Anda di halaman 1dari 63

Analisis Harga Satuan dan Hitungan Volume

Dasar
Analisis
K.8
(BOW)

Jenis Pekerjaan
Koefisien

Satuan

Harga Satuan
Uraian

(Rp)

1 M2 PEKERJAAN MEMBONGKAR LANTAI KAYU


0.15

HOK

Pekerja

60,000.00

0.045

HOK

Tukang

65,000.00

0.025

HOK

Kepala Tukang

70,000.00
JUMLAH

A.1

(BOW)

SEBUAH TONGKAT ULIN UK.10/10 CM TINGGI 4,00 M


DICINCIN, DILANCIP DAN DITUMBUK

1.1000

M3

Balok ulin 10/10 cm - 4m

5,000,000.00

1.0000

M3

Balok sunduk Ulin 5/10 - 4m

5,000,000.00

0.5100

OH

tukang kayu

65,000.00

0.8750

OH

pekerja

60,000.00

0.0440

OH

mandor

70,000.00
JUMLAH

K.9
(BOW)

1 M3 PEKERJAAN MEMBANGUN KEMBALI LANTAI KAYU


0.65

kg

Paku Ulin

20,000.00

HOK

Pekerja

60,000.00

HOK

Tukang

65,000.00

0.9

HOK

Kepala Tukang

70,000.00
JUMLAH

F.I.4
(BOW)

1 M3 SUHAY KAYU ULIN 5/10

1.1

M3

Balok kayu ulin 5/10

10.5

OH

tukang kayu

65,000.00

3.5

OH

pekerja

60,000.00

0.350

OH

Kepala Tukang

70,000.00

Bh

Baut dia 12 - 18, 22 cm

5,000,000.00

4,000.00
JUMLAH

F.I.4
(BOW)

1 M3 BALOK GAPIT KAYU ULIN 5/10

1.1

M3

Balok kayu ulin 5/10

10.5

OH

tukang kayu

60,000.00

3.5

OH

pekerja

65,000.00

0.35

OH

Kepala Tukang

70,000.00

Bh

Baut dia 12 - 30 cm

5,000,000.00

4,000.00
JUMLAH

F.I.8
(BOW)

1 M2 MEMASANG LANTAI PAPAN LANTAI ULIN 5/20 CM


0.0550

M3

Papan Ulin 5/20

5,100,000.00

0.0650

Kg

Paku Ulin

20,000.00

0.2500

OH

tukang

65,000.00

0.1500

OH

pekerja

60,000.00

0.0050

OH

mandor

70,000.00
JUMLAH

6.28
SNI

1 M2 MEMASANG BEKISTING LANTAI


2.000

lbr

Plastik / Tarpal

40,000.00

0.015

Kg

Paku Biasa

18,000.00

0.013

OH

Tukang

65,000.00

0.013

OH

Pekerja

60,000.00

0.001

OH

Kepala Tukang

70,000.00
JUMLAH

6.25
SNI

1 Kg PEMBESIAN
0.350

Kg

Besi

1.0

btg

Besi dia 10 ~ 12 m

55,000.00

1.0

btg

Besi dia 8 ~ 12 m

41,000.00

0.002

Kg

kawat beton/bindrat

19,000.00

0.007

OH

Tukang

65,000.00

0.007

OH

Pekerja

60,000.00

0.0007

OH

Kepala Tukang

70,000.00
JUMLAH

6.13
SNI

1 m3 Beton Bertulang Camp 1 : 2 : 3


6.512

sak

Semen PC 50 kg

69,000.00

0.540

m3

Pasir

125,000.00

0.810

m3

Kerikil/ chipping

500,000.00

0.350

OH

Tukang

65,000.00

2.0

OH

Pekerja

60,000.00

1.000

OH

Mandor

70,000.00
JUMLAH

tuan dan Hitungan Volume Pekerjaan


Harga
Upah (Rp)

Jumlah

Volume

Volume

(Rp)

Hitungan

Bahan/Alat (Rp)

Volume Jadi

Koefisien
41.250

41.00

2,925.00

12.375

12.00

1,750.00

1,750.00

6.875

7.00

13,675.00

13,675.00

9,000.00

9,000.00

2,925.00

275

5,500,000.0

5,500,000.00

2.080

2.29

2.30

5,000,000.0

5,000,000.00

0.130

0.13

0.10

33,150.00

33,150.00

2.080

1.06

1.00

52,500.00

52,500.00

2.080

1.82

2.00

3,080.00

3,080.00

2.080

0.09

0.00

88,730.00

10,588,730.00
13,000.00

5.5

3.575

4.000

180,000.00

180,000.00

5.5

16.500

17.00

585,000.00

585,000.00

49.500

50.00

63,000.00

63,000.00

4.950

5.00

828,000.00

841,000.00
1.63

1.60

10,500,000.0
13,000.00

13,000.00
5,500,000.00

5,500,000.00
682,500.00

682,500.00

15.54

210,000.00

210,000.00

5.18

5.00

24,500.00

24,500.00

0.52

1.00

4,000.00
5,500,000.00

4,000.00
917,000.00

5,500,000.00

280,500.00

222.0

222.00

1.100

1.21

16.00

296.00

6,417,000.00
5,500,000.00

1.20

630,000.00

630,000.00

11.55

227,500.00

227,500.00

3.85

4.00

24,500.00

24,500.00

0.39

0.00

4,000.00
5,504,000.00

1.480

4,000.00
882,000.00

165.0

165.00

12.00

165.00

6,386,000.00
280,500.00

66

3.63

0.00

1,300.00

281,800.00

1,300.00

66

4.29

16,250.00

16,250.00

66

16.50

9,000.00

9,000.00

66

9.90

6.00

350.00

350.00

66

0.33

1.00

25,600.00

307,400.00

80,000.00

80,000.00

270.00

80,270.00

40.00

270.00

0.297

0.50

845.00

845.00

0.2574

1.00

780.00

780.00

0.2574

0.00

91.00

91.00

0.02574

0.00

1,716.00

81,986.00
0.00

1798.12

629.3427
202

202.0

55,000.00

55,000.00

202

41,000.00

41,000.00

80.00

28.50

96,028.50

16.00

39.6

0.00

19.8

4.00

28.50

80

80.0

2.70

3.0

455.00

455.00

12.59

13.0

420.00

420.00

12.59

13.0

49.00

49.00

1.26

2.0

924.00

96,952.50
247.1304

247.0

20.493

20.0

449,328.00

449,328.00

67,500.00

67,500.00

405,000.00

405,000.00

30.7395

31.0

22,750.00

22,750.00

13.2825

13.0

120,000.00

120,000.00

75.9

76.0

70,000.00

70,000.00

37.95

38.0

212,750.00

1,134,578.00

921,828.00

37.95

Analisis Harga Satuan dan Hitungan


Jenis Pekerjaan
NO

I.

Dasar Analisa

Koefisien

1 M2 PEKERJAAN PEMBERSIHAN AWAL LOKASI

(BOW)

A.2

0.02

oh

Pekerja

0.001

oh

Mandor

1 M PENGUKURAN DAN PASANG BOUWPLANK

(BOW)

0.004

M3

Papan Bekisting 2/20

0.004

M3

Balok Bekisting 5/7

0.02

kg

Paku usuk

0.042

oh

Pekerja

0.063

oh

Tukang

0.0042

oh

Mandor

PEKERJAAN TANAH
B. 6.6.11
(SNI)

B. 6.6.11.a
(SNI)

III.

Uraian

PEKERJAAN PERSIAPAN
A.1

II.

Satuan

1 M3 URUGAN TANAH
1.2000 M3

Tanah urug

0.2500 oh

pekerja

0.0250 oh

mandor

1.0000 oh

Ls biaya pemadatan

1 M3 URUGAN PASIR
1.2000 M3

pasir urug

0.3000 oh

pekerja

0.0100 oh

mandor

1.0000 oh

Ls biaya pemadatan

PEKERJAAN RABAT BETON


G.6.6.1
(SNI)

1 M3 BETON TUMBUK 1 pc ; 3 ps ; 5 kr
4.3600 zak

semen portland

0.5200 m3

pasir beton

0.8700 m3

kerikil beton

1.6500 oh

pekerja

0.2500 oh

tukang batu

0.0800 oh

mandor

alisis Harga Satuan dan Hitungan Volume


Harga
Harga Satuan ( Rp )

Bahan/Alat (Rp)

Upah (Rp)

Jumlah ( Rp )

Volume
Hitungan

Volume x
Koefisien

45,000.00

900.00

900.00

840

16.80

55,000.00

55.00

55.00

840

0.84

955.00

955.00

JUMLAH

2,600,000.00

10,400.00

10,400.00

300

1.20

2,600,000.00

10,400.00

10,400.00

300

1.20

20,000.00

400.00

400.00

300

6.00

45,000.00

1,890.00

1,890.00

300

12.60

50,000.00

3,150.00

3,150.00

300

18.90

55,000.00

231.00

231.00

300

1.26

5,271.00

26,471.00

JUMLAH

21,200.00

100,000.00

120,000.00

120,000.00

36.00

43.20

45,000.00

11,250.00

11,250.00

36.00

9.00

55,000.00

1,375.00

1,375.00

36.00

0.90

45,000.00

45,000.00

45,000.00

36.00

36.00

57,625.00

177,625.00
180,000.00

42.00

50.40

JUMLAH

120,000.00
150,000.00

180,000.00

45,000.00

13,500.00

13,500.00

42.00

12.60

55,000.00

550.00

550.00

42.00

0.42

45,000.00

45,000.00

45,000.00

42.00

42.00

59,050.00

239,050.00

JUMLAH

180,000.00

60,000.00

261,600.00

261,600.00

126.00

549.36

200,000.00

104,000.00

104,000.00

126.00

65.52

500,000.00

435,000.00

435,000.00

126.00

109.62

45,000.00

74,250.00

74,250.00

126.00

207.90

50,000.00

12,500.00

12,500.00

126.00

31.50

55,000.00

4,400.00

4,400.00

126.00

10.08

91,150.00

891,750.00

JUMLAH

800,600.00

Volume Jadi

17.00
1.00

1.20
1.20
6.00
13.00
19.00
1.30

43.00
9.00
1.00
36.00

50.00
13.00
1.00
42.00

549.00
66.00
110.00
208.00
32.00
10.00

J. 6.6.25

MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 1/2 "


