Rab Pasar Air Bacang

RENCANA ANGGARA BIAYA
Kegiatan
Pekerjaan
Lokasi
Tahun
: Pembangunan Insfrastruktur Ekonomi

: Pembangunan Pasar Desa
: Desa Air Bacang Kecamatan Maje
: 2014
No
Uraian Pekerjaan
Satuan
Perkiraan
Volume
4
Analisa Harga Satuan

( Rp. )
5
Jumlah Harga
( Rp. )
7
I PEKERJAAN PERSIAPAN
1
2
3
4
5
Pembersihan Lokasi
Pengadaan Air Kerja
Pek. Pasangan Bowplank
Sewa Gudang/Barak Kerja
Papan Nama Proyek
unit
unit
unit
unit
unit
1.00
1.00
1.00
1.00
1.00
Taksiran
Taksiran
Taksiran
Taksiran
Taksiran
250,000.00
500,000.00
900,000.00
1,000,000.00
300,000.00
Sub Total I
250,000.00
500,000.00
900,000.00
1,000,000.00
300,000.00
2,950,000.00
M
M
M
M
M
15.78
16.07
48.00
2.34
6.00
Tnh.1
Tnh.9
Taksiran
Psr.4
Psr.4
52,600.00
17,533.33
125,000.00
177,040.00
177,040.00
Sub Total II
830,028.00
281,830.80
6,000,000.00
414,273.60
1,062,240.00
8,588,372.40
M
M
M
M
M
4.80
3.20
3.51
2.97
1.76
Btn.1
Btn.1
Btn.2.2
Btn.2.3
Btn.2.8
909,161.30
909,161.30
5,696,797.00
8,833,427.00
7,691,466.67
Sub Total III
4,363,974.22
2,909,316.15
19,995,757.47
26,235,278.19
13,498,524.00
67,002,850.03
M
M
M
M
M
Bh
M
35.54
34.50
69.00
69.00
70.00
4.00
120.00
.Pond.3
Ddin.2
Pls.2
Taksiran
Taksiran
Taksiran
Lant.2
753,700.00
102,535.00
50,094.00
10,000.00
85,000.00
42,500.00
115,185.67
Sub Total IV
26,786,498.00
3,537,457.50
3,456,486.00
690,000.00
5,950,000.00
170,000.00
13,822,280.00
54,412,721.50
M
M
M'
M'
130.68
143.75
39.57
67.00
Bes.Al.1
At.Gnt.9
At.Gnt.4
Kyu.2.2
162,460.00
100,320.00
100,200.00
60,770.00
Sub Total V
21,230,272.80
14,420,799.36
3,964,914.00
4,071,590.00
43,687,576.16
II PEKERJAAN TANAH DAN PASIR

1
2
3
4
5
Pek. Galian Tanah Pondasi

Pek. Urugan Tanah Kembali
Pek. Urugan Tanah Bawah Lantai
Pek. Urugan Pasir Bawah Pondasi
Pek. Urugan Pasir Bawah Lantai
III PEKERJAAN BETON

1
2
3
4
5
Pek. Beton Bawah Lantai

Pek. Beton Rabat Keliling Bangunan
Pek. Beton Sloof 15/20
Pek. Beton Kolom Struktur 20/20
Pek. Ring Balok 10/15
IV PEKERJAAN PASANGAN
1
2
3
4
Pas Pondasi Batu Kali

Pek. Batu bata 1 : 4
Pek. Plesteran 1 : 4
Pek. Acian
Pek. Saluran Air Hujan Keliling Bangunan
Pek. Bak Kontrol Bangunan
Pas. Lantai Keramik 30x30 cm
V PEKERJAAN ATAP
1
2
3
4
Pek. Pas. Rangka Atap Baja Ringan

Pek. Pas. Atap Genteng Metal
Pek. Pas. Nok bulat (atas)
Pek. Pas. Listplank Kayu 3/20
No
Uraian Pekerjaan
Satuan
Perkiraan
Harga Satuan
Analisa
( Rp. )
Volume
4
Jumlah Harga
( Rp. )
7
VI PEKERJAAN PENGECATAN
1
2
Pek. Cat Tembok dan Kolom

Pek. Cat List Plank
M
M
128.40
20.10
unit
unit
unit
1.00
1.00
1.00
Cat.4.5
Cat.4.3
19,665.00
33,952.50
Sub Total VI
2,524,986.00
682,445.25
3,207,431.25
Taksiran
Taksiran
Taksiran
250,000.00
420,000.00
1,300,000.00
Sub Total VII
250,000.00
420,000.00
1,300,000.00
1,970,000.00
JUMLAH
181,818,951.34
VII PEKERJAAN LAIN-LAIN

1
2
3
Pembersihan Ahkir
Administrasi Dokumentasi
Pelaporan
Kegiatan
Lokasi
Tahun

: 2014
No
1
I
II
III
IV
V
VI
VII
Uraian Pekerjaan
2
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH DAN PASIR
PEKERJAAN BETON
PEKERJAAN PASANGAN
PEKERJAAN ATAP
PEKERJAAN PENGECATAN
PEKERJAAN LAIN-LAIN
Jumlah
PPn 10%
Jumlah Total
Dibulatkan
Terbilang
Jumlah Harga
( Rp. )
3
2,950,000.00
8,588,372.40
67,002,850.03
54,412,721.50
43,687,576.16
3,207,431.25
1,970,000.00
181,818,951.34
18,181,895.13
200,000,846.47
200,000,000.00
Dua Ratus Juta Rupiah
Bintuhan,
2014
Diperiksa Oleh
KEPALA BIDANG PENANAMAN MODAL
BADAN PEMBANGUNAN PERENCANAAN DAERAH
KABUPATEN KAUR
Dibuat Oleh
NUZMANTO M. ADIL, ST
NIP. 19751106 200312 1 006
DADANG SUPRIYADI, ST
NIP. 19800731 201101 1 002
Disetujui Oleh :
KEPALA BADAN PERENCANAAN PEMBANGUNAN DAERAH
KABUPATEN KAUR
Ir. Drs. H. SUDOTO, M.Pd

NIP. 19600813 198502 1 005
RENCANA ANGGARAN BIAYA

Kegiatan
Pekerjaan
Lokasi
Tahun Anggaran
NO
:
:
:
:
Pembangunan Insfrastruktur Ekonomi

Pembangunan Pasar Desa
Desa Air Bacang Kecamatan Nasal
2014
ANALISA
HSP
Tnh.1
Menggali 1 M tanah biasa sedalam 1 meter

0.7500
Oh Pekerja
0.0250
Oh Mandor
HSP.
Tnh.2
Menggali 1 M tanah biasa sedalaM meter

0.9000
Oh Pekerja
0.0450
Oh Mandor
HSP.
Tnh.3
Menggali 1 M tanah biasa sedalam 3 meter

1.0500
Oh Pekerja
0.0670
Oh Mandor
Jumlah
HSP.
Tnh.4
Menggali 1 M tanah keras sedalam 1 meter

1.0000
Oh Pekerja
0.0320
Oh Mandor
HSP.
Tnh.5
HSP.Tnh.5
Menggali 1 M tanah lumpur sedalam 1 meter
1.2000
Oh Pekerja
0.0450
Oh Mandor
HSP.
Tnh.6
Menggali 1 M Tanah cadas sedalam 1 meter

1.5000
Oh Pekerja
0.0600
Oh Mandor
HSP.
Tnh.7
Mengerjakan 1 M Stripping tebing setinggi 1 meter

0.0500
Oh Pekerja
0.0050
Oh Mandor
HSP.Tnh.8
Tnh.8
HSP.
Tnh.9
Membuang 1 M Tanah sejauh 15 meter

0.3300
Oh Pekerja
0.0100
Oh Mandor
Mengurug Kembali 1 M galian

0.2500
Oh Pekerja
0.0083
Oh Mandor
Analisa BG SNI-2008
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
67,000.00
94,000.00
Jumlah
50,250.00
2,350.00
52,600.00
67,000.00
94,000.00
Jumlah
60,300.00
4,230.00
64,530.00
67,000.00
94,000.00
70,350.00
6,298.00
76,648.00
67,000.00
94,000.00
Jumlah
67,000.00
3,008.00
70,008.00
67,000.00
94,000.00
Jumlah
80,400.00
4,230.00
84,630.00
67,000.00
94,000.00
Jumlah
100,500.00
5,640.00
106,140.00
67,000.00
94,000.00
Jumlah
3,350.00
470.00
3,820.00
67,000.00
94,000.00
Jumlah
22,110.00
940.00
23,050.00
67,000.00
94,000.00
Jumlah
16,750.00
783.33
17,533.33
Page 4
NO
HSP.
Tnh.10
ANALISA
Memadatkan 1 M tanah (per 20 cm)

0.5000
Oh Pekerja
0.0500
Oh Mandor
HSP.
Psr.1
Mengurug 1 M Pasir Urug

1.2000
M Pasir Timbunan
0.3000
Oh Pekerja
0.0100
Oh Mandor
HSP.
Psr.2
1 M Pek. Timbunan Sirtu

1.2000
M Sirtu
0.3000
Oh Pekerja
0.0100
Oh Mandor
HARGA
SATUAN
(Rp)
67,000.00
94,000.00
Jumlah
JUMLAH
(Rp)
33,500.00
4,700.00
38,200.00
130,000.00
67,000.00
94,000.00
Jumlah
156,000.00
20,100.00
940.00
177,040.000
130,000.00
67,000.00
94,000.00
Jumlah
156,000.00
20,100.00
940.00
177,040.00
HSP.
Psr.3
Mengurug 1 M sirtu padat untuk penginggian lantai bangunan

1.2000
M Sirtu
130,000.00
0.2500
Oh Pekerja
67,000.00
0.0250
Oh Mandor
94,000.00
Jumlah
156,000.00
16,750.00
2,350.00
175,100.00
HSP.
Psr.4
1 M Pek. Urugan Pasir Bawah Pondasi / Lantai

