,000.00
39,600.00
4,800.00
6,750.00
51,150.00
53,000.00
5,300.00
58,300.00
58,300.00
5,115.00
56,265.00
56,265.00
M2
Org
Org
Lot
60,000.00
25,000.00
35,000.00
66,000.00
75,000.00
66,000.00
3,750.00
5,250.00
75,000.00
7,500.00
82,500.00
82,500.00
63,800.00
4,800.00
6,750.00
75,350.00
7,535.00
82,885.00
82,885.00
M2
Org
Org
Lot
50,000.00
25,000.00
35,000.00
55,000.00
64,000.00
55,000.00
3,750.00
5,250.00
64,000.00
6,400.00
70,400.00
70,400.00
55,000.00
4,800.00
6,750.00
66,550.00
6,655.00
73,205.00
73,205.00
M2
Org
Org
Lot
70,000.00
25,000.00
35,000.00
77,000.00
86,000.00
77,000.00
3,750.00
5,250.00
86,000.00
8,600.00
94,600.00
94,600.00
77,000.00
4,800.00
6,750.00
88,550.00
8,855.00
97,405.00
97,405.00
M'
Kg
M3
Ltr
Org
Org
Org
Lot
20,000.00
13,000.00
2,700,000.00
10,000.00
25,000.00
35,000.00
51,000.00
48,615.00
67,640.00
20,000.00
195.00
25,920.00
2,500.00
3,750.00
14,000.00
1,275.00
67,640.00
6,764.00
74,404.00
74,404.00
20,000.00
240.00
21,600.00
2,250.00
4,800.00
18,000.00
1,275.00
68,165.00
6,816.50
74,981.50
74,981.00
M'
Kg
M3
Ltr
Org
Org
Org
Lot
20,000.00
13,000.00
2,700,000.00
10,000.00
25,000.00
35,000.00
51,000.00
74,495.00
93,520.00
20,000.00
195.00
51,300.00
3,000.00
3,750.00
14,000.00
1,275.00
93,520.00
9,352.00
102,872.00
102,872.00
20,000.00
240.00
42,750.00
2,700.00
4,800.00
18,000.00
1,275.00
89,765.00
8,976.50
98,741.50
98,741.00
6,510.00
2,250.00
875.00
6,510.00
1,950.00
875.00
Ltr
Ltr
Kg
17,500.00
15,000.00
17,500.00
Lbr
Bh
Org
Org
Lot
2,000.00
5,000.00
35,000.00
51,000.00
9,885.00
16,301.00
Ltr
Org
Org
Lot
1,785.00
25,000.00
58,000.00
624.75
3,472.75
M3
Kg
Org
Org
Org
Ls
Lot
135,000.00
25,000.00
25,000.00
35,000.00
58,000.00
3,490.00
365,490.00
455,730.00
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
14,400.00
6,000.00
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
15,386.25
3,973.04
15,905.54
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
14,400.00
6,000.00
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
16,406.25
4,246.70
16,929.20
200.00
50.00
5,600.00
816.00
16,301.00
1,630.10
17,931.10
17,931.00
210.00
50.00
7,200.00
816.00
17,611.00
1,761.10
19,372.10
19,372.00
624.75
2,500.00
348.00
3,472.75
347.28
3,820.03
3,820.00
625.10
2,500.00
348.00
3,473.10
347.31
3,820.41
3,820.00
162,000.00
200,000.00
80,000.00
5,600.00
4,640.00
3,490.00
455,730.00
45,573.00
501,303.00
501,303.00
162,000.00
120,000.00
80,000.00
5,600.00
4,640.00
3,490.00
375,730.00
37,573.00
413,303.00
413,303.00
1,890.00
720.00
93.75
750.00
3,000.00
7,350.00
1,147.50
435.00
519.29
15,905.54
1,590.55
17,496.09
17,496.00
2,100.00
880.00
125.00
1,050.00
5,120.00
9,800.00
1,530.00
580.00
953.33
22,138.33
2,213.83
24,352.16
24,352.00 TURUN
2,160.00
720.00
93.75
750.00
3,750.00
7,350.00
1,147.50
435.00
522.95
16,929.20
1,692.92
18,622.12
18,622.00
2,400.00
880.00
125.00
1,050.00
6,400.00
9,800.00
1,530.00
580.00
967.51
23,732.51
2,373.25
26,105.76
26,105.00 TURUN
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
14,400.00
6,000.00
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
11,362.13
3,837.22
11,745.60
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
14,400.00
6,000.00
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
11,632.13
4,094.52
12,002.90
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
8,000.00
6,000.00
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
10,522.13
2,968.87
10,877.25
Kg
Kg
Bh
Lbr
OH
OH
OH
OH
Lot
Lot
8,000.00
6,000.00
12,500.00
2,000.00
25,000.00
35,000.00
51,000.00
58,000.00
10,672.13
3,103.92
11,012.30
Kg
10,000.00
1,890.00
720.00
93.75
750.00
1,950.00
4,777.50
745.88
435.00
383.47
11,745.60
1,174.56
12,920.16
12,920.00
2,100.00
984.00
125.00
1,050.00
3,328.00
6,370.00
994.50
580.00
698.92
16,230.42
1,623.04
17,853.46
17,853.00 TURUN
2,160.00
720.00
93.75
750.00
1,950.00
4,777.50
745.88
435.00
370.77
12,002.90
1,200.29
13,203.19
13,203.00
2,400.00
984.00
125.00
3,509.00
1,050.00
3,328.00
6,370.00
994.50
580.00
19,340.50
1,934.05
21,274.55
21,274.00 TURUN
1,050.00
720.00
93.75
750.00
1,950.00
4,777.50
745.88
435.00
355.12
10,877.25
1,087.72
11,964.97
11,964.00
1,260.00
880.00
125.00
1,050.00
3,328.00
6,370.00
994.50
580.00
656.44
15,243.94
1,524.39
16,768.33
16,768.00 TURUN
1,200.00
720.00
93.75
750.00
1,950.00
4,777.50
745.88
435.00
340.17
11,012.30
1,101.23
12,113.53
12,113.00
1,440.00
880.00
125.00
2,445.00
1,050.00
3,328.00
6,370.00
994.50
580.00
17,212.50
1,721.25
18,933.75
18,933.00 TURUN
1,252.50
1,377.75
Kg
Kg
Lbr
Ltr
Bh
OH
OH
OH
OH
Lot
6,000.00
30,000.00
2,000.00
5,000.00
5,000.00
25,000.00
35,000.00
51,000.00
58,000.00
7,476.00
20,683.50
Kg
Kg
Lbr
Ltr
Bh
OH
OH
OH
OH
Lot
10,000.00
30,000.00
2,000.00
15,000.00
5,000.00
25,000.00
35,000.00
51,000.00
58,000.00
8,227.50
21,435.00
Btg
Ls
Org
Lot
5,000.00
375.00
1,575.00
1,575.00
12,915.00
Bh
Zak
M3
Kg
Org
Org
Org
Org
Lot
2,500.00
53,000.00
140,000.00
7,850.00
25,000.00
35,000.00
51,000.00
58,000.00
58,287.50
71,167.50
373.50
4,500.00
600.00
562.50
187.50
3,750.00
7,875.00
1,147.50
435.00
20,683.50
2,068.35
22,751.85
22,751.00
456.50
5,600.00
840.00
637.50
250.00
6,400.00
13,500.00
1,530.00
580.00
31,171.75
3,117.18
34,288.93
34,288.00 TURUN
1,252.50
4,500.00
600.00
1,687.50
187.50
3,750.00
7,875.00
1,147.50
435.00
21,435.00
2,143.50
23,578.50
23,578.00
1,377.75
5,600.00
840.00
2,250.00
250.00
7,000.00
13,500.00
1,530.00
580.00
32,927.75
3,292.78
36,220.53
36,220.00 TURUN
7,500.00
375.00
5,040.00
12,915.00
1,291.50
14,206.50
14,206.00
6,750.00
337.00
4,534.40
11,621.40
1,162.14
12,783.54
12,783.00
31,250.00
7,950.00
3,780.00
15,307.50
8,000.00
3,500.00
510.00
870.00
71,167.50
7,116.75
78,284.25
78,284.00
25,000.00
7,500.00
3,780.00
20,122.05
10,240.00
3,500.00
510.00
870.00
71,522.05
7,152.21
78,674.26
78,674.00
[M]
N
AWANG
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
M'
10,000.00
45,833.33
72,567.92
Lbr
61,250.00
42,532.00
40,796.00
Cm
1,215.40
25,320.71
32,994.74
Bh
50.00
1,700.00
1,700.00
Org
25,000.00
5,000.00
6,400.00
Org
35,000.00
21,000.00
21,000.00
Org
51,000.00
3,060.00
3,060.00
Org
58,000.00
580.00
580.00
Lot
90,065.33
145,026.04
179,098.66
14,502.60
17,909.87
159,528.65
197,008.52
159,528.00
197,008.00
8,910.00
130.00
1,750.00
7,000.00
1,020.00
232.00
19,042.00
1,904.20
20,946.20
20,946.00
7,425.00
160.00
2,450.00
7,000.00
1,020.00
232.00
18,287.00
1,828.70
20,115.70
20,115.00
11,880.00
130.00
3,586.22
1,750.00
7,000.00
1,020.00
232.00
25,598.22
2,559.82
28,158.04
28,158.00
9,900.00
160.00
3,874.42
2,450.00
7,000.00
1,020.00
232.00
24,636.42
2,463.64
27,100.06
27,100.00
145,026.04
M3
Kg
Org
Org
Org
Org
Lot
2,700,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
9,040.00
19,042.00
M3
Kg
M2
Org
Org
Org
Org
Lot
2,700,000.00
13,000.00
16,301.00
25,000.00
35,000.00
51,000.00
58,000.00
12,010.00
25,598.22
15,000.00
M'
85,000.00
726,750.00
1,012.50
M'
3,000.00
30,000.00
128.00
M'
8,000.00
112,000.00
1,308.80
M2
91,500.00
244,780.80
4,500.00
Lot
868,750.00
1,020.00
1,113,530.80
87.00
111,353.08
23,056.30
1,224,883.88
2,305.63
1,224,883.00
25,361.93
1,113,530.80
25,361.00
M'
85,000.00
548,250.00
M'
75,000.00
525,000.00
40,950.00
M'
3,000.00
19,320.00
15,750.00
M'
8,000.00
86,400.00
30,000.00
M2
91,500.00
102,223.80
5,000.00
Ps
145,540.00
291,080.00
2,000.00
Bh
10,000.00
20,000.00
6,400.00
Lot
1,592,273.80
21,000.00
1,592,273.80
3,060.00
159,227.38
580.00
1,751,501.18
1,751,501.00
124,740.00
1,592,273.80
12,474.00
M'
85,000.00
582,250.00
137,214.00
M'
75,000.00
555,000.00
137,214.00
M'
3,000.00
20,520.00
M'
8,000.00
92,800.00
726,750.00
M2
91,500.00
123,085.80
30,000.00
Ps
145,540.00
291,080.00
112,000.00
Bh
10,000.00
20,000.00
245,717.12
Lot
1,684,735.80
1,684,735.80
1,114,467.12
168,473.58
111,446.71
1,853,209.38
1,225,913.83
1,853,209.00
1,225,913.00
1,684,735.80
M'
85,000.00
816,000.00
548,250.00
M'
75,000.00
555,000.00
525,000.00
M'
3,000.00
43,920.00
19,320.00
M'
8,000.00
116,800.00
86,400.00
M2
91,500.00
204,941.70
102,614.82
Ps
145,540.00
291,080.00
291,080.00
Bh
10,000.00
20,000.00
20,000.00
Lot
2,047,741.70
2,047,741.70
1,592,664.82
204,774.17
159,266.48
2,252,515.87
1,751,931.30
2,252,515.00
1,751,931.00
2,047,741.70
M'
85,000.00
505,750.00
582,250.00
M'
75,000.00
465,000.00
555,000.00
M'
3,000.00
16,920.00
20,520.00
M'
8,000.00
83,200.00
92,800.00
M2
91,500.00
90,694.80
123,556.62
Ps
145,540.00
291,080.00
291,080.00
Bh
10,000.00
20,000.00
20,000.00
Lot
1,472,644.80
1,472,644.80
1,685,206.62
147,264.48
168,520.66
1,619,909.28
1,853,727.28
1,619,909.00
1,853,727.00
1,472,644.80
M'
85,000.00
922,250.00
816,000.00
M'
75,000.00
930,000.00
555,000.00
M'
3,000.00
33,840.00
43,920.00
M'
8,000.00
131,200.00
116,800.00
M2
91,500.00
181,389.60
205,725.63
Ps
145,540.00
582,160.00
291,080.00
Bh
10,000.00
40,000.00
20,000.00
Lot
2,820,839.60
2,820,839.60
2,048,525.63
282,083.96
204,852.56
3,102,923.56
2,253,378.19
3,102,923.00
2,253,378.00
2,820,839.60
M'
85,000.00
2,282,250.00
505,750.00
M'
3,000.00
109,800.00
465,000.00
M'
8,000.00
252,800.00
16,920.00
M2
91,500.00
1,004,999.40
83,200.00
Lot
3,649,849.40
91,041.72
3,649,849.40
291,080.00
364,984.94
20,000.00
4,014,834.34
4,014,834.00
1,472,991.72
3,649,849.40
147,299.17
M'
85,000.00
501,500.00
1,620,290.89
M2
235,560.00
801,375.12
1,620,290.00
M'
8,000.00
96,000.00
922,250.00
Bh
47,500.00
47,500.00
930,000.00
Bh
22,750.00
136,500.00
33,840.00
Set
25,000.00
25,000.00
131,200.00
M2
134,090.00
343,270.40
182,083.44
Lot
526,500.00
582,160.00
1,951,145.52
40,000.00
195,114.55
2,146,260.07
2,821,533.44
2,146,260.00
282,153.34
1,951,145.52
3,103,686.78
M'
85,000.00
433,500.00
M2
235,560.00
405,634.32
M'
8,000.00
83,200.00
2,282,250.00
Bh
47,500.00
47,500.00
109,800.00
Bh
22,750.00
68,250.00
252,800.00
Lot
433,500.00
1,008,843.66
1,038,084.32
103,808.43
3,653,693.66
1,141,892.75
365,369.37
1,141,892.00
4,019,063.03
1,038,084.32
3,103,686.00
4,019,063.00
M'
85,000.00
467,500.00
M2
235,560.00
603,504.72
501,500.00
M'
8,000.00
89,600.00
789,978.42
Bh
47,500.00
47,500.00
Bh
22,750.00
136,500.00
96,000.00
Set
25,000.00
25,000.00
52,500.00
Lot
492,500.00
1,369,604.72
85,500.00
1,369,604.72
25,000.00
136,960.47
319,334.40
1,506,565.19
1,506,565.00
1,869,812.82
186,981.28
M'
85,000.00
425,000.00
2,056,794.10
M2
235,560.00
356,166.72
2,056,794.00
M'
8,000.00
81,600.00
Bh
47,500.00
47,500.00
433,500.00
Bh
22,750.00
68,250.00
399,865.62
Lot
425,000.00
83,200.00
978,516.72
52,500.00
97,851.67
42,750.00
1,076,368.39
1,076,368.00
1,011,815.62
978,516.72
101,181.56
M2
235,560.00
3,184,771.20
1,112,997.18
Bh
47,500.00
47,500.00
1,112,997.00
Bh
22,750.00
409,500.00
M2
134,090.00
541,723.60
467,500.00
Bh
146,000.00
876,000.00
594,922.02
Bh
69,000.00
690,000.00
89,600.00
Bh
5,000.00
100,000.00
52,500.00
Btg
359,000.00
718,000.00
85,500.00
Btg
186,000.00
372,000.00
25,000.00
Bh
212,000.00
848,000.00
Bh
57,000.00
228,000.00
1,315,022.02
Bh
38,000.00
76,000.00
131,502.20
Lot
3,908,000.00
781,600.00
1,446,524.22
8,873,094.80
1,446,524.00
8,873,094.80
887,309.48
9,760,404.28
425,000.00
9,760,404.00
351,101.52
81,600.00
M2
235,560.00
1,469,894.40
52,500.00
Bh
47,500.00
47,500.00
42,750.00
Bh
22,750.00
136,500.00
M2
134,090.00
388,861.00
952,951.52
Bh
146,000.00
876,000.00
95,295.15
Bh
69,000.00
345,000.00
1,048,246.67
Bh
5,000.00
50,000.00
1,048,246.00
Btg
359,000.00
359,000.00
Btg
175,000.00
175,000.00
3,139,479.20
Bh
212,000.00
424,000.00
52,500.00
Bh
57,000.00
114,000.00
256,500.00
Bh
38,000.00
76,000.00
503,949.60
Lot
2,419,000.00
483,800.00
876,000.00
4,945,555.40
690,000.00
494,555.54
100,000.00
5,440,110.94
718,000.00
5,440,110.00
372,000.00
4,945,555.40
KANTOR CAMAT
1,908,000.00
M'
85,000.00
391,000.00
513,000.00
M2
235,560.00
236,596.46
152,000.00
M'
8,000.00
76,800.00
2,187.51
Bh
47,500.00
47,500.00
1,231,400.00
Bh
22,750.00
68,250.00
11,659,619.91
Lot
%
391,000.00
820,146.46
1,165,961.99
820,146.46
12,825,581.90
82,014.65
12,825,581.00
902,161.11
902,161.00
YPE KANTOR CAMAT
2,285,438.40
72,500.00
M'
85,000.00
1,054,000.00
60,000.00
M2
235,560.00
603,504.72
336,000.00
M'
8,000.00
137,600.00
186,000.00
Bh
47,500.00
47,500.00
266,000.00
Bh
22,750.00
136,500.00
136,000.00
Set
25,000.00
25,000.00
252,000.00
M'
75,000.00
960,000.00
76,000.00
M'
3,000.00
17,520.00
213,750.00
M2
91,500.00
101,583.30
641,935.08
Ps
145,540.00
291,080.00
733,987.68
Bh
10,000.00
20,000.00
5,259,611.16
Lot
2,469,183.30
525,961.12
3,394,288.02
5,785,572.28
339,428.80
5,785,572.00
3,394,288.02
3,733,716.82
3,733,716.00
ROTOTYPE KANTOR CAMAT
233,231.72
M'
85,000.00
935,000.00
76,800.00
M2
235,560.00
603,504.72
52,500.00
M'
8,000.00
137,600.00
42,750.00
Bh
47,500.00
47,500.00
Bh
22,750.00
136,500.00
796,281.72
Set
25,000.00
25,000.00
79,628.17
M'
75,000.00
1,110,000.00
875,909.90
M'
3,000.00
20,520.00
875,909.00
M2
91,500.00
128,575.80
Ps
145,540.00
291,080.00
1,054,000.00
Bh
10,000.00
20,000.00
594,922.02
Lot
2,530,175.80
137,600.00
3,455,280.52
52,500.00
345,528.05
85,500.00
3,800,808.57
25,000.00
3,800,808.00
960,000.00
3,455,280.52
ROTOTYPE KANTOR CAMAT
391,000.00
17,520.00
M'
85,000.00
918,000.00
101,971.87
M2
235,560.00
603,504.72
291,080.00
M'
8,000.00
134,400.00
20,000.00
Bh
47,500.00
47,500.00
Bh
22,750.00
136,500.00
3,340,093.89
Set
25,000.00
25,000.00
334,009.39
M'
75,000.00
1,080,000.00
3,674,103.28
M'
3,000.00
19,920.00
3,674,103.00
M2
91,500.00
118,144.80
Ps
145,540.00
291,080.00
935,000.00
Bh
10,000.00
20,000.00
594,922.02
Lot
2,472,144.80
137,600.00
3,394,049.52
52,500.00
3,394,049.52
339,404.95
85,500.00
3,733,454.47
25,000.00
3,733,454.00
1,110,000.00
YPE KANTOR CAMAT
20,520.00
M'
85,000.00
884,000.00
129,067.62
M2
235,560.00
405,634.32
291,080.00
M'
8,000.00
128,000.00
20,000.00
Bh
47,500.00
47,500.00
Bh
22,750.00
68,250.00
3,401,189.64
M'
75,000.00
1,080,000.00
340,118.96
M'
3,000.00
19,920.00
3,741,308.60
M2
91,500.00
118,144.80
3,741,308.00
Ps
145,540.00
291,080.00
Bh
10,000.00
20,000.00
918,000.00
Lot
2,413,144.80
594,922.02
3,062,529.12
134,400.00
306,252.91
52,500.00
3,368,782.03
85,500.00
3,368,782.00
25,000.00
3,062,529.12
1,080,000.00
M'
62,500.00
68,750.00
19,920.00
Bh
25,000.00
25,000.00
118,596.72
Cm
1,215.40
29,740.74
291,080.00
Ttk
2,701.25
16,207.50
20,000.00
Bh
3,000.00
18,000.00
M2
28,580.00
2,515.04
3,339,918.74
Lot
111,750.00
22,350.00
333,991.87
182,563.28
3,673,910.61
18,256.33
3,673,910.00
182,563.28
200,819.61
200,819.00
884,000.00
399,865.62
Unit
5,500,000.00
5,500,000.00
128,000.00
Btg
175,000.00
87,500.00
52,500.00
M'
60,000.00
1,633,800.00
42,750.00
3,250,000.00
3,250,000.00
1,080,000.00
Unit
19,920.00
Lot
%
7,221,300.00
11,915,560.00
1,444,260.00
118,596.72
11,915,560.00
291,080.00
1,191,556.00
20,000.00
13,107,116.00
13,107,116.00
3,036,712.34
303,671.23
M3
25,110.00
402,764.40
3,340,383.57
M3
6,731.40
15,953.42
3,340,383.00
M3
136,330.00
43,625.60
M3
485,218.00
155,269.76
54,633.33
M3
621,297.00
2,603,234.43
25,000.00
Kg
12,183.85
3,980,463.47
38,754.36
M2
44,350.00
2,219,274.00
21,457.50
M2
122,218.00
611,090.00
18,000.00
M2
30,699.45
353,043.68
2,897.64
19,526.67
M2
156,250.00
100,000.00
180,269.50
Kg
12,201.75
87,950.21
18,026.95
Cm
1,215.40
43,754.26
198,296.45
M2
28,580.00
36,582.40
198,296.00
Lot
187,950.21
10,653,005.62
5,500,000.00
10,653,005.62
1,065,300.56
100,000.00
11,718,306.18
1,633,800.00
11,718,306.00
3,250,000.00
M2
60,532.69
715,746.58
1,446,760.00
M'
14,166.67
477,858.75
11,930,560.00
M'
8,333.33
60,033.33
1,193,056.00
Cm
1,215.40
1,035,517.39
13,123,616.00
Ttk
2,701.25
583,470.00
13,123,616.00
Bh
50.00
10,400.00
Bh
5,000.00
40,000.00
360,856.69
M2
5,000.00
38,053.61
20,391.95
M'
8,000.00
115,225.65
39,785.60
Lot
1,304,038.66
260,807.73
172,853.12
3,337,113.04
2,755,570.68
333,711.30
3,980,463.47
3,670,824.35
2,116,692.00
3,670,824.00
563,440.00
3,337,113.04
(50X50X6 CM)
212,767.50
M3
621,297.00
9,319.46
Kg
89,464.00
78,728.32
212,767.00
M2
44,350.00
5,322.00
140,000.00
M2
11,669.00
4,317.53
Lot
93,369.78
32,679.42
130,366.73
140,000.00
130,366.73
13,036.67
14,000.00
143,403.40
154,000.00
143,403.00
154,000.00
Kg
12,201.75
2,540,648.39
90,000.00
Cm
1,215.40
273,464.10
2,814,112.49
281,411.25
90,000.00
3,095,523.73
9,000.00
3,095,523.00
99,000.00
2,814,112.49
M'
7,000.00
1,855,000.00
621,390.00
M'
4,500.00
1,885,500.00
62,139.00
M'
7,400.00
1,561,400.00
683,529.00
M'
5,800.00
887,400.00
683,529.00
Lot
6,189,300.00
928,395.00
7,117,695.00
M3
M3
Kg
Cm
Bh
M2
Ls
20,200.00
485,218.00
12,201.75
1,215.40
25,000.00
28,580.00
3,068,846.09
3,222,288.40
7,117,695.00
1,122,000.00
711,769.50
7,829,464.50
1,122,000.00
7,829,464.00
112,200.00
484.80
20,379.16
2,189,482.02
559,568.32
50,000.00
248,931.80
153,442.30
3,222,288.40
322,228.84
3,544,517.24
3,544,517.00
411.26
22,686.97
2,842,228.67
729,158.50
50,000.00
286,800.70
196,564.31
4,127,850.41
412,785.04
4,540,635.45
4,540,635.00
M3
M3
Kg
Cm
M2
Bh
Ls
20,200.00
485,218.00
12,201.75
1,215.40
28,580.00
25,000.00
3,766,253.43
3,954,566.10
Bh
Bh
Bh
Ls
%
Bh
Bh
Bh
Ls
%
Bh
Bh
Bh
Ls
%
Bh
Bh
Bh
Ls
%
Bh
Bh
Bh
Ls
%
Bh
Bh
Bh
50,000.00
75,000.00
125,000.00
5,375,000.00
5,912,500.00
50,000.00
75,000.00
125,000.00
5,475,000.00
6,022,500.00
50,000.00
75,000.00
125,000.00
5,125,000.00
5,637,500.00
50,000.00
75,000.00
125,000.00
5,300,000.00
5,830,000.00
50,000.00
75,000.00
125,000.00
4,800,000.00
5,280,000.00
50,000.00
75,000.00
125,000.00
484.80
20,379.16
2,684,140.97
701,727.11
309,521.40
50,000.00
188,312.67
3,954,566.10
395,456.61
4,350,022.71
4,350,022.00
411.26
22,686.97
3,484,359.46
914,401.82
356,607.53
50,000.00
241,423.35
5,069,890.40
506,989.04
5,576,879.44
5,576,879.00
1,150,000.00
2,475,000.00
1,750,000.00
537,500.00
5,912,500.00
591,250.00
6,503,750.00
6,503,750.00
1,150,000.00
2,475,000.00
1,750,000.00
537,500.00
5,912,500.00
591,250.00
6,503,750.00
6,503,750.00
750,000.00
2,475,000.00
2,250,000.00
547,500.00
6,022,500.00
602,250.00
6,624,750.00
6,624,750.00
750,000.00
2,475,000.00
2,250,000.00
547,500.00
6,022,500.00
602,250.00
6,624,750.00
6,624,750.00
900,000.00
2,475,000.00
1,750,000.00
512,500.00
5,637,500.00
563,750.00
6,201,250.00
6,201,250.00
900,000.00
2,475,000.00
1,750,000.00
512,500.00
5,637,500.00
563,750.00
6,201,250.00
6,201,250.00
1,200,000.00
2,475,000.00
1,625,000.00
530,000.00
5,830,000.00
583,000.00
6,413,000.00
6,413,000.00
1,200,000.00
2,475,000.00
1,625,000.00
530,000.00
5,830,000.00
583,000.00
6,413,000.00
6,413,000.00
700,000.00
2,475,000.00
1,625,000.00
480,000.00
5,280,000.00
528,000.00
5,808,000.00
5,808,000.00
700,000.00
2,475,000.00
1,625,000.00
480,000.00
5,280,000.00
528,000.00
5,808,000.00
5,808,000.00
2,475,000.00
2,500,000.00
2,475,000.00
2,500,000.00
Ls
%
Bh
Bh
Bh
Ls
%
50,000.00
75,000.00
125,000.00
6,075,000.00
6,682,500.00
Btg
Bh
Org
Org
Org
Org
Lot
50,000.00
50.00
25,000.00
35,000.00
51,000.00
58,000.00
20,150.00
25,151.00
Kg
Org
Org
Org
Org
Lot
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
8,125.00
210,425.00
Bh
Bh
Bh
Ls
%
5,472,500.00
Bh
Bh
Ls
%
4,975,000.00
50,000.00
75,000.00
2,025,000.00
2,227,500.00
95,000.00
123,500.00
190,000.00
7,020,500.00
9,300,500.00
M3
Kg
Org
Org
Org
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
497,500.00
5,472,500.00
547,250.00
6,019,750.00
6,019,750.00
497,500.00
5,472,500.00
547,250.00
6,019,750.00
6,019,750.00
1,350,000.00
2,475,000.00
2,250,000.00
607,500.00
6,682,500.00
668,250.00
7,350,750.00
7,350,750.00
1,350,000.00
2,475,000.00
2,250,000.00
607,500.00
6,682,500.00
668,250.00
7,350,750.00
7,350,750.00
20,000.00
150.00
875.00
3,500.00
510.00
116.00
25,151.00
2,515.10
27,666.10
27,666.00
20,000.00
150.00
1,225.00
3,500.00
510.00
116.00
25,501.00
2,550.10
28,051.10
28,051.00
8,125.00
25,000.00
135,625.00
34,425.00
7,250.00
210,425.00
21,042.50
231,467.50
231,467.00
10,000.00
35,000.00
174,375.00
34,425.00
7,250.00
261,050.00
26,105.00
287,155.00
287,155.00
750,000.00
1,275,000.00
202,500.00
2,227,500.00
222,750.00
2,450,250.00
2,450,250.00
750,000.00
1,275,000.00
202,500.00
2,227,500.00
222,750.00
2,450,250.00
2,450,250.00
5,415,000.00
1,605,500.00
2,280,000.00
9,300,500.00
930,050.00
10,230,550.00
10,230,550.00
5,415,000.00
1,605,500.00
2,280,000.00
9,300,500.00
930,050.00
10,230,550.00
10,230,550.00
10,000.00
130.00
1,750.00
7,000.00
1,020.00
8,400.00
160.00
2,450.00
7,000.00
1,020.00
Org
Lot
58,000.00
10,130.00
232.00
20,132.00
2,013.20
22,145.20
22,145.00
232.00
19,262.00
1,926.20
21,188.20
21,188.00
20,132.00
Kg
Org
Org
Org
Org
Lot
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
2,860.00
2,860.00
4,687.50
3,500.00
1,912.50
609.00
13,569.00
1,356.90
14,925.90
14,925.00
3,520.00
6,000.00
4,500.00
1,912.50
609.00
16,541.50
1,654.15
18,195.65
18,195.00
13,569.00
M'
Bh
Lot
12,500.00
1,350.63
25,000.00
25,000.00
5,402.50
5,000.00
35,402.50
3,540.25
38,942.75
38,942.00
28,333.33
7,152.50
5,666.67
41,152.50
4,115.25
45,267.75
45,267.00
35,402.50
M3
2,500,000.00
48,750.00
40,950.00
M3
2,700,000.00
18,900.00
15,750.00
Lbr
61,250.00
46,788.88
44,879.13
Kg
20,000.00
10,000.00
10,000.00
Kg
13,000.00
5,200.00
6,400.00
Kg
18,000.00
3,600.00
4,000.00
Org
25,000.00
5,000.00
6,400.00
Org
35,000.00
21,000.00
21,000.00
Org
51,000.00
3,060.00
3,060.00
Org
58,000.00
580.00
580.00
Lot
128,038.88
162,878.88
153,019.13
16,287.89
15,301.91
179,166.76
168,321.04
179,166.00
168,321.00
162,878.88
M3
2,500,000.00
48,750.00
40,950.00
M3
2,700,000.00
18,900.00
15,750.00
Lbr
53,750.00
41,059.63
39,149.88
Kg
20,000.00
10,000.00
10,000.00
Kg
13,000.00
5,200.00
6,400.00