1.2000 m'

Pipa PVC

3,125.00

Perlengkapan

1,093.75

0.0360 oh

pekerja

45,000.00

0.0600 oh

Tukang Batu

55,000.00

0.0060 oh

kepala tukang

60,000.00

0.0018 oh

mandor

35.0000 %

60,000.00
JUMLAH

J. 6.6.26

MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 3/4"


1.2000 m'
35.0000 %

Pipa PVC

3,750.00

Perlengkapan

1,312.50

0.0360 oh

pekerja

45,000.00

0.0600 oh

Tukang Batu

55,000.00

0.0060 oh

kepala tukang

60,000.00

0.0018 oh

mandor

60,000.00
JUMLAH

J. 6.6.27

MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 1 "


1.2000 m'

Pipa PVC

6,250.00

Perlengkapan

2,187.50

0.0360 oh

pekerja

45,000.00

0.0600 oh

Tukang Batu

55,000.00

0.0060 oh

kepala tukang

60,000.00

0.0018 oh

mandor

35.0000 %

60,000.00
JUMLAH

J. 6.6.28

MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 1 1/2 "


1.2000 m'
35.0000 %

Pipa PVC

9,375.00

Perlengkapan

3,281.25

0.0360 oh

pekerja

45,000.00

0.0600 oh

Tukang Batu

55,000.00

0.0060 oh

kepala tukang

60,000.00

0.0018 oh

mandor

60,000.00
JUMLAH

J. 6.6.29

MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 2"


1.2000 m'

Pipa PVC

12,500.00

Perlengkapan

4,375.00

0.0360 oh

pekerja

45,000.00

0.0600 oh

Tukang Batu

55,000.00

0.0060 oh

kepala tukang

60,000.00

0.0018 oh

mandor

35.0000 %

60,000.00
JUMLAH

J. 6.6.30

MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 2 1/2"


1.2000 m'
35.0000 %

Pipa PVC

15,625.00

Perlengkapan

5,468.75

0.0360 oh

pekerja

45,000.00

0.0600 oh

Tukang Batu

55,000.00

0.0060 oh

kepala tukang

60,000.00

0.0018 oh

mandor

60,000.00
JUMLAH

J. 6.6.31

MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 3"


1.2000 m'
35.0000 %

Pipa PVC

18,750.00

Perlengkapan

6,562.50

0.0810 oh

pekerja

45,000.00

0.1350 oh

Tukang Batu

55,000.00

0.0135 oh

kepala tukang

60,000.00

0.0041 oh

mandor

60,000.00
JUMLAH

J. 6.6.32

MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 4"


1.2000 m'

Pipa PVC

21,250.00

Perlengkapan

7,437.50

0.0810 oh

pekerja

45,000.00

0.1350 oh

Tukang Batu

55,000.00

0.0135 oh

kepala tukang

60,000.00

0.0041 oh

mandor

60,000.00

35.0000 %

JUMLAH
J. 6.6.33

MEMASANG 1BH BAK CUCI PIRING STAINLES STEEL


1.0000 bh

Bak cuci stainless st

195,000.00

1.0000 set

Water drain + Asseo

35,000.00

0.0300 oh

pekerja

45,000.00

0.3000 oh

Tukang Batu

55,000.00

0.0300 oh

kepala tukang

60,000.00

0.0015 oh

mandor

60,000.00
JUMLAH

J. 6.6.34

MEMASANG 1 BH BAK CUCI PIRING TERASO


1.0000 bh

bak cuci teraso

150,000.00

1.0000 set

Water drain + Asseo

35,000.00

Semen Portland

860.00

0.0500 m3

Pasir

249,567.03

0.0500 oh

Pekerja

45,000.00

0.5000 oh

Tukang Batu

55,000.00

0.0500 oh

kepala tukang

60,000.00

0.0025 oh

mandor

60,000.00

20.0000 Kg

JUMLAH

J. 6.6.35

MEMASANG 1BH KRAN DIAMETER 3/4" ATAU 1/2"


1.0000 Bh

Kran Air

20,000.00

0.0250 Bh

Seal Tape

3,500.00

0.0100 oh

pekerja

45,000.00

0.1000 oh

Tukang Batu

55,000.00

0.0100 oh

kepala tukang

60,000.00

0.0050 oh

mandor

60,000.00
JUMLAH

J. 6.6.36

MEMASANG 1BH FLOOR DRAIN

1.0000 Bh

Floor drain

17,500.00

0.0100 oh

pekerja

45,000.00

0.1000 oh

Tukang Batu

55,000.00

0.0100 oh

kepala tukang

60,000.00

0.0050 oh

mandor

60,000.00
JUMLAH

3,750.00
38,281.25
1,620.00
3,300.00
360.00
108.00
42,031.25

5,388.00

47,419.25

4,500.00
45,937.50
1,620.00
3,300.00
360.00
108.00
50,437.50

5,388.00

55,825.50

7,500.00
76,562.50
1,620.00
3,300.00
360.00
108.00
84,062.50

5,388.00

89,450.50

11,250.00
114,843.75
1,620.00
3,300.00
360.00
108.00
126,093.75

5,388.00

131,481.75

15,000.00
153,125.00
1,620.00
3,300.00
360.00
108.00
168,125.00

5,388.00

173,513.00
Hal :

18,750.00
191,406.25
1,620.00
3,300.00

462

360.00
108.00
210,156.25

5,388.00

215,544.25

22,500.00
229,687.50
3,645.00
7,425.00
810.00
246.00
252,187.50

12,126.00

264,313.50

25,500.00
260,312.50
3,645.00
7,425.00
810.00
246.00
285,812.50

12,126.00

297,938.50

195,000.00
35,000.00
1,350.00
16,500.00
1,800.00
90.00
230,000.00

19,740.00

249,740.00

150,000.00
35,000.00
17,200.00
12,478.35
2,250.00
27,500.00
3,000.00
150.00
214,678.35

32,900.00

247,578.35
Hal :

463

20,000.00
87.50
450.00
5,500.00
600.00
300.00
20,087.50

6,850.00

26,937.50

17,500.00
450.00
5,500.00
600.00
300.00
17,500.00

6,850.00

24,350.00

Analisis Harga Satuan dan Hitungan


Jenis Pekerjaan
NO

I.

Dasar Analisa

Satuan

Uraian

PEKERJAAN PERSIAPAN
A.1
(BOW)

A.2
(BOW)

II.

Koefisien

1 M2 PEKERJAAN PEMBERSIHAN AWAL LOKASI


0.02

oh

Pekerja

0.001

oh

Mandor

1 M PENGUKURAN DAN PASANG BOUWPLANK


0.004

M3

Papan Bekisting 2/20

0.004

M3

Balok Bekisting 5/7

0.02

kg

Paku usuk

0.042

oh

Pekerja

0.063

oh

Tukang

0.0042

oh

Mandor

PEKERJAAN PONDASI
6.1
(SNI)

A.1.a

(BOW)

1 M3 GALIAN TANAH BIASA


0.4000

oh

Pekerja

0.0400

oh

Mandor

SEBUAH TONGKAT ULIN UK.10/10 CM TINGGI 2,00 M


DICINCIN, DILANCIP DAN DITUMBUK
0.0220

M3

Balok Ulin 10/10

0.0110

M3

Balok Ulin Sunduk 5/10

0.8750

OH

pekerja

0.5100

OH

tukang kayu

0.0100

oh

Mandor

B. 6.6.11.a

1 M3 URUGAN PASIR

(SNI)

1.1000

M3

Pasir urug

0.3000

oh

Pekerja

0.0100

oh

Mandor

5.2.a
1 M3 PASANGAN BATU KOSONG
(BINA MARGA)
1.2000
M3
Batu Gunung Pecah

C.6.6.5

0.5000

oh

Pekerja

0.0100

oh

Mandor

1 M3 PASANG PONDASI BATU KALI / GUNUNG / BELAH 1 Pc ; 4 Ps

(SNI)

6.9
(SNI)

III.

m3

batu belah

2.8470

zak

semen porland

0.5370

m3

pasir pasang

1.5000

oh

pekerja

0.6000

oh

tukang batu

0.0750

oh

Mandor

1 M3 URUGAN TANAH KEMBALI


0.1920

oh

Pekerja

0.0190

oh

Mandor

PEKERJAAN SLOOF
6.28
(SNI)

G.6.6.25
(SNI)

G.6.6.5.
(SNI)

IV.

1.2000

1 M2 PEKERJAAN BEKISTING SLOOF


0.024

M3

Papan Bekisting 2/20

0.300

Kg

Paku usuk

0.300

oh

Pekerja

0.230

oh

Tukang

0.005

oh

Mandor

1 KG PEMBESIAN DG BESI POLOS


1.0500

Kg

Besi beton

0.0150

Kg

Kawat beton

0.0070

oh

pekerja

0.0070

oh

tukang besi

0.0003

oh

Mandor

1 M3 MEMBUAT BETON BERTULANG (1 pc ; 2 ps ; 3 kr)


6.5120

zak

semen portland

0.5400

m3

pasir

0.8100

m3

Koral beton

2.0000

oh

pekerja

0.3500

oh

tukang batu

1.0000

oh

Mandor

PEKERJAAN DINDING
D. 6.6.11
(SNI)

1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 pc ; 4 ps


55.0000

bh

bata merah

0.3040

zak

semen porland

0.1410

m3

pasir pasang

0.3200

oh

pekerja

0.1000

oh

tukang batu

0.0150

oh

Mandor

E. 6.6.4
(SNI)

V.