1.2000
M Pasir Urug
0.3000
Oh Pekerja
0.0100
Oh Mandor
HSP.
.Pond.1
Memasang 1 M batu kosong (anstamping)

1.2000
M Batu Kali (batu belah 15/20 cm
0.4320
M Pair Urug
0.7800
Oh Pekerja
0.3900
Oh Tukang Batu
0.0390
Oh Kepala Tukang
0.0390
Oh Mandor
130,000.00
67,000.00
94,000.00
156,000.00
20,100.00
940.00
177,040.00
185,000.00
130,000.00
67,000.00
87,000.00
90,000.00
94,000.00
Jumlah
222,000.00
56,160.00
52,260.00
33,930.00
3,510.00
3,666.00
371,526.00
HSP.
.Pond.2
Memasang 1 M pondasi batu belah, campuran 1 PC : 3 PP

1.2000
185,000.00
4.0400
Zak Semen 50 Kg
80,000.00
0.4850
M Pasir Pasangan
175,000.00
0.7500
Oh Tukang Batu
87,000.00
0.0750
Oh Kepala Tukang
90,000.00
1.5000
Oh Pekerja
67,000.00
0.0750
Oh Mandor
94,000.00
Jumlah
222,000.00
323,200.00
84,875.00
65,250.00
6,750.00
100,500.00
7,050.00
809,625.00
HSP.
.Pond.3
Memasang 1 M pondasi batu belah, campuran 1 PC : 4 PP

1.2000
185,000.00
3.2600
Zak Semen 50 Kg
80,000.00
0.5220
M Pasir Pasangan
175,000.00
0.7500
Oh Tukang Batu
87,000.00
0.0750
Oh Kepala Tukang
90,000.00
1.5000
Oh Pekerja
67,000.00
0.0750
Oh Mandor
94,000.00
Jumlah
222,000.00
260,800.00
91,350.00
65,250.00
6,750.00
100,500.00
7,050.00
753,700.00
Analisa BG SNI-2008
Page 5
NO
ANALISA
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
HSP.
.Pond.4
Memasang 1 M Pondasi batu belah, campuran 1 PC : 5 PP

1.2000
185,000.00
2.7200
Zak Semen 50 Kg
80,000.00
0.5440
M Pasir Pasangan
175,000.00
0.7500
Oh Tukang Batu
87,000.00
0.0750
Oh Kepala Tukang
90,000.00
1.5000
Oh Pekerja
67,000.00
0.0750
Oh Mandor
94,000.00
Jumlah
222,000.00
217,600.00
95,200.00
65,250.00
6,750.00
100,500.00
7,050.00
714,350.00
HSP.
.Pond.5
Memasang 1 M Pondasi batu belah, campuran 1 PC : 8 PP

1.2000
M Batu Gunung
200,000.00
2.3400
zak Semen 50 Kg
80,000.00
0.5610
M Pasir Pasangan
175,000.00
1.5000
Oh Tukang Batu
87,000.00
0.7500
Oh Kepala Tukang
90,000.00
0.0750
Oh Pekerja
67,000.00
0.0750
Oh Mandor
94,000.00
Jumlah
240,000.00
187,200.00
98,175.00
130,500.00
67,500.00
5,025.00
7,050.00
735,450.00
HSP.
Ddin.1
Memasang 1 M dinding bata merah tebal 1/2 bata, spesi 1 PC : 2 PP

70.0000 Biji Batu Bata
650.00
0.3790 Zak Semen 50 Kg
80,000.00
0.0380 M Pasir Pasangan
175,000.00
0.1000 Oh Tukang Batu
87,000.00
0.0100 Oh Kepala Tukang
90,000.00
0.3000 Oh Pekerja
67,000.00
0.0150 Oh Mandor
94,000.00
Jumlah
45,500.00
22,992.00
6,650.00
8,700.00
900.00
20,100.00
1,410.00
106,252.00
HSP.
Ddin.2

650.00
80,000.00
175,000.00
87,000.00
90,000.00
0.3000 Oh Pekerja
67,000.00
0.0150 Oh Mandor
94,000.00
Jumlah
45,500.00
18,400.00
7,525.00
8,700.00
900.00
20,100.00
1,410.00
102,535.00
HSP.
Ddin.3

650.00
80,000.00
175,000.00
87,000.00
90,000.00
0.3000 Oh Pekerja
67,000.00
0.0150 Oh Mandor
94,000.00
Jumlah
45,500.00
22,992.00
7,000.00
8,700.00
900.00
20,100.00
1,410.00
106,602.00
Analisa BG SNI-2008
Page 6
NO
ANALISA
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
HSP.
Ddin.4

650.00
80,000.00
175,000.00
87,000.00
90,000.00
0.3000 Oh Pekerja
67,000.00
0.0150 Oh Mandor
94,000.00
Jumlah
45,500.00
15,488.00
7,875.00
8,700.00
900.00
20,100.00
1,410.00
99,973.00
HSP.
Ddin.5
Memasang 1 M dinding Concrete Block 20, Campuran 1 PC : 3 PP

12.5000 Biji Batu Batako
650.00
80,000.00
175,000.00
87,000.00
90,000.00
0.3500 Oh Pekerja
67,000.00
0.0180 Oh Mandor
94,000.00
Jumlah
8,125.00
48,512.00
127,400.00
13,050.00
1,350.00
23,450.00
1,692.00
223,579.00
HSP.
Ddin.6
Memasang 1 M dinding Concrete Block 20, Campuran 1 PC : 4 PP

12.5000 Biji Batu Batako
2,500.00
80,000.00
175,000.00
87,000.00
90,000.00
0.3500 Oh Pekerja
67,000.00
0.0180 Oh Mandor
94,000.00
Jumlah
31,250.00
38,816.00
135,100.00
13,050.00
1,350.00
23,450.00
1,692.00
244,708.00
HSP.
Btn.1
Membuat 1 M lantai kerja beton mutu f'c =7,4 Mpa (K100) slump (3-6) cm, w/c = 0,87
80,000.00
368,000.00
0.6379 M Pasir Beton / Kasar
175,000.00
111,625.00
0.7607 M Batu Pecah 2-3
400,000.00
304,296.30
200 Ltr Air
100.00
20,000.00
87,000.00
17,400.00
90,000.00
1,800.00
1.2000 Oh Pekerja
67,000.00
80,400.00
0.0600 Oh Mandor
94,000.00
5,640.00
Jumlah
909,161.30
HSP.
Btn.2
Membuat 1 M beton mutu f'c =7,4 Mpa (K100) slump (12+-2) cm, w/c = 0,87
80,000.00
395,200.00
175,000.00
108,625.00
400,000.00
296,000.00
200
Air
100.00
20,000.00
87,000.00
23,925.00
90,000.00
2,520.00
1.6500 Oh Pekerja
67,000.00
110,550.00
0.0830 Oh Mandor
94,000.00
7,802.00
Jumlah
964,622.00
Analisa BG SNI-2008
Page 7
NO
ANALISA
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
HSP.
Btn.3
80,000.00
441,600.00
175,000.00
103,500.00
400,000.00
299,851.85
200
Air
100.00
20,000.00
87,000.00
23,925.00
90,000.00
2,520.00
1.6500 Oh Pekerja
67,000.00
110,550.00
0.0830 Oh Mandor
94,000.00
7,802.00
Jumlah
1,009,748.85
HSP.
Btn.4
80,000.00
478,400.00
175,000.00
99,875.00
400,000.00
301,333.33
200
Air
100.00
20,000.00
87,000.00
23,925.00
90,000.00
2,520.00
1.6500 Oh Pekerja
67,000.00
110,550.00
0.0830 Oh Mandor
94,000.00
7,802.00
Jumlah
1,044,405.33
HSP.
Btn.5
80,000.00
521,600.00
175,000.00
95,000.00
400,000.00
304,888.89
215
Air
100.00
21,500.00
87,000.00
23,925.00
90,000.00
2,520.00
1.6500 Oh Pekerja
67,000.00
110,550.00
0.0830 Oh Mandor
94,000.00
7,802.00
Jumlah
1,087,785.89
HSP.
Btn.6
80,000.00
563,200.00
175,000.00
91,375.00
400,000.00
305,481.48
215
Air
100.00
21,500.00
87,000.00
23,925.00
90,000.00
2,520.00
1.6500 Oh Pekerja
67,000.00
110,550.00
0.0830 Oh Mandor
94,000.00
7,802.00
Jumlah
1,126,353.48
HSP.
Btn.7
80,000.00
593,600.00
175,000.00
87,250.00
400,000.00
310,222.22
215
Air
100.00
21,500.00
87,000.00
23,925.00
90,000.00
2,520.00
1.6500 Oh Pekerja
67,000.00
110,550.00
0.0830 Oh Mandor
94,000.00
7,802.00
Jumlah
1,157,369.22
Analisa BG SNI-2008
Page 8
NO
ANALISA
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
HSP.
Btn.8
80,000.00
614,400.00
175,000.00
86,500.00
400,000.00
307,851.85
215
Air
100.00
21,500.00
87,000.00
23,925.00
90,000.00
2,520.00
1.6500 Oh Pekerja
67,000.00
110,550.00
0.0830 Oh Mandor
94,000.00
7,802.00
1,175,048.85
HSP.
Btn.9
Membuat 1 M beton mutu f'c =24 Mpa (K275) slump (12+-2) cm, w/c = 0,53
80,000.00
649,600.00
175,000.00
85,500.00
400,000.00
304,000.00
215
Air
100.00
21,500.00
87,000.00
23,925.00
90,000.00
2,520.00
1.6500 Oh Pekerja
67,000.00
110,550.00
0.0830 Oh Mandor
94,000.00
7,802.00
Jumlah
1,205,397.00
HSP.
Btn.10
80,000.00
660,800.00
175,000.00
85,125.00
400,000.00
302,518.52
215
Air
100.00
21,500.00
87,000.00
23,925.00
90,000.00
2,520.00
1.6500 Oh Pekerja
67,000.00
110,550.00
0.0830 Oh Mandor
94,000.00
7,802.00
Jumlah
1,214,740.52
HSP.
Btn.11
80,000.00
702,400.00
175,000.00
83,750.00
400,000.00
298,074.07
215
Air
100.00
21,500.00
87,000.00
30,450.00
90,000.00
3,150.00
2.1000 Oh Pekerja
67,000.00
140,700.00
0.1050 Oh Mandor
94,000.00
9,870.00
Jumlah
1,289,894.07
- hal. 45 Membuat 1 M beton mutu f'c =31,2 Mpa (K350) slump (12+-2) cm, w/c = 0,52
80,000.00
716,800.00
175,000.00
83,375.00
400,000.00
296,296.30
215
Air
100.00
21,500.00
87,000.00
30,450.00
90,000.00
3,150.00
2.1000 Oh Pekerja
67,000.00
140,700.00
0.1050 Oh Mandor
94,000.00
9,870.00
Jumlah
1,302,141.30
TRIWULAN I (Pertama)
HSP.
Btn.12
Analisa BG SNI-2008
Page 9
NO
ANALISA
HSP.
Btn.13
Pembesian 10 kg dengan besi polos atau besi ulir