Kg
18,000.00
3,600.00
4,000.00
Org
25,000.00
5,000.00
6,400.00
Org
35,000.00
21,000.00
21,000.00
Org
51,000.00
3,060.00
3,060.00
Org
58,000.00
580.00
580.00
Lot
122,309.63
157,149.63
157,149.63
147,289.88
15,714.96
14,728.99
172,864.59
162,018.86
172,864.00
162,018.00
Kg
OH
OH
OH
OH
Lot
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
72,800.00
395,600.00
M3
Kg
Org
Org
Org
Org
Lot
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
9,250.00
19,050.00
72,800.00
75,000.00
175,000.00
61,200.00
11,600.00
395,600.00
39,560.00
435,160.00
435,160.00
92,800.00
96,000.00
175,000.00
102,000.00
2,775,800.00
277,580.00
3,053,380.00
3,053,380.00 TURUN
6,000.00
3,250.00
3,750.00
5,250.00
510.00
290.00
19,050.00
1,905.00
20,955.00
20,955.00
5,040.00
4,000.00
4,800.00
6,750.00
510.00
290.00
21,390.00
2,139.00
23,529.00
23,529.00
Kg
15,000.00
2,505.00
2,171.00
Bh
5,000.00
250.00
250.00
Org
25,000.00
2,500.00
3,200.00
Org
35,000.00
5,250.00
6,750.00
Org
51,000.00
765.00
765.00
Org
58,000.00
290.00
290.00
Lot
2,755.00
11,560.00
13,426.00
1,156.00
1,342.60
12,716.00
14,768.60
12,716.00
14,768.00
30,000.00
8,750.00
900.00
2,100.00
306.00
104.40
42,160.40
4,216.04
46,376.44
46,376.00
28,350.00
8,268.75
1,152.00
2,700.00
306.00
104.40
40,881.15
4,088.12
44,969.27
44,969.00
48,000.00
14,000.00
900.00
2,100.00
306.00
104.40
65,410.40
6,541.04
71,951.44
71,951.00
46,500.00
13,562.50
1,152.00
2,700.00
306.00
104.40
64,324.90
6,432.49
70,757.39
70,757.00
11,560.00
M'
Set
Org
Org
Org
Org
Lot
25,000.00
8,750.00
25,000.00
35,000.00
51,000.00
58,000.00
38,750.00
42,160.40
M'
Set
Org
Org
Org
Org
Lot
40,000.00
14,000.00
25,000.00
35,000.00
51,000.00
58,000.00
62,000.00
65,410.40
Bh
2,550,000.00
2,550,000.00
2,550,000.00
M'
6,875.00
550,000.00
520,000.00
M'
40,000.00
1,600,000.00
1,550,000.00
Ls
4,700,000.00
1,410,000.00
1,386,000.00
6,110,000.00
6,006,000.00
611,000.00
600,600.00
6,721,000.00
6,606,600.00
6,721,000.00
6,606,600.00
6,110,000.00
M3
75,000.00
10,800,000.00
7,200,000.00
Set
47,893.00
7,662.88
8,640.00
Jam
69,421.00
347,105.00
430,500.00
Org
58,000.00
58,000.00
58,000.00
Org
51,000.00
51,000.00
102,000.00
Org
29,000.00
29,000.00
58,000.00
Org
58,000.00
58,000.00
58,000.00
Org
35,000.00
35,000.00
35,000.00
Org
25,000.00
100,000.00
100,000.00
11,485,767.88
9,710,640.00
95,714.73
80,922.00
95,714.73
M3
75,000.00
9,571.47
8,092.20
105,286.21
89,014.20
105,286.00
89,014.00
9,000,000.00
7,200,000.00
Set
47,893.00
57,471.60
8,640.00
Jam
28,220.00
141,100.00
1,015,500.00
Org
58,000.00
58,000.00
58,000.00
Org
25,000.00
600,000.00
102,000.00
9,856,571.60
9,710,640.00
98,565.72
80,922.00
9,856.57
8,092.20
108,422.29
89,014.20
108,422.00
89,014.00
98,565.72
AH YANG ADA
Set
47,893.00
7,662.88
8,640.00
Jam
69,421.00
347,105.00
430,500.00
Org
58,000.00
58,000.00
58,000.00
Org
51,000.00
51,000.00
102,000.00
Org
29,000.00
29,000.00
58,000.00
Org
58,000.00
58,000.00
58,000.00
Org
35,000.00
35,000.00
35,000.00
Org
25,000.00
100,000.00
100,000.00
685,767.88
2,510,640.00
5,714.73
20,922.00
571.47
2,092.20
6,286.21
23,014.20
6,286.00
23,014.00
82,500.00
10,992.20
8,120.00
8,045.00
6,317.50
805.80
481.40
117,261.90
11,726.19
128,988.09
128,988.00
82,500.00
10,370.00
8,120.00
10,297.60
6,317.50
805.80
481.40
118,892.30
11,889.23
130,781.53
130,781.00
5,714.73
M2
Zak
M3
Org
Org
Org
Org
Lot
75,000.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
101,612.20
117,261.90
M2
Zak
M3
Kg
Org
Org
Org
Org
Lot
32,500.00
53,000.00
140,000.00
4,000.00
25,000.00
35,000.00
51,000.00
58,000.00
45,557.00
68,284.90
M2
M3
Org
Org
Org
Org
Ls
Lot
35,000.00
155,000.00
25,000.00
35,000.00
51,000.00
58,000.00
7,604.90
58,454.90
83,653.90
M2
M3
Org
Org
Org
Org
Ls
Lot
83,737.00
155,000.00
25,000.00
35,000.00
51,000.00
58,000.00
12,527.34
112,601.71
137,800.71
M3
Org
Org
Org
Org
Ls
Lot
155,000.00
25,000.00
35,000.00
51,000.00
58,000.00
4,069.90
19,569.90
44,768.90
32,825.00
8,480.00
4,200.00
52.00
4,687.50
13,125.00
3,825.00
1,090.40
68,284.90
6,828.49
75,113.39
75,113.00
32,825.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
1,090.40
73,424.70
7,342.47
80,767.17
80,767.00
35,350.00
15,500.00
6,250.00
17,500.00
1,275.00
174.00
7,604.90
83,653.90
8,365.39
92,019.29
92,019.00
32,825.00
15,500.00
8,000.00
17,500.00
1,275.00
174.00
7,527.40
82,801.40
8,280.14
91,081.54
91,081.00
84,574.37
15,500.00
6,250.00
17,500.00
1,275.00
174.00
12,527.34
137,800.71
13,780.07
151,580.78
151,580.00
84,574.37
15,500.00
8,000.00
17,500.00
1,275.00
174.00
12,702.34
139,725.71
13,972.57
153,698.28
153,698.00
15,500.00
6,250.00
17,500.00
1,275.00
174.00
4,069.90
44,768.90
4,476.89
49,245.79
49,245.00
15,500.00
8,000.00
17,500.00
1,275.00
174.00
4,244.90
46,693.90
4,669.39
51,363.29
51,363.00
Btg
15,000.00
7,500.00
16,492.00
Zak
75,000.00
1,012.50
2,500.00
Kg
13,000.00
104.00
750.00
Org
25,000.00
1,022.50
320.00
Org
35,000.00
3,500.00
2,960.00
Org
51,000.00
1,020.00
13,500.00
Org
58,000.00
87.00
2,167.50
14,246.00
203.00
14,246.00
1,424.60
38,892.50
15,670.60
3,889.25
15,670.00
42,781.75
42,781.00
Btg
25,000.00
12,500.00
Zak
75,000.00
1,012.50
13,888.00
Kg
13,000.00
104.00
400.00
Org
25,000.00
1,022.50
1,513.60
Org
35,000.00
3,500.00
5,062.50
Org
51,000.00
1,020.00
499.80
Org
58,000.00
87.00
174.00
19,246.00
1,830.72
KELAS II (MAHONI))
M3
M3
Lbr
Kg
Kg
Org
Org
Org
Org
Lot
%
19,246.00
2,500,000.00
2,700,000.00
60,000.00
20,000.00
18,000.00
25,000.00
35,000.00
51,000.00
58,000.00
104,450.00
134,090.00
1,924.60
21,170.60
23,368.62
21,170.00
2,336.86
25,705.48
25,705.00
48,750.00
18,900.00
30,000.00
5,000.00
1,800.00
5,000.00
21,000.00
3,060.00
580.00
134,090.00
13,409.00
147,499.00
147,499.00
9,000.00
1,012.50
128.00
1,308.80
4,500.00
1,020.00
87.00
17,056.30
1,705.63
18,761.93
18,761.00
848,000.00
M2
235,560.00
3,872,606.40
228,000.00
Bh
47,500.00
47,500.00
76,000.00
Bh
22,750.00
637,000.00
781,600.00
Bh
146,000.00
876,000.00
8,642,028.80
Bh
69,000.00
966,000.00
864,202.88
Bh
5,000.00
140,000.00
9,506,231.68
Btg
359,000.00
1,077,000.00
9,506,231.00
Btg
175,000.00
525,000.00
Bh
212,000.00
1,908,000.00
1,448,990.40
Bh
57,000.00
513,000.00
52,500.00
Bh
38,000.00
152,000.00
85,500.00
M'
29,032.00
2,386.43
361,746.00
Lot
6,157,000.00
1,231,400.00
876,000.00
11,947,892.83
345,000.00
1,194,789.28
50,000.00
13,142,682.11
359,000.00
13,142,682.00
175,000.00
11,947,892.83
382,398.00
M2
Org
Org
Lot
75,000.00
25,000.00
35,000.00
82,500.00
91,500.00
Kg
37,500.00
82,500.00
3,750.00
5,250.00
91,500.00
9,150.00
100,650.00
100,650.00
12,487.50
100,000.00
114,170.67
57,015.00
42,147.52
10,705,784.70
1,070,578.47
11,776,363.17
11,776,363.00
Org
25,000.00
5,000.00
Org
35,000.00
10,500.00
691,888.36
Org
51,000.00
1,530.00
899,498.82
Org
58,000.00
580.00
81,045.00
Lot
30,097.50
601.95
1,349,355.00
Lot
13,089.45
772,470.00
30,699.45
10,400.00
30,699.45
3,069.95
40,000.00
33,769.40
38,053.61
33,769.00
115,225.65
344,566.44
Ton
821,000.00
82,100,000.00
Kg
6,300.00
2,835,000.00
434,250.29
Ltr
3,000.00
330,000.00
4,776,753.16
Set
47,893.00
23,946.50
4,776,753.00
Jam
74,420.00
372,100.00
Jam
134,085.00
670,425.00
80,300.00
Jam
17,173.00
51,519.00
4,800.00
Jam
463,535.00
2,317,675.00
6,750.00
Jam
27,010.00
108,040.00
Org
58,000.00
58,000.00
91,850.00
Org
51,000.00
153,000.00
9,185.00
Org
29,000.00
87,000.00
101,035.00
Org
25,000.00
225,000.00
101,035.00
Org
25,000.00
150,000.00
.........................................
%
81,347.01
4,342,502.87
89,481,705.50
9,990.00
81,347.01
7,000.00
8,134.70
13,500.00
89,481.71
1,530.00
89,481.00
652.00
Ton
821,000.00
82,100,000.00
Kg
6,300.00
3,780,000.00
33,252.00
Ltr
3,000.00
450,000.00
3,325.20
Set
47,893.00
22,988.64
36,577.20
Jam
74,420.00
372,100.00
36,577.00
Jam
134,085.00
670,425.00
Jam
17,173.00
85,865.00
99,679,100.00
Jam
463,535.00
2,317,675.00
2,808,000.00
Jam
27,010.00
108,040.00
315,000.00
Org
58,000.00
58,000.00
25,920.00
Org
51,000.00
204,000.00
461,500.00
Org
29,000.00
116,000.00
831,500.00
Org
25,000.00
300,000.00
63,900.00
Org
25,000.00
.........................................
%
60,523.40
200,000.00
2,874,500.00
90,785,093.64
134,000.00
60,523.40
58,000.00
6,052.34
204,000.00
66,575.74
116,000.00
66,575.00
280,000.00
M3
130,000.00
23,400,000.00
108,151,420.00
Set
47,893.00
11,494.32
120,168.24
Jam
163,757.00
818,785.00
12,016.82
Jam
69,421.00
347,105.00
132,185.07
Jam
104,011.00
520,055.00
132,185.00
Org
58,000.00
58,000.00
Org
51,000.00
102,000.00
99,679,100.00
Org
29,000.00
58,000.00
4,680,000.00
Org
58,000.00
58,000.00
525,000.00
Org
35,000.00
35,000.00
25,920.00
Org
25,000.00
150,000.00
461,500.00
25,558,439.32
831,500.00
170,389.60
63,900.00
17,038.96
2,874,500.00
187,428.56
134,000.00
170,389.60
187,428.00
204,000.00
M3
100,000.00
18,000,000.00
116,000.00
Set
47,893.00
11,494.32
300,000.00
Jam
163,757.00
818,785.00
280,000.00
Jam
69,421.00
347,105.00
110,233,420.00
Jam
104,011.00
520,055.00
73,488.95
Org
58,000.00
58,000.00
7,348.89
Org
51,000.00
102,000.00
80,837.84
Org
29,000.00
58,000.00
80,837.00
Org
58,000.00
58,000.00
Org
35,000.00
35,000.00
26,325,000.00
Org
25,000.00
150,000.00
12,960.00
20,158,439.32
1,015,500.00
134,389.60
430,500.00
134,389.60
13,438.96
645,000.00
147,828.56
58,000.00
147,828.00
102,000.00
58,000.00
M3
100,000.00
120,000.00
58,000.00
Set
47,893.00
798.22
35,000.00
Jam
163,757.00
150,000.00
Jam
69,421.00
17,355.25
28,889,960.00
Jam
104,011.00
192,599.73
Org
58,000.00
2,900.00
19,259.97
Org
51,000.00
850.00
211,859.71
Org
29,000.00
211,859.00
Org
58,000.00
Org
35,000.00
17,550,000.00
Org
25,000.00
41,250.00
12,960.00
183,153.47
1,015,500.00
183,153.47
18,315.35
430,500.00
201,468.81
645,000.00
201,468.00
58,000.00
102,000.00
M2
140,000.00
140,000.00
58,000.00
Kg
140,000.00
58,000.00
Lot
140,000.00
35,000.00
140,000.00
150,000.00
14,000.00
20,114,960.00
154,000.00
134,099.73
140,000.00
154,000.00
13,409.97
147,509.71
M2
90,000.00
90,000.00
147,509.00
Kg
90,000.00
Lot
90,000.00
126,000.00
90,000.00
900.00
90,000.00
9,000.00
99,000.00
21,525.00
99,000.00
2,900.00
Bh
45,000.00
56,250.00
850.00
Kg
56,250.00
Lot
56,250.00
56,250.00
5,625.00
41,250.00
61,875.00
193,425.00
61,875.00
19,342.50
56,250.00
99,000.00
M3
621,297.00
43,490.79
M3
50,000.00
25,000.00
56,250.00
Lot
68,490.79
13,698.16
Lot
82,188.95
16,437.79
98,626.74
56,250.00
9,862.67
5,625.00
108,489.41
61,875.00
108,489.00
61,875.00
12,500.00
1,696.00
840.00
10.40
937.50
2,625.00
765.00
218.08
19,591.98
1,959.20
21,551.18
21,551.00
9,864.81
11,996.38
5,076.00
4,971.51
9,428.02
41,336.71
4,133.67
45,470.38
45,470.00
98,626.74
Bh
Zak
M3
Kg
Org
Org
Org
Org
Lot
2,500.00
53,000.00
140,000.00
4,000.00
25,000.00
35,000.00
51,000.00
58,000.00
15,046.40
19,591.98
M'
Lot
80,000.00
88,000.00
105,600.00
M3
2,500,000.00
32,075.00
Lbr
75,000.00
75,000.00
10,229.15
Kg
13,000.00
1,300.00
112,520.69
Kg
18,000.00
1,800.00
112,520.00
Org
25,000.00
5,000.00
Org
35,000.00
21,000.00
12,500.00
Org
51,000.00
3,060.00
1,600.00
Org
58,000.00
580.00
840.00
139,815.00
9.36
13,981.50
1,312.50
153,796.50
3,375.00
153,796.00
765.00
88,000.00
17,600.00
105,600.00
10,560.00
116,160.00
116,160.00
KELAS II (MAHONI)
139,815.00
KELAS II (MAHONI)
3,298,087.68
356,343.75
3,654,431.43
365,443.14
4,019,874.57
4,019,874.00
46,035.79
25,000.00
14,207.16
17,048.59
102,291.53
218.08
M3
2,500,000.00
32,075.00
Lbr
50,000.00
50,000.00
20,619.94
Kg
13,000.00
1,300.00
2,061.99
Kg
18,000.00
1,800.00
22,681.93
Org
25,000.00
5,000.00
22,681.00
Org
35,000.00
21,000.00
Org
51,000.00
3,060.00
88,000.00
Org
%
58,000.00
114,815.00
580.00
17,600.00
114,815.00
105,600.00
11,481.50
10,560.00
126,296.50
116,160.00
126,296.00
116,160.00
AS II (MAHONI)
M3
2,500,000.00
32,075.00
26,943.00
Lbr
80,000.00
80,000.00
80,000.00
Kg
13,000.00
1,300.00
1,600.00
Kg
18,000.00
1,800.00
2,000.00
Org
25,000.00
5,000.00
6,400.00
Org
35,000.00
21,000.00
21,000.00
Org
51,000.00
3,060.00
3,060.00
Org
58,000.00
580.00
580.00
144,815.00
141,583.00
14,481.50
14,158.30
159,296.50
155,741.30
159,296.00
155,741.00
144,815.00
238,768.75
M'
85,000.00
476,000.00
M'
3,000.00
16,800.00
M2
91,500.00
128,100.00
93,500.00
Lot
476,000.00
350.00
620,900.00
14,077.50
62,090.00
107,927.50
682,990.00
10,792.75
682,990.00
118,720.25
620,900.00
238,768.00
118,720.00
M'
85,000.00
1,122,000.00
Lot
1,122,000.00
133,650.00
1,122,000.00
1,750.00
112,200.00
20,310.00
1,234,200.00
155,710.00
1,234,200.00
15,571.00
1,122,000.00
171,281.00
M'
3,000.00
142,740.00
M'
8,000.00
91,520.00
234,260.00
171,281.00
234,260.00
73,700.00
23,426.00
350.00
257,686.00
11,107.50
257,686.00
85,157.50
8,515.75
M'
3,000.00
510,120.00
93,673.25
M'
8,000.00
274,560.00
93,673.00
784,680.00
%
784,680.00
78,468.00
476,000.00
863,148.00
16,800.00
863,148.00
128,590.00
1,234,200.00
Bh
250,000.00
250,000.00
1,234,200.00
Bh
15,000.00
15,000.00
Bh
45,000.00
45,000.00
142,740.00
Bh
45,000.00
45,000.00
91,520.00
Bh
75,000.00
75,000.00
234,260.00
Set
87,500.00
87,500.00
23,426.00
Lot
517,500.00
77,625.00
257,686.00
595,125.00
257,686.00
595,125.00
59,512.50
654,637.50
510,120.00
654,637.00
274,560.00
784,680.00
M3
20,200.00
11,635.20
78,468.00
M3
M3
136,330.00
8,725.12
863,148.00
485,218.00
310,539.52
863,148.00
Kg
12,201.75
3,161,888.28
Kg
12,201.75
676,452.82
1,855,000.00
Bh
3,000.00
480,000.00
1,885,500.00
Cm'
1,215.40
899,393.04
1,561,400.00
M2
28,580.00
504,779.96
887,400.00
Bh
950,000.00
950,000.00
928,395.00
7,003,413.94
7,117,695.00
700,341.39
711,769.50
7,703,755.34
7,829,464.50
7,703,755.00
7,829,464.00
7,003,413.94
Btg
130,000.00
164,450.00
250,000.00
Cm
1,215.40
64,573.99
15,000.00
Kg
89,464.00
1,396,640.40
45,000.00
Bh
25,000.00
50,000.00
45,000.00
Bh
25,000.00
25,000.00
75,000.00
Bh
30,000.00
30,000.00
87,500.00
M2
28,580.00
107,575.12
77,625.00
Lot
269,450.00
53,890.00
595,125.00
1,892,129.51
1,892,129.51
59,512.50
189,212.95
654,637.50
2,081,342.46
654,637.00
2,081,342.00
9,870.34
7,957.12
M3
25,110.00
161,093.21
345,706.24
M3
136,330.00
50,442.10
4,104,536.80
M2
55,962.20
1,111,689.10
878,122.58
M2
23,057.56
503,000.67
480,000.00
M3
621,297.00
230,501.19
1,171,975.00
M'
89,464.00
2,769,537.05
581,569.92
M'
14,066.65
21,099.98
975,000.00
4,847,363.29
8,554,737.99
855,473.80
M3
25,110.00
45,198.00
9,410,211.79
M'
38,285.40
306,283.20
9,410,211.00
Kg
8,000.00
43,200.00
M3
155,000.00
62,000.00
183,425.00
M3
155,000.00
62,000.00
84,144.64
Ls
25,080.00
25,080.00
212,815.77
5,391,124.49
543,761.20
50,000.00
5,391,124.49
25,000.00
539,112.45
30,000.00
5,930,236.94
123,940.05
5,930,236.00
57,685.00
767,010.45
M3
25,110.00
45,198.00
76,701.05
M'
38,285.40
306,283.20
843,711.50
Kg
8,000.00
43,200.00
843,711.00
M3
155,000.00
62,000.00
M3
155,000.00
62,000.00
Ls
%
25,080.00
543,761.20
25,080.00
144,331.43
543,761.20
46,002.10
54,376.12
1,481,670.76
598,137.32
644,262.40
598,137.00
243,989.67
ANGKA KAYU MOHONi)
422,013.53
M3
2,500,000.00
32,083.33
21,506.10
Lbr
50,000.00
17,365.00
3,003,775.98
m2
20,000.00
22,000.00
Kg
20,000.00
2,000.00
40,495.14
Kg
13,000.00
1,300.00
297,599.20
Kg
18,000.00
1,800.00
43,200.00
Org
25,000.00
5,000.00
62,000.00
Org
35,000.00
21,000.00
62,000.00
Org
51,000.00
3,060.00
25,080.00
Org
58,000.00
580.00
530,374.34
Lot
53,248.33
3,534,150.32
106,188.33
353,415.03
10,618.83
3,887,565.35
116,807.17
3,887,565.00
106,188.33
116,807.00
3,000.00
2,100.00
306.00
348.00
5,754.00
575.40
6,329.40
6,329.00
40,495.14
297,599.20
43,200.00
62,000.00
62,000.00
25,080.00
530,374.34
53,037.43
583,411.77
583,411.00
1,500,000.00
60,600.00
26,950.00
Lot
60,600.00
12,120.00
17,365.00
Lot
60,600.00
Org
Org
Org
Org
25,000.00
35,000.00
51,000.00
58,000.00
5,754.00
Lbr
M2
Zak
M3
Kg
Org
Org
Org
Org
Lot
%
72,720.00
37,500.00
53,000.00
140,000.00
4,000.00
25,000.00
35,000.00
51,000.00
58,000.00
50,607.00
73,334.90
38,500.00
72,720.00
2,000.00
7,272.00
1,600.00
79,992.00
2,000.00
79,992.00
6,400.00
27,000.00
3,060.00
580.00
125,455.00
12,545.50
138,000.50
138,000.00
37,875.00
8,480.00
4,200.00
52.00
4,687.50
13,125.00
3,825.00
1,090.40
73,334.90
7,333.49
80,668.39
80,668.00
3,840.00
2,700.00
306.00
348.00
7,194.00
Bh
175,000.00
175,000.00
719.40
M'
18,910.40
226,924.80
7,913.40
M'
14,066.65
168,799.80
7,913.00
Ls
395,724.60
395,724.60
966,449.20
966,449.20
58,580.00
96,644.92
11,716.00
1,063,094.12
1,063,094.00
70,296.00
7,029.60
Bh
450,000.00
450,000.00
77,325.60
M'
18,910.40
226,924.80
77,325.00
M'
14,066.65
168,799.80
Ls
395,724.60
395,724.60
37,875.00
1,241,449.20
8,000.00
124,144.92
4,200.00
1,365,594.12
46.80
1,365,594.00
6,562.50
1,241,449.20
16,875.00
M3
2,700,000.00
84,240.00
3,825.00
Lbr
50,000.00
10,000.00
1,090.40
Kg
13,000.00
2,600.00
M2
16,301.00
38,144.34
78,474.70
Kg
20,000.00
4,000.00
7,847.47
Ls
30,250.00
30,250.00
86,322.17
169,234.34
86,322.00
169,234.34
16,923.43
186,157.77
175,000.00
186,157.00
237,148.80
172,048.80
M3
2,700,000.00
25,920.00
409,197.60
Kg
13,000.00
1,950.00
993,395.20
Kg
20,000.00
4,000.00
99,339.52
M2
16,301.00
24,451.50
1,092,734.72
Ls
9,560.00
9,560.00
1,092,734.00
65,881.50
%
65,881.50
6,588.15
450,000.00
72,469.65
237,148.80
72,469.00
172,048.80
409,197.60
M3
2,700,000.00
46,440.00
1,268,395.20
M2
10,000.00
3,400.00
126,839.52
Kg
13,000.00
3,900.00
1,395,234.72
M2
16,301.00
18,257.12
1,395,234.00
Bh
50.00
200.00
M2
7,500.00
3,000.00
70,200.00
Kg
20,000.00
4,000.00
10,000.00
Ls
18,280.00
18,280.00
3,200.00
97,477.12
41,209.74
9,747.71
4,000.00
107,224.83
26,220.00
107,224.00
154,829.74
97,477.12
15,482.97
M3
2,700,000.00
172,800.00
170,312.71
M3
2,500,000.00
64,750.00
170,312.00
Lbr
50,000.00
8,335.00
Kg
13,000.00
6,500.00
21,600.00
Bh
3,000.00
6,000.00
2,400.00
Bh
7,500.00
15,000.00
4,000.00
Kg
20,000.00
5,000.00
26,416.50
Bh
1,750.00
3,500.00
8,400.00
M2
16,301.00
32,536.80
62,816.50
Ls
84,560.00
84,560.00
6,281.65
398,981.80
69,098.15
39,898.18
69,098.00
398,981.80
438,879.98
438,879.00
38,700.00
3,400.00
M3
2,700,000.00
237,600.00
4,800.00
Lbr
50,000.00
100,000.00
19,724.32
M3
2,500,000.00
103,250.00
200.00
Bh
1,750.00
10,500.00
3,000.00
Bh
7,500.00
15,000.00
4,000.00
Bh
2,000.00
8,000.00
16,230.00
Kg
20,000.00
10,000.00
90,054.32
M2
16,301.00
58,683.60
9,005.43
Kg
13,000.00
9,750.00
99,059.75
99,059.00
Bh
3,000.00
6,000.00
Ls
150,030.00
150,030.00
708,813.60
708,813.60
144,000.00
70,881.36
54,390.00
779,694.96
8,335.00
779,694.00
8,000.00
6,000.00
M3
2,700,000.00
103,140.00
15,000.00
Lbr
100,000.00
100,000.00
5,000.00
M'
1,500.00
10,800.00
3,500.00
Kg
13,000.00
2,600.00
35,151.56
M2
32,500.00
101,400.00
73,260.00
Bh
1,000.00
3,000.00
352,636.56
Kg
20,000.00
4,000.00
35,263.66
Ls
97,482.00
97,482.00
387,900.21
422,422.00
387,900.00
422,422.00
42,242.20
464,664.20
198,000.00
464,664.00
100,000.00
86,730.00
M3
2,700,000.00
51,570.00
10,500.00
Lbr
100,000.00
50,000.00
15,000.00
M'
1,500.00
5,400.00
8,000.00
Kg
13,000.00
1,300.00
10,000.00
M2
32,500.00
50,700.00
63,399.60
Bh
1,000.00
1,500.00
12,000.00
Kg
20,000.00
2,000.00
6,000.00
Ls
48,741.00
211,211.00
48,741.00
133,860.00
211,211.00
643,489.60
21,121.10
64,348.96
232,332.10
707,838.56
232,332.00
707,838.00
M3
2,700,000.00
62,100.00
85,950.00
Kg
13,000.00
1,950.00
100,000.00
M2
16,301.00
38,144.34
10,800.00
Kg
20,000.00
3,000.00
3,200.00
Ls
20,110.00
125,304.34
20,110.00
101,400.00
125,304.34
3,000.00
12,530.43
4,000.00
137,834.77
92,505.00
137,834.00
400,855.00
40,085.50
M3
2,700,000.00
37,800.00
440,940.50
Kg
13,000.00
1,300.00
440,940.00
Kg
20,000.00
2,000.00
M2
16,301.00
24,451.50
42,975.00
Ls
12,330.00
12,330.00
50,000.00
77,881.50
5,400.00
7,788.15
1,600.00
85,669.65
50,700.00
85,669.00
1,500.00
77,881.50
2,000.00
Daun
7,500.00
7,500.00
46,252.00
Kg
13,000.00
260.00
200,427.00
Kg
7,735.00
1,933.75
20,042.70
Org
25,000.00
500.00
220,469.70
Org
35,000.00
700.00
220,469.00
Org
51,000.00
10,995.75
102.00
10,995.75
51,750.00
1,099.58
2,400.00
12,095.33
41,209.74
12,095.00
3,000.00
17,140.00
Btg
200,000.00
956,400.00
115,499.74
Lbr
115,000.00
230,000.00
11,549.97
Btg
175,000.00
280,000.00
127,049.71
Cm
1,215.40
233,356.03
127,049.00
Bh
25,000.00
50,000.00
Lot
50,000.00
10,000.00
31,500.00
Lot
50,000.00
1,600.00
1,759,756.03
2,000.00
175,975.60
26,416.50
1,935,731.64
10,530.00
1,935,731.00
72,046.50
1,759,756.03
7,204.65
Btg
200,000.00
788,888.89
79,251.15
Lbr
115,000.00
191,666.67
79,251.00
Btg
175,000.00
233,333.33
Cm
1,215.40
194,463.36
7,500.00
Bh
25,000.00
50,000.00
320.00
Lot
50,000.00
10,000.00
2,794.50
Lot
50,000.00
640.00
1,468,352.25
900.00
146,835.22
102.00
1,615,187.47
12,256.50
1,615,187.00
1,225.65
13,482.15
13,482.00
1,468,352.25
M3
Lbr
Kg
Kg
Org
Org
Org
Org
Lot
2,700,000.00
60,000.00
20,000.00
18,000.00
25,000.00
35,000.00
51,000.00
58,000.00
123,625.00
141,465.00
Kg
Org
Org
9,500.00
25,000.00
35,000.00
120,000.00
25.00
3,600.00
1,875.00
13,125.00
2,550.00
290.00
141,465.00
14,146.50
155,611.50
155,611.00
1,195,500.00
220,000.00
288,000.00
304,080.00
50,000.00
10,000.00
2,067,580.00
206,758.00
2,274,338.00
2,274,338.00
9,975.00
1,500.00
140.00
986,111.11
183,333.33
240,000.00
Org
Org
Lot
Lot
51,000.00
58,000.00
11,677.60
11,434.70
13,137.30
51.00
11.60
1,459.70
13,137.30
1,313.73
14,451.03
14,451.00
253,400.00
50,000.00
10,000.00
1,722,844.44
172,284.44
1,895,128.89
1,895,128.00
,80 M' (TYPE 1)
Kg
Kg
12,201.75
12,201.75
939,290.72
498,929.56
Bh
Cm
M2
Lot
25,000.00
1,215.40
21,435.00
100,000.00
100,000.00
124,213.47
141,042.30
10,000.00
Lot
100,000.00
1,813,476.04
1,813,476.04
181,347.60
1,994,823.65
1,994,823.00
Kg
Org
12,201.75
12,201.75
332,741.72
17,692.54
Cm
M2