1 M2 PLESTERAN 1 pc ; 4 ps, TEBAL 15 MM


0.1040

zak

semen portland

0.0200

m3

pasir pasang

0.2000

oh

pekerja

0.1500

oh

tukang batu

0.0100

oh

Mandor

E. 6.6.36

1 M2 ACIAN DINDING

(SNI)

0.0460

zak

semen portland

0.1200

oh

pekerja

0.0450

oh

tukang batu

0.0600

oh

Mandor

PEKERJAAN KUSEN, PINTU DAN JENDELA


F.6.6.2
(SNI)

F.6.6.10
(SNI)

F.6.6.10
(SNI)

L. 6.6.17
(SNI)

F.6.6.17

1 M PEKERJAAN KUSEN PINTU DAN JENDELA KAYU BENGKIRAI


1.2000

m3

kayu bengkirai, balok 6/12

6.0000

oh

pekerja

18.0000

oh

tukang kayu

0.3000

oh

Mandor

1 M2 PEKERJAAN PINTU PANEL KAYU BENGKIRAI


0.0350

kayu bengkirai papan 2,5/20

0.8150

Oh

pekerja

2.1500

Oh

Tukang Kayu

0.0408

oh

Mandor

1 M2 PASANG JENDELA KACA KAYU BENGKIRAI


0.0350

kayu bengkirai papan

0.1000

kg

Paku list

0.8150

Oh

pekerja

2.1500

Oh

Tukang Kayu

0.0408

oh

Mandor

1 M2 PASANG KACA, TEBAL 5 MM


1.1000

m2

Kaca

0.0150

oh

Pekerja

0.1500

oh

Tukang Kayu

0.0008

oh

mandor

1 M2 PASANG JALUSI MATI KUSEN KAYU BENGKIRAI


0.0600 m3

Kayu bengkirai, papan

0.1500 Kg

paku biasa 1/2" - 1"

L. 6.6.2
(SNI)

L. 6.6.5
(SNI)

L. 6.6.6
(SNI)

L. 6.6.9
(SNI)

L. 6.6.11
(SNI)

L. 6.6.8

VI.

0.5000 oh

pekerja

2.0000 oh

tukang kayu

0.0250 oh

mandor

1 BUAH PASANG KUNCI


1.0000

Bh

Kunci

0.0100

oh

Pekerja

0.0500

oh

Tukang Kayu

1 BUAH PASANG ENGSEL PINTU


1.0000

Bh

Engsel Pintu

0.0150

oh

Pekerja

0.1500

oh

Tukang Kayu

1 BUAH PASANG ENGSEL JENDELA KUPU - KUPU


1.0000

Bh

Engsel Jendela

0.0100

oh

Pekerja

0.1000

oh

Tukang Kayu

1 BUAH PASANG KAIT ANGIN


1.0000

Bh

Kait angin

0.0150

oh

Pekerja

0.1500

oh

Tukang Kayu

1 BUAH PASANG KUNCI SELOT JENDELA


1.0000

Bh

Kunci selot

0.0200

oh

Pekerja

0.2000

oh

Tukang Kayu

1 BUAH PASANG SPRING KNIP/GRNDEL JENDELA


1.0000 Bh

Spring Knip

0.0150 oh

Pekerja

0.1500 oh

Tukang Kayu

PEKERJAAN KOLOM
6.28
(SNI)

G.6.6.25

1 M2 PEKERJAAN BEKISTING KOLOM


0.024

M3

Papan Bekisting 2/20

0.030

Kg

Paku usuk

0.300

oh

Pekerja

0.230

oh

Tukang

0.005

oh

Mandor

1 KG PEMBESIAN DG BESI POLOS

(SNI)

G.6.6.5.

1.0500

Kg

Besi beton

0.0150

Kg

Kawat beton

0.0070

oh

pekerja

0.0070

oh

tukang besi

0.0003

oh

Mandor

1 M3 MEMBUAT BETON BERTULANG (1 pc ; 2 ps ; 3 kr)

(SNI)

6.5120

zak

semen portland

0.5400

m3

pasir

0.8100

m3

Koral beton

2.0000

oh

pekerja

0.3500

oh

tukang batu

1.0000

oh

Mandor

VII. PEKERJAAN RING BALK


6.28

1 M2 PEKERJAAN BEKISTING RING BALK

(SNI)

G.6.6.25

M3

0.300

Kg

0.300

oh

Pekerja

0.230

oh

Tukang

0.005

oh

Mandor

Papan Bekisting 2/20


Paku usuk

1 KG PEMBESIAN DG BESI POLOS

(SNI)

G.6.6.5.

0.024

1.0500

Kg

Besi beton

0.0150

Kg

Kawat beton

0.0070

oh

pekerja

0.0070

oh

tukang besi

0.0003

oh

Mandor

1 M3 MEMBUAT BETON BERTULANG (1 pc ; 2 ps ; 3 kr)

(SNI)

6.5120

zak

semen portland

0.5400

m3

pasir

0.8100

m3

Koral beton

2.0000

oh

pekerja

0.3500

oh

tukang batu

1.0000

oh

Mandor

VIII. PEKERJAAN ATAP


F.6.6.30
(SNI)

1M3 PASANG KONSTRUKSI KUDA-KUDA KAYU MERANTI


1.1000

m3

kayu meranti balok

15.0000

Kg

besi strip

0.8000

Kg

Paku

F.6.6.49
(SNI)

F.6.6.35
(SNI)

F.6.6.36
(SNI)

H. 6.6.43
(SNI)

H. 6.6.44
(SNI)

6.48
(SNI)

4.0000

oh

pekerja

12.0000

oh

tukang kayu

0.2000

oh

Mandor

1 M3 MEMASANG GORDING DAN BUBUNGAN KAYU MERANTI


1.1000

kayu meranti balok

2.2000

kg

paku

1.9400

Oh

pekerja

5.8000

Oh

tukang

0.2000

oh

Mandor

1M2 PASANG KASO / USUK KAYU MERANTI 5/7


0.0130

m3

kayu meranti

0.1500

Kg

Paku usuk

0.1000

oh

Pekerja

0.1000

oh

Tukang kayu

0.0050

oh

Mandor

1M2 PASANG RENG KAYU MERANTI 3/5


0.0060

m3

kayu meranti

0.1500

Kg

Paku reng

0.0428

oh

Pekerja

0.0428

oh

Tukang kayu

0.0021

oh

Mandor

1 M2 memasang atap metal (multiroof)


1.6200

lbr

Atap multiroof

0.0500

Kg

Paku Metal

0.1000

Oh

Pekerja

0.2000

Oh

Tukang

0.0050

oh

Mandor

1 M' bubungan metal (multiroof)


1.5625

Bh

Bubungan multi roof

0.1000

kg

Paku Metal

0.2500

Oh

Pekerja

0.2500

Oh

Tukang

0.0050

oh

Mandor

1 M' PAPAN LISTPLANK 4 x 2/20 KAYU MERANTI


0.0152

m3

Papan meranti 2/20

0.0500

Kg

Paku Biasa

0.0560

Oh

Pekerja

IX.

0.1600

Oh

Tukang

0.0030

oh

Mandor

PEKERJAAN LANTAI
B. 6.6.11
(SNI)

B. 6.6.11.a
(SNI)

G.6.6.1
(SNI)

M.6.6.47
(SNI)

M.6.6.44
(SNI)

1 M3 URUGAN TANAH
1.2000 M3

Tanah urug

0.2500 oh

pekerja

0.0250 oh

mandor

1.0000 oh

Ls biaya pemadatan

1 M3 URUGAN PASIR
1.2000 M3

pasir urug

0.3000 oh

pekerja

0.0100 oh

mandor

1.0000 oh

Ls biaya pemadatan

1 M3 BETON TUMBUK 1 pc ; 3 ps ; 5 kr
4.3600 zak

semen portland

0.5200 m3

pasir beton

0.8700 m3

kerikil beton

1.6500 oh

pekerja

0.2500 oh

tukang batu

0.0800 oh

mandor

1 M2 PASANG LANTAI KERAMIK 30 x 30 CM


11.2111 Bh

Ubin keramik 30 x 30 cm

0.2280 zak

semen portland

0.0420 m2

pasir pasang

1.5000 kg

Semen warna

0.6200 oh

pekerja

0.3500 oh

tukang batu

0.0300 oh

mandor

1 M2 PASANG LANTAI KERAMIK 20 X 20 CM


25.0000 Bh

Ubin keramik 20 x 20 cm

0.2280 zak

semen portland

0.0420 m2

pasir pasang

1.5000 kg

Semen warna

0.6200 oh

pekerja

0.3500 oh

tukang batu

0.0300 oh

mandor

X.

PEKERJAAN PLAFON
I. 6.6.20
(SNI)

F. 6.6.60
(SNI)

XI.

