HARGA SATUAN PEKERJAAN

Kode

Uraian Pekerjaan

(1)

(2)

Spesifikasi

Sat

(3)

Harga Satuan

Harga Satuan

Harga Satuan

Harga Satuan

Upah

Bahan

Alat

Subkontrak

(4)

(5)

(6)

(7)

(8)

Harga Satuan
(9)

ANALISA PEKERJAAN DASAR

PDH01

Pemasangan Bowplank

PDH02

Pagar Pengaman Proyek

m1

13,780.00

32,390.00

46,170.00

Seng Gelombang H=2m

m1

40,480.00

261,730.00

302,210.00

PDH03

Pembersihan Lahan

PDH04

Pembuatan Kantor Direksi

m2

1,380.00

1,380.00

m2

350,080.00

734,910.00

1,084,990.00

PDH05

Pembuatan Los Kerja / Gudang

PDH06

Pasang Papan Nama Proyek

m2

210,930.00

207,130.00

418,060.00

bh

116,050.00

332,750.00

TNH01

448,800.00

Galian Tanah

Kedalaman Hingga 1 m

m3

47,440.00

47,440.00

TNH02

Urugan Tanah

Bekas Galian

m3

17,190.00

17,190.00

TNH04

Urugan Pasir Urug

m3

18,980.00

249,980.00

TNH06

Pekerjaan Cut & Fill Tanah

dengan Alat Berat

m3

4,870.00

84,940.00

PBK01

Pondasi/DPT Pasangan Batu Belah

PBK05

Saluran drainase/Bak Kontrol

BTN01

Lantai Plesteran

231,000.00
-

80,070.00

1 PC : 3 PS

m3

156,340.00

671,500.00

827,840.00

Pasangan Batu 1 : 5

m3

156,340.00

590,750.00

747,090.00

Cor Beton Manual

1 : 3 : 5 (K175)

m3

128,500.00

783,140.00

33,000.00

944,640.00

BTN03

Cor Beton Manual

1 : 2 : 3 (K250)

m3

128,500.00

853,520.00

33,000.00

1,015,020.00

BTN04

Cor Beton Ready Mix

K250

m3

85,670.00

935,000.00

44,000.00

1,064,670.00

BTN05

Pasang Bekesting

untuk Pondasi

m2

52,630.00

48,180.00

100,810.00

BTN06

Pasang Bekesting

untuk Sloof

m2

52,630.00

53,680.00

106,310.00

BTN07

Pasang Bekesting

untuk Kolom

m2

66,800.00

134,420.00

201,220.00

BTN08

Pasang Bekesting

untuk Balok

m2

66,800.00

138,050.00

204,850.00

BTN09

Pasang Bekesting

untuk Plat Lantai

m2

66,800.00

167,420.00

234,220.00

BTN10

Pasang Bekesting

untuk Tangga

m2

66,800.00

123,310.00

190,110.00

BTN11

Bongkar Bekesting

m2

3,440.00

3,440.00

BTN14

Pembesian utama

dia. 8

m1

1,280.00

3,480.00

110.00

4,870.00

BTN20

Pembesian ulir

U39

kg

970.00

16,370.00

110.00

17,450.00

BTN19

Pembesian polos

U24

kg

970.00

14,740.00

110.00

15,820.00

BTN21

Pembesian wiremesh

M8

m2

3,390.00

81,780.00

85,170.00

BTN22

Pasang Perancah

Kayu

m2

22,060.00

73,880.00

95,940.00

BTN24

Lantai Rabat Beton tebal 5 cm

1 : 3 : 5 (K175)