10.5000 Kg Besi Beton
0.1500 Kg Kawat Beton
0.0700 Oh Tukang Besi
0.0700 Oh Pekerja
0.0040 Oh Mandor
HSP.
Bgst.1
Bahan Bekesting (Cetakan) ( C )

Memasang 1 M bekesting untuk pondasi
0.0400 M Kayu Balok Kls IV
0.3000 kg Paku 5 cm- 10 cm
0.1000 ltr Minyak bekesting
0.2600 Oh Tukang Kayu
0.5200 Oh Pekerja
0.0260 Oh Mandor
HSP.
Bgst.2
Memasang 1 M bekesting untuk Sloof

0.0450 M Kayu Balok Kls III
0.3000 kg Paku 5 cm- 10 cm
0.5200 Oh Pekerja
0.0260 Oh Mandor
HSP.
Bgst.3
Memasang 1 M bekesting untuk Kolom

0.4000 kg Paku 5 cm- 12 cm
0.0150 M Balok Kayu Kals II
0.3500 lbr Plywood tebal 9 mm
2.0000 Btg dolken 8-10cm/4m (KlasIII)
0.6600 Oh Pekerja
0.0330 Oh Mandor
HSP.
Bgst.4
Memasang 1 M bekesting untuk Balok

0.0400 M Kayu Balok Kls IV
0.4000 kg Paku 5 cm- 12 cm
0.6600 Oh Pekerja
0.0330 Oh Mandor
Analisa BG SNI-2008
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
18,000.00
19,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
1 kg
189,000.00
2,850.00
6,090.00
630.00
4,690.00
376.00
203,636.00
20,363.60
1,750,000.00
20,000.00
12,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
70,000.00
6,000.00
1,200.00
22,620.00
2,340.00
34,840.00
2,444.00
139,444.00
1,750,000.00
20,000.00
12,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
78,750.00
6,000.00
1,200.00
22,620.00
2,340.00
34,840.00
2,444.00
148,194.00
1,750,000.00
20,000.00
12,000.00
3,000,000.00
115,000.00
7,500.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
70,000.00
8,000.00
2,400.00
45,000.00
40,250.00
15,000.00
28,710.00
2,970.00
44,220.00
3,102.00
259,652.00
1,750,000.00
20,000.00
12,000.00
3,000,000.00
115,000.00
7,500.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
70,000.00
8,000.00
2,400.00
54,000.00
40,250.00
15,000.00
28,710.00
2,970.00
44,220.00
3,102.00
268,652.00
Page 10
NO
ANALISA
HSP.
Bgst.5
Memasang 1 M bekesting untuk plat lantai

0.4000 kg Paku 5 cm- 12 cm
0.6600 Oh Pekerja
0.0330 Oh Mandor
HSP.
Bgst.6
Memasang 1 M bekesting untuk dinding

0.4000 kg Paku 5 cm- 12 cm
0.6600 Oh Pekerja
0.0330 Oh Mandor
Jumlah
HSP.
Bgst.7
Memasang 1 M bekesting untuk tangga

0.4000 kg Paku 5 cm- 12 cm
0.6600 Oh Pekerja
0.0330 Oh Mandor
HSP.
Bgst.8
Memasang 1 M Jembatan untuk Pengecoran beton

0.6000 kg Paku 5 cm- 12 cm
0.1500 Oh Pekerja
0.0080 Oh Mandor
Analisa BG SNI-2008
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
1,750,000.00
20,000.00
12,000.00
3,000,000.00
115,000.00
7,500.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
70,000.00
8,000.00
2,400.00
45,000.00
40,250.00
45,000.00
28,710.00
2,970.00
44,220.00
3,102.00
289,652.00
1,750,000.00
20,000.00
12,000.00
3,000,000.00
115,000.00
7,500.00
87,000.00
90,000.00
67,000.00
94,000.00
52,500.00
8,000.00
2,400.00
60,000.00
40,250.00
22,500.00
28,710.00
2,970.00
44,220.00
3,102.00
264,652.00
1,750,000.00
20,000.00
12,000.00
3,000,000.00
115,000.00
7,500.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
52,500.00
8,000.00
1,800.00
45,000.00
40,250.00
15,000.00
28,710.00
2,970.00
44,220.00
3,102.00
241,552.00
1,750,000.00
20,000.00
12,000.00
7,500.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
46,200.00
12,000.00
1,800.00
3,750.00
4,350.00
450.00
10,050.00
752.00
79,352.00
Page 11
NO
HSP.
Btn.2.1
HARGA
SATUAN
(Rp)
ANALISA
Membuat 1 M pondasi beton bertulang (150 kg besi+bekesting)

Beton
bahan
6.7200 zak Semen 50 Kg
80,000.00
0.5400 M Pasir beton'
175,000.00
0.8100 M kerikil
185,000.00
upah
87,000.00
90,000.00
5.3000 Oh Pekerja
67,000.00
0.2650 Oh Mandor
94,000.00
(Rp)
537,600.00
94,500.00
149,850.00
23,925.00
23,580.00
355,100.00
24,910.00
1,209,465.00
Besi 150 kg
bahan
157.5000 kg
2.2500 kg
Upah
1.0500 Oh
Besi beton polos

kawat beton
18,000.00
19,000.00
2,835,000.00
42,750.00
Tukang Besi
87,000.00
91,350.00
2,969,100.00
Bekesting
bahan
0.2000
1.5000
0.4000
Upah
1.3000
M
kg
ltr
Kayu Balok Kls III

Paku 5 cm- 12 cm
Minyak bekesting
1,750,000.00
20,000.00
12,000.00
350,000.00
30,000.00
4,800.00
Oh
Tukang Kayu
87,000.00
113,100.00
497,900.00
Total
4,676,465.00
Jumlah
HSP.
Btn.2.2
JUMLAH
Membuat 1 M sloof beton bertulang (200 kg besi+bekesting)

Beton
bahan
80,000.00
175,000.00
0.8100 M kerikil
185,000.00
upah
87,000.00
90,000.00
5.6500 Oh Pekerja
67,000.00
0.2830 Oh Mandor
94,000.00
537,600.00
94,500.00
149,850.00
23,925.00
29,070.00
378,550.00
26,602.00
1,240,097.00
Besi 200 kg
bahan
210.0000 kg
3.0000 kg
Upah
1.4000 Oh
Besi beton polos

kawat beton
18,000.00
19,000.00
3,780,000.00
57,000.00
Tukang Besi
87,000.00
121,800.00
3,958,800.00
Bekesting
bahan
0.2000
1.5000
0.4000
Upah
1.3000
M
kg
ltr
Kayu Balok Kls III

Paku 5 cm- 12 cm
Minyak bekesting
1,750,000.00
20,000.00
12,000.00
350,000.00
30,000.00
4,800.00
Oh
Tukang Kayu
87,000.00
113,100.00
497,900.00
Total
5,696,797.00
Jumlah
Analisa BG SNI-2008
Page 12
NO
HSP.
Btn.2.3
HARGA
SATUAN
(Rp)
ANALISA
Membuat 1 M Kolom beton bertulang (300 kg besi+bekesting)

Beton
bahan
80,000.00
175,000.00
0.8100 M kerikil
185,000.00
upah
87,000.00
90,000.00
7.0500 Oh Pekerja
67,000.00
0.3530 Oh Mandor
94,000.00
(Rp)
537,600.00
94,500.00
149,850.00
23,925.00
36,270.00
472,350.00
33,182.00
1,347,677.00
Besi 300 kg
bahan
315.0000 kg
4.5000 kg
Upah
2.1000 Oh
Besi beton polos

kawat beton
18,000.00
19,000.00
5,670,000.00
85,500.00
Tukang Besi
87,000.00
182,700.00
5,938,200.00
Bekesting
bahan
0.1500
0.4000
4.0000
2.0000
20.0000
Upah
1.6500
M
M
kg
ltr
bt
Kayu Klas II
Kayu Balok Kls III
Paku 5 cm- 12 cm
Minyak bekesting
dolken 8-10 cm (klas III)
3,000,000.00
1,750,000.00
20,000.00
12,000.00
7,500.00
450,000.00
700,000.00
80,000.00
24,000.00
150,000.00
Oh
Tukang Kayu
87,000.00
143,550.00
1,547,550.00
8,833,427.00
Jumlah
HSP.
Btn.2.4
JUMLAH
Total
Membuat 1 M balok beton bertulang (200 kg besi+bekesting)