1,215.40
21,435.00
463,080.20
76,849.49
35,796.45
463,080.20
46,308.02
509,388.22
509,388.00
M3
Bh
M2
Lot
20,200.00
35,000.00
27,183.12
38,030.00
59,495.44
,20 M' (TYPE 2)
M3
Bh
M2
Lot
20,200.00
45,000.00
27,183.12
50,050.00
75,722.44
3,030.00
35,000.00
8,154.94
13,310.50
59,495.44
5,949.54
65,444.98
65,444.00
5,050.00
45,000.00
8,154.94
17,517.50
75,722.44
7,572.24
83,294.68
83,294.00
Btg
200,000.00
788,888.89
Lbr
115,000.00
191,666.67
120,000.00
25.00
4,000.00
2,625.00
13,125.00
2,550.00
290.00
142,615.00
14,261.50
156,876.50
156,876.00
9,555.00
2,100.00
180.00
51.00
11.60
1,487.20
13,384.80
1,338.48
14,723.28
14,723.00
1,219,319.90
647,674.60
100,000.00
161,859.25
151,139.31
10,000.00
2,289,993.06
228,999.31
2,518,992.36
2,518,992.00
431,941.46
22,967.18
100,140.51
Btg
175,000.00
233,333.33
38,359.07
Cm
1,215.40
194,463.36
593,408.22
Bh
25,000.00
50,000.00
59,340.82
Lot
50,000.00
10,000.00
652,749.04
Lot
50,000.00
652,749.00
1,468,352.25
1,468,352.25
%
146,835.22
2,570.40
1,615,187.47
32,000.00
1,615,187.00
11,786.85
12,099.64
Btg
200,000.00
788,888.89
58,456.89
Lbr
115,000.00
191,666.67
5,845.69
Btg
175,000.00
233,333.33
64,302.58
Cm
1,215.40
194,463.36
64,302.00
Bh
25,000.00
50,000.00
Lot
50,000.00
10,000.00
4,284.00
Lot
50,000.00
1,468,352.25
45,000.00
1,468,352.25
11,786.85
146,835.22
17,249.40
1,615,187.47
78,320.25
1,615,187.00
7,832.03
86,152.28
Kg
89,464.00
390,388.36
86,152.00
Kg
12,201.75
157,862.12
Cm
1,215.40
65,023.69
986,111.11
M2
21,435.00
14,475.58
183,333.33
Lot
613,274.17
61,327.42
240,000.00
689,077.17
253,400.00
689,077.17
68,907.72
50,000.00
757,984.89
10,000.00
757,984.00
1,722,844.44
Btg
12,201.75
448,414.31
172,284.44
Lbr
89,464.00
3,221,956.50
1,895,128.89
Cm
1,215.40
111,816.43
1,895,128.00
M2
21,435.00
52,515.75
Lot
3,834,702.99
766,940.60
986,111.11
4,601,643.59
183,333.33
4,601,643.59
460,164.36
240,000.00
5,061,807.95
253,400.00
5,061,807.00
50,000.00
10,000.00
1,722,844.44
172,284.44
1,895,128.89
1,895,128.00
Kg
Lbr
Ltr
Bh
Org
Org
Org
Org
Lot
10,000.00
2,000.00
15,000.00
5,000.00
25,000.00
35,000.00
51,000.00
58,000.00
2,970.00
6,492.00
Kg
Cc
Bh
Org
Org
Org
Org
Lot
40,000.00
500.00
5,000.00
25,000.00
35,000.00
51,000.00
58,000.00
36,300.00
39,822.00
1,670.00
800.00
450.00
50.00
1,000.00
2,100.00
306.00
116.00
6,492.00
649.20
7,141.20
7,141.00
30,000.00
6,250.00
50.00
1,000.00
2,100.00
306.00
116.00
39,822.00
3,982.20
43,804.20
43,804.00
59,486.18
204,925.29
84,730.63
15,511.87
34,914.21
399,568.18
39,956.82
439,524.99
439,524.00
582,099.33
490,951.82
145,705.00
56,275.28
255,006.28
1,530,037.70
153,003.77
1,683,041.47
1,683,041.00
1,377.75
Btg
12,201.75
626,559.86
840.00
Lbr
115,000.00
402,500.00
450.00
Btg
12,201.75
434,748.35
50.00
Cm
1,215.40
123,970.39
1,400.00
Bh
25,000.00
50,000.00
2,700.00
M3
485,218.00
19,408.72
306.00
M2
21,435.00
47,800.05
116.00
Lot
50,000.00
10,000.00
Lot
50,000.00
7,239.75
1,714,987.38
723.98
171,498.74
7,963.73
1,886,486.11
7,963.00
1,714,987.38
1,886,486.00
30,000.00
Kg
12,201.75
1,468,855.82
6,250.00
Kg
12,201.75
941,883.59
50.00
Kg
12,201.75
181,001.21
1,400.00
Kg
12,201.75
337,485.15
2,700.00
Cm
1,215.40
617,700.71
306.00
M2
21,435.00
187,746.38
116.00
Bh
25,000.00
50,000.00
Ls
50,000.00
2,500.00
40,822.00
3,787,172.85
4,082.20
378,717.28
44,904.20
4,165,890.13
44,904.00
3,787,172.85
4,165,890.00
A LEMPENGAN)
813,355.12
M2
40,000.00
40,000.00
385,000.00
Org
25,000.00
1,000.00
564,359.16
Org
58,000.00
580.00
161,542.50
Lot
1,580.00
7,900.00
50,000.00
49,480.00
21,606.64
4,948.00
51,221.99
54,428.00
10,000.00
54,428.00
49,480.00
A TANDUR) 1 Thn
2,057,085.40
M2
40,000.00
10,000.00
205,708.54
Org
25,000.00
6,250.00
2,262,793.94
Org
58,000.00
3,480.00
2,262,793.00
Lot
10,000.00
30,000.00
49,730.00
49,730.00
1,906,763.37
4,973.00
1,222,685.78
54,703.00
234,962.79
54,703.00
438,099.04
A TANDUR) 6 Bln
804,909.26
M2
40,000.00
10,000.00
201,186.86
Org
25,000.00
6,250.00
50,000.00
Org
58,000.00
3,480.00
2,500.00
Lot
10,000.00
15,000.00
4,861,107.11
34,730.00
34,730.00
486,110.71
3,473.00
5,347,217.82
38,203.00
5,347,217.00
38,203.00
40,000.00
M'
85,000.00
510,000.00
1,280.00
M2
235,560.00
840,949.20
580.00
M'
8,000.00
97,600.00
9,300.00
Bh
47,500.00
47,500.00
51,160.00
Bh
22,750.00
136,500.00
5,116.00
Set
25,000.00
25,000.00
56,276.00
Lot
535,000.00
56,276.00
1,657,549.20
%
1,657,549.20
165,754.92
10,000.00
1,823,304.12
8,000.00
1,823,304.00
3,480.00
30,000.00
M'
85,000.00
960,500.00
51,480.00
M2
235,560.00
395,740.80
5,148.00
M'
8,000.00
128,000.00
56,628.00
Bh
47,500.00
47,500.00
56,628.00
Bh
22,750.00
68,250.00
M'
75,000.00
652,500.00
10,000.00
M'
3,000.00
24,300.00
8,000.00
M2
75,000.00
108,540.00
3,480.00
Ps
145,540.00
436,620.00
15,000.00
Bh
10,000.00
30,000.00
36,480.00
Lot
2,212,460.00
3,648.00
2,851,950.80
40,128.00
285,195.08
40,128.00
2,851,950.80
3,137,145.88
3,137,145.00
510,000.00
828,989.70
M'
85,000.00
595,000.00
97,600.00
M2
235,560.00
395,740.80
52,500.00
M'
8,000.00
100,800.00
85,500.00
Bh
47,500.00
47,500.00
25,000.00
Bh
22,750.00
68,250.00
M'
75,000.00
180,000.00
1,599,589.70
M'
3,000.00
6,600.00
159,958.97
M2
75,000.00
22,680.00
1,759,548.67
Ps
145,540.00
145,540.00
1,759,548.00
Bh
10,000.00
10,000.00
Lot
959,820.00
960,500.00
1,572,110.80
390,112.80
157,211.08
128,000.00
1,729,321.88
52,500.00
1,729,321.00
42,750.00
1,572,110.80
652,500.00
M'
85,000.00
1,258,000.00
24,300.00
M'
8,000.00
144,000.00
109,046.52
M'
75,000.00
1,417,500.00
436,620.00
M'
3,000.00
53,100.00
30,000.00
M2
75,000.00
257,580.00
Ps
145,540.00
873,240.00
2,826,329.32
Bh
10,000.00
60,000.00
282,632.93
Lot
3,919,420.00
3,108,962.25
4,063,420.00
3,108,962.00
4,063,420.00
406,342.00
4,469,762.00
595,000.00
4,469,762.00
390,112.80
100,800.00
M'
85,000.00
892,500.00
52,500.00
M'
8,000.00
116,800.00
42,750.00
M'
75,000.00
945,000.00
180,000.00
M'
3,000.00
35,400.00
6,600.00
M2
75,000.00
171,720.00
22,785.84
Ps
145,540.00
582,160.00
145,540.00
Bh
10,000.00
40,000.00
10,000.00
Lot
2,666,780.00
2,783,580.00
1,546,088.64
278,358.00
154,608.86
3,061,938.00
1,700,697.50
3,061,938.00
1,700,697.00
20,000.00
97.50
3,000.00
1,875.00
7,000.00
637.50
32,610.00
3,261.00
35,871.00
35,871.00
1,258,000.00
144,000.00
1,417,500.00
53,100.00
258,782.04
873,240.00
60,000.00
4,064,622.04
406,462.20
4,471,084.24
4,471,084.00
2,783,580.00
M'
Kg
M3
Ltr
Org
Org
Org
Lot
20,000.00
13,000.00
2,700,000.00
10,000.00
25,000.00
35,000.00
51,000.00
23,097.50
32,610.00
Kg
Cm
M2
M2
M2
13,421.93
1,215.40
21,435.00
14,000.00
72,720.00
4,498,586.34
2,208,641.92
211,927.85
67,200.00
912,636.00
892,500.00
116,800.00
945,000.00
35,400.00
172,521.36
Lot
67,200.00
1,344.00
582,160.00
Lot
6,986,356.10
7,900,336.10
7,900,336.10
790,033.61
8,690,369.71
8,690,369.00
40,000.00
2,784,381.36
278,438.14
3,062,819.50
3,062,819.00
M3
M2
Ls
20,200.00
72,420.84
3,030.00
3,030.00
57,936.67
454.50
61,421.17
6,142.12
67,563.29
67,563.00
20,000.00
120.00
2,700.00
2,400.00
9,000.00
637.50
34,857.50
61,421.17
Btg
200,000.00
818,333.33
3,485.75
Cm
1,215.40
87,508.51
38,343.25
Lot
818,333.33
81,833.33
38,343.00
987,675.18
%
329,225.06
329,225.06
5,839,742.42
32,922.51
2,878,022.18
362,147.57
227,099.45
362,147.00
67,200.00
882,214.80
1,344.00
Ls
150,000.00
150,000.00
Btg
200,000.00
98,333.33
9,895,622.84
Cm
1,215.40
87,508.51
989,562.28
Lot
98,333.33
29,500.00
10,885,185.13
365,341.85
10,885,185.00
121,780.62
%
121,780.62
Zak
M3
Org
Org
Org
Org
Lot
Lot
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
27,135.40
11,378.39
27,813.79
M2
M2
M2
51,690.80
20,730.04
21,435.00
1,073,514.02
12,178.06
133,958.68
2,570.40
133,958.00
68,820.24
385.56
71,776.20
7,177.62
78,953.82
78,953.00
6,360.00
4,340.00
4,687.50
7,875.00
1,912.50
1,960.40
678.39
27,813.79
2,781.38
30,595.16
30,595.00
612,484.29
226,745.18
234,284.55
1,073,514.02
107,351.40
1,180,865.42
1,180,865.00
1,022,916.67
114,030.00
102,291.67
1,239,238.33
413,079.44
41,307.94
454,387.39
454,387.00
Ls
12,201.75
2,986,988.40
150,000.00
122,916.67
114,030.00
36,875.00
423,821.67
141,273.89
Cm
1,215.40
194,463.36
14,127.39
Lot
3,181,451.76
159,072.59
155,401.28
3,340,524.35
155,401.00
1,113,508.12
%
M2
Zak
M3
Lot
Org
Org
Org
Org
Lot
1,113,508.12
Lot
65,000.00
53,000.00
140,000.00
82,980.00
25,000.00
35,000.00
51,000.00
58,000.00
115,723.64
84,473.64
118,501.01
111,350.81
6,000.00
1,224,858.93
4,340.00
1,224,858.00
6,562.50
1,050.00
3,328.00
6,370.00
994.50
580.00
698.92
16,230.42
1,623.04
17,853.46
17,853.00
65,000.00
13,780.00
4,200.00
1,493.64
6,250.00
21,000.00
2,550.00
1,450.00
2,777.37
118,501.01
11,850.10
130,351.11
130,351.00
M2
Zak
M3
Lot
Org
Org
Org
Org
Lot
Lot
80,000.00
53,000.00
140,000.00
97,980.00
25,000.00
35,000.00
51,000.00
58,000.00
130,993.64
99,743.64
80,000.00
13,780.00
4,200.00
1,763.64
6,250.00
21,000.00
2,550.00
1,450.00
3,143.85
134,137.49
2,400.00
984.00
125.00
1,050.00
3,328.00
6,370.00
994.50
580.00
698.92
16,230.42
1,623.04
17,853.46
17,853.00
134,137.49
13,413.75
147,551.24
147,551.00
M2
M2
M2
M2
Lot
51,690.80
20,730.04
20,730.04
14,660.83
2,067,711.99
2,274,483.19
M2
M2
M2
M2
Lot
51,690.80
20,730.04
20,730.04
14,660.83
1,737,356.49
1,911,092.14
M2
M2
M2
M2
Lot
51,690.80
20,730.04
20,730.04
14,660.83
1,905,276.13
2,095,803.74
M3
Kg
M2
M3
M2
M2
M2
M2
Lot
621,297.00
89,464.00
88,700.00
136,330.00
51,690.80
20,730.04
14,660.83
73,334.90
1,151,383.44
1,266,521.78
Btg
Btg
Btg
Btg
Btg
M2
2,475.00
1,375.00
1,540.00
1,540.00
990.00
1,421,585.00
1,990,219.00
1,736,810.88
314,267.41
9,743.12
6,890.59
206,771.20
2,274,483.19
227,448.32
2,501,931.51
2,501,931.00
1,470,086.35
253,113.79
8,292.02
5,864.33
173,735.65
1,911,092.14
191,109.21
2,102,201.35
2,102,201.00
1,364,120.21
365,263.30
103,028.30
72,864.31
190,527.61
2,095,803.74
209,580.37
2,305,384.12
2,305,384.00
52,188.95
967,821.55
36,012.20
3,408.25
26,517.38
21,144.64
9,089.71
35,200.75
115,138.34
1,266,521.78
126,652.18
1,393,173.96
1,393,173.00
787,050.00
4,125.00
3,080.00
4,620.00
622,710.00
568,634.00
1,990,219.00
199,021.90
2,189,240.90
2,189,240.00
Bh
4,700.00
68,150.00
Org
25,000.00
3,000.00
2,400.00
984.00
125.00
3,509.00
1,050.00
3,328.00
6,370.00
994.50
580.00
19,340.50
1,934.05
21,274.55
21,274.00
80,000.00
13,000.00
4,200.00
1,749.60
17,500.00
67,500.00
5,100.00
1,450.00
6,095.99
196,595.59
19,659.56
216,255.15
216,255.00
1,998,941.28
402,240.28
12,470.51
7,164.65
242,081.67
2,662,898.39
266,289.84
2,929,188.23
2,929,188.00
1,691,961.01
323,967.93
10,613.20
6,097.58
203,263.97
2,235,903.69
223,590.37
2,459,494.06
2,459,494.00
1,570,001.80
467,511.46
131,869.01
75,762.37
224,514.46
2,469,659.10
246,965.91
2,716,625.01
2,716,625.00
55,242.94
Org
35,000.00
2,100.00
147,473.67
Org
51,000.00
306.00
34,347.60
Org
58,000.00
348.00
3,108.25
Lot
68,150.00
30,519.55
73,904.00
27,063.66
7,390.40
9,451.24
81,294.40
37,667.86
73,904.00
81,294.00
34,487.48
379,362.25
Bh
13,000.00
52,000.00
37,936.22
Zak
53,000.00
6,911.20
417,298.47
M3
140,000.00
29,400.00
417,298.00
Org
25,000.00
3,750.00
Org
35,000.00
7,000.00
787,050.00
Org
51,000.00
510.00
4,125.00
Org
58,000.00
290.00
3,080.00
LOT
99,861.20
6,490.98
4,620.00
Lot
94,802.18
622,710.00
106,352.18
106,352.18
568,634.00
10,635.22
1,990,219.00
116,987.40
199,021.90
116,987.00
2,189,240.90
2,189,240.00
Bh
13,000.00
Zak
53,000.00
6,911.20
72,500.00
M3
140,000.00
29,400.00
3,840.00
Org
25,000.00
3,750.00
2,700.00
Org
35,000.00
7,000.00
306.00
Org
51,000.00
510.00
348.00
Org
58,000.00
290.00
Lot
47,861.20
3,110.98
79,694.00
Lot
39,422.18
7,969.40
50,972.18
87,663.40
5,097.22
87,663.00
50,972.18
56,069.40
Kg
Lot
Lot
Cm
M2
M2
12,201.75
40,845.00
40,845.00
1,215.40
20,683.50
21,435.00
8,426,507.33
Bh
Zak
M3
Org
Org
Org
Org
Lot
400.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
47,112.20
62,761.90
56,069.00
80,000.00
7,497,853.36
204,225.00
163,380.00
395,003.70
102,383.33
63,661.95
8,426,507.33
842,650.73
9,269,158.07
9,269,158.00
6,520.00
29,400.00
4,800.00
9,000.00
510.00
290.00
3,283.80
53,803.80
5,380.38
59,184.18
59,184.00
28,000.00
10,992.20
8,120.00
8,045.00
6,317.50
805.80
481.40
62,761.90
6,276.19
69,038.09
69,038.00
215,000.00
15,000.00
6,000.00
21,000.00
91,000.00
13,260.00
1,508.00
362,768.00
36,276.80
399,044.80
Unit
75,000.00
75,000.00
M'
60,000.00
600,000.00
Btg
130,000.00
130,000.00
9,733,175.95
Lot
805,000.00
161,000.00
183,490.00
966,000.00
146,792.00
96,600.00
514,718.75
1,062,600.00
116,032.95
1,062,600.00
75,040.02
966,000.00
399,044.00
10,769,249.67
M3
20,200.00
16,160.00
1,076,924.97
Bh
120,000.00
120,000.00
11,846,174.64
M2
27,183.12
10,329.59
11,846,174.00
Lot
120,000.00
12,000.00
158,489.59
M2
Zak
M3
Kg
Org
Org
Org
Org
Lot
37,500.00
53,000.00
140,000.00
4,000.00
25,000.00
35,000.00
51,000.00
58,000.00
12,732.00
35,459.90
M2
Org
Org
Lot
75,000.00
25,000.00
35,000.00
82,500.00
91,500.00
158,489.59
28,000.00
15,848.96
10,370.00
174,338.54
8,120.00
174,338.00
10,297.60
6,317.50
805.80
481.40
64,392.30
6,439.23
70,831.53
70,831.00
8,480.00
4,200.00
52.00
4,687.50
13,125.00
3,825.00
1,090.40
35,459.90
3,545.99
39,005.89
39,005.00
82,500.00
3,750.00
5,250.00
91,500.00
9,150.00
100,650.00
100,650.00
75,000.00
600,000.00
145,000.00
164,000.00
984,000.00
98,400.00
1,082,400.00
1,082,400.00
13,708.80
120,000.00
14,930.01
12,000.00
160,638.81
16,063.88
Kg
12,201.75
333,254.20
176,702.69
CM
1,215.40
190,744.25
176,702.00
M2
28,580.00
26,636.56
550,635.00
550,635.00
55,063.50
8,000.00
605,698.50
4,200.00
605,698.00
46.80
6,562.50
Kg
12,201.75
42,706.13
16,875.00
CM
1,215.40
20,090.50
3,825.00
M2
28,580.00
4,572.80
1,090.40
67,369.42
6,736.94
40,599.70
74,106.36
4,059.97
74,106.00
44,659.67
67,369.42
44,659.00
M'
85,000.00
M'
3,000.00
82,500.00
M'
8,000.00
4,800.00
M2
91,500.00
6,750.00
Lot
3,046,400.00
3,046,400.00
3,046,400.00
3,046,400.00
94,050.00
304,640.00
9,405.00
3,351,040.00
103,455.00
3,351,040.00
103,455.00
1,528,300.00
432,606.72
M'
85,000.00
M'
75,000.00
248,553.73
M'
3,000.00
30,688.66
M'
8,000.00
711,849.11
M2
91,500.00
71,184.91
Ps
145,540.00
783,034.02
Bh
10,000.00
783,034.00
Lot
1,528,300.00
1,528,300.00
1,528,300.00
55,438.03
152,830.00
26,179.39
1,681,130.00
5,268.44
1,681,130.00
86,885.86
8,688.59
M'
85,000.00
M'
75,000.00
M'
3,000.00
M'
8,000.00
M2
91,500.00
Ps
145,540.00
Bh
10,000.00
Lot
564,400.00
564,400.00
M'
85,000.00
M'
3,000.00
M'
8,000.00
M2
91,500.00
Lot
717,400.00
564,400.00
95,574.44
95,574.00
3,046,400.00
564,400.00
3,046,400.00
56,440.00
304,640.00
620,840.00
3,351,040.00
620,840.00
3,351,040.00
717,400.00
1,528,300.00
717,400.00
2,152,200.00
2,152,200.00
215,220.00
2,367,420.00
1,528,300.00
2,367,420.00
152,830.00
1,681,130.00
M'
85,000.00
M'
3,000.00
M'
8,000.00
M2
91,500.00
Lot
924,800.00
924,800.00
564,400.00
924,800.00
2,774,400.00
2,774,400.00
1,681,130.00
277,440.00
3,051,840.00
3,051,840.00
564,400.00
M'
85,000.00
1,366,800.00
M'
3,000.00
620,840.00
M'
8,000.00
620,840.00
M2
91,500.00
Lot
1,366,800.00
56,440.00
717,400.00
1,366,800.00
%
1,366,800.00
136,680.00
1,503,480.00
1,503,480.00
717,400.00
M'
8,333.33
72,600.00
2,152,200.00
CM
1,215.40
145,847.52
215,220.00
Bh
5,000.00
15,000.00
2,367,420.00
Lot
87,600.00
17,520.00
2,367,420.00
250,967.52
%
250,967.52
25,096.75
924,800.00
276,064.27
276,064.00
M'
8,333.33
41,666.67
Bh
3,000.00
9,000.00
924,800.00
Lot
50,666.67
10,133.33
2,774,400.00
60,800.00
277,440.00
6,080.00
3,051,840.00
66,880.00
3,051,840.00
60,800.00
66,880.00
1,366,800.00
Ltr
4,500.00
630,000.00
Ltr
28,000.00
27,440.00
Ltr
25,000.00
8,750.00
Ltr
25,000.00
8,750.00
Ltr
25,000.00
10,500.00
1,366,800.00
Kg
25,000.00
7,000.00
136,680.00
Jam
355,815.00
2,490,705.00
1,503,480.00
Org
58,000.00
58,000.00
1,503,480.00
Org
51,000.00
51,000.00
Org
29,000.00
29,000.00
98,010.00
Org
25,000.00
125,000.00
190,050.00
Org
45,000.00
22,500.00
15,000.00
Org
35,000.00
17,500.00
22,602.00
3,486,145.00
325,662.00
24,901.04
2,490.10
325,662.00
27,391.14
325,662.00
.........................................
%
24,901.04
27,391.00
Bh
Zak
M3
Org
Org
Org
Org
Lot
Lot
4,500.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
65,861.20
58,592.18
18,000.00
6,911.20
29,400.00
3,750.00
7,000.00
510.00
290.00
4,280.98
70,142.18
770,000.00
27,440.00
8,750.00
8,750.00
10,500.00
7,000.00
3,089,100.00
58,000.00
51,000.00
29,000.00
125,000.00
70,142.18
7,014.22
77,156.40
77,156.00
Bh
Org
Org
Org
Org
Lot
2,500.00
25,000.00
35,000.00
51,000.00
58,000.00
36,250.00
42,004.00
36,250.00
3,000.00
2,100.00
306.00
348.00
42,004.00
4,200.40
46,204.40
46,204.00
22,500.00
17,500.00
4,224,540.00
30,175.29
3,017.53
33,192.81
33,192.00
16,000.00
6,520.00
29,400.00
4,800.00
9,000.00
510.00
290.00
4,323.80
Kg
12,201.75
1,024,947.00
Kg
89,464.00
1,996,836.48
70,843.80
Bh
7,500.00
810,000.00
7,084.38
Cm
1,215.40
1,282,291.40
77,928.18
M2
21,435.00
57,874.50
77,928.00
Bh
Lot
25,000.00
1,996,836.48
200,000.00
5,371,949.38
29,000.00
5,371,949.38
537,194.94
3,840.00
5,909,144.31
2,700.00
5,909,144.00
306.00
348.00
Kg
12,201.75
579,461.11
M'
47,916.67
57,500.00
36,194.00
Bh
7,500.00
3,619.40
Cm
1,215.40
117,893.41
39,813.40
M2
21,435.00
57,874.50
39,813.00
Bh
Lot
25,000.00
157,500.00
100,000.00
31,500.00
944,229.02
1,330,512.75
304,271.80
944,229.02
94,422.90
810,000.00
1,038,651.92
1,670,919.60
1,038,651.00
62,017.65
200,000.00
4,377,721.80
437,772.18
4,815,493.98
4,815,493.00
M3
Lbr
Kg
M'
Org
Org
Org
Org
Lot
2,700,000.00
85,000.00
20,000.00
1,500.00
25,000.00
35,000.00
51,000.00
58,000.00
156,000.00
361,768.00
135,000.00
85,000.00
15,000.00
6,000.00
15,000.00
91,000.00
13,260.00
1,508.00
361,768.00
36,176.80
397,944.80
397,944.00
752,214.89
55,000.00
153,623.75
62,017.65
100,000.00
31,000.00
1,153,856.29
M2
60,532.69
60,532.69
115,385.63
Kg
12,201.75
418,727.45
1,269,241.92
Bh
2,701.25
2,701.25
1,269,241.00
Bh
3,000.00
3,000.00
Cm
1,215.40
13,478.74
112,500.00
M2
28,580.00
217,514.41
85,000.00
715,954.55
715,954.55
15,000.00
71,595.45
6,000.00
787,550.00
21,000.00
787,550.00
91,000.00
13,260.00
M'
85,000.00
1,449,250.00
1,508.00
M'
75,000.00
930,000.00
M'
85,000.00
85,000.00
345,268.00
Bh
22,750.00
45,500.00
34,526.80
Bh
74,250.00
74,250.00
379,794.80
Lbr
72,000.00
144,000.00
379,794.00
M'
37,132.00
46,415.00
Ps
145,540.00
291,080.00
58,514.93
Bh
10,000.00
20,000.00
543,561.98
M'
3,000.00
37,200.00
3,576.25
M'
8,000.00
268,800.00
3,000.00
M2
75,000.00
180,420.00
17,563.79
Lot
3,571,915.00
357,191.50
250,603.92
3,929,106.50
876,820.87
392,910.65
87,682.09
4,322,017.15
964,502.96
4,322,017.00
964,502.00
40,500.00
60,000.00
100.00
1,800.00
7,500.00
52,500.00
10,200.00
1,160.00
173,760.00
17,376.00
191,136.00
191,136.00
1,449,250.00
930,000.00
85,000.00
28,500.00
79,750.00
144,000.00
41,702.50
291,080.00
20,000.00
37,200.00
268,800.00
181,261.96
355,654.45
3,929,106.50
M3
Lbr
Kg
Kg
Org
Org
Org
Org
Lot
2,700,000.00
60,000.00
20,000.00
18,000.00
25,000.00
35,000.00
51,000.00
58,000.00
102,400.00
173,760.00
3,912,198.91
M2
Zak
M3
Lot
Org
Org
Org
Org
Lot
Lot
410,000.00
53,000.00
140,000.00
17,980.00
25,000.00
35,000.00
51,000.00
58,000.00
587,610.00
445,960.00
615,815.28
M3
Lbr
Kg
Kg
Org
Org
2,700,000.00
60,000.00
20,000.00
18,000.00
25,000.00
35,000.00
410,000.00
13,780.00
4,200.00
17,980.00
25,000.00
105,000.00
10,200.00
1,450.00
28,205.28
615,815.28
61,581.53
677,396.81
677,396.00
120,000.00
100.00
3,600.00
3,750.00
26,250.00
391,219.89
4,303,418.80
4,303,418.00
33,750.00
60,000.00
100.00
2,000.00
10,500.00
52,500.00
10,200.00
1,160.00
170,210.00
17,021.00
187,231.00
187,231.00
410,000.00
13,000.00
4,200.00
Org
Org
Lot
51,000.00
58,000.00
123,700.00
159,380.00
5,100.00
580.00
159,380.00
15,938.00
175,318.00
175,318.00
17,200.00
35,000.00
135,000.00
10,200.00
1,450.00
30,050.40
656,100.40
65,610.04
Kg
37,500.00
7,500.00
721,710.44
Org
25,000.00
3,750.00
721,710.00
Org
35,000.00
7,875.00
Org
51,000.00
1,147.50
Org
58,000.00
435.00
120,000.00
Lot
20,707.50
310.61
100.00
Lot
7,810.61
4,000.00
21,018.11
5,250.00
21,018.11
Lbr
Kg
Org
Org
Org
Org
Lot
Lot
80,000.00
18,000.00
25,000.00
35,000.00
51,000.00
58,000.00
33,929.80
28,136.00
36,813.83
Lbr
M3
M3
Kg
Org
Org
Org
Org
Lot
80,000.00
2,500,000.00
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
102,162.00
128,054.00
M2
Lot
Lot
200,000.00
220,000.00
330,000.00
396,000.00
M2
Zak
M3
Lot
Org
65,000.00
53,000.00
140,000.00
17,980.00
25,000.00
2,101.81
26,250.00
23,119.92
5,100.00
23,119.00
580.00
161,280.00
16,128.00
177,408.00
177,408.00
27,776.00
360.00
1,182.50
3,937.50
499.80
174.00
2,884.03
36,813.83
3,681.38
40,495.22
40,495.00
55,552.00
35,000.00
8,750.00
2,860.00
7,000.00
14,000.00
4,080.00
812.00
128,054.00
12,805.40
140,859.40
140,859.00
220,000.00
110,000.00
66,000.00
396,000.00
39,600.00
435,600.00
435,600.00
13,780.00
4,200.00
323.64
12,500.00
6,000.00
5,250.00
10,125.00
1,147.50
435.00
344.36
23,301.86
2,330.19
25,632.05
25,632.00
29,512.00
400.00
1,513.60
5,062.50
499.80
174.00
3,158.76
40,320.66
4,032.07
44,352.73
44,352.00
59,024.00
29,400.00
7,350.00
3,520.00
8,960.00
18,000.00
4,080.00
812.00
-
Org
Org
Org
Lot
Lot
%
35,000.00
51,000.00
58,000.00
89,853.64
18,303.64
92,728.96
52,500.00
5,100.00
1,450.00
2,875.32
92,728.96
9,272.90
102,001.85
102,001.00
131,146.00
13,114.60
144,260.60
144,260.00
220,000.00
110,000.00
66,000.00
396,000.00
39,600.00
M'
85,000.00
467,500.00
435,600.00
Bh
22,750.00
68,250.00
435,600.00
Bh
67,500.00
67,500.00
M2
91,500.00
121,695.00
M2
Org
Org
Lot
87,500.00
25,000.00
35,000.00
96,250.00
105,250.00
UAT KELAS II (MARANTI)