m2

10,880.00

26,070.00

1,980.00

38,930.00

BJA01

Pekerjaan Baja Profil

U24

kg

8,270.00

22,610.00

440.00

31,320.00

BJA04

Sincromate Baja Profil

m2

15,060.00

6,850.00

21,910.00

PSG01

Pasangan Bata Merah

1 PC : 4 PS

m2

27,310.00

68,730.00

96,040.00

PSG05

Plesteran Bata/beton tebal 20 mm

1 PC : 4 PS

m2

41,860.00

19,290.00

61,150.00

PSG07

Acian Dinding

m2

20,850.00

4,650.00

25,500.00

LNT01

Pasang Keramik Lantai

25 x 25 anti slip KW I

m2

29,590.00

126,940.00

156,530.00

LNT02

Pasang Keramik Lantai

40 x 40 putih KW I

m2

29,590.00

86,570.00

116,160.00

LNT03

Pasang Keramik Dinding

20 x 25 warna KW I

m2

36,990.00

86,660.00

123,650.00

LNT06

Pasang Batu Alam

Andesit

m2

36,990.00

206,390.00

243,380.00

CAT01

Pengecatan Dinding Interior

Aklirik Emulsi

m2

8,270.00

10,950.00

19,220.00

CAT02

Pengecatan Dinding Exterior

Wheater Shield

m2

8,270.00

34,710.00

42,980.00

CAT04

Pengecatan Plafon / Listplank GRC

Aklirik Emulsi

m2

8,270.00

10,950.00

19,220.00

CAT06

Pengecatan Kayu/Besi

Glotex

m2

8,270.00

12,820.00

21,090.00

CAT07

Water Proofing

Tipe Coating 3x

m2

28,270.00

29,810.00

ATP03

Pasang Rangka Atap

Baja Ringan

m2

ATP04

Pasang Genteng Metal + Insulation

Sakura Roof

m2

20,850.00

190,580.00

211,430.00

ATP07

Pasang Nok Genteng Metal

Sakura Roof

m1

24,560.00

102,850.00

127,410.00

ATP09

Pasang Listplank GRC

4050x200x8 mm

m1

14,910.00

14,330.00

29,240.00

PIP01

Pasang Pipa Air 1/2" (15 mm)

Wavin

m1

4,650.00

5,830.00

10,480.00

PIP02

Pasang Pipa Air 3/4" (20 mm)

Wavin

m1

4,650.00

8,860.00

13,510.00

PIP03

Pasang Pipa Air 1" (25 mm)

Wavin

m1

4,650.00

10,070.00

14,720.00

PIP04

Pasang Pipa Air 1 1/4" (32 mm)

Wavin

m1

4,650.00

14,000.00

18,650.00

PIP06

Pasang Pipa Air 2" (50 mm)

Wavin

m1

4,650.00

21,560.00

26,210.00

PIP09

Pasang Pipa Air 4" (100 mm)

Wavin

m1

4,650.00

63,910.00

68,560.00

JLN03

Pasang Kanstin Beton

Uk. 5x15x30

m1

16,390.00

78,740.00

95,130.00

m3

23,580.00

1,224,920.00

314,670.00

1,563,170.00

JLN04
JLN05

Laston Lapis Antara (AC - BC)

Laston Lapis Aus (AC - WC)

231,000.00

58,080.00
231,000.00

m2

1,290.00

50,560.00

13,460.00

65,310.00

JLN06

Agregat Base Kelas A

m3

4,310.00

235,360.00

29,670.00

269,340.00

JLN07

Agregat Base Kelas B

m3

4,310.00

228,440.00

21,520.00

254,270.00

Daftar Harga Satuan Pekerjaan

tebal 4 cm

1/3

Kode

Uraian Pekerjaan

(1)

(2)

PLF01

Pasang Rangka Plafon

PLF02

Pasang Plafon

PLF03

Pasang List Plafon

PLF05

Spesifikasi

Sat

(3)

(4)

Harga Satuan

Harga Satuan

Harga Satuan

Harga Satuan

Upah

Bahan

Alat

Subkontrak

(5)

(6)

(7)

(8)

Harga Satuan
(9)

Besi Hollow Galvanise

m2

7,870.00

39,050.00

46,920.00

Gypsum 120 x 240 9 mm

m2

10,120.00

26,110.00

36,230.00

Gypsum 5 cm

m1

8,270.00

6,600.00

14,870.00

Pasang Plafon

Calsiboard 120 x 240 6 mm

m2

10,120.00

24,100.00

34,220.00

DDN04

Pasang Sun Screen

Rangka Hollow, Finish Cat

m2

79,750.00

101,960.00

181,710.00

DDN07

Pasang Partisi Calsiboard 9 mm

Rangka Zincalume

m2

28,300.00

166,720.00

195,020.00

KSN02

Pasang Kusen Alumunium 4"

Natural 1,3 mm

m1

5,930.00

61,270.00

67,200.00

KSN03

Pasang Pintu/Jendela Alumunium

Natural 1,3 mm

m1

9,010.00

77,220.00

86,230.00

KSN04

Pasang Daun Pintu Tripleks/HPL

Rangka Kayu, Lapis HPL

m2

75,990.00

237,330.00

313,320.00

KSN05

Pasang Kaca Pintu/Jendela

Bening tebal 5 mm

m2

4,010.00

131,730.00

135,740.00

KSN08

Pasang Kaca Pintu/Jendela

Tempered 12 mm

m2

5,430.00

577,500.00

582,930.00

KSN09

Pasang Engsel Pintu

Stainless 3"