Beton
bahan
80,000.00
175,000.00
0.8100 M kerikil
185,000.00
upah
87,000.00
90,000.00
6.3500 Oh Pekerja
67,000.00
0.3180 Oh Mandor
94,000.00
Besi 200 kg
bahan
210.0000 kg
3.0000 kg
Upah
1.4000 Oh
Besi beton polos

kawat beton
Bekesting
bahan
0.15
0.3000
4.0000
2.0000
Upah
1.6500
M
kg
ltr
Kayu Klas II
Kayu Balok Kls III
Paku 5 cm- 12 cm
Minyak bekesting
Oh
Tukang Kayu
18,000.00
19,000.00
87,000.00
Tukang Besi
Jumlah
Analisa BG SNI-2008
537,600.00
94,500.00
149,850.00
23,925.00
29,970.00
425,450.00
29,892.00
1,291,187.00
3,780,000.00
57,000.00
121,800.00
3,958,800.00
3,000,000.00
1,750,000.00
20,000.00
12,000.00
450,000.00
525,000.00
80,000.00
24,000.00
87,000.00
143,550.00
1,222,550.00
6,472,537.00
Total
Page 13
NO
HSP.
Btn.2.5
HARGA
SATUAN
(Rp)
ANALISA
Membuat 1 M Plat beton bertulang (150 kg besi+bekesting)

Beton
bahan
80,000.00
175,000.00
0.8100 M kerikil
185,000.00
upah
87,000.00
90,000.00
5.3000 Oh Pekerja
67,000.00
0.2650 Oh Mandor
94,000.00
(Rp)
537,600.00
94,500.00
149,850.00
23,925.00
23,850.00
355,100.00
24,910.00
1,209,735.00
Besi 200 kg
bahan
157.5000 kg
2.2500 kg
Upah
1.0500 Oh
Besi beton polos

kawat beton
18,000.00
19,000.00
2,835,000.00
42,750.00
Tukang Besi
87,000.00
91,350.00
2,969,100.00
Bekesting
bahan
0.15
0.3000
4.0000
2.0000
Upah
1.6500
M
M
kg
ltr
Kayu Klas II
Kayu Balok Kls III
Paku 5 cm- 12 cm
Minyak bekesting
3,000,000.00
1,750,000.00
20,000.00
12,000.00
450,000.00
525,000.00
80,000.00
24,000.00
Oh
Tukang Kayu
87,000.00
143,550.00
1,222,550.00
Total
5,401,385.00
Jumlah
HSP.
Btn.2.6
JUMLAH
Membuat 1 M Dinding beton bertulang (150 kg besi+bekesting)

Beton
bahan
80,000.00
175,000.00
0.8100 M kerikil
185,000.00
upah
87,000.00
90,000.00
5.3000 Oh Pekerja
67,000.00
0.2650 Oh Mandor
94,000.00
537,600.00
94,500.00
149,850.00
23,925.00
23,580.00
355,100.00
24,910.00
1,209,465.00
Besi 200 kg
bahan
157.5000 kg
2.2500 kg
Upah
1.0500 Oh
Besi beton polos

kawat beton
18,000.00
19,000.00
2,835,000.00
42,750.00
Tukang Besi
87,000.00
91,350.00
2,969,100.00
Bekesting
bahan
0.16
0.2400
3.2000
1.6000
Upah
1.3000
M
kg
ltr
Kayu Klas II
Kayu Balok Kls III
Paku 5 cm- 12 cm
Minyak bekesting
480,000.00
420,000.00
64,000.00
19,200.00
Oh
Tukang Kayu
3,000,000.00
1,750,000.00
20,000.00
12,000.00
87,000.00
Jumlah
Analisa BG SNI-2008
Total
113,100.00
1,096,300.00
5,274,865.00
Page 14
NO
ANALISA
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
HSP.
Btn.2.7
Membuat 1 M' kolom praktis beton bertulang (11 x 11) cm

1,750,000.00
0.0100 kg Paku 5 cm- 12 cm
20,000.00
3.0000 kg Besi beton polos
18,000.00
0.0450 kg kawat beton
19,000.00
80,000.00
175,000.00
0.0090 M kerikil
185,000.00
87,000.00
87,000.00
87,000.00
90,000.00
0.1800 Oh Pekerja
67,000.00
0.0090 Oh Mandor
94,000.00
Jumlah
Jumlah untuk 1 M
3,500.00
200.00
54,000.00
855.00
6,400.00
1,050.00
1,665.00
1,740.00
1,740.00
1,740.00
540.00
12,060.00
846.00
86,336.00
7,135,206.61
HSP.
Btn.2.8
Membuat 1 M' Ring balok beton bertulang (10 x 15) cm

1,750,000.00
0.0200 kg Paku 5 cm- 12 cm
20,000.00
3.6000 kg Besi beton polos
18,000.00
0.0500 kg kawat beton
19,000.00
80,000.00
175,000.00
0.0150 M kerikil
185,000.00
87,000.00
87,000.00
87,000.00
90,000.00
0.2970 Oh Pekerja
67,000.00
0.0150 Oh Mandor
94,000.00
Jumlah
Jumlah untuk 1 M
5,250.00
400.00
64,800.00
950.00
8,800.00
1,575.00
2,775.00
2,871.00
2,871.00
2,871.00
900.00
19,899.00
1,410.00
115,372.00
7,691,466.67
HSP.
Pav.Block
1 M Pek. Paving Block

50.0000 Bh Paving Block 8 cm
0.6000 Oh Pekerja
HSP.
Pls.1
Memasang 1 M plesteran 1 PC : 3 PP, tebal 15 mm

0.1555 Zak Semen Pc 50 Kg
0.3000 Oh Pekerja
0.0150 Oh Mandor
HSP.
Pls.2

0.1248 Zak Semen Pc. 50 Kg
0.0150 Oh Kepala tukang
0.3000 Oh Pekerja
0.0150 Oh Mandor
Analisa BG SNI-2008
1,500.00
175,000.00
87,000.00
67,000.00
Jumlah
75,000.00
17,500.00
13,050.00
40,200.00
145,750.00
80,000.00
175,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
12,441.60
4,025.00
13,050.00
1,350.00
20,100.00
1,410.00
52,376.60
80,000.00
175,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
9,984.00
4,200.00
13,050.00
1,350.00
20,100.00
1,410.00
50,094.00
Page 15
NO
HSP.
Pls.3
ANALISA
0.3000 Oh Pekerja
0.0150 Oh Mandor
1 M Pek. Menaruh Pasir Alas Jalan
1.2000 M Pasir Urug
0.3750 Oh Pekerja
0.0190 Oh Mandor
Biaya Gilas
Untuk 1 Mesin Gilas Tiap Bulan Diperlukan
1.0000 Oh Masinis
1.0000 Oh Pembantu Masinis
30.0000 Oh Penjaga Api
150.0000 Oh Pekerja
1.0000
Bahan Bakar dll
100 M Pek. Pasangan Batu Pecah 5/7 cm

8.0000 M Batu Pecah 5/7 cm
7.5000 Oh Pekerja
6.3750 Oh Mandor
0.0270 Oh Biaya Gilas W.4 : 2/75
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
80,000.00
175,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
9,344.00
4,550.00
13,050.00
1,350.00
20,100.00
1,410.00
49,804.00
130,000.00
67,000.00
94,000.00
Jumlah
156,000.00
25,125.00
1,786.00
182,911.00
950,000.00
800,000.00
30,000.00
67,000.00
1,800,000.00
Jumlah
950,000.00
800,000.00
900,000.00
10,050,000.00
1,800,000.00
14,500,000.00
400,000.00
67,000.00
94,000.00
8,575,000.00
Jumlah
3,200,000.00
502,500.00
599,250.00
231,525.00
4,533,275.00
100 M Pek. Pasangan Batu Gunung/ Batu Pecah 10/15 cm ( Onderlag ).

8.0000 M Batu Pecah 10/15
400,000.00
3,200,000.00
7.5000 Oh Pekerja
67,000.00
502,500.00
6.3750 Oh Mandor
94,000.00
599,250.00
14,500,000.00
391,500.00
Jumlah
4,693,250.00
100 M Pek. Pasangan Batu Pecah 3/5 cm
8.0000 M Batu Pecah 3/5
7.5000 Oh Pekerja
6.3750 Oh Mandor
400,000.00
67,000.00
94,000.00
8,575,000.00
Jumlah
3,200,000.00
502,500.00
599,250.00
231,525.00
4,533,275.00
100 M Pek. Pasangan Batu Pecah 2/3 cm dan 1/2 cm

8.0000 M Batu Pecah
400,000.00
7.5000 Oh Pekerja
67,000.00
6.3750 Oh Mandor
94,000.00
14,500,000.00
Jumlah
3,200,000.00
502,500.00
599,250.00
391,500.00
4,693,250.00
Analisa BG SNI-2008
Page 16
NO
ANALISA
100 M Pek. Pasangan Dengan Aspal Panas

500.0000 Kg Aspal Panas
0.5000
Alat Siram Aspal
0.7500 M Kayu Bakar
10.0000 Oh Pekerja
0.5000 Oh Mandor
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
35,000.00
67,000.00
94,000.00
Jumlah
17,500.00
670,000.00
47,000.00
734,500.00
100,000.00
67,000.00
94,000.00
Jumlah
120,000.00
670,000.00
47,000.00
837,000.00
HSP.
Pls.Siar.2.1
Memasang 1 M finishing siar pasangan dinding batu bata (=20 M')

80,000.00
87,000.00
90,000.00
0.1500 Oh Pekerja
67,000.00
0.0080 Oh Mandor
94,000.00
Jumlah
4,972.80
6,525.00
720.00
10,050.00
752.00
23,019.80
HSP.
Pls.Siar.2.2
Memasang 1 M finishing siar Pasangan dinding conblock expose (=8M')

80,000.00
87,000.00
90,000.00
0.0700 Oh Pekerja
67,000.00
0.0040 Oh Mandor
94,000.00
Jumlah
2,560.00
3,045.00
360.00
4,690.00
376.00
11,031.00
HSP.
Pls.Siar.2.3
Memasang 1 M finishing siar pasangan batu kali adukan 1 PC:2 PP

80,000.00
175,000.00
87,000.00
90,000.00
0.3000 Oh Pekerja
67,000.00
0.0150 Oh Mandor
94,000.00
Jumlah
10,144.00
2,100.00
13,050.00
1,350.00
20,100.00
1,410.00
48,154.00
100 M Pek. Hamparan Pasir Kasar / Abu Batu