1M2 PLAFOND Plywood TEBAL 3,2 MM RANGKA MERANTI 5/7


0.0150

m3

kayu meranti

0.0200

Kg

paku biasa

0.3500

lbr

Plywood 3 mm

0.2000

kg

Paku playwood

0.1800

oh

pekerja

0.3200

oh

tukang kayu

0.0050

oh

Mandor

1M2 PASANG LIST PLAFOND, KAYU PROFIL


1.0000 m'

kayu profil

0.0210 oh

pekerja

0.0210 oh

tukang kayu

0.0210 oh

kepala tukang

PEKERJAAN LISTRIK
F.1
(analisa)

TITIK INSTALASI LAMPU / STOP KONTAK


0.4560

Roll

Kabel NYA 2,5x3 m

2.0000

bh

T dos

2.0000

btg

Pipa listrik plastik

0.0810

oh

pekerja

0.1350

oh

tukang

0.0041

oh

Mandor

XII. PEKERJAAN PENGECATAN


6.14
(analisa)

6.8
(analisa)

1 M2 MENGECAT TEMBOK DAN PLAFOND 1X PLAMIR, 2X MENGECAT


0.3600

kg

cat tembok

0.1000

kg

plamur tembok

0.5000

lbr

Amplas

0.0500

bh

Kuas

0.0200

oh

pekerja

0.0630

oh

tukang cat

0.0025

oh

Mandor

1 M2 MENGECAT KAYU 1X CAT DASAR, 1X PLAMIR, 2X CAT HALUS


0.4300

kg

Cat kayu

0.1500

kg

Plamur kayu

0.5000

lbr

Amplas

0.2000

Kg

Cat mani

0.0100

bh

Kuas

0.0200

oh

pekerja

0.0630

oh

tukang cat

0.0025

oh

Mandor

XIII. PEKERJAAN SALURAN


6.1
(SNI)

D. 6.6.11
(SNI)

E. 6.6.4
(SNI)

1 M3 GALIAN TANAH BIASA


0.4000

oh

Pekerja

0.0400

oh

Mandor

1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 pc ; 4 ps


50.0000

bh

bata merah

0.3040

zak

semen porland

0.1410

m3

pasir pasang

0.3200

oh

pekerja

0.1000

oh

tukang batu

0.0150

oh

Mandor

1 M2 PLESTERAN 1 pc ; 4 ps, TEBAL 15 MM


0.1040

zak

semen portland

0.0200

m3

pasir pasang

0.2000

oh

pekerja

0.1500

oh

tukang batu

0.0100

oh

Mandor

E. 6.6.36

1 M2 ACIAN DINDING

(SNI)

0.0460

zak

semen portland

0.1200

oh

pekerja

0.0450

oh

tukang batu

0.0600

oh

Mandor

G.6.6.1
(SNI)

1 M3 BETON TUMBUK 1 pc ; 3 ps ; 5 kr
4.3600 zak

semen portland

0.5200 m3

pasir pasang

0.8700 m3

kerikil beton

1.6500 oh

pekerja

0.2500 oh

tukang batu

0.0800 oh

mandor

XIII. PEKERJAAN SANITER


J.1
(SNI)

Memasang 1 bh klosed jongkok setara Toto


1.0000

bh

Klosed jongkok

14.0000

bh

Bata merah

0.2400

zak

Semen portland

0.0100

pasir pasang

1.0000

Oh

Pekerja

J. 6.6.31
(SNI)

J. 6.6.32
(SNI)

J. 6.6.39
(SNI)

J. 6.6.40
(SNI)

J. 6.6.37
(SNI)

1.5000

Oh

Tukang

0.0050

oh

Mandor

MEMASANG 1M' PIPA PVC DIAMETER 2"


1.2000

m'

Pipa PVC

0.0540

oh

pekerja

0.0900

oh

Tukang Batu

0.0027

oh

Mandor

MEMASANG 1M' PIPA PVC DIAMETER 4"


1.2000

m'

Pipa PVC

0.0360

oh

pekerja

0.1350

oh

Tukang

MEMASANG 1ELBOW 2"


1.2000

Buah

Elbow 2 "

0.0360

oh

pekerja

0.1350

oh

Tukang

MEMASANG 1ELBOW 4"


1.2000

Buah

Elbow 4 "

0.0360

oh

pekerja

0.1350

oh

Tukang

MEMASANG 1 BUAH KRAN


1.0000

bh

Keran air

0.0250

bh

Seal tape

0.0100

Oh

Pekerja

0.1000

Oh

Tukang

XIV. PEKERJAAN SAFETYTANK


6.1
(SNI)

D. 6.6.11
(SNI)

1 M3 GALIAN TANAH BIASA


0.4000

oh

Pekerja

0.0400

oh

Mandor

1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 pc ; 4 ps


50.0000

bh

bata merah

0.3040

zak

semen porland

0.1410

m3

pasir pasang

0.3200

oh

pekerja

0.1000

oh

tukang batu

0.0150

oh

Mandor

E. 6.6.4
(SNI)

1 M2 PLESTERAN 1 pc ; 4 ps, TEBAL 15 MM


0.1040

zak

semen portland

0.0200

m3

pasir pasang

0.2000

oh

pekerja

0.1500

oh

tukang batu

0.0100

oh

Mandor

E. 6.6.36

1 M2 ACIAN DINDING

(SNI)

0.0460

zak

semen portland

0.1200

oh

pekerja

0.0450

oh

tukang batu

0.0600

oh

Mandor

6.28
(SNI)

G.6.6.25
(SNI)

G.6.6.5.
(SNI)

1 M2 PEKERJAAN BEKISTING
0.024

M3

Papan Bekisting 2/20

0.300

Kg

Paku usuk

0.300

oh

Pekerja

0.230

oh

Tukang

0.005

oh

Mandor

1 KG PEMBESIAN DG BESI POLOS


1.0500

Kg

Besi beton

0.0150

Kg

Kawat beton

0.0070

oh

pekerja

0.0070

oh

tukang besi

0.0003

oh

Mandor

1 M3 MEMBUAT BETON BERTULANG (1 pc ; 2 ps ; 3 kr)


6.5120

zak

semen portland

0.5400

m3

pasir

0.8100

m3

Koral beton

2.0000

oh

pekerja

0.3500

oh

tukang batu

1.0000

oh

Mandor

lisis Harga Satuan dan Hitungan Volume


Harga
Harga Satuan ( Rp )

Bahan/Alat (Rp)

Upah (Rp)

Jumlah ( Rp )