Lbr
M3
M3
Kg
Org
Org
Org
Org
Lot
%
724,945.00
61,250.00
2,500,000.00
2,500,000.00
13,000.00
25,000.00
35,000.00
51,000.00
58,000.00
67,863.75
93,755.75
724,945.00
13,000.00
72,494.50
4,200.00
797,439.50
309.60
797,439.00
17,500.00
96,250.00
3,750.00
5,250.00
105,250.00
10,525.00
115,775.00
115,775.00
21,253.75
35,000.00
8,750.00
2,860.00
7,000.00
14,000.00
4,080.00
812.00
93,755.75
9,375.58
103,131.33
103,131.00
70,491.05
775,401.55
775,401.00
12,000.00
2,887.50
93.75
787.50
3,840.00
7,350.00
1,147.50
435.00
535.15
29,076.40
2,907.64
31,984.04
31,984.00
96,250.00
4,800.00
6,750.00
107,800.00
M'
79,166.67
87,083.33
10,780.00
M2
28,580.00
8,974.12
118,580.00
Lot
87,083.33
17,416.67
118,580.00
113,474.12
%
113,474.12
M3
M3
M3
M2
M2
20,200.00
136,330.00
485,218.00
51,690.80
20,730.04
104,537.32
11,347.41
20,386.25
124,821.53
29,400.00
124,821.00
7,350.00
9,090.00
13,633.00
19,408.72
16,799.51
45,606.09
104,537.32
10,453.73
114,991.05
114,991.00
3,520.00
8,960.00
18,000.00
4,080.00
812.00
92,508.25
9,250.83
101,759.08
101,759.00
M'
85,000.00
1,439,900.00
83,416.67
M2
235,560.00
742,014.00
10,339.31
16,683.33
M'
8,000.00
145,920.00
110,439.31
Bh
47,500.00
47,500.00
11,043.93
Bh
22,750.00
136,500.00
121,483.24
Set
25,000.00
25,000.00
121,483.00
M'
75,000.00
1,296,000.00
M'
3,000.00
48,240.00
7,711.20
M2
75,000.00
180,540.00
12,433.00
Ps
145,540.00
873,240.00
21,606.64
Bh
10,000.00
60,000.00
19,335.00
Lot
4,994,854.00
58,372.60
4,994,854.00
119,458.44
499,485.40
11,945.84
5,494,339.40
131,404.28
5,494,339.00
131,404.00
4,994,854.00
M'
85,000.00
756,500.00
1,439,900.00
M2
235,560.00
742,014.00
731,461.50
M'
8,000.00
108,800.00
145,920.00
Bh
47,500.00
47,500.00
52,500.00
Bh
22,750.00
136,500.00
85,500.00
Set
25,000.00
25,000.00
25,000.00
M'
75,000.00
342,000.00
1,296,000.00
M'
3,000.00
12,480.00
48,240.00
M2
75,000.00
38,400.00
181,382.52
Ps
145,540.00
291,080.00
873,240.00
Bh
10,000.00
20,000.00
60,000.00
Lot
2,520,274.00
2,520,274.00
4,939,144.02
252,027.40
493,914.40
2,772,301.40
5,433,058.42
2,772,301.00
5,433,058.00
2,520,274.00
M'
85,000.00
591,600.00
756,500.00
M2
235,560.00
395,740.80
731,461.50
M'
8,000.00
97,280.00
108,800.00
Bh
47,500.00
47,500.00
52,500.00
Bh
22,750.00
68,250.00
85,500.00
M'
75,000.00
180,000.00
25,000.00
M'
3,000.00
6,600.00
342,000.00
M2
75,000.00
21,000.00
12,480.00
Ps
145,540.00
145,540.00
38,579.20
Bh
10,000.00
10,000.00
291,080.00
Lot
1,563,510.80
20,000.00
1,563,510.80
156,351.08
2,463,900.70
1,719,861.88
246,390.07
1,719,861.00
2,710,290.77
1,563,510.80
2,710,290.00
M'
85,000.00
1,196,800.00
M'
8,000.00
135,680.00
591,600.00
M'
75,000.00
1,332,000.00
390,112.80
M'
3,000.00
49,680.00
M2
75,000.00
214,200.00
97,280.00
Ps
145,540.00
873,240.00
52,500.00
Bh
10,000.00
60,000.00
42,750.00
Lot
3,861,600.00
180,000.00
3,861,600.00
6,600.00
386,160.00
21,098.00
4,247,760.00
145,540.00
4,247,760.00
10,000.00
3,861,600.00
M'
85,000.00
846,600.00
1,537,480.80
M'
8,000.00
108,800.00
153,748.08
M'
75,000.00
888,000.00
1,691,228.88
M'
3,000.00
33,120.00
1,691,228.00
M2
75,000.00
142,800.00
Ps
145,540.00
582,160.00
1,196,800.00
Bh
10,000.00
40,000.00
135,680.00
Lot
2,641,480.00
1,332,000.00
2,641,480.00
49,680.00
264,148.00
215,199.60
2,905,628.00
873,240.00
2,905,628.00
60,000.00
2,641,480.00
M'
85,000.00
399,500.00
3,862,599.60
M'
8,000.00
69,760.00
386,259.96
M'
75,000.00
342,000.00
4,248,859.56
M'
3,000.00
12,480.00
4,248,859.00
M2
75,000.00
38,400.00
Ps
145,540.00
291,080.00
846,600.00
Bh
10,000.00
20,000.00
108,800.00
Lot
1,173,220.00
888,000.00
1,173,220.00
33,120.00
117,322.00
143,466.40
1,290,542.00
582,160.00
1,290,542.00
40,000.00
1,173,220.00
Kg
12,201.75
45,756.56
2,642,146.40
Bh
2,701.25
13,506.25
264,214.64
M'
3,120.00
15,600.00
2,906,361.04
M2
28,580.00
228.64
2,906,361.00
75,091.45
%
75,091.45
7,509.15
399,500.00
82,600.60
69,760.00
82,600.00
342,000.00
12,480.00
Kg
12,201.75
434,260.28
38,579.20
Cm
1,215.40
267,387.12
291,080.00
M2
28,580.00
40,869.40
20,000.00
742,516.80
74,251.68
1,173,399.20
816,768.48
117,339.92
816,768.00
1,290,739.12
742,516.80
1,290,739.00
Bh
Zak
M3
9,000.00
53,000.00
140,000.00
9,000.00
616.73
222.73
59,397.89
17,881.25
Org
Org
Org
Lot
35,000.00
51,000.00
58,000.00
9,839.45
10,379.45
477.27
23.18
39.55
10,379.45
10,379.45
10,379.00
15,600.00
93,142.56
9,314.26
102,456.82
102,456.00
563,725.58
348,425.00
47,086.68
Kg
12,201.75
1,434,437.73
959,237.26
Cm
1,215.40
994,193.93
95,923.73
M2
28,580.00
500,435.80
1,055,160.99
Kg
Lot
12,201.75
4,036,376.27
1,107,308.81
403,637.63
1,055,160.00
4,036,376.27
9,000.00
403,637.63
581.82
4,440,013.90
222.73
4,440,013.00
477.27
4,036,376.27
204.55
M3
M3
20,200.00
485,218.00
5,656.00
160,121.94
23.18
39.55
Kg
12,201.75
2,995,285.59
CM
1,215.40
444,348.78
10,549.09
M2
28,580.00
205,776.00
Ls
75,000.00
75,000.00
10,549.09
3,886,188.31
10,549.00
3,886,188.31
M2
Zak
M3
Org
Org
Org
Org
Lot
Lot
100,000.00
53,000.00
140,000.00
25,000.00
35,000.00
51,000.00
58,000.00
137,135.40
124,128.39
140,563.79
M2
M3
Org
Org
Org
Org
Ls
Lot
50,000.00
155,000.00
25,000.00
35,000.00
51,000.00
58,000.00
9,119.90
75,119.90
100,318.90
Bh
Btg
Bh
75,000.00
130,000.00
24,000.00
388,618.83
4,274,807.14
1,862,084.27
4,274,807.00
1,295,507.50
110,000.00
6,360.00
4,340.00
4,687.50
7,875.00
1,912.50
1,960.40
3,428.39
140,563.79
14,056.38
154,620.16
154,620.00
50,500.00
15,500.00
6,250.00
17,500.00
1,275.00
174.00
9,119.90
100,318.90
10,031.89
110,350.79
110,350.00
75,000.00
43,333.33
24,000.00
576,564.90
1,437,428.95
517,158.56
5,171,585.63
517,158.56
5,688,744.19
5,688,744.00
4,798.08
178,254.78
3,888,265.12
579,019.00
237,079.80
75,000.00
4,962,416.78
496,241.68
5,458,658.46
5,458,658.00
110,000.00
6,000.00
4,340.00
6,562.50
10,125.00
1,912.50
1,960.40
3,522.51
144,422.91
14,442.29
158,865.20
M3
M3
Lot
20,200.00
621,297.00
142,333.33
188,120.42
M2
M2
M3
Lbr
Kg
Cm
M2
Bh
Bh
Bh
Lot
51,690.80
20,730.04
485,218.00
450,000.00
12,201.75
607.70
28,580.00
25,000.00
15,000.00
30,000.00
311,972.66
1,328,174.99
545.40
16,775.02
28,466.67
188,120.42
18,812.04
206,932.46
206,932.00
227,439.52
66,336.13
24,260.90
216,972.66
276,255.25
316,002.96
43,513.05
50,000.00
15,000.00
30,000.00
62,394.53
1,328,174.99
132,817.50
1,460,992.49
1,460,992.00
TUMBUH (POLA LEMPENGAN)
158,865.00
50,500.00
15,500.00
8,000.00
17,500.00
1,275.00
174.00
9,294.90
102,243.90
10,224.39
112,468.29
112,468.00
75,000.00
48,333.33
24,000.00
462.67
17,756.66
29,466.67
195,019.33
19,501.93
214,521.27
M2
20,000.00
20,000.00
Org
25,000.00
1,000.00
Org
58,000.00
580.00
261,766.12
Lot
1,580.00
29,480.00
214,521.00
7,900.00
84,905.60
29,480.00
27,008.30
2,948.00
216,972.66
32,428.00
358,614.76
32,428.00
411,775.00
HARAAN (POLA TANDUR)
50,132.50
M2
20,000.00
5,000.00
50,000.00
Org
25,000.00
6,250.00
15,000.00
Org
58,000.00
3,480.00
30,000.00
Lot
5,000.00
15,000.00
62,394.53
29,730.00
1,568,569.47
29,730.00
2,973.00
156,856.95
32,703.00
1,725,426.42
32,703.00
1,725,426.00
Kg
12,201.75
2,643,606.75
20,000.00
CM
1,215.40
460,392.00
1,280.00
M2
28,580.00
163,191.80
580.00
M3
M3
20,200.00
485,218.00
9,696.00
232,904.64
9,300.00
31,160.00
3,509,791.20
3,116.00
350,979.12
34,276.00
3,860,770.32
34,276.00
3,509,791.20
3,860,770.00
5,000.00
kg
8,000.00
kg
3,480.00
kg
50,000.00
10,000.00
15,000.00
ltr
15,000.00
2,250.00
31,480.00
lbr
2,000.00
800.00
3,148.00
lot
13,050.00
5,872.50
34,628.00
org
25,000.00
5,000.00
34,628.00
org
35,000.00
10,500.00
org
51,000.00
1,530.00
3,431,740.85
org
58,000.00
36,532.50
580.00
599,924.50
36,532.50
188,017.45
3,653.25
8,225.28
40,185.75
259,279.68
40,185.00
4,487,187.76
448,718.78
M3
2,700,000.00
10,692.00
4,935,906.54
Kg
13,000.00
130.00
4,935,906.00
Org
25,000.00
1,750.00
Org
35,000.00
7,000.00
Org
51,000.00
1,020.00
Org
58,000.00
232.00
10,000.00
m2
27,578.00
6,287.78
2,250.00
27,111.78
840.00
2,711.18
5,890.50
29,822.96
5,000.00
29,822.00
13,500.00
27,111.78
ROL
364,500.00
80,190.00
26,943.00
Tube
35,000.00
1,750.00
50,000.00
Ls
12,291.00
12,291.00
1,600.00
94,231.00
2,000.00
94,231.00
9,423.10
6,400.00
103,654.10
21,000.00
103,654.00
3,060.00
580.00
ROL
87,500.00
Tube
35,000.00
350.00
11,158.30
Ls
2,940.00
2,940.00
122,741.30
22,540.00
122,741.00
22,540.00
19,250.00
111,583.00
2,254.00
24,794.00
26,943.00
24,794.00
85,000.00
1,600.00
M2
170,000.00
187,000.00
2,000.00
Tube
35,000.00
1,750.00
6,400.00
Ls
28,312.50
28,312.50
21,000.00
217,062.50
3,060.00
21,706.25
580.00
238,768.75
146,583.00
238,768.00
14,658.30
217,062.50
161,241.30
M'
85,000.00
Tube
35,000.00
350.00
Ls
14,077.50
14,077.50
80,190.00
107,927.50
1,750.00
10,792.75
12,291.00
118,720.25
94,231.00
107,927.50
93,500.00
118,720.00
161,241.00
9,423.10
103,654.10
M2
121,500.00
133,650.00
Tube
35,000.00
1,750.00
Ls
20,310.00
20,310.00
155,710.00
103,654.00
19,250.00
155,710.00
350.00
15,571.00
2,940.00
171,281.00
22,540.00
171,281.00
2,254.00
24,794.00
M'
67,000.00
73,700.00
Tube
35,000.00
350.00
Ls
11,107.50
11,107.50
187,000.00
85,157.50
1,750.00
8,515.75
28,312.50
93,673.25
217,062.50
93,673.00
21,706.25
85,157.50
M3
OH
OH
OH
OH
Lot
Lot
660,000.00
25,000.00
35,000.00
51,000.00
58,000.00
736,930.00
693,161.85
770,091.85
M2
Zak
M3
Kg
OH
OH
OH
OH
Lot
32,500.00
53,000.00
140,000.00
4,000.00
25,000.00
35,000.00
51,000.00
58,000.00
45,557.00
68,284.90
24,794.00
660,000.00
62,500.00
8,750.00
5,100.00
580.00
33,161.85
770,091.85
77,009.19
847,101.04
847,101.00
605,000.00
62,500.00
8,750.00
5,100.00
580.00
30,686.85
712,616.85
71,261.69
783,878.54
783,878.00 NAIK
ROBAHANAN
32,825.00
8,480.00
4,200.00
52.00
4,687.50
13,125.00
3,825.00
1,090.40
68,284.90
6,828.49
75,113.39
75,113.00
27,270.00
8,000.00
4,200.00
46.80
6,562.50
16,875.00
3,825.00
1,090.40
67,869.70
6,786.97
74,656.67
74,656.00 NAIK
1,530.00
580.00
39,590.50
3,959.05
43,549.55
Btg
425,000.00
1,140,700.00
Btg
175,000.00
446,600.00
Btg
130,000.00
886,600.00
Lbr
115,000.00
215,050.00
Cm
1,215.40
155,084.53
Bh
25,000.00
100,000.00
Lot
100,000.00
20,000.00
Lot
100,000.00
2,964,034.53
2,964,034.53
296,403.45
3,260,437.98
3,260,437.00
M'
70,833.33
77,916.66
Lot
100,000.00
20,000.00
Lot
100,000.00
97,916.66
97,916.66
9,791.67
107,708.33
107,708.00
M'
10,000.00
100,650.00
M'
8,333.33
264,000.00
Lot
40,845.00
163,380.00
Bh
5,000.00
30,000.00
Cm
1,215.40
1,172,857.14
M2
20,683.50
18,873.69
M2
21,435.00
116,006.22
Org
25,000.00
5,000.00
Org
35,000.00
21,000.00
Org
51,000.00
3,060.00
Org
58,000.00
580.00
Lot
1,452,243.36
1,895,407.05
1,895,407.05
189,540.71
2,084,947.76
2,084,947.00
M2
84,000.00
84,840.00
Zak
53,000.00
8,480.00
M3
140,000.00
4,200.00
Kg
4,000.00
52.00
Org
25,000.00
4,687.50
Org
35,000.00
13,125.00
Org
51,000.00
3,825.00
Org
58,000.00
1,090.40
Lot
97,572.00
120,299.90
120,299.90
12,029.99
132,329.89
132,329.00
(495.00)
(0.26)
4,938.00
0.18
ombang BJLS 28 (80 x 180 cm)
50,167.00
0.83
0.14
0.83
50,580.00
0.11
75,396.00
0.17
3,667.00
0.03
11,329.00
0.05
3,371.00
0.18
2,874.00
0.12
(1,453.00)
(0.04)
(10,505.00)
(0.26)
(984.00)
(0.02)
637.00
0.02
(1,335.00)
(0.44)
(4,383.00)
(0.31)
(2,060.00)
(0.22)
(8,305.00)
(0.33)
(15,180.00)
(0.28)
13,200.00
0.10
(60,443.00)
(0.10)
(24,955.00)
(0.05)
(39,993.00)
(0.06)
(53,511.00)
(0.07)
(51,619.00)
(0.06)
109,203.00
0.16
97,708.00
0.13
86,213.00
0.11
(5,154.00)
(0.34)
(6,150.00)
(0.38)
(33.00)
(0.04)
(4,002.00)
(0.23)
(4,002.00)
(0.23)
(406.00)
(0.23)
(962.00)
(0.24)
(605.00)
(0.00)
(1,100.00)
(0.02)
4,510.00
0.05
2,255.00
0.05
4,510.00
0.04
2,255.00
0.04
4,510.00
0.04
2,255.00
0.04
34,166.00
0.14
10,483.00
0.08
(964.00)
(0.00)
38,500.00
0.14
122,779.00
0.34
133,295.00
0.36
154,811.00
0.42
188,625.00
0.50
(22,000.00)
(0.05)
(6,655.00)
(0.06)
(5,654.00)
(0.08)
(5,654.00)
(0.07)
(5,390.00)
(0.06)
(5,654.00)
(0.08)
(5,654.00)
(0.07)
(20,487.00)
(0.25)
(13,807.00)
(0.19)
(8,582.00)
(0.13)
(7,123.00)
(0.22)
(7,682.00)
(0.24)
(6,383.00)
(0.22)
(1,945.00)
(0.13)
2,979,290.00
0.74
(23,701.00)
(0.55)
(18,378.00)
(0.47)
(771.00)
(0.03)
(1,020.00)
(0.04)
(439.00)
(0.02)
(3,489.00)
(0.16)
(642.00)
(0.04)
(2,616.00)
(0.14)
(3,953.00)
(0.12)
(4,782.00)
(0.13)
(2,803.00)
(0.06)
(6,763.00)
(0.10)
4,093.00
0.06
1,013.00
0.02
(1,150.00)
(0.04)
(6,792.00)
(0.18)
(2,585.00)
(0.11)
(6,292.00)
(0.26)
(5,137.00)
(0.24)
4,147.00
0.11
2,662.00
0.09
265,375.00
0.07
6,526.00
0.02
3,685.00
0.01
(4,501.00)
(0.02)
(9,625.00)
(0.04)
(9,625.00)
(0.03)
(13,695.00)
(0.10)
1 M2 DAUN PINTU KACA KAYU KUAT KELAS II (MAHONI) (TANPA KACA)
Papan Kuat Kelas II (Mahoni)
0.02
Lem Putih (FOX)
0.60
Pekerja Setengah Terampil
0.40
Tukang Kayu
1.40
Kepala Tukang Kayu
0.14
Mandor
0.01
(15,180.00)
(0.09)
152,955.00
0.74
(10,835.00)
(0.05)
1 M3 KUDA-KUDA OVERSTEK/KONSOL KAYU KUAT KELAS II (MAHONI) (EXSPOSE)
1.20
3.00
Tukang Kayu
9.00
Kepala Tukang Kayu
3.00
Mandor
0.50
Upah Angkut
485,760.00
0.14