1.2000 M Pasir Kasar / Abu Batu
10.0000 Oh Pekerja
0.5000 Oh Mandor
HSP.
Aci.1
Memasang 1M acian
0.0650 Zak Semen 50 kg
0.2000 Oh Pekerja
0.0100 Oh Mandor
HSP.
Lant.1
Memasang 1 M Lantai keramik ukuran (40x40) cm

6.2500 Bh Ubin keramik
0.7000 Oh Pekerja
0.0350 Oh Mandor
Analisa BG SNI-2008
80,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
5,200.00
8,700.00
900.00
13,400.00
940.00
29,140.00
12,500.00
175,000.00
80,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
78,125.00
7,875.00
16,000.00
30,450.00
3,150.00
46,900.00
3,290.00
185,790.00
Page 17
NO
ANALISA
HSP.
Lant.2

0.8333 Dos Ubin keramik
0.7000 Oh Pekerja
0.0350 Oh Mandor
HSP.
Lant.3

2.2083 Dos Tegel 20 x 20
0.7000 Oh Pekerja
0.0350 Oh Mandor
HSP.
Dind.2.1
Memasang 1 M dinding porselin ukuran (10x20) cm

4.4167 Dos porselin
0.9000 Oh Pekerja
0.0450 Oh Mandor
HSP.
Dind.2.2
Memasang 1 M dinding keramik ukuran (20x20) cm

25.0000 Bh Keramikmik 20 x 20
0.9000 Oh Pekerja
0.0450 Oh Mandor
HSP.
Cat.1
1 M Pek. Cat Atap Genteng

0.1250 Kg Cat Genteng
0.0750 Oh Tukang Cat
0.0500 Oh Pekerja
0.0025 Oh Mandor
HSP.
Cat.2
1 MPek. Cat Atap Seng

0.1250 Kg Cat Meni
0.0500 Oh Pekerja
0.0025 Oh Mandor
Analisa BG SNI-2008
HARGA
SATUAN
(Rp)
JUMLAH
12,500.00
175,000.00
80,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
10,416.67
7,875.00
13,104.00
30,450.00
3,150.00
46,900.00
3,290.00
115,185.67
25,000.00
175,000.00
80,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
55,208.33
7,875.00
16,640.00
30,450.00
3,150.00
46,900.00
3,290.00
163,513.33
25,000.00
175,000.00
80,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
110,416.67
3,150.00
14,880.00
39,150.00
4,050.00
60,300.00
4,230.00
236,176.67
3,000.00
175,000.00
80,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
75,000.00
3,150.00
14,880.00
39,150.00
4,050.00
60,300.00
4,230.00
200,760.00
41,500.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
5,187.50
6,525.00
6,750.00
3,350.00
235.00
22,047.50
25,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
3,125.00
6,525.00
6,750.00
3,350.00
235.00
19,985.00
(Rp)
Page 18
NO
ANALISA
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
HSP.
Kyu.1
Membuat dan Memasang 1 M Kusen Pintu dan kusen jendela kayu klas I
1.1000 M Kayu Bayam
3,500,000.00
3,850,000.00
1.2500 kg pAku 10 cm
20,000.00
25,000.00
1.0000 kg Lem Kayu
25,000.00
25,000.00
87,000.00
1,827,000.00
90,000.00
189,000.00
7.0000 Oh Pekerja
67,000.00
469,000.00
0.3500 Oh Mandor
94,000.00
32,900.00
Jumlah
6,417,900.00
HSP.
Kyu.2
Membuat dan Memasang 1 M Kusen Pintu dan kusen jendela kayu klas II
1.2000 M Kayu klas II
3,000,000.00
3,600,000.00
1.2500 kg pAku 10 cm
20,000.00
25,000.00
1.0000 kg Lem Kayu
25,000.00
25,000.00
87,000.00
1,566,000.00
90,000.00
162,000.00
6.0000 Oh Pekerja
67,000.00
402,000.00
0.3000 Oh Mandor
94,000.00
28,200.00
Jumlah
5,808,200.00
HSP.
Kyu.3
Membuat dan Memasang 1 M Daun Pintu Panel, Kayu Klas I

0.0400 M Papan kayu Klas I
3,500,000.00
0.5000 kg Lem Kayu
25,000.00
87,000.00
90,000.00
1.0000 Oh Pekerja
67,000.00
0.0500 Oh Mandor
94,000.00
Jumlah
140,000.00
12,500.00
261,000.00
27,000.00
67,000.00
4,700.00
512,200.00
HSP.
Kyu.4
Membuat dan Memasang 1 M Daun Pintu Panel, Kayu Klas II

0.0400 M Papan kayu Klas II
3,000,000.00
0.5000 kg Lem Kayu
25,000.00
87,000.00
90,000.00
1.0000 Oh Pekerja
67,000.00
0.0500 Oh Mandor
94,000.00
Jumlah
120,000.00
12,500.00
261,000.00
27,000.00
67,000.00
4,700.00
492,200.00
HSP.
Kyu.5
Memasang 1 M Konstruksi kuda2 konvensional, kayu klas II

1.1000 M Balok klas II
3,000,000.00
15.0000 kg Besi srip tebal 5 mm
25,000.00
5.6000 kg Paku 12 cm
20,000.00
87,000.00
90,000.00
4.0000 Oh Pekerja
67,000.00
0.2000 Oh Mandor
94,000.00
Jumlah
3,300,000.00
375,000.00
112,000.00
1,044,000.00
108,000.00
268,000.00
18,800.00
5,225,800.00
HSP.
Kyu.6
Memasang 1 M Konstruksi kuda2 konvensional, kayu klas I

1.2000 M Kayu Kls I
3,500,000.00
25,000.00
20,000.00
87,000.00
90,000.00
6.7000 Oh Pekerja
67,000.00
0.3350 Oh Mandor
94,000.00
Jumlah
4,200,000.00
375,000.00
112,000.00
1,748,700.00
180,900.00
448,900.00
31,490.00
7,096,990.00
Analisa BG SNI-2008
Page 19
NO
ANALISA
HSP.
Kyu.7
Memasang 1 M Konstruksi Gording , kayu klas II

1.1000 M Kayu Kls II
2.4000 Oh Pekerja
0.1200 Oh Mandor
HSP.
Bes.Al.1
1 M Pek. Pasangan Rangka Atap ( Baja Ringan )

4.9500 kg Baja Zincalum
1.0000 Ls Paku Klem
0.0100 M Plat Sambungan
0.0800 Oh Tukang
0.1000 Oh Pekerja
0.0500 Oh Mandor
HARGA
SATUAN
(Rp)
3,000,000.00
25,000.00
20,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
1 M Pek. Atap Seng BJLS 20

6.0000 Kk Seng BJLS 20 (6kk)
0.0400 Kg Paku Seng
0.1000 Oh Pekerja
0.0500 Oh Mandor
HSP.
At.Sg.2
1 M Pek. Atap Seng BJLS 0,35

6.0000 Kk Seng BJLS 0,35
0.0400 Kg Paku Seng
0.1000 Oh Pekerja
0.0500 Oh Mandor
HSP.
At.Sg.3
1 M' Pek. Bubungan Seng

0.3000 Lbr Seng Plat BJLS 20
0.0200 Kg Paku Seng
0.0250 Oh Pekerja
0.0025 Oh Mandor
HSP.
At.Gnt.1
1 M Pek. Atap Genteng Beton

9.0000 Bh Genteng Beton
0.2000 Oh Pekerja
0.0100 Oh Mandor
Analisa BG SNI-2008
(Rp)
3,300,000.00
375,000.00
60,000.00
626,400.00
64,800.00
160,800.00
11,280.00
4,598,280.00
20,000.00
40,000.00
150,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
99,000.00
40,000.00
1,500.00
6,960.00
3,600.00
6,700.00
4,700.00
162,460.00
- hal. 54 -
7,500.00
30,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
45,000.00
1,200.00
17,400.00
1,800.00
6,700.00
4,700.00
76,800.00
7,500.00
30,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
45,000.00
1,200.00
17,400.00
1,800.00
6,700.00
4,700.00
76,800.00
50,000.00
30,000.00
87,000.00
67,000.00
94,000.00
Jumlah
15,000.00
600.00
2,175.00
1,675.00
235.00
19,685.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
8,700.00
900.00
13,400.00
940.00
23,940.00
HSP.
At.Sg.1
JUMLAH
Page 20
NO
ANALISA
HSP.
At.Gnt.2
1 M' Pek. Bubungan Genteng Beton

3.0000 Bh Bubungan Genteng Beton
0.0200 Oh Pekerja
0.0200 Oh Mandor
HSP.
At.Gnt.3
1 M Pek. Atap Metal Sakura Roof

1.6000 m Atap Metal Sakura Roof
0.0400 Kg Paku Seng
0.1500 Oh Pekerja
0.0750 Oh Mandor
HSP.
At.Gnt.4
1 M' Pek. Bubungan Metal Sakura Roof

1.3000 m Bubungan Metal Sakura Roof
0.0200 Kg Paku Seng
0.1500 Oh Pekerja
0.0750 Oh Mandor
HARGA
SATUAN
(Rp)
1 M Pek. Atap Multi Roof

1.6000 Lbr Atap Multi Roof
0.0400 Kg Paku Seng
0.1500 Oh Pekerja
0.0750 Oh Mandor
HSP.
At.Gnt.6
1 M' Pek. Bubungan Multi Roof

1.3000 m Bumbungan Multi Roof
0.0200 Kg Paku Seng
0.1500 Oh Pekerja
0.0750 Oh Mandor
HSP.
At.Gnt.7
1 M Pek. Atap Surya Roof

1.6000 Lbr Atap Surya Roof
0.0400 Kg Paku Seng
0.1500 Oh Pekerja
0.0750 Oh Mandor
Analisa BG SNI-2008
(Rp)
25,000.00
87,000.00
67,000.00
94,000.00
Jumlah
75,000.00
870.00
1,340.00
1,880.00
79,090.00
75,000.00
30,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
120,000.00
1,200.00
21,750.00
2,250.00
10,050.00
7,050.00
162,300.00
45,000.00
30,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
58,500.00
600.00
21,750.00
2,250.00
10,050.00
7,050.00
100,200.00
- hal. 55 -
HSP.
At.Gnt.5
JUMLAH
75,000.00
30,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
120,000.00
1,200.00
21,750.00
2,250.00
10,050.00
7,050.00
162,300.00
45,000.00
30,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
58,500.00
600.00
21,750.00
2,250.00
10,050.00
7,050.00
100,200.00
75,000.00
30,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
120,000.00
1,200.00
21,750.00
2,250.00
10,050.00
7,050.00
162,300.00
Page 21
NO
ANALISA
HSP.
At.Gnt.8
1 M' Pek. Bubungan Surya Roof

1.3000 m Bumbungan Surya Roof
0.0200 Kg Paku Seng
0.1500 Oh Pekerja
0.0750 Oh Mandor
HSP.
At.Gnt.9
1 M Pek. Pasangan Atap Genteng Metal.