Volume
Hitungan

Volume x
Koefisien

60,000.00

1,200.00

1,200.00

180

3.600

70,000.00

70.00

70.00

180

0.180

1,270.00

1,270.00

JUMLAH

2,500,000.00

10,000.00

10,000.00

82

0.328

2,600,000.00

10,400.00

10,400.00

82

0.328

17,000.00

340.00

340.00

82

1.640

60,000.00

2,520.00

2,520.00

82

3.444

65,000.00

4,095.00

4,095.00

82

5.166

70,000.00

294.00

294.00

82

0.344

6,909.00

27,649.00

60,000.00

24,000.00

24,000.00

29.52

11.808

70,000.00

2,800.00

2,800.00

29.52

1.181

26,800.00

26,800.00

JUMLAH

20,740.00

JUMLAH

3,000,000.00

66,000.00

66,000.00

41

0.902

5,000,000.00

55,000.00

55,000.00

41

0.451

60,000.00

52,500.00

52,500.00

41

35.875

65,000.00

33,150.00

33,150.00

41

20.910

70,000.00

700.00

700.00

41

0.410

52,500.00

173,500.00

JUMLAH
50,000.00

121,000.00
55,000.00

102.4

112.640

60,000.00

18,000.00

18,000.00

102.4

30.720

70,000.00

700.00

700.00

102.4

1.024

18,000.00

73,000.00

JUMLAH

55,000.00
200,000.00

240,000.00

9.84

11.808

30,000.00

9.84

4.920

700.00

700.00

9.84

0.098

30,000.00

270,000.00

240,000.00

60,000.00

30,000.00

70,000.00
JUMLAH

55,000.00

240,000.00

200,000.00

240,000.00

240,000.00

22.14

26.568

69,000.00

196,443.00

196,443.00

22.14

63.033

125,000.00

67,125.00

67,125.00

22.14

11.889

60,000.00

90000.00

90,000.00

22.14

33.210

65,000.00

39000.00

39,000.00

22.14

13.284

70,000.00

5,250.00

5,250.00

22.14

1.661

134,250.00

637,818.00

11,520.00

11,520.00

-104.86

-20.133

1,330.00

1,330.00

-104.86

-1.992

12,850.00

12,850.00

JUMLAH

503,568.00
60,000.00
70,000.00

JUMLAH

2,500,000.00

60,000.00

60,000.00

16

0.384

17,000.00

5,100.00

5,100.00

16

4.800

60,000.00

18,000.00

18,000.00

16

4.800

65,000.00

14,950.00

14,950.00

16

3.680

350.00

350.00

16

0.080

33,300.00

98,400.00

70,000.00
JUMLAH

65,100.00

6,350.00

6,667.50

6,667.50

411.25

431.81

19,000.00

285.00

285.00

411.25

6.17

60,000.00

420.00

420.00

411.25

2.88

65,000.00

455.00

455.00

411.25

2.88

70,000.00

21.00

21.00

411.25

0.123

896.00

7,848.50

JUMLAH

6,952.50

69,000.00

449,328.00

449,328.00

2.46

16.020

125,000.00

67,500.00

67,500.00

2.46

1.328

500,000.00

405,000.00

405,000.00

2.46

1.993

60,000.00

120,000.00

120,000.00

2.46

4.920

65,000.00

22,750.00

22,750.00

2.46

0.861

70,000.00

70,000.00

2.46

2.460

212,750.00

1,134,578.00

70,000.00
JUMLAH

921,828.00

1,100.00

60,500.00

60,500.00

205.49

11301.686

69,000.00

20,976.00

20,976.00

205.49

62.468

125,000.00

17,625.00

17,625.00

205.49

28.973
65.755

60,000.00

19,200.00

19,200.00

205.49

65,000.00

6,500.00

6,500.00

205.49

20.549

70,000.00

1,050.00

1,050.00

205.49

3.082

JUMLAH

99,101.00

26,750.00

125,851.00

69,000.00

7,176.00

7,176.00

410.97

42.741

125,000.00

2,500.00

2,500.00

410.97

8.219

60,000.00

12,000.00

12,000.00

410.97

82.194

65,000.00

9,750.00

9,750.00

410.97

61.646

70,000.00

700.00

700.00

410.97

4.110

22,450.00

32,126.00
3,174.00

410.97

18.905

JUMLAH
69,000.00

9,676.00
3,174.00

60,000.00

7,200.00

7,200.00

410.97

49.316

65,000.00

2,925.00

2,925.00

410.97

18.494

70,000.00

4,200.00

4,200.00

410.97

24.658

14,325.00

17,499.00

JUMLAH

5,200,000.00

3,174.00

6,240,000.00

6,240,000.00

1.72

2.061
10.304

60,000.00

360,000.00

360,000.00

1.72

65,000.00

1,170,000.00

1,170,000.00

1.72

30.912

70,000.00

21,000.00

21,000.00

1.72

0.515

1,551,000.00

7,791,000.00
185,500.00

12.00

0.420

JUMLAH
5,300,000.00

6,240,000.00
185,500.00

60,000.00

48,900.00

48,900.00

12.00

9.780

65,000.00

139,750.00

139,750.00

12.00

25.800

70,000.00

2,856.00

2,856.00

12.00

0.490

191,506.00

377,006.00

JUMLAH

185,500.00

5,300,000.00

185,500.00

185,500.00

5.60

0.196

20,000.00

2,000.00

2,000.00

5.60

0.560

60,000.00

48,900.00

48,900.00

5.60

4.564

65,000.00

139,750.00

139,750.00

5.60

12.040

2,856.00

2,856.00

5.60

0.228

191,506.00

379,006.00

70,000.00
JUMLAH

187,500.00

250,000.00

275,000.00

275,000.00

28.08

30.888

60,000.00

900.00

900.00

28.08

0.421

65,000.00

9,750.00

9,750.00

28.08

4.212

70,000.00

52.50

52.50

28.08

0.021

10,702.50

285,702.50
318,000.00

9.29

0.557

2,700.00

9.29

1.394

JUMLAH

275,000.00

5,300,000.00

318,000.00

18,000.00

2,700.00

60,000.00

30,000.00

30,000.00

9.29

4.645

65,000.00

130,000.00

130,000.00

9.29

18.580

70,000.00

1,750.00

1,750.00

9.29

0.232

161,750.00

482,450.00

JUMLAH
160,000.00

320,700.00
160,000.00

160,000.00

5.000

60,000.00

600.00

600.00

0.050

70,000.00

3,500.00

3,500.00

0.250

4,100.00

164,100.00

JUMLAH
26,000.00

160,000.00
26,000.00

26,000.00

15

15.000

60,000.00

900.00

900.00

15

0.225

70,000.00

10,500.00

10,500.00

15

2.250

11,400.00

37,400.00
18,000.00

40

40.000

JUMLAH
18,000.00

26,000.00
18,000.00

60,000.00

600.00

600.00

40

0.400

65,000.00

6,500.00

6,500.00

40

4.000

7,100.00

25,100.00
9,500.00

40

40.000

JUMLAH
9,500.00

18,000.00
9,500.00

60,000.00

900.00

900.00

40

0.600

65,000.00

9,750.00

9,750.00

40

6.000

10,650.00

20,150.00
7,500.00

20

20.000

JUMLAH
7,500.00

9,500.00
7,500.00

60,000.00

1,200.00

1,200.00

20

0.400

65,000.00

13,000.00

13,000.00

20

4.000

14,200.00

21,700.00
8,000.00

20

20.000

JUMLAH
8,000.00

7,500.00
8,000.00

60,000.00

900.00

900.00

20

0.300

65,000.00

9,750.00

9,750.00

20

3.000

10,650.00

18,650.00

JUMLAH

8,000.00

2,500,000.00

60,000.00

60,000.00

66

1.584

17,000.00

510.00

510.00

66

1.980

60,000.00

18,000.00

18,000.00

66

19.800

65,000.00

14,950.00

14,950.00

66

15.180

350.00

350.00

66

0.330

33,300.00

93,810.00

70,000.00
JUMLAH

60,510.00

6,350.00

6,667.50

6,667.50

368.57

387.00

19,000.00

285.00

285.00

368.57

5.53

60,000.00

420.00

420.00

368.57

2.58

65,000.00

455.00

455.00

368.57

2.58

70,000.00

21.00

21.00

368.57

0.111

896.00

7,848.50

JUMLAH

6,952.50

69,000.00

449,328.00

449,328.00

0.7925

5.161

125,000.00

67,500.00

67,500.00

0.7925

0.428

405,000.00

0.7925

0.642

500,000.00

405,000.00

60,000.00

120,000.00

120,000.00

0.7925

1.585

65,000.00

22,750.00

22,750.00

0.7925

0.277

70,000.00

70,000.00

70,000.00

0.7925

0.793

212,750.00

1,134,578.00

60,000.00

13

0.312

5,100.00

13

3.900

JUMLAH

2,500,000.00
17,000.00

921,828.00

60,000.00
5,100.00

60,000.00

18,000.00

18,000.00

13

3.900

65,000.00

14,950.00

14,950.00

13

2.990

350.00

350.00

13

0.065

33,300.00

98,400.00

70,000.00
JUMLAH

65,100.00

6,350.00

6,667.50

6,667.50

498.52

523.45

19,000.00

285.00

285.00

498.52

7.48

60,000.00

420.00

420.00

498.52

3.49

65,000.00

455.00

455.00

498.52

3.49

70,000.00

21.00

21.00

498.52

0.150

896.00

7,848.50

JUMLAH

6,952.50

69,000.00

449,328.00

449,328.00

3.33

21.685

125,000.00

67,500.00

67,500.00

3.33

1.798

405,000.00

3.33

2.697

500,000.00

405,000.00

60,000.00

120,000.00

120,000.00

3.33

6.660

65,000.00

22,750.00

22,750.00

3.33

1.166

70,000.00

70,000.00

70,000.00

3.33

3.330

212,750.00

1,134,578.00

JUMLAH

921,828.00

2,800,000.00

3,080,000.00

3,080,000.00

1.31

1.439

9,000.00

135,000.00

135,000.00

1.31

19.620

18,000.00

14,400.00

14,400.00

1.31

1.046

60,000.00

240,000.00

240,000.00

1.31

5.232

65,000.00

780,000.00

780,000.00

1.31

15.696

70,000.00

14,000.00

14,000.00

1.31

0.262

1,034,000.00

4,263,400.00

JUMLAH

3,229,400.00

2,800,000.00

3,080,000.00

3,080,000.00

0.90

0.990

18,000.00

39,600.00

39,600.00

0.90

1.980

60,000.00

116,400.00

116,400.00

0.90

1.746

65,000.00

377,000.00

377,000.00

0.90

5.220

14,000.00

14,000.00

0.90

0.180

507,400.00

3,627,000.00

70,000.00
JUMLAH

3,119,600.00

2,600,000.00

33,800.00

33,800.00

218.5

2.841

17,000.00

2,550.00

2,550.00

218.5

32.775

60,000.00

6,000.00

6,000.00

218.5

21.850

65,000.00

6,500.00

6,500.00

218.5

21.850

70,000.00

350.00

350.00

218.5

1.093

12,850.00

49,200.00

JUMLAH

36,350.00

3,700,000.00

22,200.00

22,200.00

218.5

1.311

18,000.00

2,700.00

2,700.00

218.5

32.775

60,000.00

2,568.00

2,568.00

218.5

9.352

65,000.00

2,782.00

2,782.00

218.5

9.352

70,000.00

147.00

147.00

218.5

0.459

5,497.00

30,397.00

JUMLAH

24,900.00

38,000.00

61,560.00

61,560.00

218.5

353.970

24,000.00

1,200.00

1,200.00

218.5

10.925

60,000.00

6,000.00

6,000.00

218.5

21.850

65,000.00

13,000.00

13,000.00

218.5

43.700

70,000.00

350.00

350.00

218.5

1.093

19,350.00

82,110.00

JUMLAH

62,760.00

30,000.00

46,875.00

46,875.00

18

28.125

24,000.00

2,400.00

2,400.00

18

1.800

60,000.00

15,000.00

15,000.00

18

4.500

65,000.00

16,250.00

16,250.00

18

4.500

70,000.00

350.00

350.00

18

0.090

31,600.00

80,875.00

JUMLAH

49,275.00

3,000,000.00

45,600.00

45,600.00

77

1.170

18,000.00

900.00

900.00

77

3.850

3,360.00

77

4.312

60,000.00

3,360.00

65,000.00

10,400.00

10,400.00

77

12.320

70,000.00

210.00

210.00

77

0.231

13,970.00

60,470.00

JUMLAH

50,000.00

46,500.00

60,000.00

60,000.00

24.56

29.466

60,000.00

15,000.00

15,000.00

24.56