1.10
3.00
Tukang Kayu
5.00
Kepala Tukang Kayu
2.00
406,780.00
0.13
381,260.00
0.12
1.10
3.00
Tukang Kayu
5.00
Kepala Tukang Kayu
2.00
12.00
7.20
1.67
5.00
3.00
244,068.00
0.08
1,474.00
0.02
1,474.00
0.02
(2,882.00)
(0.05)
(2,882.00)
(0.05)
(3,115.00)
(0.04)
3,229.00
0.12
(3,202.00)
(0.04)
0.15
1.00
0.80
0.15
(10,125.00)
(0.10)
(6,137.00)
(0.06)
327.00
0.00
938.00
0.01
(15,400.00)
(0.20)
(7,700.00)
(0.19)
(385.00)
(0.11)
(154.00)
(0.11)
(3,080.00)
(0.15)
(770.00)
(0.16)
(1,540.00)
(0.16)
(30,800.00)
(0.07)
(770.00)
(0.06)
(6,856.00)
(0.28)
(7,483.00)
(0.29)
(4,933.00)
(0.28)
(8,071.00)
(0.38)
(4,804.00)
(0.29)
(6,820.00)
(0.36)
(11,537.00)
(0.34)
(12,642.00)
(0.35)

Tukang Kayu
Kepala Tukang Kayu
(2,618,220.00)
3.00
5.00
2.00
(0.86)
63,223.00
0.08
457.00
0.01
NAMA KEGIATAN
BANTUAN SOSIAL SMA PEMBANGUNAN DAN REHABILITASI