1.0000 Lbr Genteng Metal
6.0000 Biji Baut Drill
0.1000 Oh Pekerja
0.0050 Oh Mandor
HSP.
At.Gnt.10
1 M Pek. Pasangan Karet Pelapis.

1.0000 m Karet Pelapis.
0.1000 Oh Pekerja
HSP.
At.Gnt.11
1 M' Pek. Nok Atap Genteng Metal.

1.0000 m Nok Genteng Metal
6.0000 Bh Baut Drill
0.1500 Oh Pekerja
0.0060 Oh Mandor
HSP.
At.Poly.1
1 M Pek. Pasangan Atap Policarbonat.

1.0000 m Atap Policarbonat
0.0300 Kg Paku biasa.
0.1500 Oh Pekerja
0.0100 Oh Mandor
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
45,000.00
30,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
58,500.00
600.00
21,750.00
2,250.00
10,050.00
7,050.00
100,200.00
75,000.00
1,500.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
75,000.00
9,000.00
8,700.00
450.00
6,700.00
470.00
100,320.00
10,000.00
87,000.00
67,000.00
Jumlah
10,000.00
8,700.00
6,700.00
25,400.00
45,000.00
15,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
45,000.00
90,000.00
6,090.00
720.00
10,050.00
564.00
152,424.00
48,000.00
20,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
48,000.00
600.00
6,960.00
900.00
10,050.00
940.00
67,450.00
HSP.
Kyu.2.1
Memasang 1 M' lisplank ukuran (3x20) cm. Kayu klas I

0.0108 M Papan Bayam
3,000,000.00
0.1000 Kg Paku
20,000.00
87,000.00
90,000.00
0.1000 Oh Pekerja
67,000.00
0.0050 Oh Mandor
94,000.00
Jumlah
32,400.00
2,000.00
17,400.00
1,800.00
6,700.00
470.00
60,770.00
HSP.
Kyu.2.2
Memasang 1 M' lisplank ukuran (3x20) cm. Kayu klas II

0.0108 M Papan Samarinda
3,000,000.00
0.1000 Kg Paku
20,000.00
87,000.00
90,000.00
0.1000 Oh Pekerja
67,000.00
0.0050 Oh Mandor
94,000.00
Jumlah
32,400.00
2,000.00
17,400.00
1,800.00
6,700.00
470.00
60,770.00
Analisa BG SNI-2008
Page 22
NO
ANALISA
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
HSP.
Kyu.2.3
Memasang 1 M rangka Plafond (50x100) cm, kayu klas II - kaso-kaso (5x7) cm

0.0154 M Kaso-kaso (5x7) cm
3,000,000.00
46,200.00
0.2000 Kg Paku
20,000.00
4,000.00
87,000.00
26,100.00
90,000.00
2,700.00
0.1500 Oh Pekerja
67,000.00
10,050.00
0.0750 Oh Mandor
94,000.00
7,050.00
Jumlah
96,100.00
HSP.
Kyu.2.4
Memasang 1 M rangka Plafond (50x100) cm, kayu klas III - kaso-kaso (5x7) cm
3,000,000.00
46,200.00
0.2000 Kg Paku
20,000.00
4,000.00
87,000.00
26,100.00
90,000.00
2,700.00
0.1500 Oh Pekerja
67,000.00
10,050.00
0.0750 Oh Mandor
94,000.00
7,050.00
Jumlah
96,100.00
HSP.
Langit.1
Memasang 1 M rangka Plafond (60x60) cm, kayu klas II

3,000,000.00
0.2500 Kg Paku
20,000.00
87,000.00
90,000.00
0.2000 Oh Pekerja
67,000.00
0.0100 Oh Mandor
94,000.00
Jumlah
HSP.
Langit.2
Memasang 1 M Rangka Hollow Galvanised

1.1000 M Hollow Galvanised
15.0000 Kg Paku/sekrup
0.0400 Oh Tukang Besi/las
0.5000 Oh Pekerja
0.0200 Oh Mandor
HSP.
Langit.3
Memasang 1 M Plafond Calsiboard ukuran (120 x 240 x 5)mm, tebal 5 mm

0.3640 lbr Calsi board
62,000.00
22,568.00
0.1100 Kg Paku/sekrup
500.00
55.00
87,000.00
4,350.00
90,000.00
450.00
0.1000 Oh Pekerja
67,000.00
6,700.00
0.0050 Oh Mandor
94,000.00
470.00
Jumlah
34,593.00
HSP.
Langit.4
Memasang 1 m list Plafond Kayu Profil

1.0500 m list Kayu profil
0.0100 Kg Paku
0.0500 Oh Pekerja
0.0030 Oh Mandor
Analisa BG SNI-2008
40,500.00
1,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
5,000.00
20,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
48,900.00
5,000.00
26,100.00
2,700.00
13,400.00
940.00
97,040.00
44,550.00
15,000.00
3,480.00
360.00
33,500.00
1,880.00
98,770.00
5,250.00
200.00
4,350.00
450.00
3,350.00
282.00
13,882.00
Page 23
NO
HARGA
SATUAN
(Rp)
ANALISA
JUMLAH
(Rp)
HSP.
Langit.5
Memasang 1 m list Plafond Gypsum Profil

1.0500 m Gypsum Profil
0.0100 Kg Paku
0.0500 Oh Pekerja
0.0030 Oh Mandor
HSP.
Langit.6
Memasang 1 m list plafond Gypsum board ukuran ( 120 x 240 x 9 ) mm, tebal 9 mm
0.3640 lbr Gypsum board
55,152.00
20,075.33
0.1100 Kg Paku skrup
500.00
55.00
87,000.00
4,350.00
90,000.00
450.00
0.1000 Oh Pekerja
67,000.00
6,700.00
0.0050 Oh Mandor
94,000.00
470.00
Jumlah
32,100.33
HSP.
Kyu.3.1
Memasang 1 M rangka rangka atap genteng keramik, kayu klas II

3,000,000.00
0.0036 M Reng (2x3) cm
3,000,000.00
0.2500 Kg Paku
20,000.00
87,000.00
90,000.00
0.1000 Oh Pekerja
67,000.00
0.0050 Oh Mandor
94,000.00
Jumlah
42,000.00
10,800.00
5,000.00
8,700.00
900.00
6,700.00
470.00
74,570.00
HSP.
Kyu.3.2
Memasang 1 M rangka rangka atap genteng beton, kayu klas II

3,000,000.00
0.0072 M Reng (2x3) cm
3,000,000.00
0.2500 Kg Paku
20,000.00
87,000.00
90,000.00
0.1000 Oh Pekerja
67,000.00
0.0050 Oh Mandor
94,000.00
Jumlah
42,000.00
21,600.00
5,000.00
8,700.00
900.00
6,700.00
470.00
85,370.00
HSP.
Kyu.3.3
Memasang 1 M rangka rangka atap sirap, kayu klas II

0.1650 M Kayu klas II
3,000,000.00
0.2000 Kg Paku 5 ~ 10 CM
20,000.00
87,000.00
90,000.00
0.1200 Oh Pekerja
67,000.00
0.0060 Oh Mandor
94,000.00
Jumlah
495,000.00
4,000.00
10,440.00
1,080.00
8,040.00
564.00
519,124.00
HSP.
Kaca.1
1 M Pek. Kaca Mati 5 mm

1.0000 M Kaca Mati
0.0300 Kg Paku
4.0000 M Kayu Les
0.5000 Oh Tukang kayu
HSP.
Cat.2.1
1 M Residu
1.0000 Kg
0.1000 Oh
0.0050 Oh
Cat Residu
Pekerja
Mandor
Jumlah
Analisa BG SNI-2008
15,000.00
20,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
15,750.00
200.00
4,350.00
450.00
3,350.00
282.00
24,382.00
130,000.00
20,000.00
5,000.00
87,000.00
94,000.00
Jumlah
130,000.00
600.00
20,000.00
43,500.00
2,350.00
196,450.00
5,000.00
50,000.00
70,000.00
5,000.00
5,000.00
350.00
10,350.00
Page 24
NO
ANALISA
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
HSP.
Kyu.4.1
Memasang 1 M rangka dinding pemisah (60 x 120) cm kayu klas II

0.0280 M Balok Kayu
3,000,000.00
0.1500 Kg Paku
20,000.00
87,000.00
90,000.00
0.1500 Oh Pekerja
67,000.00
0.0080 Oh Mandor
94,000.00
Jumlah
HSP.
Kaca.2.1
memasang 1 M jendela nako & trails

1.1000 M Kaca 5 mm+ rangka
10.0000 Daun paku skrup
7.0000 Oh Besi strip
0.2000 Oh Pekerja
0.0010 Oh Mandor
HSP.
Kyu.5.1
Memasang 1 M dinding pemisah Plywood rangkap, rangka kayu klas II