6.139

65,000.00

1,625.00

1,625.00

24.56

0.614

60,000.00

60,000.00

60,000.00

24.56

24.555

76,625.00

136,625.00
60,000.00

12.28

14.733

JUMLAH

60,000.00
50,000.00

60,000.00

60,000.00

18,000.00

18,000.00

12.28

3.683

70,000.00

700.00

700.00

12.28

0.123

60,000.00

60,000.00

60,000.00

12.28

12.278

78,700.00

138,700.00

JUMLAH

60,000.00

69,000.00

300,840.00

300,840.00

8.59

37.471

125,000.00

65,000.00

65,000.00

8.59

4.469

500,000.00

435,000.00

435,000.00

8.59

7.477

60,000.00

99,000.00

99,000.00

8.59

14.181

65,000.00

16,250.00

16,250.00

8.59

2.149

70,000.00

5,600.00

5,600.00

8.59

0.688

120,850.00

921,690.00

JUMLAH

800,840.00

5,200.00

58,297.78

58,297.78

117.83

1320.949

69,000.00

15,732.00

15,732.00

117.83

26.864

125,000.00

5,250.00

5,250.00

117.83

4.949

3,500.00

5,250.00

5,250.00

117.83

176.738

60,000.00

37,200.00

37,200.00

117.83

73.052

65,000.00

22,750.00

22,750.00

117.83

41.239

70,000.00

2,100.00

2,100.00

117.83

3.535

62,050.00

146,579.78

JUMLAH

84,529.78

4,500.00

112,500.00

112,500.00

4.95

123.750

69,000.00

15,732.00

15,732.00

4.95

1.129

125,000.00

5,250.00

5,250.00

4.95

0.208

3,500.00

5,250.00

5,250.00

4.95

7.425

60,000.00

37,200.00

37,200.00

4.95

3.069

65,000.00

22,750.00

22,750.00

4.95

1.733

2,100.00

2,100.00

4.95

0.149

62,050.00

200,782.00

70,000.00
JUMLAH

138,732.00

2,600,000.00

39,000.00

39,000.00

169

2.541

18,000.00

360.00

360.00

169

3.388

40,000.00

14,000.00

14,000.00

169

59.281

20,000.00

4,000.00

4,000.00

169

33.875

60,000.00

10,800.00

10,800.00

169

30.488

65,000.00

20,800.00

20,800.00

169

54.200

70,000.00

350.00

350.00

169

0.847

31,600.00

88,960.00
17,500.00

105

105.000

JUMLAH
17,500.00

57,360.00
17,500.00

60,000.00

1,260.00

1,260.00

105

2.205

65,000.00

1,365.00

1,365.00

105

2.205

70,000.00

1,470.00

1,470.00

105

2.205

4,095.00

21,595.00

JUMLAH

250,000.00

17,500.00

114,000.00

114,000.00

3,000.00

6,000.00

6,000.00

5,500.00

11,000.00

11,000.00

60,000.00

4,860.00

4,860.00

65,000.00

8,775.00

8,775.00

70,000.00

287.00

287.00

13,922.00

144,922.00

JUMLAH

131,000.00

10
10
10
10
10
10

4.560
20.000
20.000
0.810
1.350
0.041

MENGECAT
14,000.00

5,040.00

5,040.00

9,000.00

900.00

900.00

3,000.00

1,500.00

1,500.00

15,000.00

750.00

750.00

60,000.00

1,200.00

1,200.00

65,000.00

4,095.00

4,095.00

70,000.00

175.00

175.00

5,470.00

13,660.00

JUMLAH

8,190.00

38,000.00

16,340.00

16,340.00

15,000.00

2,250.00

2,250.00

3,000.00

1,500.00

1,500.00

15,000.00

3,000.00

3,000.00

15,000.00

150.00

150.00

60,000.00

1,200.00

1,200.00

65,000.00

4,095.00

4,095.00

70,000.00

175.00

175.00

580
580
580
580
580
580
580

208.924
58.035
290.173
29.017
11.607
36.562
1.451

111
111
111
111
111
111
111
111

47.741
16.654
55.512
22.205
1.110
2.220
6.995
0.278

JUMLAH

5,470.00

28,710.00

60,000.00

24,000.00

24,000.00

70,000.00

2,800.00

2,800.00

26,800.00

26,800.00

JUMLAH

23,240.00

6.65

2.659

6.648

0.266

1,100.00

55,000.00

55,000.00

33.24

1662.000

69,000.00

20,976.00

20,976.00

33.24

10.105

125,000.00

17,625.00

17,625.00

33.24

4.687

19,200.00

33.24

10.637
3.324

60,000.00

19,200.00

65,000.00

6,500.00

6,500.00

33.24

70,000.00

1,050.00

1,050.00

33.24

0.499

26,750.00

120,351.00

JUMLAH

93,601.00

69,000.00

7,176.00

7,176.00

49.86

5.185

125,000.00

2,500.00

2,500.00

49.86

0.997

60,000.00

12,000.00

12,000.00

49.86

9.972

65,000.00

9,750.00

9,750.00

49.86

7.479

70,000.00

700.00

700.00

49.86

0.499

22,450.00

32,126.00
3,174.00

49.86

2.294

JUMLAH
69,000.00

9,676.00
3,174.00

60,000.00

7,200.00

7,200.00

49.86

5.983

65,000.00

2,925.00

2,925.00

49.86

2.244

70,000.00

4,200.00

4,200.00

49.86

2.992

14,325.00

17,499.00

JUMLAH

3,174.00

69,000.00

300,840.00

300,840.00

0.55

2.415

125,000.00

65,000.00

65,000.00

0.55

0.288

500,000.00

435,000.00

435,000.00

0.55

0.482

60,000.00

99,000.00

99,000.00

0.55

0.914

65,000.00

16,250.00

16,250.00

0.55

0.139

70,000.00

5,600.00

5,600.00

0.55

0.044

120,850.00

921,690.00

JUMLAH

800,840.00

100,000.00

100,000.00

100,000.00

2.000

1,100.00

15,400.00

15,400.00

28.000

69,000.00

16,560.00

16,560.00

0.480

125,000.00

1,250.00

1,250.00

0.020

60,000.00

2.000

60,000.00

60,000.00

65,000.00

97,500.00

97,500.00

3.000

70,000.00

350.00

350.00

0.010

157,850.00

291,060.00
18,000.00

4.800

JUMLAH
15,000.00

133,210.00
18,000.00

60,000.00

3,240.00

3,240.00

0.216

65,000.00

5,850.00

5,850.00

0.360

70,000.00

189.00

189.00

0.011

9,279.00

27,279.00
21,600.00

9.600

JUMLAH
18,000.00

18,000.00
21,600.00

60,000.00

2,160.00

2,160.00

0.288

65,000.00

8,775.00

8,775.00

1.080

10,935.00

32,535.00
18,000.00

2.400

JUMLAH
15,000.00

21,600.00
18,000.00

60,000.00

2,160.00

2,160.00

0.072

65,000.00

8,775.00

8,775.00

0.270

10,935.00

28,935.00
19,200.00

2.400

JUMLAH
16,000.00

18,000.00
19,200.00

60,000.00

2,160.00

2,160.00

0.072

65,000.00

8,775.00

8,775.00

0.270

10,935.00

30,135.00

JUMLAH

19,200.00

15,000.00

15,000.00

15,000.00

2.000

1,000.00

25.00

25.00

0.050

60,000.00

600.00

600.00

0.020

65,000.00

6,500.00

6,500.00

0.200

7,100.00

22,125.00

60,000.00

24,000.00

24,000.00

6.5625

2.625

70,000.00

2,800.00

2,800.00

6.5625

0.263

26,800.00

26,800.00

JUMLAH

JUMLAH

15,025.00

1,100.00

55,000.00

55,000.00

17.00

850.000

69,000.00

20,976.00

20,976.00

17.00

5.168

125,000.00

17,625.00

17,625.00

17.00

2.397

60,000.00

19,200.00

19,200.00

17.00

5.440

65,000.00

6,500.00

6,500.00

17.00

1.700

70,000.00

1,050.00

1,050.00

17.00

0.255

26,750.00

120,351.00

JUMLAH

93,601.00

69,000.00

7,176.00

7,176.00

17.00

1.768

125,000.00

2,500.00

2,500.00

17.00

0.340

60,000.00

12,000.00

12,000.00

17.00

3.400

65,000.00

9,750.00

9,750.00

17.00

2.550

70,000.00

700.00

700.00

17.00

0.170

22,450.00

32,126.00
3,174.00

17.00

0.782
2.040

JUMLAH
69,000.00

9,676.00
3,174.00

60,000.00

7,200.00

7,200.00

17.00

65,000.00

2,925.00

2,925.00

17.00

0.765

70,000.00

4,200.00

4,200.00

17.00

1.020

14,325.00

17,499.00

JUMLAH

3,174.00

2,500,000.00

60,000.00

60,000.00

3.75

0.090

17,000.00

5,100.00

5,100.00

3.75

1.125

60,000.00

18,000.00

18,000.00

3.75

1.125

65,000.00

14,950.00

14,950.00

3.75

0.863

350.00

350.00

3.75

0.019

33,300.00

98,400.00

70,000.00
JUMLAH

65,100.00

6,350.00

6,667.50

6,667.50

48.00

50.40

19,000.00

285.00

285.00

48.00

0.72

420.00

48.00

0.34
0.34
0.014

60,000.00

420.00

65,000.00

455.00

455.00

48.00

70,000.00

21.00

21.00

48.00

896.00

7,848.50

JUMLAH

6,952.50

69,000.00

449,328.00

449,328.00

0.5625

3.663

125,000.00

67,500.00

67,500.00

0.5625

0.304

500,000.00

405,000.00

405,000.00

0.5625

0.456

60,000.00

120,000.00

120,000.00

0.5625

1.125

65,000.00

22,750.00

22,750.00

0.5625

0.197

70,000.00

70,000.00

70,000.00

0.5625

0.563

212,750.00

1,134,578.00

JUMLAH

921,828.00

Volume Jadi

4.000
0.000

0.000
0.300
2.000
3.000
5.000
0.000

12.000
1.000

0.900
0.500
36.000
21.000
0.000

113.000
31.000
1.000

12.000
5.000
0.000

27.000
63.000
12.000
33.000
13.000
2.000

2.000
0.000

0.000
5.000
5.000
4.000
0.000

432.00
6.00
3.00
3.00
0.000

16.000
1.000
2.000
5.000
1.000
2.000

11302.000
62.000
29.000
66.000
21.000
3.000

35.98

43.000
8.000
82.000
61.000
4.000

19.000
49.000
18.000
25.000

2.000
10.000
31.000
0.000

0.500
10.000
26.000
0.000

0.200
0.500
5.000
12.000
0.000

30.000
0.000
4.000
0.000

0.500
1.000

5.000
19.000
0.000

5.000
0.000
1.000

15.000
0.000
2.000

40.000
0.000
4.000

40.000
1.000
6.000

20.000
0.000
4.000

20.000
0.000
3.000

1.000
2.000
20.000
15.000
0.000

387.00
6.00
3.00
3.00
0.000

5.000
0.500
1.000
2.000
1.000
1.000

0.300
4.000
4.000
3.000
0.000

523.00
7.00
3.00
3.00
0.000

21.000
2.000
3.000
7.000
1.000
3.000

1.400
20.000
1.000

5.000
16.000
0.000

1.000
2.000
2.000
5.000
0.000

3.000
33.000
22.000
22.000
1.000

1.300
33.000
9.000
9.000
0.000

354.000
11.000
22.000
44.000
1.000

30.000
2.000
5.000
5.000
0.000

1.000
4.000
4.000

12.000
0.000

29.000
6.000
1.000
25.000

15.000
4.000
0.000
12.000

37.000
4.000
7.000
14.000
2.000
1.000

1320.000
27.000
5.000
177.000
73.000
41.000
4.000

124.000
1.000
1.000
7.000
3.000
2.000
0.000

120

2.500
4.000
59.000
34.000
30.000
54.000
1.000

105.000
2.000
0.000
0.000

1.000
20.000
20.000
1.000
2.000
0.000

200.000
58.000
80.000
13.000
11.000
35.000
1.000

47.000
17.000
10.000
22.000
1.000
2.000
7.000
0.000

40

4.000
0.000

2216.000
10.000
6.000
14.000
4.000
1.000

5.000
1.000
10.000
7.000
0.000

2.000
6.000
3.000
3.000

2.000
0.000
0.500
1.000
0.000
0.000

2.000
28.000
0.000
0.000
2.000

3.000
0.000

4.000
0.000
1.000
0.000

8.000
0.000
1.000

2.000
0.000
1.000

2.000
0.000
1.000

2.000
1.000
1.000
0.000

3.000
0.000

850.000
5.000
2.000
5.000
2.000
0.000

2.000
0.500
3.000
3.000
0.000

1.000
2.000
1.000
1.000

0.000
1.000
1.000
1.000
0.000

50.00
1.00
1.00
0.000

4.000
1.000
0.500
1.000
0.000
1.000

Analisis Harga Satuan dan Hitung

NO

I.

