Usulan Harga Perkiraan Sendiri / Owners Estimate

PELAKSANAAN PEKERJAAN JASA LAINNYA

PEMBUATAN FILM PENERAPAN TEKNOLOGI PENGOLAHAN KOMODITAS HORTIKULTURA
Tahapan Pelaksanaan dan Rincian
Komponen Biaya
522191 Belanja Jasa Lainnya
Kode
A.

Volume

Harga
Satuan (Rp)

Jumlah (Rp)

Pre-Production (Opr. Charges)Meals,

Communication, Transportation, ATK, Print
materials, Internet
- Brainstorming, concept

2 kali

500,000

1,000,000

2 kali
2 kali

500,000
500,000

1,000,000
1,000,000

C.
D.
E.
F.
G.

- Meeting
- Research & Survey
Production Personnel (EFP)
- Producer / Creative Director
- Pengarah Acara
- Asst. Pengarah Acara
- Cameraman # 1
- Cameraman # 2
- Lightingman
- Audioman
Talents / Performance (Host/MC)
Outstation Travel
Equipment Camera/Lighting/Sound
Studio/Location/Props/Wardrobe/Set
Editing (package)

hari
hari
hari
hari
hari
hari
hari
hari
hok
set
hari
kali

3,000,000
2,000,000
1,500,000
1,500,000
1,500,000
1,000,000
1,000,000
1,000,000
500,000
5,000,000
1,000,000
2,000,000

15,000,000
10,000,000
7,500,000
7,500,000
7,500,000
5,000,000
5,000,000
5,000,000
7,500,000
5,000,000
5,000,000
4,000,000

H.

Music/Dubbing/Graphic
- Editor
- Dubber
VT Stock
Other Production Charges 10%
- Meals
- transportation
- Data and communication
- Preview & Revisi
- Betacam SP 30'
- Print Material
- Perijinan LSF

2 kali
2 kali
1 kali

1,500,000
2,500,000
1,000,000

3,000,000
5,000,000
1,000,000

5
5
5
5
5
5
1

600,000
500,000
500,000
500,000
1,000,000
1,000,000
2,000,000

3,000,000
2,500,000
2,500,000
2,500,000
5,000,000
5,000,000
2,000,000

Handling Fee (PH Management)

1 paket

8,000,000

8,000,000
126,500,000

B.

I.
J.

K.

Terbilang :

5
5
5
5
5
5
5
5
15
1
5
2

hari
hari
hari
hari
hari
hari
set

Seratus duapuluh enam juta limaratus ribu rupiah

Harga Sudah Termasuk Pajak
Jakarta,

2013

Tim Teknis Direktorat Pengolahan Hasil Pertanian :

1. Ir. Rosita Anggraini, MM

...........................

2. Ir. Budi Lestari

...........................

3. Jenny Laura U.P, SP, MP

...........................