0.0280 Lbr balok kayu (6x12)cm
3,000,000.00
0.1500 kg Paku 5 cm dan 10 cm
20,000.00
0.8600 lbr Teakwood tebal 4 mm (120x240)
87,000.00
0.5600 Kg Lem Kayu
25,000.00
87,000.00
90,000.00
0.2000 Oh Pekerja
67,000.00
0.0100 Oh Mandor
94,000.00
Jumlah
84,000.00
3,000.00
74,820.00
14,000.00
52,200.00
5,400.00
13,400.00
940.00
247,760.00
HSP.
Kyu.5.2
Memasang 1 M dinding lambriziring dari papan klas I

0.0070 Lbr Papan kayu
3,500,000.00
0.1000 kg Paku 5 cm dan 10 cm
20,000.00
0.1500 lbr Paku Skrup 10 cm
25,000.00
87,000.00
90,000.00
0.6000 Oh Pekerja
67,000.00
0.0300 Oh Mandor
94,000.00
Jumlah
24,500.00
2,000.00
3,750.00
156,600.00
16,200.00
40,200.00
2,820.00
246,070.00
HSP.
Langit.2.1
Memasang 1 M Plafond gypsum board ukuran (1200x2400x9) mm

0.3640 Lbr Gypsum board
75,000.00
0.1100 Kg Paku Skrup
30,000.00
87,000.00
90,000.00
0.1000 Oh Pekerja
67,000.00
0.0050 Oh Mandor
94,000.00
Jumlah
27,300.00
3,300.00
4,350.00
450.00
6,700.00
470.00
42,570.00
HSP.
Langit.2.2
Memasang 1 M Plafond lambriziring kayu , tebal 9 mm

0.0150 Lbr Kayu papan
3,000,000.00
0.0100 Kg paku tripleks
30,000.00
87,000.00
90,000.00
0.8000 Oh Pekerja
67,000.00
0.0400 Oh Mandor
94,000.00
Jumlah
45,000.00
300.00
69,600.00
7,200.00
53,600.00
3,760.00
179,460.00
Analisa BG SNI-2008
130,000.00
20,000.00
25,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
84,000.00
3,000.00
39,150.00
4,050.00
10,050.00
752.00
141,002.00
143,000.00
200,000.00
175,000.00
17,400.00
1,800.00
13,400.00
94.00
550,694.00
Page 25
NO
HSP.
Langit.2.3
HSP.
Kaca.2.
HSP.
Bes.Al.2.1
ANALISA
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
Memasang 1 M langit2 tripleks ukuran (120x240) cm , tebal 3 mm , 4 mm

0.3750 Lbr Tripleks 3 mm
53,000.00
0.0300 Kg Paku tripleks
25,000.00
87,000.00
90,000.00
0.1000 Oh Pekerja
67,000.00
0.0050 Oh Mandor
94,000.00
Jumlah
1 M Pek. Jendela Bingkai Kaca
0.0114 M Papan Bayam Kls I
0.7569 M Kaca Polos 5 mm
2.0000 Oh Pekerja
0.1000 Oh Mandor
Memasang 1 m kusen Pintu / Jendela Aluminium

1.1000 M Profil Aluminium
2.0000 bh skrup fixer
0.0600 Tube sealant
0.0430 Oh Pekerja
0.0021 Oh Mandor
HSP.
Kyu.6.1
1 M Pek. Tiang Penyangga / Pemikul Kelas I

1.1000 M Kayu Bayam Kls I
8.0000 Oh Pekerja
0.4000 Oh Mandor
HSP.
Cat.4.1
1 M Cat Meni
0.3000 Kg
0.0250 Oh
0.0013 Oh
HSP.
Cat.4.2
1 M Pengecatan Atap Dengan Cat Mengkilap

0.1500 Kg Cat Mengkilap
0.0500 Oh Pekerja
0.0025 Oh Mandor
Cat Meni
Pekerja
Mandor
Analisa BG SNI-2008
19,875.00
750.00
8,700.00
900.00
6,700.00
470.00
37,395.00
3,000,000.00
130,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
34,200.00
98,397.00
522,000.00
54,000.00
134,000.00
9,400.00
851,997.00
76,500.00
2,000.00
15,400.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
84,150.00
4,000.00
924.00
3,741.00
387.00
2,881.00
197.40
95,000.00
3,500,000.00
87,000.00
90,000.00
67,000.00
94,000.00
Jumlah
3,850,000.00
2,088,000.00
216,000.00
536,000.00
37,600.00
6,727,600.00
25,000.00
67,000.00
94,000.00
Jumlah
7,500.00
1,675.00
122.20
9,297.20
41,500.00
87,000.00
67,000.00
94,000.00
Jumlah
6,225.00
6,525.00
3,350.00
235.00
16,335.00
Page 26
NO
ANALISA
HSP.
Cat.4.3
1 M Pengecatan Dengan Cat Mengkilap 3 x

0.3000 Kg Cat Mengkilap
0.1500 Kg Cat Dasar
0.1000 Kg Plamur
0.0750 Ltr Minyak Cat
0.1000 Lbr Kertas Gosok
0.0500 Oh Pekerja
0.0025 Oh Mandor
HSP.
Cat.4.4
1 M Pengecatan Plafon Eternit

0.3000 Kg Cat Tembok
0.0500 Oh Pekerja
0.0025 Oh Mandor
HSP.
Cat.4.5
1 M Pengecatan Dinding Tembok

0.3000 Kg Cat Tembok
0.1000 Kg Plamur
0.1000 Lbr Kertas Gosok
0.0500 Oh Pekerja
0.0025 Oh Mandor
HSP.
Cat.4.6
1 M Pek. Pengapuran Dinding Tembok 3 x

0.0011 M Kapur
0.0660 Oh Pekerja
HSP
Bgstk.2.1
1 M Bekesting Biasa Untuk Accessoris

0.4000 Oh Pekerja
0.0100 Oh Mandor
0.4000 Kg
Paku 5 cm
0.0400 M
Kayu Klas III
HSP.
Listr.1
memasang 1 bh instalasi titik lampu

9.0000 m Kabel NYY 2x2,5 mm
8.0000 Oh Pipa Konduit (5/8")
2.0000 Oh T.Doss
2.0000 Oh Socket
8.0000 Kg
Klem sevice plastik
1.0000 M
Material bantu
Analisa BG SNI-2008
HARGA
SATUAN
(Rp)
JUMLAH
(Rp)
41,500.00
41,500.00
10,000.00
41,500.00
3,500.00
87,000.00
94,000.00
67,000.00
94,000.00
Jumlah
12,450.00
6,225.00
1,000.00
3,112.50
350.00
6,525.00
705.00
3,350.00
235.00
33,952.50
25,000.00
87,000.00
94,000.00
67,000.00
94,000.00
Jumlah
7,500.00
6,525.00
705.00
3,350.00
235.00
18,315.00
25,000.00
10,000.00
3,500.00
87,000.00
94,000.00
67,000.00
94,000.00
Jumlah
7,500.00
1,000.00
350.00
6,525.00
705.00
3,350.00
235.00
19,665.00
87,000.00
94,000.00
94,000.00
Jumlah
870.00
1,410.00
6,204.00
8,484.00
87,000.00
94,000.00
67,000.00
94,000.00
20,000.00
1,750,000.00
Jumlah
43,500.00
4,700.00
26,800.00
940.00
8,000.00
70,000.00
153,940.00
10,000.00
2,500.00
2,500.00
2,500.00
100.00
2,000.00
Jumlah
90,000.00
20,000.00
5,000.00
5,000.00
800.00
2,000.00
122,800.00
Page 27
NO
ANALISA
HSP.
San.1
Memasang 1 bh Kloset Jongkok

1.0000 bh Kloset Jongkok
1.0000
- Perlengkapan
3.3000 Oh Pekerja
1.1000 Oh Tukang batu
0.1600 Oh Mandor
HSP.
San.2
Memasang 1 Buah Westafel

1.0000 bh Wastafel
1.0000
Perlengkapan
6.0000 kg Semen Abu -abu
0.0100 M Pasir Pasang
1.2000 Oh Pekerja
0.1000 Oh Mandor
HSP.
Plumb.1
HSP.
Plumb.2
Memasang 1 m" pipa PVC tipe AW diameter 1/2"

1.2000 m Pipa PVC
1.0000
Perlengkapan
0.0360 Oh pekerja
0.0600 Oh tukang batu
0.0060 Oh kepala tukang
0.0018 Oh Mandor
Jumlah
Jumlah
Memasang 1 m" pipa PVC tipe AW diameter 3/4"
1.2000 m Pipa PVC
1.0000
Perlengkapan
0.0810 Oh pekerja
0.1350 Oh tukang batu
0.0135 Oh kepala tukang
0.0041 Oh Mandor
Jumlah
Jumlah
Analisa BG SNI-2008
HARGA
SATUAN
(Rp)
JUMLAH
125,000.00
10,416.67
67,000.00
87,000.00
94,000.00
94,000.00
Jumlah
125,000.00
10,416.67
221,100.00
95,700.00
94.00
15,040.00
467,350.67
1,250,000.00
104,166.67
1,600.00
185,000.00
67,000.00
87,000.00
94,000.00
94,000.00
Jumlah
1,250,000.00
104,166.67
9,600.00
1,850.00
80,400.00
126,150.00
14,100.00
9,400.00
1,595,666.67
(Rp)
35,000.00
1,600.00
67,000.00
87,000.00
94,000.00
94,000.00
6 M'
1 M'
42,000.00
1,600.00
2,412.00
5,220.00
564.00
169.20
51,965.20
8,660.87
35,000.00
2,916.67
67,000.00
87,000.00
94,000.00
94,000.00
6 M'
1 M'
42,000.00
2,916.67
5,427.00
11,745.00
1,269.00
385.40
63,743.07
10,623.84
Page 28
HARGA SATUAN BAHAN & UPAH