psg

8,010.00

82,500.00

90,510.00

KSN13

Pasang Kunci Pintu

Frameless

bh

11,470.00

275,000.00

286,470.00

KSN11

Pasang Engsel Pintu

1,658,010.00

KSN10

Pasang Engsel Jendela

KSN12

Frameless

psg

8,010.00

1,650,000.00

Stainless 2"

psg

6,090.00

66,000.00

72,090.00

Pasang Kunci Pintu

2 Slaag Handle Alumunium

bh

11,470.00

104,500.00

115,970.00

KSN14

Pasang Slot Jendela

Kuningan

bh

3,350.00

27,500.00

30,850.00

KSN15

Pasang Hak Angin Jendela

bh

3,350.00

38,500.00

41,850.00

SNT01

Pasang Closet Jongkok

Putih TOTO

bh

27,230.00

220,000.00

247,230.00

SNT04

Pasang Urinoir Lengkap

2,227,230.00

SNT05

Pasang Kitchen Zink Lengkap

SNT02

Pasang Closet Duduk - Lengkap

SNT03

Pasang Wastafel Lengkap

SNT07

Pasang Floor Drain

SNT08
SNT09
SNT10

Pasang Kran Wastafel

SNT11

Pasang Jet Washer

SNT14

Pasang Stop Kran

SNT18
SNT22
SNT24

Putih TOTO

bh

27,230.00

2,200,000.00

2 Lobang Stainless

bh

27,230.00

825,000.00

852,230.00

Putih TOTO

bh

27,230.00

1,925,000.00

1,952,230.00

Putih TOTO

bh

27,230.00

715,000.00

742,230.00

Stainless TOTO

bh

14,850.00

137,500.00

152,350.00

Pasang Kran Air Stainless

San ei 1/2"

bh

22,280.00

77,000.00

99,280.00

Pasang Kran Bebek

San ei 1/2"

bh

22,280.00

385,000.00

407,280.00
517,280.00

Stainless 1/2"

bh

22,280.00

495,000.00

Stainless TOTO

bh

22,280.00

77,000.00

99,280.00

KIT 3/4" (20 mm)

bh

27,230.00

77,000.00

104,230.00

Pasang Stop Kran

KIT 2" (50 mm)