TAHUN ANGGARAN 2012
PAKET PEKERJAAN
PEMBANGUNAN 2 RUANG KELAS BARU ( R K B )
LOKASI KEGIATAN
SMAN 1 KLARI KECAMATAN KLARI KAB. KARAWANG
RENCANA ANGGARAN BIAYA

No
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
(Rp.)
JUMLAH
BIAYA
(Rp.)
1
I.
1.
2.
PEKERJAAN PERSIAPAN
Pas. Bouwplank
Dokumen Rekaman Kegiatan
82.00 M'
1.00 Ls
32,390.00
500,000.00
JUMLAH I.
2,655,980.00
500,000.00
3,155,980.00
II.
PEKERJAAN TANAH
Galian tanah pondasi
55.52
M3
22,220.00
1,233,654.40
Urugan kembali bekas galian
13.88
M3
7,404.00
102,767.52
Arugan Tanah dengan tanah setempat dipadatkan
225.00
M3
16,940.00
3,811,500.00
Urugan pasir di bawah lantai dan pondasi
23.56
M3
149,963.00
3,533,128.28
III.
PEKERJAAN PASANGAN
1.
Pas. Batu Kosong/Aanstamping
10.74
2.
Pas. Pondasi Batu Belah (ad. 1 : 6)
25.56
3.
4.
5.
6.
9.
10.
12.
13.
14.
15.
Pas. Beton Cor (ad. 1 : 2 : 3)/K.175