Dasar
Analisis

Koefisien

Jenis Pekerjaan
Satuan

Uraian

Harga Satuan
(Rp)

PEKERJAAN PERSIAPAN
A.1
(BOW)

1 M2 PEKERJAAN PEMBERSIHAN AWAL LOKASI


0.02

oh

Pekerja

60,000.00

0.001

oh

Mandor

70,000.00
JUMLAH

A.2
(BOW)

1 M PENGUKURAN DAN PASANG BOUWPLANK


0.004

M3

Papan Bekisting 2/20

2,500,000.00

0.004

M3

Balok Bekisting 5/7

2,600,000.00

0.02

kg

Paku

16,000.00

0.042

oh

Pekerja

60,000.00

0.063

oh

Tukang

65,000.00

0.0042

oh

Mandor

70,000.00
JUMLAH

6.1
(SNI)

1 M3 GALIAN TANAH BIASA


0.4000

oh

Pekerja

60,000.00

0.0400

oh

Mandor

70,000.00
JUMLAH

II.

PEKERJAAN PONDASI
6.1
(SNI)

1 M3 GALIAN TANAH BIASA


0.4000

oh

Pekerja

60,000.00

0.0400

oh

Mandor

70,000.00
JUMLAH

A.1.a

(BOW)

SEBUAH TONGKAT ULIN UK.10/10 CM TINGGI 2,00 M


DICINCIN, DILANCIP DAN DITUMBUK
0.0200

M3

Balok Ulin 10/10

3,000,000.00

0.0025

M3

Balok Ulin Sunduk 5/10

5,000,000.00

0.0080

M3

Papan Ulin kalang 2.5/20

5,100,000.00

0.2510

OH

pekerja

60,000.00

0.4520

OH

tukang kayu

65,000.00

0.0100

oh

Mandor

70,000.00
JUMLAH

C.6.6.5
(SNI)

1 M3 PASANG PONDASI BATU KALI / GUNUNG / BELAH 1 Pc ; 4 Ps


1.1000

m3

batu gunung pondasi

200,000.00

3.2600

zak

semen porland

69,000.00

0.5200

m3

pasir pasang

50,000.00

1.5000

oh

pekerja

60,000.00

0.6000

oh

tukang batu

65,000.00

0.0750

oh

Mandor

70,000.00
JUMLAH

III. PEKERJAAN POER / DUDUKAN JEMBATAN


6.28
(SNI)

1 M2 PEKERJAAN BEKISTING
0.024

M3

Papan Bekisting 2/20

0.300

Kg

Paku

0.300

oh

Pekerja

60,000.00

0.230

oh

Tukang

65,000.00

0.005

oh

Mandor

2,500,000.00
16,000.00

70,000.00
JUMLAH

G.6.6.25
(SNI)

1 KG PEMBESIAN DG BESI POLOS


1.0500

Kg

Besi beton

6,000.00

0.0150

Kg

Kawat beton

20,000.00

0.0070

oh

pekerja

60,000.00

0.0070

oh

tukang besi

65,000.00

0.0003

oh

Mandor

70,000.00
JUMLAH

G.6.6.5.
(SNI)

1 M3 MEMBUAT BETON BERTULANG (1 pc ; 2 ps ; 3 kr)


6.5120

zak

semen portland

69,000.00

0.5400

m3

pasir cor

61,000.00

0.8100

m3

Koral beton

2.0000

oh

pekerja

60,000.00

0.3500

oh

tukang batu

65,000.00

1.0000

oh

Mandor

70,000.00

500,000.00

JUMLAH

IV. PEKERJAAN GELAGAR


6.28
(SNI)

1 M2 PEKERJAAN BEKISTING
0.024

M3

0.018

M3

0.300

Kg

0.300

oh

Pekerja

60,000.00

0.230

oh

Tukang

65,000.00

0.005

oh

Mandor

Papan Bekisting 2/20


Balok Bekisting 5/7
Paku

2,500,000.00
2,600,000.00
16,000.00

70,000.00
JUMLAH

G.6.6.25
(SNI)

1 KG PEMBESIAN DG BESI POLOS


1.0500

Kg

Besi beton

6,000.00

0.0150

Kg

Kawat beton

20,000.00

0.0070

oh

pekerja

60,000.00

0.0070

oh

tukang besi

65,000.00

0.0003

oh

Mandor

70,000.00
JUMLAH

G.6.6.5.
(SNI)

1 M3 MEMBUAT BETON BERTULANG (1 pc ; 2 ps ; 3 kr)


6.5120

zak

semen portland

69,000.00

0.5400

m3

pasir cor

61,000.00

0.8100

m3

Koral beton

2.0000

oh

pekerja

60,000.00

0.3500

oh

tukang batu

65,000.00

1.0000

oh

Mandor

70,000.00

500,000.00

JUMLAH

V.

PEKERJAAN BALOK PRAKTIS


6.28
(SNI)

1 M2 PEKERJAAN BEKISTING
0.024

M3

Papan Bekisting 2/20

0.300

Kg

Paku

0.300

oh

Pekerja

60,000.00

0.230

oh

Tukang

65,000.00

0.005

oh

Mandor

2,500,000.00
16,000.00

70,000.00
JUMLAH

G.6.6.25
(SNI)

1 KG PEMBESIAN DG BESI POLOS


1.0500

Kg

Besi beton

6,000.00

0.0150

Kg

Kawat beton

20,000.00

0.0070

oh

pekerja

60,000.00

0.0070

oh

tukang besi

65,000.00

0.0003

oh

Mandor

70,000.00
JUMLAH

G.6.6.5.
(SNI)

1 M3 MEMBUAT BETON BERTULANG (1 pc ; 2 ps ; 3 kr)


6.5120

zak

semen portland

69,000.00

0.5400

m3

pasir cor

61,000.00

0.8100

m3

Koral beton

2.0000

oh

pekerja

60,000.00

0.3500

oh

tukang batu

65,000.00

1.0000

oh

Mandor

70,000.00

500,000.00

JUMLAH

VI. PEKERJAAN LANTAI JEMBATAN


6.28
(SNI)

1 M2 PEKERJAAN BEKISTING
0.024

M3

0.062

M3

0.300

Kg

0.300

oh

Pekerja

60,000.00

0.230

oh

Tukang

65,000.00

0.005

oh

Mandor

Papan Bekisting 2/20


Balok Bekisting 5/7
Paku

2,500,000.00
2,600,000.00
16,000.00

70,000.00
JUMLAH

G.6.6.25
(SNI)

1 KG PEMBESIAN DG BESI POLOS


1.0500

Kg

Besi beton

6,000.00

0.0150

Kg

Kawat beton

20,000.00

0.0070

oh

pekerja

60,000.00

0.0070

oh

tukang besi

65,000.00

0.0003

oh

Mandor

70,000.00
JUMLAH

G.6.6.5.
(SNI)

1 M3 MEMBUAT BETON BERTULANG (1 pc ; 2 ps ; 3 kr)


6.5120

zak

semen portland

69,000.00

0.5400

m3

pasir cor

61,000.00

0.8100

m3

Koral beton

2.0000

oh

pekerja

60,000.00

0.3500

oh

tukang batu

65,000.00

1.0000

oh

Mandor

70,000.00

500,000.00

JUMLAH

VII. PEKERJAAN LENENG


6.28
(SNI)

1 M2 PEKERJAAN BEKISTING
0.024

M3

Papan Bekisting 2/20

0.300

Kg

Paku

0.300

oh

Pekerja

60,000.00

0.230

oh

Tukang

65,000.00

0.005

oh

Mandor

2,500,000.00
16,000.00

70,000.00
JUMLAH

G.6.6.25
(SNI)

1 KG PEMBESIAN DG BESI POLOS


1.0500

Kg

Besi beton

6,000.00

0.0150

Kg

Kawat beton

20,000.00

0.0070

oh

pekerja

60,000.00

0.0070

oh

tukang besi

65,000.00

0.0003

oh

Mandor

70,000.00
JUMLAH

G.6.6.5.
(SNI)

1 M3 MEMBUAT BETON BERTULANG (1 pc ; 2 ps ; 3 kr)


6.5120

zak

semen portland

69,000.00

0.5400

m3

pasir cor

61,000.00

0.8100

m3

Koral beton

2.0000

oh

pekerja

60,000.00

0.3500

oh

tukang batu

65,000.00

1.0000

oh

Mandor

70,000.00

500,000.00

JUMLAH

VIII. PEKERJAAN WINGS WALL


6.1
(SNI)

1 M3 GALIAN TANAH BIASA


0.4000

oh

Pekerja

60,000.00

0.0400

oh

Mandor

70,000.00
JUMLAH

A.1.a

(BOW)

SEBUAH TONGKAT ULIN UK.10/10 CM TINGGI 2,00 M


DICINCIN, DILANCIP DAN DITUMBUK
0.0200

M3

Balok Ulin 10/10

3,000,000.00

0.0025

M3

Balok Ulin Sunduk 5/10

5,000,000.00

0.0080

M3

Papan Ulin kalang 2.5/20

5,100,000.00

0.2510

OH

pekerja

60,000.00

0.4520

OH

tukang kayu

65,000.00

0.0100

oh

Mandor

70,000.00
JUMLAH

C.6.6.5
(SNI)

1 M3 PASANG PONDASI BATU KALI / GUNUNG / BELAH 1 Pc ; 4 Ps


1.1000

m3

batu belah

200,000.00

3.2600

zak

semen porland

69,000.00

0.5200

m3

pasir pasang

50,000.00

1.5000

oh

pekerja

60,000.00

0.6000

oh

tukang batu

65,000.00

0.0750

oh

Mandor

70,000.00
JUMLAH

E. 6.6.15
(SNI)

1 M2 PLESTERAN 1 pc ; 4 ps, TEBAL 20 MM


0.1736

zak

semen portland

69,000.00

0.0280

m3

pasir pasang

50,000.00

0.2500

oh

pekerja

60,000.00

0.2000

oh

tukang batu

65,000.00

0.0125

oh

Mandor

70,000.00
JUMLAH

E. 6.6.36

1 M2 ACIAN DINDING

(SNI)

0.0460

zak

semen portland

69,000.00

0.1200

oh

pekerja

60,000.00

0.0450

oh

tukang batu

65,000.00

0.0600

oh

Mandor

70,000.00
JUMLAH

X.