bh

27,230.00

198,000.00

225,230.00

Pasang Clean Out

Stainless TOTO

bh

14,850.00

82,500.00

97,350.00

Pasang Cermin Wastafel

t = 5 mm

bh

14,850.00

124,160.00

139,010.00

SNT26

Pasang Tanki Air + Tower

Kap. 1 m3

bh

100,380.00

3,850,000.00

3,950,380.00

SNT27

Pasang Tanki Air + Tower

Kap. 2 m3

bh

100,380.00

6,600,000.00

6,700,380.00

ELK01

Instalasi Titik Listrik/Stop Kontak

Kabel NYM 3x2,5 prima

ttk

44,720.00

126,500.00

171,220.00

ELK02

Instalasi Lampu Downlight

PL Phillips 14 Watt

bh

14,910.00

99,000.00

113,910.00

ELK05

Instalasi Saklar Seri

Rating 10 A

bh

1,500.00

33,000.00

34,500.00

ELK06

Instalasi Saklar Tunggal

Rating 10 A

bh

1,500.00

24,200.00

25,700.00

ELK07

Instalasi Stop Kontak

Rating 10 A

bh

1,500.00

22,000.00

23,500.00

ELK09

Instalasi Lampu TL inbow

Mirror louvre 2x36 Watt

bh

14,910.00

302,500.00

317,410.00

ELK12

Instalasi Lampu TL outbow

V-Shape 1x36 Watt

bh

14,910.00

176,000.00

190,910.00

ELK13

Instalasi Lampu TL outbow

V-Shape 1x18 Watt

bh

14,910.00

165,000.00

179,910.00

ELK14

Instalasi Lampu Baret

Sirkel TLE 22 Watt

bh

14,910.00

165,000.00

179,910.00

ELK16

Instalasi Lampu GMS

Acrylic TLD 1x18 Watt

bh

14,910.00

132,000.00

146,910.00

ELK23

Instalasi Stop Kontak AC

Rating 10 A

bh

1,500.00

22,000.00

23,500.00

ELK24

Lampu PJU Single Ornamen,H = 7 m

Sodium 150 Watt Phillips

unit

29,250.00

4,954,110.00

4,983,360.00

ANALISA PEKERJAAN LANJUTAN

DN01

Plat Tutup Saluran 40x70x10 cm

SN01

Septick Tank + Rembesan

SN02

Septick Tank + Rembesan

SN04

Pasang Bak Air KM Pas. Bata

SN05

Saluran Drainase Pas. Bata

PL01

Plat Dak t = 10 cm

PL02

Plat Canopy/Shading t = 10 cm

PL12

Plat Meja Wastafel/Kitchen zink

RB01

besi dia.8-15 , 1 layer

bh

22,590.00

50,630.00

1,500.00

74,720.00

Kap. 1.5 m3

unit

877,120.00

1,781,340.00

11,090.00

2,669,550.00

27,720.00

Kap. 6 m3

unit

1,836,190.00

3,795,020.00

Lapis Keramik uk. 60x60 cm

unit

189,820.00

298,010.00

5,658,930.00

487,830.00

Uk. 30 x 20 cm

m1

121,380.00

104,640.00

K175,besi dia.8-20 , 2 layer

m3

1,095,970.00

4,674,600.00

53,900.00

226,020.00

5,824,470.00

K175,besi dia.8-20 , 2 layer

m3

1,148,500.00

3,833,040.00

K175,besi dia.8-20 , 1 layer

m3

1,359,850.00

4,978,590.00

44,000.00

5,025,540.00

41,800.00

RingBalk Praktis 15/20

K175,besi dia.12,sk dia.8-20

m3

1,276,760.00

6,380,240.00

5,221,640.00

51,700.00

KP01

Kolom Praktis 13/13

K175,besi dia.10,sk dia.6-20

m3

6,550,100.00

1,337,300.00

5,157,840.00

50,600.00

KP02

Kolom Teras 15/15

K175,besi dia.12,sk dia.6-20

6,545,740.00

m3

1,356,700.00

5,452,640.00

52,800.00

BP01

Pondasi Bored Pile (Bor Mesin)

6,862,140.00

dia. 30,K250, besi dia. 13

m3

211,770.00

2,997,900.00

58,300.00

SF01

Sloof Praktis 15 x 20

K175,besi dia.12,sk dia.8

m3

1,021,600.00

3,709,880.00

49,500.00

KS02

4,780,980.00

Kolom Struktur 20 x 20

K250,besi dia.13,sk dia. 8

m3

1,512,450.00

7,479,650.00

73,150.00

9,065,250.00

Daftar Harga Satuan Pekerjaan

65,000.00

3,332,970.00

2/3

Kode
(1)

Uraian Pekerjaan
(2)

Spesifikasi

Sat

(3)

(4)

Harga Satuan

Harga Satuan

Harga Satuan

Harga Satuan

Upah

Bahan

Alat

Subkontrak

(5)

(6)

(7)

(8)

Harga Satuan
(9)

KN02

Pasang Kusen Tipe D1 Alumunium

Pintu Plywood - Lapis HPL

bh

340,230.00

1,737,780.00

2,078,010.00

KN03

Pasang Kusen Tipe D2 Alumunium

Pintu Plywood - Lapis HPL

bh

284,090.00

1,490,170.00

1,774,260.00

KN04

Pasang Kusen Tipe S1 Alumunium

Pintu Plywood - Lapis HPL

bh

190,420.00

1,072,570.00

1,262,990.00

KN05

Pasang Kusen Tipe S2 Alumunium

Pintu Plywood - Lapis HPL

bh

181,620.00

1,033,950.00

1,215,570.00

KN06

Pasang Kusen Tipe S3 Alumunium

Pintu Plywood - Lapis HPL

bh

185,070.00

920,050.00

1,105,120.00

KN07

Pasang Kusen Tipe JA3 Alumunium

Jendela Alumunium

bh

73,220.00

774,860.00

848,080.00

KN08

Pasang Kusen Tipe JA2 Alumunium

Jendela Alumunium

bh

136,060.00

1,442,490.00

1,578,550.00

KN11

Pasang Kusen Tipe JA1 Alumunium

Jendela Alumunium

bh

131,770.00

1,463,940.00

KN13

Pasang Kusen Tipe B4 Alumunium

Bouvenlich

bh

28,140.00

336,780.00

KN14

Pasang Kusen Tipe B2 Alumunium

Bouvenlich

bh

26,840.00

320,570.00

347,410.00

KN15

Pasang Kusen Tipe JA3 Alumunium

Jendela Alumunium

bh

116,940.00

1,584,780.00

1,701,720.00

KN16

Pasang Kusen Tipe B3 Alumunium

Bouvenlich

bh

17,890.00

213,710.00

231,600.00

KN17

Pasang Kusen Tipe B1 Alumunium

Bouvenlich

bh

36,450.00

436,190.00

472,640.00

KN18

Pasang Kusen Tipe JA3 Alumunium

Jendela Alumunium

bh

68,550.00

889,740.00

958,290.00

Daftar Harga Satuan Pekerjaan

90,000.00

1,685,710.00
364,920.00

3/3