Pembesian dengan Besi Polos
Pas. Bekisting untuk Beton
Pas. Dinding bata 1/2 Batu (ad. 1 : 3)
Pas. Plesteran (ad. 1 : 3) + Acian
Pas. Dinding bata 1/2 Batu (ad. 1 : 5)
Pas. Plesteran (ad. 1 : 5) + Acian
Pas. Lantai Keramik 30/30 + Lantai Kerja
Pas. Beton Rabat t. 5 cm (ad. 1:3:5)
Pas. Sal Air Hujan (grafel 1/2 20 cm)
IV.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
PEKERJAAN KAYU
Pas. Kusen Pintu & Jendela Kayu Kuat Kelas II (Mahoni)
Pas. Kuda-kuda Kayu Kuat Kelas II (Meranti)
Pas. Rangka Atap Kayu Kuat Kelas II (Meranti)
Pas. Lisplank 3/30 Kayu Kuat Kelas II (Mahoni)
Pas. Rangka Plafond Kayu Kuat Kelas II (Meranti)
Pas. Plafond Eternit
Pas. List Profil 5/5 cm
Pas. Daun Jendela Kaca Kayu Kuat Kelas II (Mahoni)
Pas. Daun Pintu Double Teakwood (rangka Kayu Mahoni)
Pas. Besi Plat 50.50.5 pj. 2,3 M' untuk perkuatan
Kuda-kuda (Balok tarik)
JUMLAH II.
M3
231,441.00
2,485,676.34
M3
480,133.00
12,272,199.48
9.37
1,832.24
202.18
17.22
34.44
194.62
389.24
173.18
3.81
64.00
M3
Kg
M2
M2
M2
M2
M2
M2
M3
M'
683,426.00
9,841.00
97,570.00
61,558.00
38,198.00
56,859.00
35,638.00
69,002.00
533,739.00
114,991.00
JUMLAH III.
6,404,781.43
18,031,084.67
19,726,312.32
1,060,028.76
1,315,539.12
11,065,898.58
13,871,735.12
11,949,421.35
2,033,545.59
7,359,424.00
107,575,646.76
1.22
4.83
277.14
68.40
231.78
231.78
211.30
9.60
5.04
16.00
M3
M3
M2
M'
M2
M2
M'
M2
M2
bh
3,954,995.00
3,297,448.00
59,455.00
40,845.00
59,633.00
16,465.00
6,240.00
119,548.00
259,116.00
45,500.00
4,805,318.93
15,910,318.50
16,477,136.26
2,793,798.00
13,821,438.58
3,816,175.38
1,318,512.00
1,147,660.80
1,305,944.64
728,000.00
JUMLAH IV.
V.
1.
8,681,050.20
PEKERJAAN PENUTUP ATAP

Pas. Genteng Plentong Press
277.14 M2
Halaman 237
31,079.00
62,124,303.07
8,613,117.78
No
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
(Rp.)
JUMLAH
BIAYA
(Rp.)
2.
Pas. Bubungan Genteng Plentong Press
VI.
1.
2.
3.
4.
5.
6.
7.
8.
PEKERJAAN BESI DAN KACA

Pas. Besi Aisan (plat 40.4)
Pas. Klem Jepit (plat 40.4)
Pas. Baut dan Mur 19 mm
Pas. Baut dan Mur Angkur 19 mm
Pas. Engsel Pintu
Pas. Engsel Jendela
Pas. Selot/Grendel Jendela
Pas. Kunci Tanam
20.00 M'
16.00
32.00
208.00
32.00
12.00
48.00
48.00
2.00
Halaman 238
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
67,784.00
JUMLAH V.
1,355,680.00
9,968,797.78
39,000.00
39,000.00
10,400.00
10,400.00
25,025.00
10,450.00
4,550.00
74,250.00
624,000.00
1,248,000.00
2,163,200.00
332,800.00
300,300.00
501,600.00
218,400.00
148,500.00
No
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
(Rp.)
JUMLAH
BIAYA
(Rp.)
9.
10
11.
Pas. Kait Angin