Kegiatan
Pekerjaan
Lokasi
Tahun Anggaran
NO

: Pembangunan Pasar Desa
: 2014
URAIAN HARGA SATUAN
SATUAN
HARGA SATUAN
( Rp )
I
1
2
3
4
UPAH
Tukang
Kepala Tukang
Pekerja
Mandor
Hari
Hari
Hari
Hari
87,000.00
90,000.00
67,000.00
94,000.00
II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
BAHAN
Amplas
Air
Batako
Batu Bata
Batu Catur
Batu Kali
Batu Alam
Besi Beton
Besi Strip
Bak Stainlles Steel
Box Skering
Cat Kayu Warna
Cat Meny Kayu
Cat Tembok
Closet Jongkok
Engsel Jendela Nylon
Engsel Pintu Nylon
Filter Air Kotor
Fiting Lampu
Genteng Metal Berpasir 0.3 mm
Genteng Metal
Grendel Jendela
Grendel Pintu
Hak Angin Jendela
Kaca 3 mm
Kaca 5 mm
Kawat Beton
Kayu Dolken
Kayu Klas II
Keramik 20 x 20
Keramik 20 x 25
Keramik 30 X 30 cm
Keramik 40 X 40 cm
Koral Biasa
Batu Pecah
Kran Air Putar Stainless
Kran Air Putar Biasa
Lbr
Liter
Bh
Bh
Bh
M
M
Kg
Kg
Bh
Bh
Kg
Kg
Kg
Bh
Bh
Bh
Bh
Bh
M
M
Bh
Bh
Bh
M
M
Kg
Btg
M
Bh
Bh
Bh
Bh
M
M
Bh
Bh
3,500.00
100.00
2,500.00
650.00
22,800.00
185,000.00
200,000.00
18,000.00
25,000.00
370,000.00
125,000.00
50,000.00
25,000.00
25,000.00
125,000.00
15,000.00
25,000.00
15,000.00
12,000.00
140,000.00
75,000.00
12,500.00
15,000.00
11,500.00
115,000.00
130,000.00
19,000.00
7,500.00
3,000,000.00
3,000.00
3,800.00
6,800.00
12,500.00
185,000.00
400,000.00
50,000.00
30,000.00
KETERANGAN
Setara Krakatau Steel (KS)

Standar PLN/SNI
Setara PRESTO
Setara Bee Brand
Setara Metrolit
Setara KIA
Setara Cheti
Setara CARMEN
Stanlies Stell
Setara Sinar Harapan
Meranti Sejenis
Setara Roman
Setara Roman
Setara Roman
Setara Roman
Split
NO
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
URAIAN HARGA SATUAN

Kuas Cat 4 ''
Kunci Pintu Biasa
Kunci Tanam 2 Slaag Besar
Kunci Cilinder
Lampu Bareta 60 Watt
Lampu Pijar
Lampu SL 18 Waat
Lampu Down Light
Lampu TL 2x20 Waat (TKI)
Lampu TL 1x20 Waat (TKO)
Lem Kayu
Minyak Begisting
Nok Atas ( Bubungan ) Berpasir 0.35 mm
Nok Pinggir ( Bola-bola Atap ) Berpasir 0.35 mm
Nok Atas ( Bubungan ) Colour 0.2 mm
Nok Pinggir ( Bola-bola Atap ) Colour 0.2 mm
Paku Campur
Paku Genteng Metal
Paku Beton
Paku Halus
Paku Seng
Papan Gipsum
Papan Kayu Klas II
Papan Kayu Klas IV
Pasir Pasang
Pasir Urug
Paving Block
Plamir
Pegangan Pintu
Pipa PVC 1/2 "
Pipa PVC 3/4 "
Pintu PVC
Plywood 4 mm
Plywood 9 mm
Profil List Plafond kayu
Profil List Plafond Gipsum
Saklar Ganda Broco
Saklar Tunggal Broco
Semen Putih
Semen Type I
Semen Type M
Semen Warna
Stop Kontak Broco
SATUAN
Bh
Bh
Bh
Bh
Bh
Bh
Set
Set
Bh
Bh
Kg
Kg
M'
M'
M'
M'
Kg
Kg
Kg
Kg
Kg
Lembar
M
M
M
M
M
Kg
Set
Btg
Btg
Bh
Lbr
Lbr
M'
M'
Bh
Bh
Zak
Kg
Kg
Kg
Bh
HARGA SATUAN
( Rp )
15,500.00
80,000.00
170,000.00
190,000.00
170,000.00
10,000.00
65,000.00
140,000.00
215,000.00
108,000.00
25,000.00
12,000.00
50,000.00
35,000.00
45,000.00
45,000.00
20,000.00
45,000.00
45,000.00
25,000.00
30,000.00
75,000.00
3,000,000.00
1,750,000.00
175,000.00
130,000.00
54,000.00
10,000.00
250,000.00
35,000.00
40,000.00
450,000.00
85,000.00
115,000.00
7,500.00
15,000.00
12,500.00
10,000.00
90,000.00
1,600.00
1,600.00
21,000.00
15,000.00
KETERANGAN
Setara Primeru
Setara Belkin
Setara Belkin
Setara Dop
Standar PLN/SNI
Standar PLN/SNI
Standar PLN/SNI
Standar PLN/SNI

Meranti Sejenis
Durian Sejenis
Pasir Sungai
Meranti Sejenis
Setara Broco
Setara Broco
Setara Broco
NO
81
82
83
84
85
86
87
88
89
URAIAN HARGA SATUAN
SATUAN
Tanah Urug
Tarikan Jendela
Teakwood
Thinner
Wastafel komplit
Box Panel 30 x 40 cm
Water Drain + Asesories
Wall Flashing Berpasir ( Penutup Dinding )
Wall Flashing Colour 0.3 ( Penutup Dinding )
HARGA SATUAN
( Rp )
M
Bh
Lbr
Ltr
Bh
Set
Bh
M'
M'
KETERANGAN
85,000.00
13,000.00
175,000.00
37,000.00
1,250,000.00
1,500,000.00
12,500.00
55,000.00
45,000.00
Bintuhan,
2014
Diperiksa Oleh
KEPALA BIDANG PENANAMAN MODAL
BADAN PEMBANGUNAN PERENCANAAN DAERAH
KABUPATEN KAUR
Dibuat Oleh
NUZMANTO M. ADIL, ST
NIP. 19751106 200312 1 006
DADANG SUPRIYADI, ST
NIP. 19800731 201101 1 002
Disetujui Oleh :
KEPALA BADAN PERENCANAAN PEMBANGUNAN DAERAH
KABUPATEN KAUR
Ir. Drs. H. SUDOTO, M.Pd

NIP. 19600813 198502 1 005

Rab Pasar Air Bacang

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Pasar Air Bacang

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARA BIAYA

: Pembangunan Insfrastruktur Ekonomi

Analisa Harga Satuan

II PEKERJAAN TANAH DAN PASIR

Pek. Galian Tanah Pondasi

III PEKERJAAN BETON

Pek. Beton Bawah Lantai

Pas Pondasi Batu Kali

Pek. Pas. Rangka Atap Baja Ringan

Pek. Cat Tembok dan Kolom

VII PEKERJAAN LAIN-LAIN

: Pembangunan Insfrastruktur Ekonomi

Dua Ratus Juta Rupiah

Ir. Drs. H. SUDOTO, M.Pd

RENCANA ANGGARAN BIAYA

Pembangunan Insfrastruktur Ekonomi

Menggali 1 M tanah biasa sedalam 1 meter

Menggali 1 M tanah biasa sedalaM meter

Menggali 1 M tanah biasa sedalam 3 meter

Menggali 1 M tanah keras sedalam 1 meter

Menggali 1 M Tanah cadas sedalam 1 meter

Mengerjakan 1 M Stripping tebing setinggi 1 meter

Membuang 1 M Tanah sejauh 15 meter

Mengurug Kembali 1 M galian

Memadatkan 1 M tanah (per 20 cm)

Mengurug 1 M Pasir Urug

1 M Pek. Timbunan Sirtu

Mengurug 1 M sirtu padat untuk penginggian lantai bangunan

1 M Pek. Urugan Pasir Bawah Pondasi / Lantai

Memasang 1 M batu kosong (anstamping)

Memasang 1 M pondasi batu belah, campuran 1 PC : 3 PP

Memasang 1 M pondasi batu belah, campuran 1 PC : 4 PP

Memasang 1 M Pondasi batu belah, campuran 1 PC : 5 PP

Memasang 1 M Pondasi batu belah, campuran 1 PC : 8 PP

Memasang 1 M dinding bata merah tebal 1/2 bata, spesi 1 PC : 2 PP

Memasang 1 M dinding bata merah tebal 1/2 bata, spesi 1 PC : 4 PP

Memasang 1 M dinding bata merah tebal 1/2 bata, spesi 1 PC : 3 PP

Memasang 1 M dinding bata merah tebal 1/2 bata, spesi 1 PC : 5 PP

Memasang 1 M dinding Concrete Block 20, Campuran 1 PC : 3 PP

Memasang 1 M dinding Concrete Block 20, Campuran 1 PC : 4 PP

Pembesian 10 kg dengan besi polos atau besi ulir

Bahan Bekesting (Cetakan) ( C )

Memasang 1 M bekesting untuk Sloof

Memasang 1 M bekesting untuk Kolom

Memasang 1 M bekesting untuk Balok

Memasang 1 M bekesting untuk plat lantai

Memasang 1 M bekesting untuk dinding

Memasang 1 M bekesting untuk tangga

Memasang 1 M Jembatan untuk Pengecoran beton

Membuat 1 M pondasi beton bertulang (150 kg besi+bekesting)

Besi beton polos

Kayu Balok Kls III

Membuat 1 M sloof beton bertulang (200 kg besi+bekesting)

Besi beton polos

Kayu Balok Kls III

Membuat 1 M Kolom beton bertulang (300 kg besi+bekesting)

Besi beton polos

Membuat 1 M balok beton bertulang (200 kg besi+bekesting)

Besi beton polos

Membuat 1 M Plat beton bertulang (150 kg besi+bekesting)

Besi beton polos

Membuat 1 M Dinding beton bertulang (150 kg besi+bekesting)

Besi beton polos

Membuat 1 M' kolom praktis beton bertulang (11 x 11) cm