PEKERJAAN URUGAN TANAH


B. 6.6.11
(SNI)

1 M3 URUGAN TANAH
1.2000 M3

Tanah urug

50,000.00

0.2500 oh

pekerja

60,000.00

0.0250 oh

mandor

70,000.00
JUMLAH

Satuan dan Hitungan Volume


Harga
Bahan/Alat (Rp)

Volume
Hitungan

Jumlah

Upah (Rp)

(Rp)

Volume
x
Koefisien

1,200.00

1,200.00

18

0.360

70.00

70.00

18

0.018

1,270.00

1,270.00

10,000.00

10,000.00

10

0.040

10,400.00

10,400.00

10

0.040

320.00

320.00

10

0.200

2,520.00

2,520.00

10

0.420

4,095.00

4,095.00

10

0.630

10

0.042

20,720.00

294.00

294.00

6,909.00

27,629.00

24,000.00

24,000.00

0.000

2,800.00

2,800.00

0.000

26,800.00

26,800.00

24,000.00

24,000.00

9.6

3.840

2,800.00

2,800.00

9.6

0.384

26,800.00

26,800.00

60,000.00

60,000.00

24

0.480

12,500.00

12,500.00

24

0.060

40,800.00

40,800.00

24

0.192

15,060.00

15,060.00

24

6.024

29,380.00

29,380.00

24

10.848

700.00

700.00

24

0.240

15,060.00

128,360.00

113,300.00
220,000.00

220,000.00

26.6

29.260

224,940.00

224,940.00

26.6

86.716

26,000.00

26,000.00

26.6

13.832

90000.00

90,000.00

26.6

39.900

39000.00

39,000.00

26.6

15.960

470,940.00

5,250.00

5,250.00

134,250.00

605,190.00

26.6

1.995

60,000.00

60,000.00

11.34

0.272

4,800.00

4,800.00

11.34

3.402

18,000.00

18,000.00

11.34

3.402

14,950.00

14,950.00

11.34

2.608

350.00

350.00

11.34

0.057

33,300.00

98,100.00

64,800.00
6,300.00

6,300.00

220.25

231.26

300.00

300.00

220.25

3.30

420.00

420.00

220.25

1.54

455.00

455.00

220.25

1.54

21.00

21.00

220.25

0.066

896.00

7,496.00

6,600.00
449,328.00

449,328.00

4.08

26.569

32,940.00

32,940.00

4.08

2.203

405,000.00

405,000.00

4.08

3.305

120,000.00

120,000.00

4.08

8.160

22,750.00

22,750.00

4.08

1.428

70,000.00

70,000.00

4.08

4.080

212,750.00

1,100,018.00

887,268.00

60,000.00

60,000.00

12.96

0.311

46,800.00

46,800.00

12.96

0.233

4,800.00

4,800.00

12.96

3.888

18,000.00

18,000.00

12.96

3.888

14,950.00

14,950.00

12.96

2.981

350.00

350.00

12.96

0.065

33,300.00

144,900.00

111,600.00
6,300.00

6,300.00

543.21

570.37

300.00

300.00

543.21

8.15

420.00

420.00

543.21

3.80

455.00

455.00

543.21

3.80

21.00

21.00

543.21

0.163

896.00

7,496.00

6,600.00
449,328.00

449,328.00

1.728

11.253

32,940.00

32,940.00

1.728

0.933

405,000.00

405,000.00

1.728

1.400

120,000.00

120,000.00

1.728

3.456

22,750.00

22,750.00

1.728

0.605

70,000.00

70,000.00

1.728

1.728

212,750.00

1,100,018.00

887,268.00

60,000.00

60,000.00

12.24

0.294

4,800.00

4,800.00

12.24

3.672

18,000.00

18,000.00

12.24

3.672

14,950.00

14,950.00

12.24

2.815

350.00

350.00

12.24

0.061

33,300.00

98,100.00

64,800.00
6,300.00

6,300.00

130.95

137.50

300.00

300.00

130.95

1.96

420.00

420.00

130.95

0.92

455.00

455.00

130.95

0.92

21.00

21.00

130.95

0.039

896.00

7,496.00

6,600.00
449,328.00

449,328.00

0.816

5.314

32,940.00

32,940.00

0.816

0.441

405,000.00

405,000.00

0.816

0.661

120,000.00

120,000.00

0.816

1.632

22,750.00

22,750.00

0.816

0.286

70,000.00

70,000.00

0.816

0.816

212,750.00

1,100,018.00

887,268.00

60,000.00

60,000.00

12.88

0.309

161,200.00

161,200.00

12.88

0.799

4,800.00

4,800.00

12.88

3.864

18,000.00

18,000.00

12.88

3.864

14,950.00

14,950.00

12.88

2.962

350.00

350.00

12.88

0.064

33,300.00

259,300.00

226,000.00
6,300.00

6,300.00

409.50

429.98

300.00

300.00

409.50

6.14

420.00

420.00

409.50

2.87

455.00

455.00

409.50

2.87

6,600.00

21.00

21.00

896.00

7,496.00

409.50

0.123

449,328.00

449,328.00

3.84

25.006

32,940.00

32,940.00

3.84

2.074

405,000.00

405,000.00

3.84

3.110

120,000.00

120,000.00

3.84

7.680

22,750.00

22,750.00

3.84

1.344

70,000.00

70,000.00

3.84

3.840

212,750.00

1,100,018.00

887,268.00

60,000.00

60,000.00

7.68

0.184

4,800.00

4,800.00

7.68

2.304

18,000.00

18,000.00

7.68

2.304

14,950.00

14,950.00

7.68

1.766

350.00

350.00

7.68

0.038

33,300.00

98,100.00

64,800.00
6,300.00

6,300.00

79.36

83.33

300.00

300.00

79.36

1.19

420.00

420.00

79.36

0.56

455.00

455.00

79.36

0.56

21.00

21.00

79.36

0.024

896.00

7,496.00

6,600.00
449,328.00

449,328.00

1.152

7.502

32,940.00

32,940.00

1.152

0.622

405,000.00

405,000.00

1.152

0.933

120,000.00

120,000.00

1.152

2.304

22,750.00

22,750.00

1.152

0.403

70,000.00

70,000.00

1.152

1.152

212,750.00

1,100,018.00

24,000.00

24,000.00

5.60

2.240

2,800.00

2,800.00

5.60

0.224

26,800.00

26,800.00

887,268.00

60,000.00

60,000.00

10

0.200

12,500.00

12,500.00

10

0.025

40,800.00

40,800.00

10

0.080

113,300.00

15,060.00

15,060.00

10

2.510

29,380.00

29,380.00

10

4.520

700.00

700.00

10

0.100

15,060.00

128,360.00

220,000.00

220,000.00

20.40

22.440

224,940.00

224,940.00

20.4

66.504

26,000.00

26,000.00

20.4

10.608

90000.00

90,000.00

20.4

30.600

39000.00
470,940.00

39,000.00

20.4

12.240

5,250.00

5,250.00

20.4

1.530

134,250.00

605,190.00

11,978.40

11,978.40

27.50

4.774

1,400.00

1,400.00

27.50

0.770

15,000.00

15,000.00

27.50

6.875

13,000.00

13,000.00

27.50

5.500

875.00

875.00

27.50

0.344

28,875.00

42,253.40
3,174.00

30.00

1.380

7,200.00

7,200.00

30.00

3.600

2,925.00

2,925.00

30.00

1.350

4,200.00

4,200.00

30.00

1.800

14,325.00

17,499.00

60,000.00

12.00

14.400

15,000.00

15,000.00

12.00

3.000

1,750.00

1,750.00

12.00

0.300

16,750.00

76,750.00

13,378.40
3,174.00

3,174.00

60,000.00

60,000.00

Volume Jadi

1.000
0.000

0.040
0.040
0.500
1.000
1.000
0.000

0.000
0.000

4.000
0.000

0.500
0.100
0.200
6.000
11.000
0.000

29.00
87.00
14.00
40.00
16.00

2.00

0.300
3.000
3.000
3.000
0.000

3.00
2.00
###
0.000

27.000
2.000
3.000
8.000
1.000
4.000

0.300
0.200
4.000
4.000
3.000
0.000

8.00
3.00
###
0.000

11.000

14.2

1.000
1.000
3.000
1.000
2.000

0.300
4.000
4.000
3.000
0.000

138.00
2.00
1.00
###
0.000

5.000
1.000
1.000
2.000
0.000
1.000

0.300
0.800
4.000
4.000
3.000
0.000

6.00
3.00
###

0.000

25.000
2.000
3.000
7.000
1.000
4.000

0.200
2.000
2.000
2.000
0.000

1.00
###
1.00
0.000

7.000
1.000
1.000
2.000
0.000
1.000

2.000
0.000

0.200
0.100
0.100

3.000
5.000
0.000

22.000
67.000
11.000
31.000
12.000
2.000

5.000
1.000
7.000
6.000
0.000

1.000
4.000
2.000
2.000

14.000
3.000
0.000