Pas. Kaca Polos 5 mm
Pas. Kaca Es 5 mm
48.00 Bh
9.60 M2
9.60 M2
VII.
1.
2.
3.
4.
5.
6.
PEKERJAAN PENGECATAN
Pengecatan Kusen, Lisplank, Jalusi, dan Daun Jendela
Pengecatan Tembok
Labur Rangka Atap dengan Residu
Pengecatan Plafond
Plitur Daun Pintu
Pengecatan Plin dengan Cat Kayu
117.48
417.94
277.14
231.78
10.08
5.74
VIII.
1.
2.
3.
4.
5.
6.
7.
8.
PEKERJAAN LISTRIK
Biaya Penyambungan kembali
Pas. MCB
Pas. Titik Lampu
Pas. Stop Kontak
Pas. Saklar Double
Pas. Lampu TL 1 x 18 Watt
Pas. Pijar 25 Watt
Kabel NYM 2 x 2.5 mm
900.00
1.00
18.00
2.00
4.00
12.00
4.00
147.50
12,100.00
82,500.00
94,600.00
JUMLAH VI.
580,800.00
792,000.00
908,160.00
7,817,760.00
M2
M2
M2
M2
M2
M2
30,335.00
17,414.00
3,820.00
17,785.00
46,370.00
30,335.00
JUMLAH VII.
3,563,634.46
7,278,007.16
1,058,660.51
4,122,118.38
467,409.60
174,122.90
16,663,953.00
Watt
Unit
Ttk
Bh
Bh
Bh
Bh
M
1,050.00
210,000.00
90,000.00
210,000.00
24,000.00
58,500.00
4,950.00
13,689.00
JUMLAH VIII.
945,000.00
210,000.00
1,620,000.00
420,000.00
96,000.00
702,000.00
19,800.00
2,019,127.50
4,012,800.00
J U M L A H ......................................................................................................................................................................
220,000,290.82
DIBULATKAN .......................................................................................................
Karawang,
Mei 2012
Mengetahui,
Kepala Sekolah
SMA Negeri 1 KLARI
Drs. PADIANA OKTAVIANA, ST

NIP.
Halaman 239
220,000,000.00
PERHITUNGAN VOL
SMAN 1 RENGASDEN
I.
A. Badan Bangunan
60.00
Panjang
Lebar
B. Teras Bangunan
22.00
Panjang
Lebar
C. Bowplank
II.
III.
IV.
82.00
Galian tanah pondasi batu kali

pondasi badan
pondasi selasar
Lebar
0.90
0.80
badan
teras
Panjang
18.00
18.00
Arugan tanah peninggian lantai
Urugan kembali bekas galian pond batu kali
Panjang
pondasi badan
pondasi selasar
badan
selasar
Panjang
60.00
22.00
VI.
Urugan pasir dibwh lantai dan pondasi batu kali

lantai ruangan
teras
pondasi badan
pondasi selasar
Panjang
18.00
18.00
60.00
22.00
VII.
Aanstamping
Panjang
60.00
V.
Pondasi batu kali
pondasi badan
pondasi selasar
VIII.
22.00
SLOOF, KOLOM, BALOK, BETON, BEKISTING
BERAT BESI
DIAMETER
BERAT
Sloof 15/20 SELASAR
(MM)
(KG)
6
0.222
Beton
Lebar
0.15
bh
4.00
110.00
Beton
Lebar
0.15
bh
6.00
300.00
Besi
a. batang 12
b. Cincin 8-200
Sloof 15/25 BADAN
Besi
a. batang 12
b. Cincin 8-20
Kolom 15/25
Beton
Lbr
0.15
Besi
a. batang 12
b. Cincin 8-150
Ring Balok 12/12 BADAN
bh
6.00
525.00
Beton
Lbr
0.12
Besi
a. batang 12
b. Cincin 8-200
Ring Balok 12/25 SELASAR
bh
4.00
300.00
Beton
Lbr
0.12
Besi
a. batang 12
b. Cincin 8-200
Ring Balok 10/10 KUSEN
bh
4.00
110.00
Beton
Lbr
0.10
Besi
a. batang 10
b. Cincin 6-200
Kolom KP 12/12 BADAN
bh
4.00
225.00
Beton
Lbr
0.12
Besi
a. batang 12
b. Cincin 8-200
Kolom KP 12/12 SOPI SOPI
bh
4.00
140.00
Beton
Lbr
0.12
Besi
a. batang 12
b. Cincin 8-200
IX.
bh
4.00
51.00
PEKERJAAN KUSEN
LEBAR
P.2
pjg
lbr kayu
pjg kayu
1.30
8.20
0.05
0.15
VOLUME
0.12
Luas
6.76
0.42
1.20
3.00
1.00
Pengecatan kayu
Daun Pintu
Kaca
Engsel pintu
Kunci tanam
LEBAR
J.3
pjg
lbr kayu
pjg kayu
VOLUME
Luas
Pengecatan kayu
Daun jendela
Kaca
Kaca
Kaca
Engsel jendela
Gerendel jendela
Kait angin
2.60
16.40
0.05
0.15
0.98
31.20
0.42
0.80
0.80
0.80
2.00
1.00
2.00
LEBAR
BV
pjg
2.60
7.20
lbr kayu
pjg kayu
0.05
0.15
VOLUME
0.11
Luas
1.30
0.42
1.03
Pengecatan kayu
Jalusi
X.
PEKERJAAN PASANGAN, KERAMIK DAN PLAFOND
A.
Pas. Bata 1 : 3 dinding trasram
B.
C.
badan
dikurangi kusen pintu
Panjang
60.00
2.60
badan
Luas
17.22
Plesteran 1 : 3 dinding trasram
Pas. Bata 1 : 5 dinding

badan
dikurangi kusen jendela + pintu
ditambah ampig
ditambah pintu
D.
Plesteran 1 : 5 dinding
badan
Panjang
60.00
10.20
2.60
Luas
194.62
E.
Pengecatan plin luar & dalam
total
F.
Pengecatan tembok luar & dalam
total
G.
Penutup plafond + rangka

badan
teras bag belakang
teras bag depan
teras bag samping
H.
Lebar
7.75
0.70
3.05
0.70
List profil plafond

ruangan
teras bag depan
teras bag belakang
teras bag samping
total
I.
Lantai keramik 30/30

ruangan
teras
total
I.
Keramik Dinding 30/30
Jmlh
dalam
luar
total
XI.
PEKERJAAN KAYU
Kuda - kuda utama

Balok 8/12
pjg
Bh
Koef. Vol.
vol
Balok 2x6/12
pjg
Koef. Vol.
vol
Balok 2x5/10
pjg
Koef. Vol.
vol
Papan ruiter 2/20
pjg
Bh
Koef. Vol.
vol
Pengaku 6/12+Nok
pjg
Bh
Koef. Vol.
vol
36.70
7.00
0.0096
2.4662
balok gapit
122.10
0.0072
0.8791
balok gapit
0.0050
20.00
1.00
0.0040
0.0800
34.40
1.00
0.0072
0.2477
Vol. Kuda - kuda
3.67304
Balok 6/12
pjg
20.00
Bh
Koef. Vol.
8.00
0.0072
Vol. gording
1.1520
Gording
Vol. Total Kuda - kuda

XII.
PEKERJAAN ATAP
A.
Rangka atap + Penutup atap
4.8250
belakang bawah
total
B.
Laburan rangka atap
C.
Listplank
total
belakang + depan
samping
total
D.
Pengecatan listplang
E.
Bubungan genteng
total
belakang bawah
total
XIII.
PEKERJAAN RABAT DAN GRAVEL
F.
Pas. Sal air hujan/gravel
G.
Pas. Beton rabat
total
total
...THE END..
PERHITUNGAN VOLUME
SMAN 1 RENGASDENGKLOK
As.1
As.2
18.00
8.00
As.3
18.00
8.00
18.00
2.00
2.00
Panjang
60.00
22.00
Tinggi
0.80
0.70
As.4
8.00
total
36.00 M'
24.00 M'
total
18.00 M'
4.00 M'
M'
Lebar
8.00
3.20
luas 1
Tinggi
0.25
0.20
luas 2
-
Lbr. Ats
0.25
0.25
Lebar
8.00
2.00
0.90
0.80
Tebal
0.15
Lbr. Bwh
0.70
0.60
Tebal
0.10
0.10
0.10
0.10
Lebar
0.90
Vol
43.20 M3
12.32 M3
total
55.52 M3
total
40.24 M3
total a
13.88 M3
Vol.
19.95
5.61
total
25.56 M3
total a
23.56 M3
Vol
36.00 M3
4.24 M3
Vol
43.20 M3
12.32 M3
Tggi Pond
0.70
0.60
Vol.
14.40
2.00
5.40
1.76
M3
M3
M3
M3
Vol.
8.10 M3
0.15
0.80
2.64 M3
total
12
0.888
10.74 M3
8
0.392
10
0.622
16
1.580
Tinggi
0.20
Pjg
22.00
0.55
Panjang
22.00
Koef.
0.88
0.39
Vol
0.66 M3
Vol
77.44 kg
23.72 kg
Bekisting
Tinggi
0.25
Pjg
60.00
0.65
Panjang
60.00
Koef.
0.88
0.39
Vol
2.25 M3
Vol
316.80 kg
76.44 kg
Bekisting
Tgg
0.12
Pjn
60.00
0.35
Pjg
Vol
60.00
0.86 M3
Koef.
Vol
0.89
213.12 kg
0.39
41.16 kg
Bekisting
Tgg
0.25
Pjn
22.00
0.60
Pjg
Vol
22.00
0.66 M3
Koef.
Vol
0.89
78.14 kg
0.39
25.87 kg
Bekisting
Tgg
0.10
Pjn
45.00
0.25
Pjg
Vol
45.00
0.45 M3
Koef.
Vol
0.62
111.96 kg
0.22
12.49 kg
Bekisting
bh
Vol
Panjang
22.00
Lebar
0.15
Tinggi
0.25
Panjang
60.00
Lebar
0.15
Tinggi
0.25
Tinggi
0.12
Panjang
60.00
Tinggi
0.25
Panjang
22.00
Tinggi
0.10
Panjang
45.00
Lebar
Tinggi
393.24 kg
Pjg
bh
Vol
3.50
30.00
Koef.
Vol
0.89
559.44 kg
0.39
133.77 kg
Pjg
Tinggi
0.20
101.16 kg
Tgg
0.25
Pjn
105.00
0.65
Tgg
Lebar
0.15
Bekisting
3.94 M3
30.00
693.21 kg
Lebar
0.12
254.28 kg
Lebar
0.12
104.02 kg
Lebar
0.10
124.45 kg
Bekisting
0.12
Pjn
28.00
0.35
3.50
Koef.
0.89
0.39
Tgg
0.12
Pjn
10.20
0.35
Pjg
bh
Vol
5.10
2.00
Koef.
Vol
0.89
36.23 kg
0.39
7.00 kg
TINGGI
8.00
Vol
99.46 kg
19.21 kg
LEBAR
2.60
2.60
1.30
8.20
2.10
2.00
2.00
2.00
2.00
2.00
2.00
1.00
TINGGI
2.60
0.40 M3
0.12
0.12
Lebar
0.12
Tinggi
0.12
1.50
1.50
8.00
118.66 kg
Bekisting
0.15 M3
2.00
43.23 kg
JUMLAH
2.00
1.30
0.40
M3
M2
TINGGI
=
=
=
=
=
6.89
5.04
12.00
2.00
M2
M2
M2
bh
bh
JUMLAH
1.50
2.60
8.00
2.60
16.40
0.50
0.50
0.50
8.00
24.00
24.00
24.00
8.00
8.00
8.00
8.00
2.60
2.60
1.50
1.50
0.50
0.50
M3
M2
3.00
3.00
3.00
TINGGI
0.50
2.60
=
=
=
=
=
=
=
=
74.30
9.60
9.60
9.60
48.00
24.00
48.00
M2
M2
M2
M2
M2
bh
bh
bh
JUMLAH
2.00
2.60
0.50
0.50
M3
M2
7.20
0.40
2.00 =
2.00 =
6.87 M2
0.41 M2
Tinggi
0.30
0.30
Jumlah
2.00
total
18.00 M2
0.78 M2
17.22 M2
total
34.44 M2
Tinggi
3.38
3.00
0.30
total
202.50
39.26
30.60
0.78
194.62
total
389.24 M2
total
137.18
14.00
61.00
19.60
231.78
2.00
Jumlah
2.00
M2
M2
M2
M2
M2
5.74 M2
417.94 M2
Panjang
8.85
20.00
20.00
14.00
Panjang
33.20
46.10
41.40
29.40
211.30 M
jmlh
2.00
1.00
1.00
2.00
33.20
28.00
=
=
=
=
M2
M2
M2
M2
M2
Panjang
Lebar
7.75
8.85
2.00
18.00
173.18 M2
Panjang
Tinggi
- M2
balok tarik
10.40
ander
2.90
20.00
14.40
M3
M3
Luas
137.18 M2
36.00 M2
Vol
balok gapit balok angin

60.90
61.20
balok gapit
-
Jumlah
2.00
20.00
bwh skoor kaki kuda2

4.50
11.50
skoor
4.40
klos
3.00
M3
Panjag
Lebar
20.00
12.00
277.14 M2
277.14 M2
Panjang
40.00
28.40
68.40 M
29.41 M2
Panjang
20.00
20.00 M
64.00 M
Panjang
40.00
3.81 M3
20.00
Vol
277.14 M2
Vol
12.10 M2
Vol
39.00 M2
Panjang
3.50
Vol
2.80 M2
84.00 M2
Vol
21.60 M2
Vol
13.64 M2
Vol
13.50 M2
Panjang
Vol
3.50
1.68 M2
13.44 M2
Panjang
5.10
Vol
2.45 M2
4.90 M2

Rab Sman 1 Klari

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Sman 1 Klari

Diunggah oleh

Hak Cipta:

Format Tersedia

PEMERINTAH KABUPATEN KARAWANG

DINAS CIPTA KARYA

1 M2 PEK. PENGUKURAN KEMBALI (SITE)

Kepala Tukang Kayu

1 M2 PASANGAN STOOT WERK

Cat Tembok ICI

Cat Besi Setara Merk Avian

Plafond Gyfsum (berikut kain strimin + cotting)

Kepala Tukang Kayu

1 M2 PAS. BAHAN PLAFOND GRC 4 mm

Kepala Tukang Kayu

1 M2 PAS. BAHAN PLAFOND ASBES SEMEN

Kepala Tukang Kayu

1 M3 KUDA-KUDA KAYU KUAT KELAS II (MARANTI)

Asbes Motif Genteng

1 M' PAS. PIPA PVC TYPE AW 2 1/2"

Kunci Tanam KM/WC

Cat Tembok Sanlex

PEMERINTAH KABUPATEN KARAWANG

DINAS CIPTA KARYA

1 M2 PARTISI PEMISAH GYPSUM (RANGKA BESI HOLLOW 40.40.08)

Besi Hollow 40.40.8

Gyfsum (berikut kain strimin + cotting)

Kepala Tukang Kayu/Besi

1 M' PEK. LIST KAYU MAHONI 2/15

1 BH KUSEN JENDELA J1 (ALUMINIUM) PROTOTYPE KANTOR CAMAT

Kusen Aluminium 1 3/4 x 4"

1 BH KUSEN JENDELA J2 PROTOTYPE KANTOR CAMAT

Kusen Aluminium 1 3/4 x 4"

Daun Jendela Aluminium

Engsel Casemet 16"

1 BH KUSEN JENDELA J3 PROTOTYPE KANTOR CAMAT

Kusen Aluminium 1 3/4 x 4"

Daun Jendela Aluminium

Engsel Casemet 16"

1 BH KUSEN JENDELA J4 PROTOTYPE KANTOR CAMAT

Kusen Aluminium 1 3/4 x 4"

Daun Jendela Aluminium

Engsel Casemet 16"

1 BH KUSEN JENDELA J5 PROTOTYPE KANTOR CAMAT

Kusen Aluminium 1 3/4 x 4"

Daun Jendela Aluminium

Engsel Casemet 16"

1 BH KUSEN JENDELA J6 PROTOTYPE KANTOR CAMAT

Kusen Aluminium 1 3/4 x 4"

Daun Jendela Aluminium

1 BH KUSEN JENDELA J7 PROTOTYPE KANTOR CAMAT

Kusen Aluminium 1 3/4 x 4"

1 BH KUSEN ALUMUNIUM & DAUN PINTU P1 PROTOTYPE KANTOR CAMAT

Kusen Aluminium 1 3/4 x 4"

Daun Pintu Double Teakwood Rangka

Kayu Kuat Kelas II (Mahoni)

Espagnolet / Slot Tanam Pintu Double

Frame Kusen Teakwood 4 mm + Rangka

Kusen Aluminium 1 3/4 x 4"

Daun Pintu Double Teakwood Rangka

Kayu Kuat Kelas II (Mahoni)

1 BH KUSEN ALUMUNIUM & DAUN PINTU P3 PROTOTYPE KANTOR CAMAT

Kusen Aluminium 1 3/4 x 4"

Daun Pintu Double Teakwood Rangka

Kayu Kuat Kelas II (Mahoni)

Espagnolet / Slot Tanam pintu double

1 BH KUSEN ALUMUNIUM & DAUN PINTU P4 PROTOTYPE KANTOR CAMAT

Kusen Aluminium 1 3/4 x 4"